• Tidak ada hasil yang ditemukan

Pengaruh Bersama Investment Opportunity Set, Free Cash Flow dan Ukuran Perusahaan Terhadap Kebijakan Utang Pada Perusahaan Publik di Indonesia - Unika Repository

N/A
N/A
Protected

Academic year: 2019

Membagikan "Pengaruh Bersama Investment Opportunity Set, Free Cash Flow dan Ukuran Perusahaan Terhadap Kebijakan Utang Pada Perusahaan Publik di Indonesia - Unika Repository"

Copied!
35
0
0

Teks penuh

(1)

L A M P I R A N 1

o

Daftar nama perusahaan

o

Perhitungan Proksi IOS

(2)

Daftar Nama Perusahaan yang digunakan sebagai sampel

No Kode Nama Perusahaan

1 DSFI Dharma Samudera Fishing Industries Tbk 2 TBLA Tunas Baru Lampung Tbk

3 GGRM Gudang Garam Tbk

4 SSTM Sunson Textile Manufacturer Tbk 5 AKRA Aneka Kimia Raya Tbk

6 LTLS Lautan Luas Tbk

7 DPNS Duta Pertiwi Nusantara Tbk 8 DYNA Dynaplast Tbk

9 LAPD Lapindo Packaging Tbk 10 BTON Betonjaya Manunggal Tbk 11 LMSH Lionmesh Prima Tbk 12 LION Lion Metal Works Tbk 13 ARNA Arwana Citra Mulia Tbk 14 BRAM Branta Mulia Tbk

15 BLTA Berlian Laju Tanker Tbk 16 RIMO Rimo Catur Lestari Tbk

17 GMTD Gowa Makasar Tourism Development Tbk 18 HMSP Hanjaya Mandala Sampoerna Tbk

19 RYAN Ryane Adibusana Tbk

20 FPNI Fatrapolindo Nusa Industri Tbk 21 MTDL Metrodata Electronic Tbk 22 ASII Astra International Tbk 23 HEXA Hexindo Adiperkasa Tbk 24 SMSM Selamat Sempurna Tbk 25 PANR Panorama Sentrawisata Tbk 26 JTPE Jasuindo Tiga Perkasa Tbk 27 IKBI PT Sumi Indo Kabel Tbk 28 INTA PT Intraco Penta Tbk 29 SMDR PT Samudera Indonesia

30 TMAS PT Pelayaran Tempuran Emas Tbk 31 SONA PT Sona Topas Tourism Industry Tbk 32 SOBI PT Sorini Corporation Tbk

33 INCI PT Intanwijaya International Tbk

(3)

P/E

No Kode Harga Penutupan Saham EPS P/E

1 DSFI 3,200 19 168.421

2 TBLA 1,850 5 370

3 GGRM 13,000 1,166 11.1492 4 LTLS 405 71 5.70423 5 DPNS 575 276 2.08333 6 LION 650 236 2.75424 7 BLTA 1,075 55 19.5455

8 RIMO 335 67 5

9 GMTD 500 48 10.4167

10 TBLA 360 -5 -72

11 GGRM 8,650 1,085 7.97235 12 HMSP 3,400 212 16.0377 13 SSTM 340 13 26.1538 14 RYAN 700 11 63.6364 15 LTLS 240 63 3.80952 16 DPNS 385 86 4.47674 17 DYNA 490 111 4.41441 18 LAPD 625 4 156.25 19 BTON 125 7 17.8571 20 LION 600 225 2.66667

21 ARNA 85 20 4.25

22 MTDL 120 53 2.26415 23 HEXA 700 515 1.35922 24 SMSM 1,825 210 8.69048 25 BLTA 1,775 220 8.06818 26 RIMO 150 16 9.375 27 PANR 700 38 18.4211 28 GGRM 8,300 1,085 7.64977

29 RYAN 5 3 1.66667

30 LTLS 180 25 7.2

31 DPNS 220 21 10.4762 32 DYNA 850 155 5.48387

33 FPNI 315 70 4.5

34 LMSH 350 154 2.27273

35 LION 750 228 3.28947 36 ARNA 100 17 5.88235 37 HEXA 395 232 1.70259 38 SMSM 1,450 155 9.35484 39 BLTA 485 51 9.5098 40 SMDR 2,325 504 4.6131

41 PANR 675 3 225

42 TBLA 160 16 10

43 GGRM 13,600 956 14.2259 44 AKRA 900 259 3.4749 45 LTLS 285 10 28.5

46 BTON 190 1 190

47 LMSH 550 178 3.08989 48 LION 850 241 3.52697 49 SMSM 265 37 7.16216 50 BLTA 575 72 7.98611 51 TMAS 575 73 7.87671 52 SMDR 3,600 264 13.6364

53 PANR 700 5 140

54 SONA 155 31 5

55 GGRM 13,550 930 14.5699 56 AKRA 1,150 122 9.42623 57 LTLS 370 67 5.52239 58 SOBI 1,075 195 5.51282 59 INCI 440 65 6.76923 60 LMSH 1,525 573 2.66143 61 LION 1,700 453 3.75276 62 IKBI 575 24 23.9583 63 ASII 9,600 1,335 7.19101 64 BRAM 800 94 8.51064 65 INTA 525 31 16.9355 66 BLTA 700 59 11.8644 67 TMAS 750 120 6.25 68 SMDR 3,750 1,227 3.05623 69 JTPE 145 -4 -36.25

(4)

MVEBVE

No Kode Lembar Saham Beredar

Harga Saham Penutupan

Total

Ekuitas MVEBVE 1 DSFI 173,503,500 3,200 1.31E+11 4.238448 2 TBLA 340,385,000 1,850 4.08E+11 1.54303 3 GGRM 1,924,088,000 13,000 6.11E+12 4.093062 4 LTLS 780,000,000 405 3.46E+11 0.911938 5 DPNS 125,945,820 575 1.06E+11 0.683887 6 LION 52,016,000 650 8.38E+10 0.403465 7 BLTA 458,646,260 1,075 8.64E+11 0.570669 8 RIMO 340,000,000 335 1.23E+11 0.929219 9 GMTD 101,538,000 500 5.59E+10 0.907773 10 TBLA 1,367,068,000 360 4.02E+11 1.225258 11 GGRM 1,924,088,000 8,650 8.2E+12 2.030126 12 HMSP 4,500,000,000 3,400 4.16E+12 3.6765 13 SSTM 836,707,000 340 2.61E+11 1.090966 14 RYAN 550,000,000 700 6.2E+10 6.214288 15 LTLS 780,000,000 240 3.9E+11 0.480105 16 DPNS 125,945,820 385 1.1E+11 0.439261 17 DYNA 299,719,440 490 2.51E+11 0.584637 18 LAPD 258,000,000 625 2.26E+10 7.122035 19 BTON 180,000,000 125 1.99E+10 1.132702 20 LION 52,016,000 600 8.58E+10 0.363956 21 ARNA 548,851,000 85 6.7E+10 0.696262 22 MTDL 1,991,854,173 120 3.1E+11 0.770215 23 HEXA 84,000,000 700 1.54E+11 0.382128 24 SMSM 259,733,760 1,825 3.31E+11 1.431526 25 BLTA 512,731,292 1,775 1.08E+12 0.841376 26 RIMO 340,000,000 150 1.26E+11 0.403701 27 PANR 400,000,000 700 1.24E+11 2.262882 28 GGRM 1,924,088,000 8,300 9.71E+12 1.64474 29 RYAN 550,060,000 5 6.24E+10 0.044058 30 LTLS 780,000,000 180 3.97E+11 0.353921 31 DPNS 125,945,820 220 1.1E+11 0.251937 32 DYNA 302,594,440 850 3.19E+11 0.806997 33 FPNI 410,200,000 315 1.74E+11 0.74446 34 LMSH 9,600,000 350 1.12E+10 0.29872 35 LION 52,016,000 750 9.45E+10 0.412799 36 ARNA 905,604,150 100 1.12E+11 0.809168 37 HEXA 168,000,000 395 1.78E+11 0.373359 38 SMSM 259,733,760 1,450 3.48E+11 1.081854 39 BLTA 2,068,092,468 485 9.98E+11 1.005137

(5)

40 SMDR 163,756,000 2,325 8.95E+11 0.425164 41 PANR 400,000,000 675 1.21E+11 2.22585 42 TBLA 1,538,464,000 160 5.05E+11 0.487478 43 GGRM 1,924,088,000 13,600 1.1E+13 2.385189 44 AKRA 208,000,000 900 4.71E+11 0.397402 45 LTLS 780,000,000 285 3.99E+11 0.556596 46 BTON 180,000,000 190 2.19E+10 1.562 47 LMSH 9,600,000 550 1.27E+10 0.415192 48 LION 52,016,000 850 1.03E+11 0.427536 49 SMSM 259,733,760 265 3.57E+11 0.192623 50 BLTA 451,000,000 575 1.08E+12 0.239696 51 TMAS 451,000,000 575 1.79E+11 1.452028 52 SMDR 163,756,000 3,600 8.83E+11 0.667921 53 PANR 400,000,000 700 1.23E+11 2.273632 54 SONA 331,200,000 155 1.29E+11 0.398009 55 GGRM 1,924,088,000 13,550 1.22E+13 2.139831 56 AKRA 624,000,000 1,150 8.59E+11 0.835089 57 LTLS 780,000,000 370 4.56E+11 0.633179 58 SOBI 180,000,000 1,075 3.13E+11 0.617974 59 INCI 181,035,556 440 1.53E+11 0.519207 60 LMSH 79,865,055 1,525 1.75E+10 6.967632 61 LION 52,016,000 1,700 1.21E+11 0.733769 62 IKBI 306,000,000 575 3.17E+11 0.555401 63 ASII 4,048,298,314 9,600 1.65E+13 2.357499 64 BRAM 450,000,000 800 7.11E+11 0.506511 65 INTA 174,000,000 525 1.36E+11 0.670567 66 BLTA 4,099,385,476 700 1.67E+12 1.722989 67 TMAS 451,000,000 750 2.23E+11 1.518212 68 SMDR 163,756,000 3,750 1.16E+12 0.528312 69 JTPE 353,936,000 145 5.48E+10 0.935826

(6)

VPPE

No Kode Total Asset

Total Ekuitas

Lembar Saham Beredar

Harga Saham Penutupan

Asset

Tetap Net VPPE 1 DSFI 1.886E+11 1.31E+11 173,503,500 3,200 6.587E+10 9.30253 2 TBLA 9.35E+11 4.08E+11 340,385,000 1,850 6.022E+11 1.92073 3 GGRM 1.084E+13 6.11E+12 1,924,088,000 13,000 1.626E+12 18.2891 4 LTLS 7.004E+11 3.46E+11 780,000,000 405 1.443E+11 4.64224 5 DPNS 1.372E+11 1.06E+11 125,945,820 575 1.123E+10 9.23668 6 LION 1.047E+11 8.38E+10 52,016,000 650 1.787E+10 3.06247 7 BLTA 2.939E+12 8.64E+11 458,646,260 1,075 2.482E+12 1.0347 8 RIMO 1.757E+11 1.23E+11 340,000,000 335 3.505E+10 4.76389 9 GMTD 1.967E+11 5.59E+10 101,538,000 500 4.331E+09 44.2193 10 TBLA 9.366E+11 4.02E+11 1,367,068,000 360 6.912E+11 1.48594 11 GGRM 1.345E+13 8.2E+12 1,924,088,000 8,650 2.192E+12 9.98798 12 HMSP 9.471E+12 4.16E+12 4,500,000,000 3,400 1.943E+12 10.6072 13 SSTM 8.173E+11 2.61E+11 836,707,000 340 4.789E+11 1.75613 14 RYAN 6.995E+10 6.2E+10 550,000,000 700 9.878E+09 39.7846 15 LTLS 7.628E+11 3.9E+11 780,000,000 240 1.828E+11 3.06476 16 DPNS 1.316E+11 1.1E+11 125,945,820 385 1.042E+10 6.6942 17 DYNA 4.807E+11 2.51E+11 299,719,440 490 2.67E+11 1.40959 18 LAPD 3.287E+10 2.26E+10 258,000,000 625 1.323E+10 12.9643 19 BTON 3.293E+10 1.99E+10 180,000,000 125 1.966E+10 1.80917 20 LION 1.001E+11 8.58E+10 52,016,000 600 1.657E+10 2.7494 21 ARNA 2.211E+11 6.7E+10 548,851,000 85 1.451E+11 1.38391 22 MTDL 5.375E+11 3.1E+11 1,991,854,173 120 7.159E+10 6.5124 23 HEXA 5.694E+11 1.54E+11 84,000,000 700 1.176E+11 4.03425 24 SMSM 5.67E+11 3.31E+11 259,733,760 1,825 2.867E+11 2.47645 25 BLTA 3.29E+12 1.08E+12 512,731,292 1,775 2.811E+12 1.10942 26 RIMO 1.955E+11 1.26E+11 340,000,000 150 6.183E+10 1.94347 27 PANR 1.903E+11 1.24E+11 400,000,000 700 7.171E+10 4.83341 28 GGRM 1.545E+13 9.71E+12 1,924,088,000 8,300 3.8E+12 5.71383 29 RYAN 7.607E+10 6.24E+10 550,060,000 5 1.178E+10 1.39148

30 LTLS 9.023E+11 3.97E+11 780,000,000 180 2.837E+11 2.2774 31 DPNS 1.256E+11 1.1E+11 125,945,820 220 1.831E+10 2.36671

32 DYNA 5.268E+11 3.19E+11 302,594,440 850 2.925E+11 1.59078 33 FPNI 2.403E+11 1.74E+11 410,200,000 315 1.283E+11 1.52769 34 LMSH 3.485E+10 1.12E+10 9,600,000 350 1.377E+10 1.95867 35 LION 1.083E+11 9.45E+10 52,016,000 750 1.587E+10 3.32529 36 ARNA 2.465E+11 1.12E+11 905,604,150 100 1.849E+11 1.21807 37 HEXA 6.388E+11 1.78E+11 168,000,000 395 1.704E+11 3.09598 38 SMSM 5.836E+11 3.48E+11 259,733,760 1,450 2.646E+11 2.31369 39 BLTA 2.591E+12 9.98E+11 2,068,092,468 485 2.016E+12 1.28788

(7)

40 SMDR 2.084E+12 8.95E+11 163,756,000 2,325 1.026E+12 1.52855

41 PANR 1.97E+11 1.21E+11 400,000,000 675 8.285E+10 4.1724 42 TBLA 1.151E+12 5.05E+11 1,538,464,000 160 3.79E+11 2.35469

43 GGRM 1.734E+13 1.1E+13 1,924,088,000 13,600 4.936E+12 6.59094 44 AKRA 6.922E+11 4.71E+11 208,000,000 900 1.902E+11 2.14662 45 LTLS 1.229E+12 3.99E+11 780,000,000 285 3.802E+11 2.76628 46 BTON 2.335E+10 2.19E+10 180,000,000 190 1.665E+10 2.14082 47 LMSH 3.416E+10 1.27E+10 9,600,000 550 1.265E+10 2.11223 48 LION 1.199E+11 1.03E+11 52,016,000 850 1.542E+10 3.93409 49 SMSM 6.326E+11 3.57E+11 259,733,760 265 2.514E+11 1.36882 50 BLTA 3.01E+12 1.08E+12 451,000,000 575 2.176E+12 1.00564 51 TMAS 2.773E+11 1.79E+11 451,000,000 575 2.212E+11 1.61898 52 SMDR 2.053E+12 8.83E+11 163,756,000 3,600 1.058E+12 1.66322 53 PANR 2.231E+11 1.23E+11 400,000,000 700 8.072E+10 4.70713 54 SONA 3.658E+11 1.29E+11 331,200,000 155 2.413E+11 1.19429 55 GGRM 2.059E+13 1.22E+13 1,924,088,000 13,550 6.928E+12 4.97682

56 AKRA 1.69E+12 8.59E+11 624,000,000 1,150 7.671E+11 2.0187 57 LTLS 1.425E+12 4.56E+11 780,000,000 370 4.421E+11 2.8448 58 SOBI 5.335E+11 3.13E+11 180,000,000 1,075 2.565E+11 1.61325

59 INCI 1.799E+11 1.53E+11 181,035,556 440 4.671E+10 2.27273

60 LMSH 4.275E+10 1.75E+10 79,865,055 1,525 1.175E+10 12.517 61 LION 1.467E+11 1.21E+11 52,016,000 1,700 1.823E+10 6.28912

62 IKBI 4.451E+11 3.17E+11 306,000,000 575 1.768E+11 1.72081 63 ASII 3.915E+13 1.65E+13 4,048,298,314 9,600 8.548E+12 7.19731 64 BRAM 1.71E+12 7.11E+11 450,000,000 800 8.143E+11 1.66973 65 INTA 7.8E+11 1.36E+11 174,000,000 525 6.364E+10 11.5513 66 BLTA 4.362E+12 1.67E+12 4,099,385,476 700 2.912E+12 1.91112 67 TMAS 4.159E+11 2.23E+11 451,000,000 750 2.645E+11 2.00866 68 SMDR 2.58E+12 1.16E+12 163,756,000 3,750 9.682E+11 2.09826

69 JTPE 8.803E+10 5.48E+10 353,936,000 145 4.811E+10 1.7567

(8)

BMVA

No Kode Total Asset

Total Ekuitas

Lembar Saham Beredar

Harga Saham

Penutupan BMVA 1 DSFI 1.886E+11 1.31E+11 173,503,500 3,200 3.24978 2 TBLA 9.35E+11 4.08E+11 340,385,000 1,850 1.23701 3 GGRM 1.084E+13 6.11E+12 1,924,088,000 13,000 2.74322 4 LTLS 7.004E+11 3.46E+11 780,000,000 405 0.95645 5 DPNS 1.372E+11 1.06E+11 125,945,820 575 0.75609 6 LION 1.047E+11 8.38E+10 52,016,000 650 0.52263 7 BLTA 2.939E+12 8.64E+11 458,646,260 1,075 0.87379 8 RIMO 1.757E+11 1.23E+11 340,000,000 335 0.95061 9 GMTD 1.967E+11 5.59E+10 101,538,000 500 0.97377 10 TBLA 9.366E+11 4.02E+11 1,367,068,000 360 1.0966 11 GGRM 1.345E+13 8.2E+12 1,924,088,000 8,650 1.62798 12 HMSP 9.471E+12 4.16E+12 4,500,000,000 3,400 2.17611 13 SSTM 8.173E+11 2.61E+11 836,707,000 340 1.02902 14 RYAN 6.995E+10 6.2E+10 550,000,000 700 5.61851 15 LTLS 7.628E+11 3.9E+11 780,000,000 240 0.73426 16 DPNS 1.316E+11 1.1E+11 125,945,820 385 0.52971 17 DYNA 4.807E+11 2.51E+11 299,719,440 490 0.78294 18 LAPD 3.287E+10 2.26E+10 258,000,000 625 5.21688 19 BTON 3.293E+10 1.99E+10 180,000,000 125 1.08006 20 LION 1.001E+11 8.58E+10 52,016,000 600 0.45513 21 ARNA 2.211E+11 6.7E+10 548,851,000 85 0.90795 22 MTDL 5.375E+11 3.1E+11 1,991,854,173 120 0.86734 23 HEXA 5.694E+11 1.54E+11 84,000,000 700 0.83303 24 SMSM 5.67E+11 3.31E+11 259,733,760 1,825 1.25199 25 BLTA 3.29E+12 1.08E+12 512,731,292 1,775 0.94785 26 RIMO 1.955E+11 1.26E+11 340,000,000 150 0.61466 27 PANR 1.903E+11 1.24E+11 400,000,000 700 1.82102 28 GGRM 1.545E+13 9.71E+12 1,924,088,000 8,300 1.40512 29 RYAN 7.607E+10 6.24E+10 550,060,000 5 0.21548 30 LTLS 9.023E+11 3.97E+11 780,000,000 180 0.71594 31 DPNS 1.256E+11 1.1E+11 125,945,820 220 0.34499 32 DYNA 5.268E+11 3.19E+11 302,594,440 850 0.88323 33 FPNI 2.403E+11 1.74E+11 410,200,000 315 0.81542 34 LMSH 3.485E+10 1.12E+10 9,600,000 350 0.77368 35 LION 1.083E+11 9.45E+10 52,016,000 750 0.48741 36 ARNA 2.465E+11 1.12E+11 905,604,150 100 0.91337 37 HEXA 6.388E+11 1.78E+11 168,000,000 395 0.82564 38 SMSM 5.836E+11 3.48E+11 259,733,760 1,450 1.04882 39 BLTA 2.591E+12 9.98E+11 2,068,092,468 485 1.00198

(9)

40 SMDR 2.084E+12 8.95E+11 163,756,000 2,325 0.75293 41 PANR 1.97E+11 1.21E+11 400,000,000 675 1.75488 42 TBLA 1.151E+12 5.05E+11 1,538,464,000 160 0.7752 43 GGRM 1.734E+13 1.1E+13 1,924,088,000 13,600 1.87645 44 AKRA 6.922E+11 4.71E+11 208,000,000 900 0.58994 45 LTLS 1.229E+12 3.99E+11 780,000,000 285 0.85587 46 BTON 2.335E+10 2.19E+10 180,000,000 190 1.52707 47 LMSH 3.416E+10 1.27E+10 9,600,000 550 0.78231 48 LION 1.199E+11 1.03E+11 52,016,000 850 0.5061 49 SMSM 6.326E+11 3.57E+11 259,733,760 265 0.54396 50 BLTA 3.01E+12 1.08E+12 451,000,000 575 0.72676 51 TMAS 2.773E+11 1.79E+11 451,000,000 575 1.29111 52 SMDR 2.053E+12 8.83E+11 163,756,000 3,600 0.8572 53 PANR 2.231E+11 1.23E+11 400,000,000 700 1.70296 54 SONA 3.658E+11 1.29E+11 331,200,000 155 0.78773 55 GGRM 2.059E+13 1.22E+13 1,924,088,000 13,550 1.67443 56 AKRA 1.69E+12 8.59E+11 624,000,000 1,150 0.91616 57 LTLS 1.425E+12 4.56E+11 780,000,000 370 0.88267 58 SOBI 5.335E+11 3.13E+11 180,000,000 1,075 0.77578 59 INCI 1.799E+11 1.53E+11 181,035,556 440 0.59 60 LMSH 4.275E+10 1.75E+10 79,865,055 1,525 3.44021 61 LION 1.467E+11 1.21E+11 52,016,000 1,700 0.7813 62 IKBI 4.451E+11 3.17E+11 306,000,000 575 0.68359 63 ASII 3.915E+13 1.65E+13 4,048,298,314 9,600 1.57168 64 BRAM 1.71E+12 7.11E+11 450,000,000 800 0.79493 65 INTA 7.8E+11 1.36E+11 174,000,000 525 0.94247 66 BLTA 4.362E+12 1.67E+12 4,099,385,476 700 1.27606 67 TMAS 4.159E+11 2.23E+11 451,000,000 750 1.27759 68 SMDR 2.58E+12 1.16E+12 163,756,000 3,750 0.78747 69 JTPE 8.803E+10 5.48E+10 353,936,000 145 0.96002

(10)

CAPBVA

No Kode Nilai Buku Aktiva Tetap t

Nilai Buku Aktiva Tetap t-1

Total

Asset CAPBVA 1 DSFI 65872000000 57075000000 1.9E+11 0.046654 2 TBLA 6.02189E+11 5.13241E+11 9.4E+11 0.095129 3 GGRM 1.62639E+12 1.37951E+12 1.1E+13 0.022768 4 LTLS 1.44311E+11 1.26455E+11 7E+11 0.025493 5 DPNS 11234000000 11733000000 1.4E+11 -0.00364 6 LION 17871000000 19447000000 1E+11 -0.01505 7 BLTA 2.482E+12 1.97193E+12 2.9E+12 0.173549 8 RIMO 35051000000 24270000000 1.8E+11 0.061376 9 GMTD 4331000000 3522000000 2E+11 0.004113 10 TBLA 6.91224E+11 6.02189E+11 9.4E+11 0.095058 11 GGRM 2.19197E+12 1.62639E+12 1.3E+13 0.042056 12 HMSP 1.94293E+12 1.94853E+12 9.5E+12 -0.00059 13 SSTM 4.78887E+11 4.85563E+11 8.2E+11 -0.00817 14 RYAN 9878000000 6988000000 7E+10 0.041318 15 LTLS 1.82757E+11 1.44311E+11 7.6E+11 0.0504 16 DPNS 10415000000 11234000000 1.3E+11 -0.00622 17 DYNA 2.66998E+11 1.86721E+11 4.8E+11 0.167001 18 LAPD 13227000000 3902000000 3.3E+10 0.283693 19 BTON 19656000000 21123000000 3.3E+10 -0.04456 20 LION 16570000000 17871000000 1E+11 -0.013 21 ARNA 1.45055E+11 1.14919E+11 2.2E+11 0.136303 22 MTDL 71588000000 51421000000 5.4E+11 0.037519 23 HEXA 1.17575E+11 43018000000 5.7E+11 0.130939 24 SMSM 2.86673E+11 2.5027E+11 5.7E+11 0.064198 25 BLTA 2.811E+12 2.482E+12 3.3E+12 0.099996 26 RIMO 61827000000 35051000000 2E+11 0.136969 27 PANR 71708000000 64362000000 1.9E+11 0.038596 28 GGRM 3.80007E+12 2.19197E+12 1.5E+13 0.104066 29 RYAN 11779000000 9878000000 7.6E+10 0.024992 30 LTLS 2.83651E+11 1.82757E+11 9E+11 0.11182 31 DPNS 18309000000 10415000000 1.3E+11 0.062848 32 DYNA 2.92482E+11 2.66998E+11 5.3E+11 0.048376 33 FPNI 1.2826E+11 1.40355E+11 2.4E+11 -0.05033 34 LMSH 13767000000 14670000000 3.5E+10 -0.02591 35 LION 15869000000 16570000000 1.1E+11 -0.00647 36 ARNA 1.84862E+11 1.45055E+11 2.5E+11 0.161468 37 HEXA 1.70352E+11 1.17575E+11 6.4E+11 0.082621 38 SMSM 2.64565E+11 2.86673E+11 5.8E+11 -0.03788 39 BLTA 2.01574E+12 2.811E+12 2.6E+12 -0.30694

(11)

40 SMDR 1.02629E+12 1.17735E+12 2.1E+12 -0.0725 41 PANR 82849000000 71708000000 2E+11 0.056559 42 TBLA 3.79018E+11 3.68516E+11 1.2E+12 0.009122 43 GGRM 4.93641E+12 3.80007E+12 1.7E+13 0.065537 44 AKRA 1.90242E+11 1.57859E+11 6.9E+11 0.04678 45 LTLS 3.80158E+11 2.83651E+11 1.2E+12 0.078543 46 BTON 16653000000 18567000000 2.3E+10 -0.08198 47 LMSH 12653000000 13767000000 3.4E+10 -0.03261 48 LION 15420000000 15869000000 1.2E+11 -0.00375 49 SMSM 2.51393E+11 2.64565E+11 6.3E+11 -0.02082 50 BLTA 2.17558E+12 2.01574E+12 3E+12 0.053096 51 TMAS 2.21159E+11 1.35058E+11 2.8E+11 0.310473 52 SMDR 1.05788E+12 1.02629E+12 2.1E+12 0.015386 53 PANR 80723000000 82849000000 2.2E+11 -0.00953 54 SONA 2.41274E+11 2.259E+11 3.7E+11 0.042029 55 GGRM 6.9279E+12 4.93641E+12 2.1E+13 0.096714 56 AKRA 7.671E+11 6.82417E+11 1.7E+12 0.050101 57 LTLS 4.42133E+11 3.79413E+11 1.4E+12 0.044015 58 SOBI 2.5654E+11 2.4905E+11 5.3E+11 0.01404 59 INCI 46705000000 46965000000 1.8E+11 -0.00145 60 LMSH 11749000000 12653000000 4.3E+10 -0.02115 61 LION 18225000000 15420000000 1.5E+11 0.01912 62 IKBI 1.76834E+11 1.92082E+11 4.5E+11 -0.03425 63 ASII 8.54814E+12 6.0799E+12 3.9E+13 0.063054 64 BRAM 8.14269E+11 8.48545E+11 1.7E+12 -0.02004 65 INTA 63643000000 74580000000 7.8E+11 -0.01402 66 BLTA 2.91241E+12 2.17558E+12 4.4E+12 0.168925 67 TMAS 2.6454E+11 2.21159E+11 4.2E+11 0.104303 68 SMDR 9.68158E+11 1.05788E+12 2.6E+12 -0.03478 69 JTPE 48107000000 48856000000 8.8E+10 -0.00851

(12)

CAPMVA

No Kode Nilai Buku Aktiva Tetap t

Nilai Buku Aktiva Tetap t-1

Total Asset

Total Ekuitas

Lembar Saham Beredar

Harga Saham Penutupan

CAPMVA

1 DSFI 65872000000 57075000000 1.89E+11 1.31E+11 173,503,500 3,200 0.014356

2 TBLA 6.02189E+11 5.13241E+11 9.35E+11 4.081E+11 340,385,000 1,850 0.076902

3 GGRM 1.62639E+12 1.37951E+12 1.08E+13 6.111E+12 1,924,088,000 13,000 0.0083

4 LTLS 1.44311E+11 1.26455E+11 7E+11 3.464E+11 780,000,000 405 0.026654

5 DPNS 11234000000 11733000000 1.37E+11 1.059E+11 125,945,820 575 -0.00481

6 LION 17871000000 19447000000 1.05E+11 8.38E+10 52,016,000 650 -0.0288

7 BLTA 2.482E+12 1.97193E+12 2.94E+12 8.64E+11 458,646,260 1,075 0.198616

8 RIMO 35051000000 24270000000 1.76E+11 1.226E+11 340,000,000 335 0.064565

9 GMTD 4331000000 3522000000 1.97E+11 5.593E+10 101,538,000 500 0.004224

10 TBLA 6.91224E+11 6.02189E+11 9.37E+11 4.017E+11 1,367,068,000 360 0.086685

11 GGRM 2.19197E+12 1.62639E+12 1.34E+13 8.198E+12 1,924,088,000 8,650 0.025833

12 HMSP 1.94293E+12 1.94853E+12 9.47E+12 4.162E+12 4,500,000,000 3,400 -0.00027

13 SSTM 4.78887E+11 4.85563E+11 8.17E+11 2.608E+11 836,707,000 340 -0.00794

14 RYAN 9878000000 6988000000 6.99E+10 6.195E+10 550,000,000 700 0.007354

15 LTLS 1.82757E+11 1.44311E+11 7.63E+11 3.899E+11 780,000,000 240 0.068641

16 DPNS 10415000000 11234000000 1.32E+11 1.104E+11 125,945,820 385 -0.01175

17 DYNA 2.66998E+11 1.86721E+11 4.81E+11 2.512E+11 299,719,440 490 0.213299

18 LAPD 13227000000 3902000000 3.29E+10 2.264E+10 258,000,000 625 0.05438

19 BTON 19656000000 21123000000 3.29E+10 1.986E+10 180,000,000 125 -0.04125

20 LION 16570000000 17871000000 1E+11 8.575E+10 52,016,000 600 -0.02856

21 ARNA 1.45055E+11 1.14919E+11 2.21E+11 6.7E+10 548,851,000 85 0.150122

22 MTDL 71588000000 51421000000 5.38E+11 3.103E+11 1,991,854,173 120 0.043257

23 HEXA 1.17575E+11 43018000000 5.69E+11 1.539E+11 84,000,000 700 0.157185

24 SMSM 2.86673E+11 2.5027E+11 5.67E+11 3.311E+11 259,733,760 1,825 0.051277

25 BLTA 2.811E+12 2.482E+12 3.29E+12 1.082E+12 512,731,292 1,775 0.105497

26 RIMO 61827000000 35051000000 1.95E+11 1.263E+11 340,000,000 150 0.222838

27 PANR 71708000000 64362000000 1.9E+11 1.237E+11 400,000,000 700 0.021195

28 GGRM 3.80007E+12 2.19197E+12 1.55E+13 9.71E+12 1,924,088,000 8,300 0.074062

29 RYAN 11779000000 9878000000 7.61E+10 6.243E+10 550,060,000 5 0.115983

30 LTLS 2.83651E+11 1.82757E+11 9.02E+11 3.967E+11 780,000,000 180 0.156186

31 DPNS 18309000000 10415000000 1.26E+11 1.1E+11 125,945,820 220 0.182174

32 DYNA 2.92482E+11 2.66998E+11 5.27E+11 3.187E+11 302,594,440 850 0.054772

33 FPNI 1.2826E+11 1.40355E+11 2.4E+11 1.736E+11 410,200,000 315 -0.06173

34 LMSH 13767000000 14670000000 3.49E+10 1.125E+10 9,600,000 350 -0.03349

35 LION 15869000000 16570000000 1.08E+11 9.451E+10 52,016,000 750 -0.01328

36 ARNA 1.84862E+11 1.45055E+11 2.47E+11 1.119E+11 905,604,150 100 0.176783

37 HEXA 1.70352E+11 1.17575E+11 6.39E+11 1.777E+11 168,000,000 395 0.100069

38 SMSM 2.64565E+11 2.86673E+11 5.84E+11 3.481E+11 259,733,760 1,450 -0.03612

39 BLTA 2.01574E+12 2.811E+12 2.59E+12 9.979E+11 2,068,092,468 485 -0.30634

40 SMDR 1.02629E+12 1.17735E+12 2.08E+12 8.955E+11 163,756,000 2,325 -0.09629

(13)

41 PANR 82849000000 71708000000 1.97E+11 1.213E+11 400,000,000 675 0.032229

42 TBLA 3.79018E+11 3.68516E+11 1.15E+12 5.05E+11 1,538,464,000 160 0.011767

43 GGRM 4.93641E+12 3.80007E+12 1.73E+13 1.097E+13 1,924,088,000 13,600 0.034926

44 AKRA 1.90242E+11 1.57859E+11 6.92E+11 4.711E+11 208,000,000 900 0.079297

45 LTLS 3.80158E+11 2.83651E+11 1.23E+12 3.994E+11 780,000,000 285 0.09177

46 BTON 16653000000 18567000000 2.33E+10 2.19E+10 180,000,000 190 -0.05369

47 LMSH 12653000000 13767000000 3.42E+10 1.272E+10 9,600,000 550 -0.04168

48 LION 15420000000 15869000000 1.2E+11 1.034E+11 52,016,000 850 -0.0074

49 SMSM 2.51393E+11 2.64565E+11 6.33E+11 3.573E+11 259,733,760 265 -0.03828

50 BLTA 2.17558E+12 2.01574E+12 3.01E+12 1.082E+12 451,000,000 575 0.073059

51 TMAS 2.21159E+11 1.35058E+11 2.77E+11 1.786E+11 451,000,000 575 0.240471

52 SMDR 1.05788E+12 1.02629E+12 2.05E+12 8.826E+11 163,756,000 3,600 0.01795

53 PANR 80723000000 82849000000 2.23E+11 1.232E+11 400,000,000 700 -0.0056

54 SONA 2.41274E+11 2.259E+11 3.66E+11 1.29E+11 331,200,000 155 0.053354

55 GGRM 6.9279E+12 4.93641E+12 2.06E+13 1.218E+13 1,924,088,000 13,550 0.057759

56 AKRA 7.671E+11 6.82417E+11 1.69E+12 8.593E+11 624,000,000 1,150 0.054686

57 LTLS 4.42133E+11 3.79413E+11 1.42E+12 4.558E+11 780,000,000 370 0.049866

58 SOBI 2.5654E+11 2.4905E+11 5.33E+11 3.131E+11 180,000,000 1,075 0.018098

59 INCI 46705000000 46965000000 1.8E+11 1.534E+11 181,035,556 440 -0.00245

60 LMSH 11749000000 12653000000 4.27E+10 1.748E+10 79,865,055 1,525 -0.00615

61 LION 18225000000 15420000000 1.47E+11 1.205E+11 52,016,000 1,700 0.024472

62 IKBI 1.76834E+11 1.92082E+11 4.45E+11 3.168E+11 306,000,000 575 -0.05011

63 ASII 8.54814E+12 6.0799E+12 3.91E+13 1.649E+13 4,048,298,314 9,600 0.040119

64 BRAM 8.14269E+11 8.48545E+11 1.71E+12 7.107E+11 450,000,000 800 -0.02521

65 INTA 63643000000 74580000000 7.8E+11 1.362E+11 174,000,000 525 -0.01488

66 BLTA 2.91241E+12 2.17558E+12 4.36E+12 1.665E+12 4,099,385,476 700 0.132381

67 TMAS 2.6454E+11 2.21159E+11 4.16E+11 2.228E+11 451,000,000 750 0.08164

68 SMDR 9.68158E+11 1.05788E+12 2.58E+12 1.162E+12 163,756,000 3,750 -0.04416

69 JTPE 48107000000 48856000000 8.8E+10 5.484E+10 353,936,000 145 -0.00886

(14)

L A M P I R A N 2

o

Common Factor Analysis

o

Perhitungan FCF

o

Data yang digunakan

o

Klasifikasi Ukuran Perusahaan

(15)

Common Factor Analysis

No Kode P/E MVEBVE VPPE BMVA CAPBVA CAPMVA FAC1_1 FAC1_2 Fac_Sum Rank Keterangan 1 DSFI 168.421 4.238448 9.30253 3.24978 0.046654 0.014356 2.15049 -0.036 2.11451 66 IOS Tinggi 2 TBLA 370 1.54303 1.92073 1.23701 0.095129 0.076902 0.97319 0.69348 1.66667 64 IOS Tinggi 3 GGRM 11.1492 4.093062 18.2891 2.74322 0.022768 0.0083 1.78969 -0.3597 1.43 63 IOS Tinggi 4 LTLS 5.70423 0.911938 4.64224 0.95645 0.025493 0.026654 -0.2496 -0.1572 -0.40686 29 IOS Rendah 5 DPNS 2.08333 0.683887 9.23668 0.75609 -0.00364 -0.00481 -0.215 -0.5741 -0.78901 20 IOS Rendah 6 LION 2.75424 0.403465 3.06247 0.52263 -0.01505 -0.0288 -0.5973 -0.7303 -1.32751 10 IOS Rendah 7 BLTA 19.5455 0.570669 1.0347 0.87379 0.173549 0.198616 -0.509 1.79638 1.28735 61 IOS Tinggi 8 RIMO 5 0.929219 4.76389 0.95061 0.061376 0.064565 -0.2536 0.28346 0.02989 37 IOS Tinggi 9 GMTD 10.4167 0.907773 44.2193 0.97377 0.004113 0.004224 1.27035 -0.8218 0.44856 47 IOS Tinggi 10 TBLA -72 1.225258 1.48594 1.0966 0.095058 0.086685 -0.4686 0.63644 0.16789 39 IOS Tinggi 11 GGRM 7.97235 2.030126 9.98798 1.62798 0.042056 0.025833 0.51084 -0.0944 0.41647 46 IOS Tinggi 12 HMSP 16.0377 3.6765 10.6072 2.17611 -0.00059 -0.00027 1.18072 -0.4866 0.69411 51 IOS Tinggi 13 SSTM 26.1538 1.090966 1.75613 1.02902 -0.00817 -0.00794 -0.2188 -0.5285 -0.74735 22 IOS Rendah 14 RYAN 63.6364 6.214288 39.7846 5.61851 0.041318 0.007354 4.42604 -0.382 4.04409 68 IOS Tinggi 15 LTLS 3.80952 0.480105 3.06476 0.73426 0.0504 0.068641 -0.5266 0.25138 -0.27518 33 IOS Rendah 16 DPNS 4.47674 0.439261 6.6942 0.52971 -0.00622 -0.01175 -0.4507 -0.6113 -1.06204 16 IOS Rendah 17 DYNA 4.41441 0.584637 1.40959 0.78294 0.167001 0.213299 -0.5845 1.83571 1.25121 60 IOS Tinggi 18 LAPD 156.25 7.122035 12.9643 5.21688 0.283693 0.05438 3.83599 1.64484 5.48083 69 IOS Tinggi 19 BTON 17.8571 1.132702 1.80917 1.08006 -0.04456 -0.04125 -0.2053 -0.9474 -1.15268 13 IOS Rendah 20 LION 2.66667 0.363956 2.7494 0.45513 -0.013 -0.02856 -0.645 -0.7151 -1.36008 9 IOS Rendah 21 ARNA 4.25 0.696262 1.38391 0.90795 0.136303 0.150122 -0.4804 1.27672 0.7963 55 IOS Tinggi 22 MTDL 2.26415 0.770215 6.5124 0.86734 0.037519 0.043257 -0.2649 -0.0086 -0.2735 34 IOS Rendah 23 HEXA 1.35922 0.382128 4.03425 0.83303 0.130939 0.157185 -0.5039 1.25538 0.75146 53 IOS Tinggi

(16)

24 SMSM 8.69048 1.431526 2.47645 1.25199 0.064198 0.051277 -0.0749 0.25505 0.1802 41 IOS Tinggi 25 BLTA 8.06818 0.841376 1.10942 0.94785 0.099996 0.105497 -0.4149 0.79746 0.38253 44 IOS Tinggi 26 RIMO 9.375 0.403701 1.94347 0.61466 0.136969 0.222838 -0.6827 1.70423 1.02158 57 IOS Tinggi 27 PANR 18.4211 2.262882 4.83341 1.82102 0.038596 0.021195 0.48197 -0.0817 0.40023 45 IOS Tinggi 28 GGRM 7.64977 1.64474 5.71383 1.40512 0.104066 0.074062 0.16182 0.60179 0.76361 54 IOS Tinggi 29 RYAN 1.66667 0.044058 1.39148 0.21548 0.024992 0.115983 -0.9543 0.38561 -0.56864 26 IOS Rendah 30 LTLS 7.2 0.353921 2.2774 0.71594 0.11182 0.156186 -0.6152 1.15171 0.53647 48 IOS Tinggi 31 DPNS 10.4762 0.251937 2.36671 0.34499 0.062848 0.182174 -0.816 1.00591 0.18992 42 IOS Tinggi 32 DYNA 5.48387 0.806997 1.59078 0.88323 0.048376 0.054772 -0.4287 0.17709 -0.25162 35 IOS Tinggi 33 FPNI 4.5 0.74446 1.52769 0.81542 -0.05033 -0.06173 -0.4445 -1.1139 -1.55843 3 IOS Rendah 34 LMSH 2.27273 0.29872 1.95867 0.77368 -0.02591 -0.03349 -0.5696 -0.8074 -1.37701 8 IOS Rendah 35 LION 3.28947 0.412799 3.32529 0.48741 -0.00647 -0.01328 -0.6038 -0.5891 -1.19293 12 IOS Rendah 36 ARNA 5.88235 0.809168 1.21807 0.91337 0.161468 0.176783 -0.4577 1.59025 1.13255 58 IOS Tinggi 37 HEXA 1.70259 0.373359 3.09598 0.82564 0.082621 0.100069 -0.5279 0.63307 0.10521 38 IOS Tinggi 38 SMSM 9.35484 1.081854 2.31369 1.04882 -0.03788 -0.03612 -0.2362 -0.885 -1.1212 14 IOS Rendah 39 BLTA 9.5098 1.005137 1.28788 1.00198 -0.30694 -0.30634 -0.2581 -4.1069 -4.36502 1 IOS Rendah 40 SMDR 4.6131 0.425164 1.52855 0.75293 -0.0725 -0.09629 -0.5353 -1.4576 -1.99291 2 IOS Rendah 41 PANR 225 2.22585 4.1724 1.75488 0.056559 0.032229 1.02306 0.15042 1.17348 59 IOS Tinggi 42 TBLA 10 0.487478 2.35469 0.7752 0.009122 0.011767 -0.4985 -0.327 -0.82553 19 IOS Rendah 43 GGRM 14.2259 2.385189 6.59094 1.87645 0.065537 0.034926 0.59229 0.14485 0.73714 52 IOS Tinggi 44 AKRA 3.4749 0.397402 2.14662 0.58994 0.04678 0.079297 -0.6488 0.29921 -0.34963 30 IOS Rendah 45 LTLS 28.5 0.556596 2.76628 0.85587 0.078543 0.09177 -0.4012 0.57114 0.16992 40 IOS Tinggi 46 BTON 190 1.562 2.14082 1.52707 -0.08198 -0.05369 0.58061 -1.1918 -0.61115 25 IOS Rendah 47 LMSH 3.08989 0.415192 2.11223 0.78231 -0.03261 -0.04168 -0.5266 -0.897 -1.42365 6 IOS Rendah 48 LION 3.52697 0.427536 3.93409 0.5061 -0.00375 -0.0074 -0.5718 -0.5431 -1.11492 15 IOS Rendah 49 SMSM 7.16216 0.192623 1.36882 0.54396 -0.02082 -0.03828 -0.6888 -0.8043 -1.49312 4 IOS Rendah

(17)

50 BLTA 7.98611 0.239696 1.00564 0.72676 0.053096 0.073059 -0.6568 0.31424 -0.34253 31 IOS Rendah 51 TMAS 7.87671 1.452028 1.61898 1.29111 0.310473 0.240471 -0.0984 2.87281 2.77441 67 IOS Tinggi 52 SMDR 13.6364 0.667921 1.66322 0.8572 0.015386 0.01795 -0.438 -0.2414 -0.67938 24 IOS Rendah 53 PANR 140 2.273632 4.70713 1.70296 -0.00953 -0.0056 0.78133 -0.5001 0.28127 43 IOS Tinggi 54 SONA 5 0.398009 1.19429 0.78773 0.042029 0.053354 -0.5867 0.12955 -0.45717 28 IOS Rendah 55 GGRM 14.5699 2.139831 4.97682 1.67443 0.096714 0.057759 0.39114 0.47871 0.86985 56 IOS Tinggi 56 AKRA 9.42623 0.835089 2.0187 0.91616 0.050101 0.054686 -0.3802 0.18447 -0.19573 36 IOS Tinggi 57 LTLS 5.52239 0.633179 2.8448 0.88267 0.044015 0.049866 -0.4235 0.10754 -0.31593 32 IOS Rendah 58 SOBI 5.51282 0.617974 1.61325 0.77578 0.01404 0.018098 -0.5088 -0.2523 -0.76108 21 IOS Rendah 59 INCI 6.76923 0.519207 2.27273 0.59 -0.00145 -0.00245 -0.5715 -0.4794 -1.0509 17 IOS Rendah 60 LMSH 2.66143 6.967632 12.517 3.44021 -0.02115 -0.00615 2.52578 -0.6167 1.90911 65 IOS Tinggi 61 LION 3.75276 0.733769 6.28912 0.7813 0.01912 0.024472 -0.3081 -0.2308 -0.53896 27 IOS Rendah 62 IKBI 23.9583 0.555401 1.72081 0.68359 -0.03425 -0.05011 -0.4798 -0.9492 -1.42904 5 IOS Rendah 63 ASII 7.19101 2.357499 7.19731 1.57168 0.063054 0.040119 0.4629 0.14627 0.60917 49 IOS Tinggi 64 BRAM 8.51064 0.506511 1.66973 0.79493 -0.02004 -0.02521 -0.5051 -0.7162 -1.22123 11 IOS Rendah 65 INTA 16.9355 0.670567 11.5513 0.94247 -0.01402 -0.01488 -0.0123 -0.7124 -0.72469 23 IOS Rendah 66 BLTA 11.8644 1.722989 1.91112 1.27606 0.168925 0.132381 -0.0094 1.37726 1.36791 62 IOS Tinggi 67 TMAS 6.25 1.518212 2.00866 1.27759 0.104303 0.08164 -0.0692 0.68242 0.61327 50 IOS Tinggi 68 SMDR 3.05623 0.528312 2.09826 0.78747 -0.03478 -0.04416 -0.4964 -0.9239 -1.42027 7 IOS Rendah 69 JTPE -36.25 0.935826 1.7567 0.96002 -0.00851 -0.00886 -0.4654 -0.5549 -1.02033 18 IOS Rendah

Median -0.25162

(18)

Perhitungan FCF

No Kode Asset Tetap Net Awal Periode

Asset Tetap Net Akhir Periode

Asset Lancar

Utang Lancar

Total

Ekuitas AKO PM NWC FCF

1 LTLS 1.26455E+11 1.44311E+11 4.6E+11 1.48E+11 3.5E+11 3.8E+10 1.8E+10 3.2E+11 -0.8505 2 DPNS 11733000000 11234000000 1.1E+11 2.99E+10 1.1E+11 1.9E+09 -5E+08 8.2E+10 -0.7537 3 LION 19447000000 17871000000 7.7E+10 2.09E+10 8.4E+10 1.5E+10 -2E+09 5.6E+10 -0.4681 4 SSTM 4.85563E+11 4.78887E+11 3.3E+11 2.39E+11 2.6E+11 1.5E+10 -7E+09 9.5E+10 -0.2818 5 LTLS 1.44311E+11 1.82757E+11 4.9E+11 1.59E+11 3.9E+11 1.3E+11 3.8E+10 3.3E+11 -0.6186 6 DPNS 11234000000 10415000000 9.8E+10 1.37E+10 1.1E+11 1.8E+10 -8E+08 8.4E+10 -0.5928 7 BTON 21123000000 19656000000 1.3E+10 1.3E+10 2E+10 4.1E+09 -1E+09 2.8E+08 0.26808 8 LION 17871000000 16570000000 7.3E+10 1.43E+10 8.6E+10 3.4E+09 -1E+09 5.9E+10 -0.6306 9 MTDL 51421000000 71588000000 4E+11 1.67E+11 3.1E+11 -2E+09 2E+10 2.3E+11 -0.8189 10 RYAN 9878000000 11779000000 5E+10 1.33E+10 6.2E+10 2.5E+09 1.9E+09 3.7E+10 -0.5845 11 FPNI 1.40355E+11 1.2826E+11 6.3E+10 4.77E+10 1.7E+11 4.6E+10 -1E+10 1.6E+10 0.24432 12 LION 16570000000 15869000000 8.2E+10 1.37E+10 9.5E+10 3.8E+08 -7E+08 6.8E+10 -0.7098 13 SMSM 2.86673E+11 2.64565E+11 3E+11 5.64E+10 3.5E+11 1.2E+11 -2E+10 2.5E+11 -0.2972 14 BLTA 2.811E+12 2.01574E+12 4.7E+11 3.23E+11 1E+12 3.3E+11 -8E+11 1.4E+11 0.98552 15 SMDR 1.17735E+12 1.02629E+12 9.9E+11 4.95E+11 9E+11 2.4E+11 -2E+11 4.9E+11 -0.1159 16 TBLA 3.68516E+11 3.79018E+11 3.2E+11 3.19E+11 5E+11 1.1E+10 1.1E+10 6.8E+08 0.00013 17 AKRA 1.57859E+11 1.90242E+11 4.3E+11 2.04E+11 4.7E+11 7.8E+10 3.2E+10 2.3E+11 -0.386 18 BTON 18567000000 16653000000 6.6E+09 1.31E+09 2.2E+10 2.3E+08 -2E+09 5.3E+09 -0.1434 19 LMSH 13767000000 12653000000 2.1E+10 1.29E+10 1.3E+10 3.7E+09 -1E+09 7.9E+09 -0.2411 20 LION 15869000000 15420000000 9.3E+10 1.35E+10 1E+11 -4E+08 -4E+08 7.9E+10 -0.7669 21 SMSM 2.64565E+11 2.51393E+11 3.7E+11 8.9E+10 3.6E+11 5.8E+10 -1E+10 2.8E+11 -0.5734 22 BLTA 2.01574E+12 2.17558E+12 5.9E+11 3E+11 1.1E+12 2E+11 1.6E+11 2.9E+11 -0.2307

(19)

23 SMDR 1.02629E+12 1.05788E+12 9E+11 5.21E+11 8.8E+11 1.3E+11 3.2E+10 3.8E+11 -0.3108 24 SONA 2.259E+11 2.41274E+11 1.1E+11 1.19E+11 1.3E+11 5.1E+10 1.5E+10 -8E+09 0.33335 25 LTLS 3.79413E+11 4.42133E+11 8.3E+11 6.02E+11 4.6E+11 9.5E+10 6.3E+10 2.3E+11 -0.4279 26 SOBI 2.4905E+11 2.5654E+11 2.6E+11 1.74E+11 3.1E+11 1.3E+11 7.5E+09 8.4E+10 0.10954 27 INCI 46965000000 46705000000 1.3E+11 2.53E+10 1.5E+11 1.7E+10 -3E+08 1.1E+11 -0.5838 28 LION 15420000000 18225000000 1.2E+11 1.88E+10 1.2E+11 6.2E+09 2.8E+09 9.7E+10 -0.7767 29 IKBI 1.92082E+11 1.76834E+11 2.5E+11 1.25E+11 3.2E+11 1.3E+10 -2E+10 1.3E+11 -0.3093 30 BRAM 8.48545E+11 8.14269E+11 8.9E+11 3.28E+11 7.1E+11 1.7E+11 -3E+10 5.6E+11 -0.4973 31 INTA 74580000000 63643000000 6.9E+11 3.12E+11 1.4E+11 5.9E+09 -1E+10 3.8E+11 -2.6485 32 SMDR 1.05788E+12 9.68158E+11 1.5E+12 5.94E+11 1.2E+12 3.4E+11 -9E+10 8.8E+11 -0.3852 33 JTPE 48856000000 48107000000 3.7E+10 2.83E+10 5.5E+10 2E+09 -7E+08 9E+09 -0.1139

(20)

Data yang digunakan

No Kode Debt to Equity DY % Saham

1 LTLS 1.02 0.0173 0.0073 2 DPNS 0.3 0.087 0.0047 3 LION 0.25 0.07 0.0018 4 SSTM 2.13 0.0001 0.0007 5 LTLS 0.96 0.0646 0.0073 6 DPNS 0.19 0.0625 0.0181 7 BTON 0.66 0.0002 0.0958 8 LION 0.17 0.1 0.0018 9 MTDL 0.73 0.0917 0.0041 10 RYAN 0.22 0 0.0087 11 FPNI 0.38 0.0794 0.0734 12 LION 0.15 0.0933 0.0018 13 SMSM 0.68 0.1119 0.0153 14 BLTA 1.6 0.0258 0.0006 15 SMDR 1.33 0.0525 0.0012 16 TBLA 1.28 0.0003 0.0005 17 AKRA 0.47 0.0556 0.0039 18 BTON 0.07 0.003 0.0958 19 LMSH 1.69 0.0455 0.1152 20 LION 0.16 0.1059 0.0018 21 SMSM 0.77 0.1272 0.0152 22 BLTA 1.78 0.015 0.0006 23 SMDR 1.33 0.0278 0.0012 24 SONA 1.84 0.0214 0.0421 25 LTLS 1.97 0.0459 0.0073 26 SOBI 0.6 0.0372 0.0005 27 INCI 0.17 0.0568 0.0962 28 LION 0.22 0.0588 0.0018 29 IKBI 0.41 0.0068 0.0009 30 BRAM 1.18 0.0158 0.1731 31 INTA 4.73 0.0002 0.033 32 SMDR 0.78 0.08 0.0012 33 JTPE 0.6 0.0001 0.05

(21)

Klasifikasi Ukuran Perusahaan

No Kode Total asset SIZE Rank Keterangan 1 LTLS 7.004E+11 27.27496 22 Perusahaan Besar 2 DPNS 1.372E+11 25.64499 11 Perusahaan Kecil 3 LION 1.047E+11 25.37455 7 Perusahaan Kecil 4 SSTM 8.173E+11 27.42923 25 Perusahaan Besar 5 LTLS 7.628E+11 27.36029 23 Perusahaan Besar 6 DPNS 1.316E+11 25.60318 10 Perusahaan Kecil 7 BTON 3.293E+10 24.2175 2 Perusahaan Kecil 8 LION 1.001E+11 25.32943 6 Perusahaan Kecil 9 MTDL 5.375E+11 27.01023 18 Perusahaan Besar 10 RYAN 7.607E+10 25.05485 4 Perusahaan Kecil 11 FPNI 2.403E+11 26.20513 14 Perusahaan Kecil 12 LION 1.083E+11 25.40783 8 Perusahaan Kecil 13 SMSM 5.836E+11 27.09253 19 Perusahaan Besar 14 BLTA 2.591E+12 28.58303 32 Perusahaan Besar 15 SMDR 2.084E+12 28.36508 30 Perusahaan Besar 16 TBLA 1.151E+12 27.77189 26 Perusahaan Besar 17 AKRA 6.922E+11 27.26319 21 Perusahaan Besar 18 BTON 2.335E+10 23.87369 1 Perusahaan Kecil 19 LMSH 3.416E+10 24.25441 3 Perusahaan Kecil 20 LION 1.199E+11 25.50963 9 Perusahaan Kecil 21 SMSM 6.326E+11 27.17312 20 Perusahaan Besar 22 BLTA 3.01E+12 28.7331 33 Perusahaan Besar 23 SMDR 2.053E+12 28.35012 29 Perusahaan Besar 24 SONA 3.658E+11 26.62534 15 Perusahaan Kecil 25 LTLS 1.425E+12 27.98517 27 Perusahaan Besar 26 SOBI 5.335E+11 27.00269 17 Perusahaan Besar 27 INCI 1.799E+11 25.91572 13 Perusahaan Kecil 28 LION 1.467E+11 25.71168 12 Perusahaan Kecil 29 IKBI 4.451E+11 26.82167 16 Perusahaan Kecil 30 BRAM 1.71E+12 28.16772 28 Perusahaan Besar 31 INTA 7.8E+11 27.38261 24 Perusahaan Besar 32 SMDR 2.58E+12 28.5787 31 Perusahaan Besar 33 JTPE 8.803E+10 25.20093 5 Perusahaan Kecil

Median 27.00269

(22)

L A M P I R A N 3

o

Factor Analysis

o

Uji Beda IOS

o

Uji Beda Ukuran Perusahaan

(23)

Factor Analysis

Descriptive Statistics

24.66070 63.11961363 69

1.2841287 1.46509847 69

4.9405330 7.31046621 69

1.1879757 .94485376 69

.0393184 .08498124 69

.0374778 .08510136 69

PE MVEBVE VPPE BMVA CAPBVA CAPMVA

Mean Std. Deviation Analysis N

Communalities 1.000 .228 1.000 .894 1.000 .518 1.000 .936 1.000 .964 1.000 .952 PE MVEBVE VPPE BMVA CAPBVA CAPMVA Initial Extraction

Extraction Method: Principal Component Analysis.

Total Variance Explained

2.595 43.245 43.245 2.595 43.245 43.245 2.587 43.117 43.117 1.897 31.622 74.867 1.897 31.622 74.867 1.905 31.750 74.867

.924 15.397 90.264 .478 7.973 98.236 .074 1.227 99.463 .032 .537 100.000 Component 1 2 3 4 5 6

Total % of Variance Cumulative % Total % of Variance Cumulative % Total % of Variance Cumulative % Initial Eigenvalues Extraction Sums of Squared Loadings Rotation Sums of Squared Loadings

Extraction Method: Principal Component Analysis.

Component Matrixa

.478 -.006 .944 -.053 .692 -.196 .967 -.035 .246 .951 -.012 .975 PE MVEBVE VPPE BMVA CAPBVA CAPMVA 1 2 Component

Extraction Method: Principal Component Analysis. 2 components extracted.

a.

(24)

Rotated Component Matrixa

.476 .045

.944 .046

.709 -.122

.965 .067

.145 .971

-.114 .969

PE MVEBVE VPPE BMVA CAPBVA CAPMVA

1 2

Component

Extraction Method: Principal Component Analysis. Rotation Method: Varimax with Kaiser Normalization.

Rotation converged in 3 iterations. a.

Component Transformation Matrix

.994 .105

-.105 .994

Component 1

2

1 2

Extraction Method: Principal Component Analysis. Rotation Method: Varimax with Kaiser Normalization.

Component Score Coefficient Matrix

.183 .016

.365 .010

.276 -.075

.373 .021

.042 .508

-.059 .511

PE MVEBVE VPPE BMVA CAPBVA CAPMVA

1 2

Component

Extraction Method: Principal Component Analysis. Rotation Method: Varimax with Kaiser Normalization. Component Scores.

Component Score Covariance Matrix

1.000 .000

.000 1.000

Component 1

2

1 2

Extraction Method: Principal Component Analysis. Rotation Method: Varimax with Kaiser Normalization.

Component Scores.

(25)

Uji Beda IOS

T-Test

Group Statistics

34 -1.03970 .73487282 .12602965 35 1.0099949 1.15964481 .19601575 0 = Rendah , 1 = Tinggi

0 1 IOS

N Mean Std. Deviation

Std. Error Mean

Independent Samples Test

3.017 .087 -8.741 67 .000 -2.049697 .23450371 -2.51777 -1.58163

-8.796 57.753 .000 -2.049697 .23303572 -2.51621 -1.58318

Equal variances assumed Equal variances not assumed IOS

F Sig.

Levene's Test for Equality of Variances

t df Sig. (2-tailed)

Mean Difference

Std. Error

Difference Lower Upper

95% Confidence Interval of the

Difference t-test for Equality of Means

(26)

Uji Beda Ukuran Perusahaan

T-Test

Group Statistics

16 25.42191 .81011709 .20252927

17 27.73669 .61420985 .14896777

0 = Kecil , 1 = Besar 0

1 SIZE

N Mean Std. Deviation

Std. Error Mean

Independent Samples Test

.064 .802 -9.285 31 .000 -2.314779 .24930011 -2.82323 -1.80633

-9.207 27.951 .000 -2.314779 .25141500 -2.82982 -1.79974

Equal variances assumed Equal variances not assumed SIZE

F Sig.

Levene's Test for Equality of Variances

t df Sig. (2-tailed)

Mean Difference

Std. Error

Difference Lower Upper

95% Confidence Interval of the

Difference t-test for Equality of Means

(27)

L A M P I R A N 4

Hasil Uji Regresi dan Asumsi Klasik

Hipotesis Pertama dan Hipotesis Kedua

(28)

Uji Regresi Hipotesis Pertama (H

1

)

Regression

Variables Entered/Removedb OWNSP, FCF, DY, SIZEa . Enter Model 1 Variables Entered Variables Removed Method

All requested variables entered. a.

Dependent Variable: DEBT b.

Model Summaryb

.746a .557 .494 .65101 1.981

Model 1

R R Square

Adjusted R Square

Std. Error of the Estimate

Durbin-Watson

Predictors: (Constant), OWNSP, FCF, DY, SIZE a.

Dependent Variable: DEBT b.

ANOVAb

14.923 4 3.731 8.803 .000a

11.867 28 .424

26.789 32 Regression Residual Total Model 1 Sum of

Squares df Mean Square F Sig.

Predictors: (Constant), OWNSP, FCF, DY, SIZE a.

Dependent Variable: DEBT b.

Coefficientsa

-7.966 2.475 -3.219 .003

-.700 .206 -.433 -3.398 .002 .974 1.027

-9.738 3.148 -.410 -3.094 .004 .903 1.108

.338 .090 .507 3.741 .001 .862 1.160

2.718 2.983 .128 .911 .370 .806 1.241

(Constant) FCF DY SIZE OWNSP Model 1

B Std. Error

Unstandardized Coefficients

Beta Standardized

Coefficients

t Sig. Tolerance VIF

Collinearity Statistics

Dependent Variable: DEBT a.

(29)

Uji Normalitas Hipotesis Pertama (H

1

)

tidak normal

Explore

Case Processing Summary

34 100.0% 0 .0% 34 100.0%

Unstandardized Residual

N Percent N Percent N Percent

Valid Missing Total

Cases Descriptives .0000000 .12107750 -.2463340 .2463340 -.0360629 -.1300895 .498 .70599709 -1.35068 1.89435 3.24503 .64677 .976 .403 1.405 .788 Mean Lower Bound Upper Bound 95% Confidence

Interval for Mean

5% Trimmed Mean Median Variance Std. Deviation Minimum Maximum Range Interquartile Range Skewness Kurtosis Unstandardized Residual

Statistic Std. Error

Extreme Values 12 1.89435 32 1.81783 20 .99514 25 .98106 15 .79833 31 -1.35068 28 -1.01804 30 -.77082 10 -.69650 19 -.68812 1 2 3 4 5 1 2 3 4 5 Highest Lowest Unstandardized Residual

Case Number Value

Tests of Normality

.180 34 .007 .920 34 .016

Unstandardized Residual

Statistic df Sig. Statistic df Sig.

Kolmogorov-Smirnova Shapiro-Wilk

Lilliefors Significance Correction a.

(30)

Uji Normalitas Hipotesis Pertama (H

1

)

Explore

Case Processing Summary

33 100.0% 0 .0% 33 100.0%

Unstandardized Residual

N Percent N Percent N Percent

Valid Missing Total

Cases Descriptives .0000000 .10600640 -.2159280 .2159280 -.0266920 -.1071229 .371 .60896039 -1.05248 1.48564 2.53812 .72382 .768 .409 .529 .798 Mean Lower Bound Upper Bound 95% Confidence

Interval for Mean

5% Trimmed Mean Median Variance Std. Deviation Minimum Maximum Range Interquartile Range Skewness Kurtosis Unstandardized Residual

Statistic Std. Error

Extreme Values 31 1.48564 19 1.40806 24 1.12188 14 .83161 4 .61410 30 -1.05248 29 -.85484 27 -.75251 10 -.72690 1 -.69242 1 2 3 4 5 1 2 3 4 5 Highest Lowest Unstandardized Residual

Case Number Value

Tests of Normality

.134 33 .142 .949 33 .123

Unstandardized Residual

Statistic df Sig. Statistic df Sig.

Kolmogorov-Smirnova Shapiro-Wilk

Lilliefors Significance Correction a.

(31)

Uji Heteroskedastisitas Hipotesis Pertama (H

1

)

Regression

Variables Entered/Removedb OWNSP, FCF, SIZE, DYa . Enter Model 1 Variables Entered Variables Removed Method

All requested variables entered. a.

Dependent Variable: ABS b.

Model Summaryb

.288a .083 -.048 .84203457 2.233

Model 1

R R Square

Adjusted R Square

Std. Error of the Estimate

Durbin-Watson

Predictors: (Constant), OWNSP, FCF, SIZE, DY a.

Dependent Variable: ABS b.

ANOVAb

1.789 4 .447 .631 .645a

19.853 28 .709

21.642 32 Regression Residual Total Model 1 Sum of

Squares df Mean Square F Sig.

Predictors: (Constant), OWNSP, FCF, SIZE, DY a.

Dependent Variable: ABS b.

Coefficientsa

-.359 1.539 -.233 .817

-.009 .125 -.013 -.073 .942 .976 1.024

-35.347 36.158 -.185 -.978 .337 .915 1.093

.002 .002 .181 .974 .339 .950 1.053

11.277 25.985 .083 .434 .668 .905 1.105

(Constant) FCF DY SIZE OWNSP Model 1

B Std. Error

Unstandardized Coefficients

Beta Standardized

Coefficients

t Sig. Tolerance VIF

Collinearity Statistics

Dependent Variable: ABS a.

Descriptives

Descriptive Statistics

33 .07 4.73 .9339 .91497

33 -2.64851 .98552 -.3992849 .56581918

33 .0000 .1272 .047261 .0384842

33 23.87369 28.73310 26.61437 1.36981932

33 .0005 .1731 .026755 .0429670

33 DEBT FCF DY SIZE OWNSP Valid N (listwise)

N Minimum Maximum Mean Std. Deviation

(32)

Uji Regresi Hipotesis Kedua (H

2

)

Regression

Variables Entered/Removedb OWNSP,

DY, FCFa . Enter

Model 1 Variables Entered Variables Removed Method

All requested variables entered. a.

Dependent Variable: DEBT b.

Model Summaryb

.813a .660 .582 .64227 1.885

Model 1

R R Square

Adjusted R Square

Std. Error of the Estimate

Durbin-Watson

Predictors: (Constant), OWNSP, DY, FCF a.

Dependent Variable: DEBT b.

ANOVAb

10.420 3 3.473 8.420 .002a

5.363 13 .413

15.783 16 Regression Residual Total Model 1 Sum of

Squares df Mean Square F Sig.

Predictors: (Constant), OWNSP, DY, FCF a.

Dependent Variable: DEBT b.

Coefficientsa

1.655 .277 5.983 .000

-.863 .232 -.614 -3.725 .003 .963 1.038

-13.405 4.164 -.528 -3.219 .007 .973 1.028

-3.015 4.004 -.125 -.753 .465 .942 1.062

(Constant) FCF DY OWNSP Model 1

B Std. Error

Unstandardized Coefficients

Beta Standardized

Coefficients

t Sig. Tolerance VIF

Collinearity Statistics

Dependent Variable: DEBT a.

(33)

Uji Normalitas Hipotesis Kedua (H

2

)

Explore

Case Processing Summary

17 100.0% 0 .0% 17 100.0%

Unstandardized Residual

N Percent N Percent N Percent

Valid Missing Total

Cases Descriptives .0000000 .14041288 -.2976620 .2976620 -.0015732 -.1311289 .335 .57893714 -1.11458 1.14290 2.25749 .72263 .159 .550 -.027 1.063 Mean Lower Bound Upper Bound 95% Confidence

Interval for Mean

5% Trimmed Mean Median Variance Std. Deviation Minimum Maximum Range Interquartile Range Skewness Kurtosis Unstandardized Residual

Statistic Std. Error

Extreme Values 6 1.14290 16 .89278 13 .58337 10 .37146 5 .31497 1 -1.11458 9 -.76075 14 -.46020 4 -.38962 8 -.36921 1 2 3 4 5 1 2 3 4 5 Highest Lowest Unstandardized Residual

Case Number Value

Tests of Normality

.119 17 .200* .983 17 .980

Unstandardized Residual

Statistic df Sig. Statistic df Sig.

Kolmogorov-Smirnova Shapiro-Wilk

This is a lower bound of the true significance. *.

Lilliefors Significance Correction a.

(34)

Uji Heteroskedastisitas Hipotesis Kedua (H

2

)

Regression

Variables Entered/Removedb OWNSP,

DY, FCFa . Enter

Model 1 Variables Entered Variables Removed Method

All requested variables entered. a.

Dependent Variable: ABS b.

Model Summaryb

.339a .115 -.089 .33882763 2.124

Model 1

R R Square

Adjusted R Square

Std. Error of the Estimate

Durbin-Watson

Predictors: (Constant), OWNSP, DY, FCF a.

Dependent Variable: ABS b.

ANOVAb

.194 3 .065 .564 .649a

1.492 13 .115

1.687 16 Regression Residual Total Model 1 Sum of

Squares df Mean Square F Sig.

Predictors: (Constant), OWNSP, DY, FCF a.

Dependent Variable: ABS b.

Coefficientsa

.562 .146 3.853 .002

-.067 .122 -.146 -.549 .592 .963 1.038

-2.129 2.197 -.256 -.969 .350 .973 1.028

-1.862 2.112 -.237 -.882 .394 .942 1.062

(Constant) FCF DY OWNSP Model 1

B Std. Error

Unstandardized Coefficients

Beta Standardized

Coefficients

t Sig. Tolerance VIF

Collinearity Statistics

Dependent Variable: ABS a.

Descriptives

Descriptive Statistics

17 .47 4.73 1.3729 .99319

17 -2.64851 .98552 -.4322051 .70650739

17 .0001 .1272 .045229 .0390972

17 .0005 .1731 .016059 .0413307

17 DEBT

FCF DY OWNSP

Valid N (listwise)

N Minimum Maximum Mean Std. Deviation

(35)

Referensi

Dokumen terkait

Oleh karena itu, penelitian ini dilakukan untuk mengetahui apakah penggunaan jenis amilum yang berbeda sebagai bahan dasar bedak akan memberikan sifat fisis yang

18 Grafik hasil simulasi tension maksimum kondisi surut Dari gambar 4.18 grafik tersebut dapat kita lihat sesuai dengan skenario desain pada kondisi perarirang

Berdasarkan analisis kualitatif yang ditinjau dari perbandingan antara nilai Rf dan intensitas warna bercak serbuk simplisia daun jati belanda dengan standar aflatoksin

[r]

Loyalitas pada pasien di sini merupakan dampak dari kesesiaan pasien atas suatu layanan atau jasa medis tertentu yang diwujudkan secara berkelanjutan dari kepuasan pasien

Untuk mengetahui apakah saos tomat yang dipilih sebagai sampel mengandung bahan pengawet benzoat atau tidak, dapat dilakukan dengan menguji ekstraknya dengan pereaksi

Metode analisis yang digunakan merupakan analisis yang mampu mendukung tercapainya tujuan dari kegiatan penelitian, berdasarkan tujuan dasar yang ingin dicapai yaitu

5. Keputusan Presiden Nomor : 109 Tahun 2001 tentang Unit Organisasi dan Tugas Eselon I Departemen sebagaimana telah diubah dengan Keputusan Presiden Nomor : 47 Tahun