Nomor Loan
: IBRD Loan 7504-ID and IDA Cr. 4384-ID, IBRD Loan 7866-ID
Nama Konsultan
: PT. Inersia Ampak Engineers
Alamat Konsultan
: Komplek Perkantoran Green Ville Blok BG No. 53 Jakarta Barat 11510
Propinsi / KMW
: Bali, NTB, NTT / OC-7
Nomor & Tanggal Kontrak
: HK. 08.08/OC-7/IBRD-IDA/SNVT-PKP/010/2009, Tanggal 25 Maret 2009
Amandemen / Memorandum
: Amandement No. 16 - Tanggal 20 Nopember 2012
Periode Kontrak
: 25 Maret 2009 s/d 31 Desember 2012
No
I
REMUNERATION
I.1
PROFFESIONAL STAFF
14.668.974.400
I.2
SUPPORTING STAFF
2.790.755.000
Total I
17.459.729.400
II
DIRECT REIMBURSABLE COST
II.1
MOBILIZATION/ DEMOBILIZATION
52.000.000
II.2
HOUSING ALLOWANCE
259.125.000
II.3
TRAVEL COST
964.815.100
II.4
OFFICE RENTAL
828.875.500
II.5
UTILITIES EXPENSES
1.006.782.000
II.6
OFFICE EQUIPMENT
1.167.335.000
II.7
VEHICLES (RENTAL)
3.215.000.000
II.8
COMMUNICATION COST
653.401.000
II.9
REPRODUCTION OF REPORT
57.315.000
Total II
8.204.648.600
III
MISCELLANEOUS EXPENSES
III.1
TRAINING
638.365.000
III.2
SOCIALIZATION
726.500.000
Total III
1.364.865.000
TOTAL I + II + III
27.029.243.000
AMENDMENT CONTRACT NO.16
COST COMPONENT
PROGRAM NASIONAL PEMBERDAYAAN MASYARAKAT-MANDIRI PERKOTAAN (PNPM-MP)
PROYEK PENANGGULANGAN KEMISKINAN DI PERKOTAAN (P2KP)
DIREKTORAT JENDERAL CIPTA KARYA
KEMENTERIAN PEKERJAAN UMUM
I.1
PROFFESIONAL STAFF
AMENDMENT CONTRACT NO. 16 Amount
IDR
A
OFFICCE BALI PROVINCE
1
Ir. Sunaryanto, MSc, MBA
Program Director
3,0
Ir. Asfan Suyfainal
Program Director
14,5
Ir. Anis Sutrijono
Program Director
5,5
Ir. Anis Sutrijono
Program Director
21,0
Deni Jauhari, SE
Assistant Program Director
7,0
Yudi Anggoro
Assistant Program Director
5,0
2
Ir. I Nyoman Artanegara, MS
Team Leader Province Bali
3,0
Purnomo, S.Sos, Msi
Team Leader Province Bali
13,5
Purnomo, S.Sos, Msi
Team Leader Province Bali
20,0
3
Purnomo, S.Sos, Msi
Capacity Building Specialist
10,5
Imam Baihaqi, S.Sos
Capacity Building Specialist
13,5
I Gusti Agung GK
Local Govt & Pub.Policy Spec
18,0
4
Yudhi Anggoro, SE, MM
Monev Specialist
24,0
Ivan Choduri
Monev Specialist
20,0
Bahtiar Krisdian P, ST
Sub Spec. Legal & CHU
12,0
To Be Named
Sub Spec. Legal & CHU
-5
Eddy Winarrno, SE
Senior Asmandat
24,0
Eddy Winarrno, SE
MIS Specialist
20,0
6
Alfi Arif, SE-Acc
Financial Management Specialist
4,0
Yoyok Antoni. SE.M.Si
Financial Management Specialist
14,0
Yoyok Antoni. SE.M.Si
Micro Fin & Fin. Mgmt Spec
1,0
Yoyok Antoni. SE.M.Si
Micro Fin & Fin. Mgmt Spec
4,0
Indra Wibawarto, SE
Micro Fin & Fin. Mgmt Spec
13,0
7
Ir. Akhmad Toharudin
Infrastructure Specialist
24,0
Ir. Akhmad Toharudin
Infrastructure Specialist
20,0
Imam Baihaqi, S.Sos
Training Specialist
19,0
Yudhi Anggoro, SE, MM
Socialization Specialist
4,0
Ni Ketut Resmi Sri Nulus
Socialization Specialist
14,0
8
Rajasa Kusuma, SE
Sub Proff Administrasi
16,0
Rahdian Hendy Kuswoyo
Sub Proff Administrasi
8,0
Rahdian Hendy Kuswoyo
Sub Proff Administrasi
20,0
9
Naldi Ari Nusa, SE
Sub Proff Financial 1
12,0
Faisol Afandi
Sub Proff Financial 1
8,0
Faisol Afandi
Sub Proff Financial 1
20,0
10
Abd. Haris Syahrir, SE
Sub Proff Financial 2
24,0
Yeni Risnawati, SE
Sub Proff Financial 2
19,0
11
Hartatik
National Trainer 1 *)
9,0
Ir. Basuki Raharjo
17,0
12
Ir. I Made Suparta
Assistant of Training Organizer
3,0
Ir. Anton Sugiarto
3,0
Igusti Agung GK
Assistant of Training Organizer
15,0
B
OFFICCE NTB PROVINCE
1
Ir. Yoyok Djati Susatyo, MM
Team Leader Province NTB
19,0
Indro Budiono
Team Leader Province NTB
5,0
Indro Budiono
Team Leader Province NTB
20,0
2
L. Tatus Winata, SP
Capacity Building Specialist
24,0
Ir. Made Sudana
Local Govt & Pub.Policy Spec
5,0
H. Lalu Wirakarma
Local Govt & Pub.Policy Spec
13,0
3
Ir. Made Sudana
Monev Specialist
24,0
H. Lalu Wirakarma
Monev Specialist
4,0
Baiq Fitri Miswaryuni, SE
Monev Specialist
15,0
Bramasto A.N,Amd
Sub Spec. Monev PNPM
19,0
Ir. Nasri Adisa
Sub Spec. Legal & CHU
18,0
4
Tri Yudha Sulistyo, SE
Senior Asmandat
9,0
Putu Agus Eka A.S.Kom
Senior Asmandat
15,0
Putu Agus Eka A.S.Kom
MIS for Specialist
4,0
Sarman, ST, MM
MIS for Specialist
-To Be Named
MIS for Specialist
-5
Suyitno Masdar, SE, MM
Financial Management Specialist
19,0
Baiq Fitri Miswaryuni, SE
Micro Fin & Fin. Mgmt Spec
7,0
Eko Prihartono, SE, MM
Micro Fin & Fin. Mgmt Spec
13,0
Unit Cost
No Name Position
Quantity
AMENDMENT CONTRACT NO. 16 Amount
IDR
6
Ir. Nuraeni Ziyad, MM
Infrastructure Specialist
24,0
Ir. Nuraeni Ziyad, MM
Infrastructure Specialist
20,0
Made Ari Diatmika,ST
Sub Spec. Infras. For Advanced
15,3
Ir.Basuki Raharjo
Training Specialist
19,0
Lalu Tatus F Winata,SP
Socialization Specialist
18,0
Syaiful Amin,ST
Urban Planer Specialist
19,0
7
Leni Mia Primayati, SE
Sub Proff Administrasi
24,0
Rohini Hasmi, SE
Sub Proff Administrasi
20,0
8
Muhammad Sulaiman, SE
Sub Proff Financial 1
24,0
Drs. Indrajaya
Sub Proff Financial 1
19,2
9
Rohini Hasmi, SE
Sub Proff Financial 2
24,0
Khairi Sodikin, SE
Sub Proff Financial 2
19,0
10
Ir. Nasri Adisa
Assistant of Training Organizer
24,0
C
OFFICCE NTT PROVINCE
1
Ir. Anis Sutrijono
Team Leader Province NTT
18,5
Nur Hadi, SH
Team Leader Province NTT
5,5
Nur Hadi, SH
Team Leader Province NTT
20,0
2
M. Yasak, SPd
Capacity Building Specialist
18,5
Jaury Alexander Titus M, SH
5,5
Hentje Orhem Sina
Local Govt & Pub.Policy Spec
18,0
3
Nur Hadi, SH
Monev Specialist
18,5
M. Yasak, SPd
Monev Specialist
5,5
Stely Loure Kos Paulus, ST
Monev Specialist
20,0
Askian Dedy Iskandar Baun.SE
Sub Spec. Legal & CHU
15,0
4
Seprilyani Trikastuti K E, S.Kom
Senior Asmandat
4,0
Davidson A.Penlaana,S.Kom
Senior Asmandat
20,0
Davidson A.Penlaana,S.Kom
MIS for Specialist
20,0
5
Ariwan Joko Nurbantoro, SE
Financial Management Specialist
22,0
Bambang Winarno, SE
Micro Fin & Fin. Mgmt Spec
20,0
6
Lisu Munakson Masa,ST
Infrastructure Specialist
24,0
Lisu Munakson Masa,ST / Hilga
Sopaheluwakan, ST
Infrastructure Specialist
20,0
M. Yasak / Lisu Munakson M, ST
Training Specialist
19,0
Jaury Alexander Titus M, SH
Socialization Specialist
18,0
Hamdiyani/Heny Indrawati OT,S.Pt
Sub Proff Administrasi
11,0
Henny Indrawati O Tandi,S.Pt
Sub Proff Administrasi
2,0
Henny Indrawati O Tandi,S.Pt /
Theresia Jebe Nogo Betan, SE
Sub Proff Administrasi
20,0
8
Nurul Hasanah, SE
Sub Proff Financial 1
10,0
Henny Indrawati O Tandi,S.Pt
Sub Proff Financial 1
12,0
Mety Ledyana Manu
Sub Proff Financial 1
22,0
9
Arif Wicaksono, SE
Sub Proff Financial 2
10,0
Askian Dedy Iskandar Baun
Sub Proff Financial 2
14,0
Merlin Setiawati S / Aprika Mira
Sub Proff Financial 2
19,0
10
Jaury Alexander Titus M, SH
Assistant of Training Organizer
18,5
Hentje Orehm Sina
Assistant of Training Organizer
5,5
1.484,0
14.668.974.400
Unit Cost Quantity
Sub Total I.1
No Name Position
I.2
SUPPORTING STAFF
AMENDMENT CONTRACT NO. 16 Amount
IDR A. Central Province Office
1
Endang Sukarmani
Office Manager in OC Level
4,0
Ni Nyoman Arnita
Office Manager in OC Level
20,0
Ni Nyoman Arnita
Office Manager in OC Level
20,0
2
Dodik Yohardono
Ass Office Manager in Province Bali
6,0
Anton Sugiarto
Ass Office Manager in Province Bali
18,0
Anton Sugiarto
Ass Office Manager in Province Bali
20,0
3
Arista Tjahja
Secretary
6,0
Eva Taurusita
Secretary
18,0
Ni Kadek Pony Candiwangi
Secretary
19,5
4
I Gede Wiradana
Computer Operator
24,0
M. Nawawi
Computer Operator
20,0
5
Satrya Brahmantya
Computer Operator
24,0
Satrya Brahmantya
Computer Operator
16,0
6
Wayan Ariana/M. Nawawi
Office Boy
24,0
Esti Adiani Kartika
Office Boy
20,0
7
Pandu
Security
24,0
Pandu
Security
20,0
Jeane Pasali
Computer Operator for PD
2,0
Jeane Pasali
Computer Operator for PD
18,0
8
Slamet Gusti Purwanto
Ass Office Manager in Province NTB
6,0
Uswatun Hasanah
Ass Office Manager in Province NTB
18,0
Uswatun Hasanah
Ass Office Manager in Province NTB
20,0
9
Erlita Nathalia Lerrick
Secretary
9,0
Netty Hidayati
Secretary
15,0
Baik Erika Swastaria, ST
Secretary
20,0
10
Nanang Kurniawan, ST
Computer Operator
9,0
Widiastuti,A,Md
Computer Operator
15,0
Prasetyadiguna, ST
Computer Operator
19,4
11
Lalu Suparjan, ST
Computer Operator
40,2
12
M. Muizzu
Office Boy
24,0
Sumarjiono
Office Boy
20,0
13
Suratman
Security
24,0
Sahdan
Security
20,0
14
Andi
Ass Office Manager in Province NTT
24,0
Andi
Ass Office Manager in Province NTT
20,0
15
Selfiana Talan
Secretary
24,0
Selfiana Talan
Secretary
20,0
16
Krissanti Veromka Hideulo
Computer Operator
24,0
Krissanti Veromka Hideulo
Computer Operator
20,0
17
Albers Gaslin Ratu
Computer Operator
24,0
Aprika Mira
Computer Operator
20,0
18
Jhon Ludji
Office Boy
24,0
Jhon Ludji
Office Boy
20,0
19
Yulus Wula
Security
24,0
Yulus Wula
Security
20,0
B Office Town Coordinator
Office Town Coordinator Bali 1 Denpasar
1
Ni Luh Suryani
Secretary
24,0
Ari Kumara Dewi
Secretary
20,0
2
Komang Adi Ariastuti
Computer Operator (1 orang)
24,0
Evi Devianti
Computer Operator (1 orang)
20,0
3
Sukatno
Office Boy
24,0
Sukatno
Office Boy
20,0
Office Town Coordinator Bali 2 Klungkung
1
A.A Istri Sri Apriari
Secretary
24,0
A.A Istri Sri Apriari
Secretary
20,0
2
A.A Rai Semaradewi
Computer Operator (1 orang)
24,0
A.A Rai Semaradewi
Computer Operator (1 orang)
20,0
3
Yohanes Dila
Office Boy
24,0
Yohanes Dila
Office Boy
20,0
No Name Position
Quantity Unit Cost
Amount IDR Office Town Coordinator NTB 1
1
Baiq. Mulyati, A.md
Secretary
24,0
Baiq. Mulyati, A.md
Secretary
20,0
2
Zulkipli
Computer Operator (1 orang)
24,0
Lalu Ruli Andriansyah P.U
Computer Operator (1 orang)
20,0
3
Gusti Lanang Rai Sentana
Office Boy
24,0
Gusti Lanang Rai Sentana
Office Boy
20,0
Office Town Coordinator NTB 2
1
Hariatun
Secretary
24,0
M. Hambali
Secretary
20,0
2
M. Yozar Marthadi
Computer Operator (1 orang)
24,0
Fitriadi Susanto
Computer Operator (1 orang)
20,0
3
Badarudin
Office Boy
24,0
Badarudin
Office Boy
20,0
Office Town Coordinator NTB 3
1
Wenny Putriliana
Secretary
24,0
Wenny Putriliana
Secretary
20,0
2
Edy Saifuddin, S.Pt
Computer Operator (1 orang)
24,0
Edy Saifuddin, S.Pt
Computer Operator (1 orang)
20,0
3
Hariun
Office Boy
24,0
Ahmad
Office Boy
20,0
Office Town Coordinator NTB 4
1
Nety Hidayati
Secretary
20,0
2
Zulkipli
Computer Operator (1 orang)
20,0
3
Tris Suriatman
Office Boy
20,0
Office Town Coordinator NTT 1
1
Eny M. Lado Lay
Secretary
24,0
Delly Wairata
Secretary
20,0
2
Hilda R. Troy
Computer Operator (1 orang)
24,0
Desy Falo
Computer Operator (1 orang)
20,0
3
Orris Tamonob
Office Boy
24,0
Orris Tamonob
Office Boy
20,0
Office Town Coordinator NTT 2
1
Elisabeth Yulianti Pelt
Secretary
24,0
Agustina Loko
Secretary
20,0
2
Elisabeth Nogo
Computer Operator (1 orang)
24,0
Elisabeth Yulianti Pelt
Computer Operator (1 orang)
20,0
3
Siprianus Aselmus
Office Boy
24,0
Marselinus Romianus Teka
Office Boy
20,0
Office Town Coordinator NTT 3
1
Fitri Edy. S
Secretary
24,0
Debora Adi Ina
Secretary
20,0
2
Dwi Hari Widodo
Computer Operator (1 orang)
24,0
Debora
Computer Operator (1 orang)
20,0
3
Gabriel Kaledipa
Office Boy
24,0
Daniel
Office Boy
20,0
1.963
2.790.755.000
17.459.729.400
TOTAL I
Sub Total I.2
No Name Position
AMENDMENT CONTRACT NO. 16 Unit Cost Quantity
II. 1 MOBILIZATION/ DEMOBILIZATION
AMENDMENT CONTRACT NO. 16 Amount
IDR
1 Professional Staff (mobilization and demobilization) 1 x 22 prs prs 1.500.000 11 16.500.000 Professional Staff (mobilization and demobilization) 1 x 9 prs prs 1.500.000 2 3.000.000 Professional Staff (mobilization and demobilization) 1 x 22 prs prs 1.500.000 22 32.500.000
TOTAL II.1 35 52.000.000
II. 2 HOUSING ALLOWANCE
AMENDMENT CONTRACT NO. 16 Amount
IDR
1 Program Director 1 1 prs x 22 mth Month 300.000 22 6.600.000 2 Team Leader Province 2 prs x 22 mth Month 300.000 44 13.200.000 Team Leader Province 1 prs x 11,5 mth Month 300.000 12,0 3.600.000 3 Capacity Building Specialist 2 prs x 22 mth Month 300.000 43 12.900.000 4 Monev Specialist 2 prs x 22 mth Month 300.000 45 13.500.000 5 Senior Asmandat 2 prs x 22 mth Month 300.000 45 13.500.000 6 Financial Management Specialist 2 prs x 22 mth Month 300.000 45 13.500.000 Financial Management Specialist 1 prs x 13,5 mth Month 300.000 13,0 3.900.000 7 Infrastructure Specialist 2 prs x 22 mth Month 300.000 45 13.500.000 8 Sub Proff For Administration 2 prs x 22 mth Month 300.000 37 11.100.000 9 National Trainer 2 *) 2 prs x 22 mth Month 300.000 35 10.500.000 10 Assistant of Training Organizer 2 prs x 22 mth Month 300.000 28 8.400.000 11 Sub Proff For Financial 3 prs x 22 mth Month 300.000 69 20.700.000
Housing Alowance 2011
1 Program Director 1 1 prs x 4 mth Month 300.000 22,0 6.600.000
2 Assistant Program Director 1 prs x 4 mth Month 300.000 13,0 3.900.000
3 Team Leader Province Prov Bali, NTB & NTT) 3 prs x 4 mth Month 300.000 63,0 18.900.000
4 Monev Specialist (Prov. Bali ) 1 prs x 4 mth Month 300.000 28,0 8.400.000
5 Sub Monev Specialist (Prov. NTB) 1 prs x 1 mth Month 300.000 23,0 6.900.000
6 Sub Legal & HCU (Prov. Bali) 1 prs x 4 mth Month 300.000 12,0 3.600.000 7 Senior Asmandat (Prov. Bali & NTB) 2 prs x 4 mth Month 300.000 30,0 9.000.000 8 Financial Management Specialist (Prov. Bali & NTT) 2 prs x 4 mth Month 300.000 36,0 10.800.000 9 Infrastructure Specialist (Prov. Bali & NTB) 2 prs x 4 mth Month 300.000 40,0 12.000.000 10 Sub TA Infra (Prov. NTB) - prs x 4 mth Month 300.000 - -11 Training Specialist (Prov. Bali & NTT) 2 prs x 4 mth Month 300.000 37,0 11.100.000 12 Socialization Specialist (Prov. NTT) 1 prs x 4 mth Month 300.000 24,8 7.425.000 13 Urban Planer Specialist (Prov. NTB) - prs x 4 mth Month 300.000 - -14 Local Govt & Pub.Policy Spec (Prov. Bali) - prs x 4 mth Month 300.000 - -15 Sub Proff For Administration 1 prs x 4 mth Month 300.000 14,0 4.200.000 16 Sub Proff For Financial (exsisting) 2 prs x 4 mth Month 300.000 38,0 11.400.000
TOTAL II.2 1 864 259.125.000
II. 3 DUTY TRAVEL COST
AMENDMENT CONTRACT NO. 16 Amount
IDR
II.3.1 Monitoring, Supervision, Coordination By Province Office (Bali) 3% per siklus 581 134.011.151
a. To Kelurahan in Kota Denpasar (43 kelurahan)
- Lumpsum dy1 x 5 trip x 3 prs day/prs 50.000 38 1.900.000 - Inland trans to Denpasar - trip x 3 prs trip/prs - -- Accommodation dy- x - trip x 3 prs day/prs - -b. To Kelurahan in Kabupaten Badung (11 kelurahan)
- Lumpsum dy1 x 2 trip x 3 prs day/prs 50.000 10 500.000 - Inland trans to Badung 2 trip x 3 prs trip/prs 50.000 8 400.000 - Accommodation dy- x 2 trip x 3 prs day/prs - -c. To Kelurahan in Kabupaten Gianyar (17 kelurahan)
- Lumpsum dy3 x 3 trip x 3 prs day/prs 50.000 37 1.850.000 - Inland trans to Gianyar 3 trip x 3 prs trip/prs 50.000 18 900.000 - Accommodation dy2 x 3 trip x 3 prs day/prs - - -d. To Kelurahan in Kabupaten Klungkung (30 kelurahan)
- Lumpsum dy3 x 4 trip x 3 prs day/prs 50.000 59 2.950.000 - Inland trans to Klungkung 4 trip x 3 prs trip/prs 50.000 26 1.300.000 - Accommodation dy2 x 4 trip x 3 prs day/prs 100.000 - -e. To Kelurahan in Kabupaten Buleleng (29 kelurahan)
- Lumpsum dy3 x 4 trip x 3 prs day/prs 50.000 65 3.250.000 - Inland trans to Buleleng 4 trip x 3 prs trip/prs 100.000 28 2.800.000 - Accommodation dy2 x 4 trip x 3 prs day/prs 100.000 25 2.500.000 e. To Kelurahan in Kabupaten Jembrana (8 kelurahan)
- Lumpsum dy1 x 2 trip x 3 prs day/prs 50.000 - -- Inland trans to Jembrana 2 trip x 3 prs trip/prs 100.000 - -f. Meeting with NMC etc. (Denpasar-Jakarta)
- Inland Transport 1 4 tm x 7 prs prs/tm 100.000 33 3.631.500 - Tiket Denpasar - Jakarta 1 4 tm x 7 prs prs/tm 1.500.000 35 46.809.700 - Accommodation dy3 x 4 tm x 7 prs prs/dy 260.000 85 18.705.000 Meeting with (Jakarta - Batam)
- Tiket Jakarta - Batam 1 1 tm x 3 prs prs/tm 2.000.000 4 8.000.000 g. Monitoring & Supervision by PD + Nas. Trainer. (Denpasar-Mataram)
Unit Cost Quantity Unit Cost Quantity
Unit Cost Quantity
No Description Unit No Description No Description Unit Unit Reimbushable 6 / 29
- Inland Transport 1 7 tm x 3 prs prs/tm 100.000 11 1.034.000 - Tiket Denpasar - Mataram 1 7 tm x 3 prs prs/tm 800.000 12 8.046.000 - Accommodation dy3 x 7 tm x 3 prs prs/dy 260.000 42 8.859.000 h. Monitoring & Supervision by PD + Nas. Trainer. (Denpasar-Kupang)
- Inland Transport 1 7 tm x 3 prs prs/tm 100.000 6 600.000 - Tiket Denpasar - Kupang 1 7 tm x 3 prs prs/tm 1.500.000 9 12.678.100 - Accommodation dy3 x 7 tm x 3 prs prs/dy 260.000 30 7.297.851
AMENDMENT CONTRACT NO. 16 Amount
IDR
II.3.2 Monitoring, Supervision, Coordination By Korkot and Askot 50% per siklus 617 33.294.000
a. To Kelurahan in Kota Denpasar (43 kelurahan)
- Lumpsum dy1 x 64 trip x 3 prs day/prs 50.000 53 2.599.000 - Inland trans to Denpasar - trip x 3 prs trip/prs - -- Accommodation dy- x - trip x 3 prs day/prs - -b. To Kelurahan in Kabupaten Badung (11 kelurahan)
- Lumpsum dy1 x 16 trip x 4 prs day/prs 50.000 36 1.800.000 - Inland trans to Badung 16 trip x 3 prs trip/prs 50.000 29 1.355.000 - Accommodation dy- x - trip x 3 prs day/prs - -c. To Kelurahan in Kabupaten Gianyar (17 kelurahan)
- Lumpsum dy1 x 25 trip x 4 prs day/prs 50.000 57 2.850.000 - Inland trans to Gianyar 25 trip x 3 prs trip/prs 50.000 46 2.300.000 - Accommodation dy- x - trip x 3 prs day/prs - -d. To Kelurahan in Kabupaten Klungkung (30 kelurahan)
- Lumpsum dy1 x 45 trip x 3 prs day/prs 50.000 46 2.300.000 - Inland trans to Klungkung - trip x 3 prs trip/prs 50.000 1 50.000 - Accommodation dy- x - trip x 3 prs day/prs - -e. To Kelurahan in Kabupaten Buleleng (29 kelurahan)
- Lumpsum dy2 x 43 trip x 4 prs day/prs 50.000 161 8.050.000 - Inland trans to Buleleng 22 trip x 3 prs trip/prs 100.000 36 3.600.000 - Accommodation dy1 x - trip x 3 prs day/prs - -f. Coordination Meeting to Province (Denpasar)
- Inland Transport from Kabupaten Badung 1 8 tm x 1 prs prs/tm 50.000 7 350.000 - Accommodation dy1 x 8 tm x 1 prs prs/dy 50.000 5 250.000 - Inland Transport from Kabupaten Gianyar 1 8 tm x 1 prs prs/tm 50.000 14 700.000 - Accommodation dy1 x 8 tm x 1 prs prs/dy 50.000 12 600.000 - Inland Transport from Kabupaten Klungkung 1 8 tm x 3 prs prs/tm 50.000 40 2.000.000 - Accommodation dy1 x 8 tm x 3 prs prs/dy 50.000 38 1.890.000 - Inland Transport for Kabupaten Buleleng 1 8 tm x 1 prs prs/tm 100.000 19 1.750.000 - Accommodation dy1 x 8 tm x 1 prs prs/dy 50.000 17 850.000
II.3.3 Monitoring, Supervision, Coordination By Province Office (NTB) 3% per siklus 649 117.121.000
a. To Kelurahan in Kota Mataram (23 kelurahan)
- Lumpsum dy1 x 4 trip x 3 prs day/prs 50.000 19 950.000 - Inland trans to Kota Mataram - trip x 3 prs trip/prs - -- Accommodation dy- x - trip x 3 prs day/prs - -To New Kelurahan in Kota Mataram (27 kelurahan)
- Lumpsum dy1 x 4 trip x 3 prs day/prs 50.000 16 800.000 b. To Kelurahan in Kabupaten Lombok Barat (18 kelurahan)
- Lumpsum dy3 x 3 trip x 3 prs day/prs 50.000 34 1.700.000 - Inland trans to Kabupaten Lombok Barat 3 trip x 3 prs trip/prs 50.000 19 925.000 - Accommodation dy2 x 3 trip x 3 prs day/prs 100.000 5 500.000 c. To Kelurahan in Kabupaten Lombok Tengah (23 kelurahan)
- Lumpsum dy3 x 4 trip x 3 prs day/prs 50.000 53 2.650.000 - Inland trans to Kabupaten Lombok Tengah 4 trip x 3 prs trip/prs 50.000 22 1.100.000 - Accommodation dy2 x 4 trip x 3 prs day/prs 100.000 10 1.000.000 d. To Kelurahan in Kabupaten Lombok Timur (44 kelurahan)
- Lumpsum dy3 x 5 trip x 3 prs day/prs 50.000 54 2.700.000 - Inland trans to Kabupaten Lombok Timur 5 trip x 3 prs trip/prs 100.000 28 2.750.000 - Accommodation dy2 x 5 trip x 3 prs day/prs 100.000 10 1.025.000 e. To Kelurahan in Kabupaten Sumbawa (16 kelurahan)
- Lumpsum dy3 x 3 trip x 3 prs day/prs 50.000 35 1.750.000 - Inland trans to Kabupaten Sumbawa 3 trip x 3 prs trip/prs 400.000 13 5.040.000 - Accommodation dy2 x 3 trip x 3 prs day/prs 220.000 24 5.280.000 f. To Kelurahan in Kota Bima (25 kelurahan)
- Lumpsum dy3 x 4 trip x 3 prs day/prs 50.000 64 3.160.000 - Inland trans to Kota Bima 4 trip x 3 prs trip/prs 400.000 19 9.402.000 - Accommodation dy2 x 4 trip x 3 prs day/prs 220.000 44 9.320.000 To New Kelurahan in Kota Bima (12 kelurahan)
- Lumpsum dy3 x 3 trip x 3 prs day/prs 50.000 33 1.650.000 - Inland trans to Kota Bima 3 trip x 3 prs trip/prs 400.000 9 3.294.000 - Accommodation dy2 x 3 trip x 3 prs day/prs 220.000 22 4.840.000 g. Meeting with NMC etc. (Mataram-Jakarta)
- Inland Transport 1 4 tm x 5 prs prs/tm 100.000 26 2.600.000 - Tiket Mataram - Jakarta 1 4 tm x 5 prs prs/dy 2.000.000 25 39.620.500 - Accommodation dy3 x 4 tm x 5 prs prs/dy 260.000 65 15.064.500 Quantity Unit Cost No Description Unit Reimbushable 7 / 29
AMENDMENT CONTRACT NO. 16 Amount
IDR
II.3.4 Monitoring, Supervision, Coordination By Korkot and Askot 50% per siklus 949 69.310.500
a. To Kelurahan in Kota Mataram (23 kelurahan)
- Lumpsum dy1 x 34 trip x 3 prs day/prs 50.000 83 4.150.000 - Inland trans to Kota Mataram 34 trip x 3 prs trip/prs 100.000 30 2.350.000 - Accommodation dy- x 34 trip x 3 prs day/prs - -To New Kelurahan in Kota Mataram (27 kelurahan)
- Lumpsum dy1 x 40 trip x 3 prs day/prs 50.000 54 2.700.000 - Inland trans to Kota Mataram 40 trip x 3 prs trip/prs 100.000 14 1.400.000 b. To Kelurahan in Kabupaten Lombok Barat (18 kelurahan)
- Lumpsum dy3 x 27 trip x 4 prs day/prs 50.000 36 1.800.000 - Inland trans to Kabupaten Lombok Barat 27 trip x 3 prs trip/prs 100.000 17 1.600.000 - Accommodation dy2 x 27 trip x 3 prs day/prs - -c. To Kelurahan in Kabupaten Lombok Tengah (14 kelurahan)
- Lumpsum dy3 x 21 trip x 4 prs day/prs 50.000 39 1.950.000 - Inland trans to Kabupaten Lombok Tengah 21 trip x 3 prs trip/prs 50.000 17 850.000 - Accommodation dy2 x 21 trip x 3 prs day/prs 100.000 18 1.800.000 d. To Kelurahan in Kabupaten Lombok Timur (32 kelurahan)
- Lumpsum dy1 x 48 trip x 3 prs day/prs 50.000 91 4.550.000 - Inland trans to Kabupaten Lombok Timur 48 trip x 3 prs trip/prs - -- Accommodation dy- x 48 trip x 3 prs day/prs - -e. To Kelurahan in Kabupaten Sumbawa (16 kelurahan)
- Lumpsum dy3 x 24 trip x 4 prs day/prs 50.000 64 3.200.000 - Inland trans to Kabupaten Sumbawa 24 trip x 3 prs trip/prs 50.000 30 1.577.500 - Accommodation dy2 x 24 trip x 3 prs day/prs 100.000 38 3.800.000 f. To Kelurahan in Kota Bima (25 kelurahan)
- Lumpsum dy1 x 37 trip x 3 prs day/prs 50.000 74 3.700.000 - Inland trans to Kota Bima 37 trip x 3 prs trip/prs - -- Accommodation dy- x 37 trip x 3 prs day/prs - -To New Kelurahan in Kota Bima (12 kelurahan)
- Lumpsum dy1 x 18 trip x 3 prs day/prs 50.000 36 1.800.000 g. To Kelurahan in Kabupaten Lombok Tengah (9 kelurahan) New Location
- Lumpsum dy3 x 13 trip x 4 prs day/prs 50.000 44 2.200.000 - Inland trans to Kabupaten Lombok Tengah 13 trip x 3 prs trip/prs 50.000 22 1.100.000 - Accommodation dy2 x 13 trip x 3 prs day/prs 100.000 3 300.000 h. To Kelurahan in Kabupaten Lombok Timur (12 kelurahan) New Location
- Lumpsum dy1 x 18 trip x 3 prs day/prs 50.000 20 1.000.000 - Inland trans to Kabupaten Lombok Timur 18 trip x prs- trip/prs - -- Accommodation dy- x 18 trip x prs- day/prs - -i. Meeting with Province etc. (Mataram)
- Inland trans from Kabupaten Lombok Barat 8 trip x 1 prs trip/prs 50.000 19 950.000 - Accommodation dy1 x 8 trip x 1 prs day/prs 50.000 12 600.000 - Inland trans from Kabupaten Lombok Tengah 8 trip x 1 prs trip/prs 50.000 18 900.000 - Accommodation dy1 x 8 trip x 1 prs day/prs 50.000 14 700.000 - Inland trans for Kabupaten Lombok Timur 8 trip x 3 prs trip/prs 100.000 39 3.900.000 - Accommodation dy1 x 8 trip x 3 prs day/prs 50.000 31 1.550.000 - Inland trans from Kabupaten Sumbawa 8 trip x 1 prs trip/prs 400.000 15 6.000.000 - Accommodation dy2 x 8 trip x 1 prs day/prs 110.000 24 2.585.000 - Inland trans from Kota Bima 8 trip x 1 prs trip/prs 400.000 18 6.588.000 - Accommodation dy2 x 8 trip x 1 prs day/prs 110.000 25 2.690.000 - Inland trans from Kab Bima 5 trip x 1 prs trip/prs 400.000 2 800.000 - Accommodation dy2 x 5 trip x 1 prs day/prs 110.000 2 220.000
AMENDMENT CONTRACT NO. 5 Amount
IDR
II.3.5 Monitoring, Supervision, Coordination By Each Province Office (NTT) 3% per siklus 147 63.070.400
a. To Kelurahan in Kota Kupang (45 kelurahan)
- Lumpsum dy1 x 6 trip x 3 prs day/prs 50.000 24 1.200.000 - Inland trans to Kota Kupang - trip x 3 prs trip/prs - -- Accommodation dy- x - trip x 3 prs day/prs - -b. To Kelurahan in Kabupaten Timor Tengah Selatan (12 kelurahan)
- Lumpsum dy3 x 3 trip x 3 prs day/prs 50.000 6 320.000 - Inland trans to Kabupaten Timor Tengah Selatan 3 trip x 3 prs trip/prs 100.000 3 300.000 - Accommodation dy2 x 3 trip x 3 prs day/prs 110.000 5 550.000 c. To Kelurahan in Kabupaten Belu (12 kelurahan)
- Lumpsum dy3 x 3 trip x 3 prs day/prs 50.000 11 550.000 - Inland trans to Kabupaten Belu 3 trip x 3 prs trip/prs 500.000 5 2.500.000 - Accommodation dy2 x 3 trip x 3 prs day/prs 110.000 9 990.000 d. To Kelurahan in Kabupaten Sumba Barat (11 kelurahan)
- Lumpsum dy3 x 2 trip x 3 prs day/prs 50.000 6 300.000 - Inland trans to Kabupaten Sumba Barat 2 trip x 3 prs trip/prs 1.500.000 3 4.500.000 - Accommodation dy2 x 2 trip x 3 prs day/prs 220.000 3 660.000 e. To Kelurahan in Kabupaten Sumba Timur (11 kelurahan)
- Lumpsum dy3 x 2 trip x 3 prs day/prs 50.000 7 350.000
Unit Cost Quantity Unit Cost Quantity
No Description
Unit
No Description
Unit
- Inland trans to Kabupaten Sumba Timur 2 trip x 3 prs trip/prs 1.500.000 2 3.000.000 - Accommodation dy2 x 2 trip x 3 prs day/prs 220.000 4 880.000 f. To Kelurahan in Kabupaten Sikka (13 kelurahan)
- Lumpsum dy3 x 3 trip x 3 prs day/prs 50.000 9 450.000 - Inland trans to Kabupaten Sikka 3 trip x 3 prs trip/prs 1.200.000 3 3.392.400 - Accommodation dy2 x 3 trip x 3 prs day/prs 220.000 4 880.000 g. To Kelurahan in Kabupaten Ende (13 kelurahan)
- Lumpsum dy3 x 3 trip x 3 prs day/prs 50.000 6 300.000 - Inland trans to Kabupaten Ende 3 trip x 3 prs trip/prs 1.200.000 1 1.200.000 - Accommodation dy2 x 3 trip x 3 prs day/prs 220.000 2 440.000 h. To Kelurahan in Kabupaten Ngada (9 kelurahan)
- Lumpsum dy3 x 2 trip x 3 prs day/prs 50.000 10 500.000 - Inland trans to Kabupaten Ngada 2 trip x 3 prs trip/prs 1.150.000 4 4.600.000 - Accommodation dy2 x 2 trip x 3 prs day/prs 220.000 6 1.320.000 i. To Kelurahan in Kabupaten Manggarai (11 kelurahan)
- Lumpsum dy3 x 2 trip x 3 prs day/prs 50.000 7 350.000 - Inland trans to Kabupaten Manggarai 2 trip x 3 prs trip/prs 1.400.000 3 4.200.000 - Accommodation dy2 x 2 trip x 3 prs day/prs 220.000 4 880.000 J. Meeting with NMC etc. Jakarta
- Inland Transport 1 4 tm x 5 prs prs/tm 100.000 8 468.000 - Tiket Kupang - Jakarta 1 4 tm x 5 prs prs/tm 1.750.000 12 21.490.000 - Accommodation dy3 x 4 tm x 5 prs prs/dy 260.000 25 6.500.000
AMENDMENT CONTRACT NO. 5 Amount
IDR
II.3.6 Monitoring, Supervision, Coordination By Korkot and Askot 50% per siklus 635 190.015.549
a. To Kelurahan in Kota Kupang (45 kelurahan)
- Lumpsum dy1 x 67 trip x 3 prs day/prs 50.000 80 4.000.000 - Inland trans to Kota Kupang 67 trip x 3 prs trip/prs - -- Accommodation dy1 x 67 trip x 3 prs day/prs - -b. To Kelurahan in Kabupaten Timor Tengah Selatan (12 kelurahan)
- Lumpsum dy1 x 18 trip x 4 prs day/prs 50.000 23 1.150.000 - Inland trans to Kabupaten Timor Tengah Selatan 18 trip x 3 prs trip/prs 400.000 8 3.200.000 - Accommodation dy1 x 18 trip x 3 prs day/prs 220.000 13 2.203.000 c. To Kelurahan in Kabupaten Belu (12 kelurahan)
- Lumpsum dy3 x 18 trip x 4 prs day/prs 50.000 24 1.200.000 - Inland trans to Kabupaten Belu 18 trip x 3 prs trip/prs 400.000 10 4.500.000 - Accommodation dy2 x 18 trip x 3 prs day/prs 220.000 14 3.080.000 d. To Kelurahan in Kabupaten Sumba Barat (11 kelurahan)
- Lumpsum dy3 x 16 trip x 4 prs day/prs 50.000 22 1.100.000 - Inland trans to Kabupaten Sumba Barat 16 trip x 3 prs trip/prs 400.000 10 4.000.000 - Accommodation dy2 x 16 trip x 3 prs day/prs 220.000 12 2.479.750 e. To Kelurahan in Kabupaten Sumba Timur (11 kelurahan)
- Lumpsum dy3 x 16 trip x 3 prs day/prs 50.000 13 650.000 - Inland trans to Kabupaten Sumba Timur 16 trip x 3 prs trip/prs 400.000 8 3.200.000 - Accommodation dy- x 16 trip x 3 prs day/prs - -f. To Kelurahan in Kabupaten Sikka (13 kelurahan)
- Lumpsum dy3 x 19 trip x 4 prs day/prs 50.000 22 1.100.000 - Inland trans to Kabupaten Sikka 19 trip x 3 prs trip/prs 400.000 11 4.400.000 - Accommodation dy2 x 19 trip x 3 prs day/prs 220.000 16 3.520.000 g. To Kelurahan in Kabupaten Ende (14 kelurahan)
- Lumpsum dy3 x 21 trip x 3 prs day/prs 50.000 22 1.100.000 - Inland trans to Kabupaten Ende 21 trip x 3 prs trip/prs 400.000 13 5.000.000 - Accommodation dy- x 21 trip x 3 prs day/prs - -h. To Kelurahan in Kabupaten Ngada (9 kelurahan)
- Lumpsum dy3 x 13 trip x 4 prs day/prs 50.000 30 1.500.000 - Inland trans to Kabupaten Ngada 13 trip x 3 prs trip/prs 400.000 15 5.650.000 - Accommodation dy2 x 13 trip x 3 prs day/prs 220.000 22 4.840.000 i. To Kelurahan in Kabupaten Manggarai (11 kelurahan)
- Lumpsum dy3 x 16 trip x 4 prs day/prs 50.000 33 1.650.000 - Inland trans to Kabupaten Manggarai 16 trip x 3 prs trip/prs 400.000 13 5.200.000 - Accommodation dy2 x 16 trip x 3 prs day/prs 220.000 22 4.840.000 j. Meeting with Province etc. (Kupang)
- Inland trans from Kabupaten Sumba Barat 1 8 trip x 1 prs trip/prs 1.500.000 8 11.511.600 - Accommodation dy1 x 8 trip x 1 prs day/prs 220.000 7 1.572.500 - Inland trans from Kabupaten Sumba Timur 1 8 trip x 3 prs trip/prs 1.500.000 20 29.410.100 - Accommodation dy1 x 8 trip x 3 prs day/prs 220.000 19 4.260.000 - Inland trans from Kabupaten Timor Tengah Selatan 1 8 trip x 1 prs trip/prs 100.000 9 1.050.000 - Accommodation dy1 x 8 trip x 1 prs day/prs 220.000 9 1.797.500 - Inland trans from Kabupaten Belu 1 8 trip x 1 prs trip/prs 500.000 8 4.000.000 - Accommodation dy1 x 8 trip x 1 prs day/prs 220.000 8 1.577.500 - Inland trans from Kabupaten Sikka 1 8 trip x 1 prs trip/prs 1.200.000 8 9.269.600 - Accommodation dy1 x 8 trip x 1 prs day/prs 220.000 8 1.577.500 - Inland trans from Kabupaten Ende 1 8 trip x 3 prs trip/prs 1.200.000 20 24.534.999 - Accommodation dy1 x 8 trip x 3 prs day/prs 220.000 23 4.260.000
No Description
Unit Unit Cost Quantity
- Inland trans from Kabupaten Ngada 1 8 trip x 1 prs trip/prs 1.150.000 7 9.271.000 - Accommodation dy1 x 8 trip x 1 prs day/prs 220.000 7 1.325.000 - Inland trans from Kabupaten Manggarai 1 8 trip x 1 prs trip/prs 1.400.000 9 13.210.500 - Accommodation dy1 x 8 trip x 1 prs day/prs 220.000 9 1.825.000
AMENDMENT CONTRACT NO. 16 Amount
IDR
II.3.7 Duty Travel Pemandu National 58 41.619.400
a Penguatan Pemandu Nasional 1 Provinsi Bali
- Inlad Travel 1 trip x 5 prs trip/prs 200.000 5 480.000 - Tiket Bali - Jakarta (PP) 1 trip x 5 prs trip/prs 2.000.000 5 4.941.000 2 Provinsi Nusa Tenggara Barat
- Inlad Travel 1 trip x 5 prs trip/prs 200.000 5 500.000 - Tiket Mataram - Jakarta (PP) 1 trip x 5 prs trip/prs 2.500.000 5 7.997.000 3 Provinsi Nusa Tenggara Timur
- Inlad Travel 1 trip x 4 prs trip/prs 200.000 4 400.000 - Tiket Kupang - Jakarta (PP) 1 trip x 4 prs trip/prs 3.000.000 4 6.459.200 b TOT Pemandu Infra
1 Provinsi Bali
- Inlad Travel 1 trip x 1 prs trip/prs 200.000 1 100.000 - Tiket Bali - Jakarta (PP) 1 trip x 1 prs trip/prs 2.000.000 1 892.900 2 Provinsi Nusa Tenggara Barat
- Inlad Travel 1 trip x 1 prs trip/prs 200.000 1 100.000 - Tiket Mataram - Jakarta (PP) 1 trip x 1 prs trip/prs 2.500.000 1 1.651.800 3 Provinsi Nusa Tenggara Timur
- Inlad Travel 1 trip x 1 prs trip/prs 200.000 1 70.000 - Tiket Kupang - Jakarta (PP) 1 trip x 1 prs trip/prs 3.000.000 1 1.464.000
c TOT Pemandu MK
1 Provinsi Bali
- Inlad Travel 1 trip x 1 prs trip/prs 200.000 1 100.000 - Tiket Bali - Jakarta (PP) 1 trip x 1 prs trip/prs 2.000.000 1 892.900 2 Provinsi Nusa Tenggara Barat
- Inlad Travel 1 trip x 1 prs trip/prs 200.000 1 100.000 - Tiket Mataram - Jakarta (PP) 1 trip x 1 prs trip/prs 2.500.000 1 1.651.800 3 Provinsi Nusa Tenggara Timur
- Inlad Travel 1 trip x 1 prs trip/prs - - -- Tiket Kupang -- Jakarta (PP) 1 trip x 1 prs trip/prs - -
-d TOT Pemandu SIM
1 Provinsi Bali
- Inlad Travel 1 trip x 1 prs trip/prs 200.000 1 100.000 - Tiket Bali - Jakarta (PP) 1 trip x 1 prs trip/prs 2.000.000 1 892.900 2 Provinsi Nusa Tenggara Barat
- Inlad Travel 1 trip x 1 prs trip/prs 200.000 1 100.000 - Tiket Mataram - Jakarta (PP) 1 trip x 1 prs trip/prs 2.500.000 1 1.651.800 3 Provinsi Nusa Tenggara Timur
- Inlad Travel 1 trip x 1 prs trip/prs 200.000 1 100.000 - Tiket Kupang - Jakarta (PP) 1 trip x 1 prs trip/prs 3.000.000 1 1.100.000 e Konsolidasi National Trainer OC
1 Provinsi Bali
- Inlad Travel 1 trip x 2 prs trip/prs 200.000 1 100.000 - Tiket Bali - Jakarta (PP) 1 trip x 2 prs trip/prs 2.000.000 1 775.200
AMENDMENT CONTRACT NO. 16 Amount
IDR
f EGM/Coaching CB
1 Provinsi Bali
- Inlad Travel 1 trip x 1 prs trip/prs 200.000 1 100.000 - Tiket Bali - Jakarta (PP) 1 trip x 1 prs trip/prs 2.000.000 1 769.600 2 Provinsi Nusa Tenggara Barat
- Inlad Travel 1 trip x 1 prs trip/prs 200.000 1 87.500 - Tiket Mataram - Jakarta (PP) 1 trip x 1 prs trip/prs 2.500.000 1 1.572.600 3 Provinsi Nusa Tenggara Timur
- Inlad Travel 1 trip x 1 prs trip/prs - - -- Tiket Kupang -- Jakarta (PP) 1 trip x 1 prs trip/prs - - -g EGM/Coaching Teknis /TA MK
1 Provinsi Bali
- Inlad Travel 1 trip x 1 prs trip/prs - - -- Tiket Bali -- Jakarta (PP) 1 trip x 1 prs trip/prs - - -2 Provinsi Nusa Tenggara Barat
- Inlad Travel 1 trip x 1 prs trip/prs - - -- Tiket Mataram -- Jakarta (PP) 1 trip x 1 prs trip/prs - - -3 Provinsi Nusa Tenggara Timur
- Inlad Travel 1 trip x 1 prs trip/prs - - -- Tiket Kupang -- Jakarta (PP) 1 trip x 1 prs trip/prs - -
-Quantity
Unit Cost Quantity Description Unit No Description Unit No Unit Cost Reimbushable 10 / 29
h EGM/Coaching Teknis /TA Infra 1 Provinsi Bali
- Inlad Travel 1 trip x 1 prs trip/prs - - -- Tiket Bali -- Jakarta (PP) 1 trip x 1 prs trip/prs - - -2 Provinsi Nusa Tenggara Barat
- Inlad Travel 1 trip x 1 prs trip/prs - - -- Tiket Mataram -- Jakarta (PP) 1 trip x 1 prs trip/prs - - -3 Provinsi Nusa Tenggara Timur
- Inlad Travel 1 trip x 1 prs trip/prs - - -- Tiket Kupang -- Jakarta (PP) 1 trip x 1 prs trip/prs - - -i EGM/Coaching Teknis /SIM
1 Provinsi Bali
- Inlad Travel 1 trip x 1 prs trip/prs - - -- Tiket Bali -- Jakarta (PP) 1 trip x 1 prs trip/prs - - -2 Provinsi Nusa Tenggara Barat
- Inlad Travel 1 trip x 1 prs trip/prs - - -- Tiket Mataram -- Jakarta (PP) 1 trip x 1 prs trip/prs - - -3 Provinsi Nusa Tenggara Timur
- Inlad Travel 1 trip x 1 prs trip/prs - - -- Tiket Kupang -- Jakarta (PP) 1 trip x 1 prs trip/prs - - -j EGM/Coaching TL dan PD
1 Provinsi Bali
- Inlad Travel 1 trip x 2 prs trip/prs 200.000 2 200.000 - Tiket Bali - Jakarta (PP) 1 trip x 2 prs trip/prs 2.000.000 2 4.000.000 2 Provinsi Nusa Tenggara Barat
- Inlad Travel 1 trip x 1 prs trip/prs - - -- Tiket Mataram -- Jakarta (PP) 1 trip x 1 prs trip/prs - - -3 Provinsi Nusa Tenggara Timur
- Inlad Travel 1 trip x 1 prs trip/prs - - -- Tiket Kupang -- Jakarta (PP) 1 trip x 1 prs trip/prs - -
-k EGM/Coaching Monev
1 Provinsi Bali
- Inlad Travel 1 trip x 1 prs trip/prs 200.000 1 100.000 - Tiket Bali - Jakarta (PP) 1 trip x 1 prs trip/prs 2.000.000 1 905.000 2 Provinsi Nusa Tenggara Barat
- Inlad Travel 1 trip x 1 prs trip/prs - - -- Tiket Mataram -- Jakarta (PP) 1 trip x 1 prs trip/prs - - -3 Provinsi Nusa Tenggara Timur
- Inlad Travel 1 trip x 1 prs trip/prs 200.000 1 100.000 - Tiket Kupang - Jakarta (PP) 1 trip x 1 prs trip/prs 3.000.000 1 1.164.200
AMENDMENT CONTRACT NO. 16 Amount
IDR
II.3.8 Duty Travel Koordinasi By TL,Monev & AOM to PD 10 5.360.000
a Provinsi Nusa Tenggara Barat
- Inlad Travel - trip x 3 prs trip/prs - - -- Tiket Mataram -- Bali (PP) - trip x 3 prs trip/prs - - -- Accommodation day3 x - trip x 3 prs day/prs - - -b Provinsi Nusa Tenggara Timur
- Inlad Travel 1 trip x 3 prs trip/prs 100.000 2 200.000 - Tiket Kupang - Bali (PP) 1 trip x 3 prs trip/prs 1.800.000 2 3.600.000 - Accommodation day3 x 2 trip x 3 prs day/prs 260.000 6 1.560.000
II.3.9 Duty Travel Training Faskel Konsultan 236 48.422.000
a Pelatihan Dasar 1 Provinsi Bali
- Inland Transport from Kabupaten Gianyar 1 trip x 4 prs trip/prs 50.000 4 200.000 - Inland Transport from Kabupaten Klungkung 1 trip x 10 prs trip/prs 50.000 10 500.000 - Inland Transport from Kabupaten Buleleng 1 trip x 3 prs trip/prs 100.000 3 300.000 2 Provinsi Nusa Tenggara Barat
- Inland trans from Kabupaten Lombok Barat 1 trip x 4 prs trip/prs 50.000 4 200.000 - Inland trans from Kabupaten Lombok Tengah 1 trip x 5 prs trip/prs 50.000 5 250.000 - Inland trans for Kabupaten Lombok Timur 1 trip x 7 prs trip/prs 100.000 7 700.000 - Inland trans from Kabupaten Sumbawa 1 trip x 7 prs trip/prs 400.000 7 2.800.000 - Inland trans from Kota Bima 1 trip x 9 prs trip/prs 400.000 9 3.600.000 3 Provinsi Nusa Tenggara Timur
- Inland trans from Kabupaten Sumba Barat 1 trip x 5 prs trip/prs - - -- Inland trans from Kabupaten Sumba Timur 1 trip x 4 prs trip/prs - - -- Inland trans from Kabupaten Timor Tengah Selatan 1 trip x 4 prs trip/prs - - -- Inland trans from Kabupaten Belu 1 trip x 3 prs trip/prs - - -- Inland trans from Kabupaten Sikka 1 trip x 3 prs trip/prs - - -- Inland trans from Kabupaten Ende 1 trip x 2 prs trip/prs - - -- Inland trans from Kabupaten Ngada 1 trip x 7 prs trip/prs - - -- Inland trans from Kabupaten Manggarai 1 trip x 4 prs trip/prs - - -b Pelatihan Penguatan
Unit Cost Quantity Description
Unit No
1 Provinsi Bali
- Inland Transport from Kabupaten Badung 1 trip x 5 prs trip/prs - - -- Inland Transport from Kabupaten Gianyar 1 trip x 10 prs trip/prs - - -- Inland Transport from Kabupaten Klungkung 1 trip x 16 prs trip/prs - - -- Inland Transport for Kabupaten Buleleng 1 trip x 15 prs trip/prs - - -2 Provinsi Nusa Tenggara Barat
- Inland trans from Kabupaten Lombok Barat 1 trip x 10 prs trip/prs 50.000 10 500.000 - Inland trans from Kabupaten Lombok Tengah 1 trip x 15 prs trip/prs 50.000 15 750.000 - Inland trans for Kabupaten Lombok Timur 1 trip x 28 prs trip/prs 100.000 28 2.800.000 - Inland trans from Kabupaten Sumbawa 1 trip x 10 prs trip/prs 400.000 10 4.000.000 - Inland trans from Kota Bima 1 trip x 24 prs trip/prs 400.000 24 9.600.000 3 Provinsi Nusa Tenggara Timur
- Inland trans from Kabupaten Sumba Barat 1 trip x 6 prs trip/prs - - -- Inland trans from Kabupaten Sumba Timur 1 trip x 4 prs trip/prs - - -- Inland trans from Kabupaten Timor Tengah Selatan 1 trip x 8 prs trip/prs - - -- Inland trans from Kabupaten Belu 1 trip x 3 prs trip/prs - - -- Inland trans from Kabupaten Sikka 1 trip x 6 prs trip/prs - - -- Inland trans from Kabupaten Ende 1 trip x 3 prs trip/prs - - -- Inland trans from Kabupaten Ngada 1 trip x 10 prs trip/prs - - -- Inland trans from Kabupaten Manggarai 1 trip x 6 prs trip/prs - -
-AMENDMENT CONTRACT NO. 16 Amount
IDR
c Pelatihan Teknis Infra 1 Provinsi Bali
- Inland Transport from Kabupaten Badung 1 trip x 2 prs trip/prs 50.000 2 100.000 - Inland Transport from Kabupaten Gianyar 1 trip x 4 prs trip/prs 50.000 4 200.000 - Inland Transport from Kabupaten Klungkung 1 trip x 7 prs trip/prs 50.000 7 350.000 - Inland Transport for Kabupaten Buleleng 1 trip x 6 prs trip/prs 100.000 6 600.000 2 Provinsi Nusa Tenggara Barat
- Inland trans from Kabupaten Lombok Barat 1 trip x 4 prs trip/prs 50.000 4 200.000 - Inland trans from Kabupaten Lombok Tengah 1 trip x 5 prs trip/prs 50.000 5 250.000 - Inland trans for Kabupaten Lombok Timur 1 trip x 11 prs trip/prs 100.000 11 1.100.000 - Inland trans from Kabupaten Sumbawa 1 trip x 4 prs trip/prs 400.000 4 1.600.000 - Inland trans from Kota Bima 1 trip x 8 prs trip/prs 400.000 8 3.200.000 3 Provinsi Nusa Tenggara Timur
- Inland trans from Kabupaten Sumba Barat 1 trip x 2 prs trip/prs - - - - Inland trans from Kabupaten Sumba Timur 1 trip x 2 prs trip/prs - - - - Inland trans from Kabupaten Timor Tengah Selatan 1 trip x 2 prs trip/prs - - - - Inland trans from Kabupaten Belu 1 trip x 1 prs trip/prs - - - - Inland trans from Kabupaten Sikka 1 trip x 1 prs trip/prs - - - - Inland trans from Kabupaten Ende 1 trip x 3 prs trip/prs - - - - Inland trans from Kabupaten Ngada 1 trip x 4 prs trip/prs - - - - Inland trans from Kabupaten Manggarai 1 trip x 2 prs trip/prs - - - d Pelatihan Teknis MK
1 Provinsi Bali
- Inland Transport from Kabupaten Badung 1 trip x 1 prs trip/prs 50.000 1 50.000 - Inland Transport from Kabupaten Gianyar 1 trip x 2 prs trip/prs 50.000 2 100.000 - Inland Transport from Kabupaten Klungkung 1 trip x 5 prs trip/prs 50.000 5 250.000 - Inland Transport for Kabupaten Buleleng 1 trip x 3 prs trip/prs 100.000 3 300.000 2 Provinsi Nusa Tenggara Barat
- Inland trans from Kabupaten Lombok Barat 1 trip x 2 prs trip/prs 50.000 2 100.000 - Inland trans from Kabupaten Lombok Tengah 1 trip x 4 prs trip/prs 50.000 4 200.000 - Inland trans for Kabupaten Lombok Timur 1 trip x 7 prs trip/prs 100.000 7 700.000 - Inland trans from Kabupaten Sumbawa 1 trip x 2 prs trip/prs 400.000 2 800.000 - Inland trans from Kota Bima 1 trip x 6 prs trip/prs 400.000 6 2.400.000 3 Provinsi Nusa Tenggara Timur
- Inland trans from Kabupaten Sumba Barat 1 trip x 2 prs trip/prs - - - - Inland trans from Kabupaten Sumba Timur 1 trip x 2 prs trip/prs - - - - Inland trans from Kabupaten Timor Tengah Selatan 1 trip x 3 prs trip/prs - - - - Inland trans from Kabupaten Belu 1 trip x 1 prs trip/prs - - - - Inland trans from Kabupaten Sikka 1 trip x 1 prs trip/prs - - - - Inland trans from Kabupaten Ende 1 trip x 3 prs trip/prs - - - - Inland trans from Kabupaten Ngada 1 trip x 3 prs trip/prs - - - - Inland trans from Kabupaten Manggarai 1 trip x 2 prs trip/prs - - - e Pelatihan PPM Korkot dan Askot
1 Provinsi Bali
- Inland Transport from Kabupaten Badung 1 trip x 1 prs trip/prs 50.000 1 50.000 - Inland Transport from Kabupaten Gianyar 1 trip x 1 prs trip/prs 50.000 1 50.000 - Inland Transport from Kabupaten Klungkung 1 trip x 1 prs trip/prs 50.000 1 50.000 - Inland Transport for Kabupaten Buleleng 1 trip x 1 prs trip/prs 100.000 1 100.000 2 Provinsi Nusa Tenggara Barat
- Inland trans from Kabupaten Lombok Barat 1 trip x 1 prs trip/prs 50.000 1 50.000 - Inland trans from Kabupaten Lombok Tengah 1 trip x 1 prs trip/prs 50.000 1 50.000 - Inland trans for Kabupaten Lombok Timur 1 trip x 1 prs trip/prs 100.000 1 100.000
Unit Cost Quantity
No Description
Unit