Program Nasional Pemberdayaan Masyarakat Mandiri Perdesaan Program Nasional Pemberdayaan Masyarakat Mandiri Perdesaan
Kabupaten
Kabupaten :
: Banyumas
Banyumas
Take Of Sheet
Take Of Sheet
Jenis Pra
Jenis Pra
K
Ke
ec
ca
am
ma
atta
an
n
:
:
Gu
G
um
me
ella
arr
L
Lo
ok
ka
as
sii
D
De
es
sa
a
:
:
C
Ciih
ho
on
njje
e
V
Vo
ollu
um
me
e
I. Pekerjaan Talud
I. Pekerjaan Talud
1. Galian Tanah
1. Galian Tanah
Galian
Galian
3
36
6..0
00
0 X
X
0
0..6
60
0 X
X
0
0..6
60
0
═
═
L
Le
eb
ba
ar
r
A
Atta
as
s
0
0..4
40
0 m
m
L
Le
eb
ba
ar
r B
Ba
aw
wa
ah
h
0
0..6
60
0 m
m
T
Tiin
ng
gg
gi
i (
( H
H ))
0
0..6
60
0 m
m
0
0..6
60
0
T
Tiin
ng
gg
gi
i
A
Alla
as
s
0
0..6
60
0 m
m
L
Le
eb
ba
ar
r
A
Alla
as
s
0
0..6
60
0 m
m
P
Pa
an
njja
an
ng
g T
Ta
allu
ud
d
3
36
6..0
00 m
0 m
0.60
0.60
2
2.
. P
Pa
as
sa
an
ng
ga
an
n B
Ba
attu
u B
Be
ella
ah
h
P
Pa
as
sa
an
ng
ga
an
n B
Ba
attu
u
0.40
0.40
Luas Penampang
Luas Penampang
0.10
0.10
0.60
0.60
1.20
1.20
0
0..4
40
0
0
0..6
60
0
X
X
0.60
0.60
═
═
2.00
2.00
0
0..6
60
0 X
X
0
0..6
60
0
═
═
Total
Total
═
═
0.60
0.60
V
Vo
ollu
um
me
e T
Ta
allu
ud
d
3
36
6..0
00
0
X
X
0.66
0.66
═
═
0.60
0.60
3
3.
. P
Plle
es
stte
erra
an
n T
Te
eb
ba
al
l 1
15
5 m
mm
m
P
Plle
es
stte
err
3
36
6..0
00
0 X
X
0
0..5
50
0
═
═
Tanggal
Program Nasional Pemberdayaan Masyarakat Mandiri Perdesaan Program Nasional Pemberdayaan Masyarakat Mandiri Perdesaan
Kabupaten
Kabupaten :
: Banyumas
Banyumas
Take Of Sheet
Take Of Sheet
Jenis Pra
Jenis Pra
K
Ke
ec
ca
am
ma
atta
an
n
:
:
Gu
G
um
me
ella
arr
L
Lo
ok
ka
as
sii
D
De
es
sa
a
:
:
C
Ciih
ho
on
njje
e
V
Vo
ollu
um
me
e
I. Pekerjaan Talud
I. Pekerjaan Talud
1. Galian Tanah
1. Galian Tanah
Galian
Galian
3
36
6..0
00
0 X
X
0
0..4
40
0 X
X
0
0..0
00
0
═
═
L
Le
eb
ba
ar
r
A
Atta
as
s
0
0..3
35
5 m
m
L
Le
eb
ba
ar
r B
Ba
aw
wa
ah
h
0
0..0
00
0 m
m
T
Tiin
ng
gg
gi
i (
( H
H ))
1
1..0
00
0 m
m
0
0..0
00
0
T
Tiin
ng
gg
gi
i
A
Alla
as
s
0
0..0
00
0 m
m
L
Le
eb
ba
ar
r
A
Alla
as
s
0
0..4
40
0 m
m
P
Pa
an
njja
an
ng
g T
Ta
allu
ud
d
3
36
6..0
00 m
0 m
0.40
0.40
2
2.
. P
Pa
as
sa
an
ng
ga
an
n B
Ba
attu
u B
Be
ella
ah
h
P
Pa
as
sa
an
ng
ga
an
n B
Ba
attu
u
0.35
0.35
Luas Penampang
Luas Penampang
0.10
0.10
1.00
1.00
1.00
1.00
0
0..3
35
5
0
0..4
40
0
X
X
1.00
1.00
═
═
2.00
2.00
0
0..0
00
0 X
X
0
0..4
40
0
═
═
Total
Total
═
═
0.00
0.00
V
Vo
ollu
um
me
e T
Ta
allu
ud
d
3
36
6..0
00
0
X
X
0.38
0.38
═
═
0.40
0.40
3
3.
. P
Plle
es
stte
erra
an
n T
Te
eb
ba
al
l 1
15
5 m
mm
m
P
Plle
es
stte
err
3
36
6..0
00
0 X
X
0
0..4
45
5
═
═
Tanggal
Program Nasional Pemberdayaan Masyarakat Mandiri Perdesaan Program Nasional Pemberdayaan Masyarakat Mandiri Perdesaan
Kabupaten
Kabupaten :
: Banyumas
Banyumas
Take Of Sheet
Take Of Sheet
Jenis Pra
Jenis Pra
K
Ke
ec
ca
am
ma
atta
an
n
:
:
Gu
G
um
me
ella
arr
L
Lo
ok
ka
as
sii
D
De
es
sa
a
:
:
C
Ciih
ho
on
njje
e
V
Vo
ollu
um
me
e
I. Pekerjaan Talud
I. Pekerjaan Talud
1. Galian Tanah
1. Galian Tanah
Galian
Galian
2
25
5..0
00
0 X
X
0
0..8
80
0 X
X
0
0..8
80
0
═
═
L
Le
eb
ba
ar
r
A
Atta
as
s
0
0..4
40
0 m
m
L
Le
eb
ba
ar
r B
Ba
aw
wa
ah
h
0
0..8
80
0 m
m
T
Tiin
ng
gg
gi
i (
( H
H ))
2
2..5
50
0 m
m
0
0..8
80
0
T
Tiin
ng
gg
gi
i
A
Alla
as
s
0
0..8
80
0 m
m
L
Le
eb
ba
ar
r
A
Alla
as
s
0
0..8
80
0 m
m
P
Pa
an
njja
an
ng
g T
Ta
allu
ud
d
2
25
5..0
00 m
0 m
0.80
0.80
2
2.
. P
Pa
as
sa
an
ng
ga
an
n B
Ba
attu
u B
Be
ella
ah
h
P
Pa
as
sa
an
ng
ga
an
n B
Ba
attu
u
0.40
0.40
Luas Penampang
Luas Penampang
0.10
0.10
2.50
2.50
3.30
3.30
0
0..4
40
0
0
0..8
80
0
X
X
2.50
2.50
═
═
2.00
2.00
0
0..8
80
0 X
X
0
0..8
80
0
═
═
Total
Total
═
═
0.80
0.80
V
Vo
ollu
um
me
e T
Ta
allu
ud
d
2
25
5..0
00
0
X
X
2.14
2.14
═
═
0.80
0.80
3
3.
. P
Plle
es
stte
erra
an
n T
Te
eb
ba
al
l 1
15
5 m
mm
m
P
Plle
es
stte
err
2
25
5..0
00
0 X
X
0
0..5
50
0
═
═
Tanggal
Uraian
Uraian
T
Ta
a u
u 1
1 T
Ta
a u
u 2
2 T
Ta
a u
u 3
3
T
Ta
a u
u 4
4
arana : Talud
arana : Talud
g
ga
alliia
an
n
1
12
2..9
96
6
1
16
6..0
00
0
0..0
0
00
0
2
28
8..9
96
6
0
0..0
00
0
2
28
8..9
96
6
: P0 - P1
: P0 - P1
lle
eb
ba
ar
r
a
atta
as
s
0
0..4
40
0
0
0..4
40
0
0
0..3
35
5
1
1..1
15
5
0
0..3
35
5
1
1..5
50
0
::
3
36
6..0
00
0
lle
eb
ba
ar
r
b
ba
aw
wa
ah
h
0
0..6
60
0
0
0..8
80
0
0
0..0
00
0
1
1..4
40
0
0
0..0
00
0
1
1..4
40
0
ttiin
ng
gg
gii
0
0..6
60
0
2
2..5
50
0
1
1..0
00
0
4
4..1
10
0
1
1..0
00
0
5
5..1
10
0
ttiin
ng
gg
gi
i
a
alla
as
s
0
0..6
60
0
0
0..8
80
0
0
0..0
00
0
1
1..4
40
0
0
0..0
00
0
1
1..4
40
0
lle
eb
ba
ar
r
a
alla
as
s
0
0..6
60
0
0
0..8
80
0
0
0..4
40
0
1
1..8
80
0
0
0..4
40
0
2
2..2
20
0
p
pa
an
njja
an
ng
g tta
allu
ud
d
3
36
6..0
00
0
2
25
5..0
00
0
36
3
6..0
00
0
9
97
7..0
00
0
36
3
6..0
00
0
1
13
33
3..0
00
0
12
12.96
.96 m3
m3
pasangan batu
pasangan batu
llu
ua
as
s p
pe
en
na
am
mp
pa
an
ng
g
0
0..6
66
60
0
2
2..1
14
40
0
0
0..1
17
75
5
2
2..9
98
8
0
0..1
17
75
5
3
3..1
15
5
V
Vo
ollu
um
me
e
tta
allu
ud
d
2
23
3..7
76
6
5
53
3..5
50
0
6
6..3
30
0
8
83
3..5
56
6
6
6..3
30
0
8
89
9..8
86
6
p
plle
es
stte
erra
an
n
1
18
8..0
00
0
1
12
2..5
50
0
1
16
6..2
20
0
4
46
6..7
70
0
18
1
8..0
00
0
6
64
4..7
70
0
T
TO
OT
TA
AL
L
2
26
69
9..0
05
5
6
62
2..2
23
3
3
33
31
1..2
27
7
0.
0.30
30 m2
m2
0.
0.36
36 m2
m2
0.
0.66
66 m2
m2
23
23.76
.76 m3
m3
18
18.00
.00 m2
m2
leh :
leh :
arana : Talud
arana : Talud
: P0 - P1
: P0 - P1
::
3
36
6..0
00
0
0
0 m3
m3
0.
0.38
38 m2
m2
0
0 m2
m2
0.
0.38
38 m2
m2
13
13.50
.50 m3
m3
16
16.20
.20 m2
m2
leh :
leh :
arana : Talud
arana : Talud
: P7 - P8
: P7 - P8
::
2
25
5..0
00
0
1
16
6 m3
m3
1.
1.50
50 m2
m2
0.
0.64
64 m2
m2
2.
2.14
14 m2
m2
53
53.50
.50 m3
m3
12
12.50
.50 m2
m2
leh :
leh :
30,000 25,000 30,000 25,000
2
2
GGaalliiaan n TTaannaah h BBiiaassaa 2288..9966 mm22 00..44000000 PPeekkeerrjjaa 1111..558844001
16
6
1
12
2..9
96
6
28
2
8..9
96
6
00..00440000 KKeeppaalla Ka Keelloommppookk 11..115588440
0..4
40
0
0
0..4
40
0
1
1..1
15
5
0
0..8
80
0
0
0..6
60
0
1
1..4
40
0
2
2..5
50
0
0
0..6
60
0
4
4..1
10
0
0
0..8
80
0
0
0..6
60
0
1
1..4
40
0
PPaassaannggaan n PPoonnddaassi i 1 1 : : 44 8833..556 m 26 m 2 11..1100000 B a0 B attu u BBeellaah h 1155//2200 9911..991166000
0..8
80
0
0
0..6
60
0
1..8
1
80
0
116633..0000000 S e0 S emmeen n 550 0 KKgg 227722..440055662
25
5..0
00
0
3
36
6..0
00
0
97
9
7..0
00
0
00..5522000 P0 Paassiir r PPaassaanngg 4433..44551122 1 1..55000000 PPeekkeerrjjaa 112255..33440000 0 0..66000000 TTuukkaanngg 5500..11336600 0 0..00775500 MMaannddoorr 66..226677002
2..1
14
40
0
0
0..6
66
60
0
0
0..8
84
4
PllePesstteerraan n 1 1 : : 4 4 TTeebbaal l 115 5 mmmm 4466..770 m0 m22 55..2200000 S0 Seemmeen n 550 0 KKgg 44..88556688 0 0..0022000 P0 Paassiir r PPaassaanngg 00..993344005
53
3..5
50
0
2
23
3..7
76
6
30
3
0..0
06
6
0..202000000 PPeekkeerrjjaa 99..33440000 0 0..11550000 TTuukkaanngg 77..000055000
0..0
00
0
1
18
8..0
00
0
3
36
6..0
00
0
00..00110000 MMaannddoorr 00..446677009
94
4..1
18
8
1
15
56
6..4
41
1
30,000 30,000 0 0..00440000 KKeeppaalla a KKeelloommppookk ##RREEFF!! #REF! #REF! P Paassaannggaan n PPoonnddaassi i 1 1 : : 44 8833..5566 mm22 11..11000000 BBaattu u BBeellaah h 1155//2200 1 16633..0000000 S0 Seemmeen n 550 0 KKgg 9911..99116600 0 0..5522000 P0 Paassiir Pr Paassaanngg 227722..44005566 1 1..55000000 PPeekkeerrjjaa 4433..44551122 0 0..66000000 TTuukkaanngg 112255..33440000 0 0..00775500 MMaannddoorr 5500..11336600 6.2670 6.2670 P
Pleleststereran an 1 1 : : 4 4 TeTebabal l 15 15 mmmm 4646.7.700 m2m2 5.5.202000Sem00Semen en 550 0 KKgg 0 0..0022000 P0 Paassiir r PPaassaanngg 44..88556688 0 0..22000000 PPeekkeerrjjaa 00..99334400 0 0..11550000 TTuukkaanngg 99..33440000 0 0..00110000 MMaannddoorr 77..00005500 0.4670 0.4670
140,000 140,000 55,000 55,000 145,000145,000 H HOOKK BBaahhaann HOK HOK B Baattu u BBaallaah h 1155//2200 9911..9911660 0 1133,,332277,,882200 S Seemmaan n 550 0 KKgg 227777..2266224 4 1155,,224499,,443322 P Paassiir r PPaassaanngg 4444..3388552 2 66,,221133,,992288 m3 m3 Z Zaakk 3344,,779911,,118800 m3 m3 HOK HOK HOK HOK HOK HOK Z Zaakk TTeennaaggaa m3 m3 H HOOKK PPeekkeerrjjaa 114466..2266440 0 33,,665566,,660000 H HOOKK TTuukkaanngg 5577..1144110 0 11,,771144,,223300 H HOOKK MMaannddoorr 77..8899224 4 223366,,777722 5,607,602 5,607,602 40,398,782 40,398,782 Rp307,000 Rp307,000 Rp36,591,100 40,705,782 Rp36,591,100 40,705,782 (4,114,682) (4,114,682)
140,000 140,000 55,000 55,000 145,000145,000 HOK HOK B Baattu u BBaallaah h 1155//2200 9911..9911660 0 1133,,332277,,882200 S Seemmaan n 550 0 KKgg 227777..2266224 4 1155,,224499,,443322 P Paassiir r PPaassaanngg 4444..3388552 2 66,,221133,,992288 m3 m3 Z Zaakk 3344,,779911,,118800 m3 m3 HOK HOK HOK HOK HOK HOK Z Zaakk TTeennaaggaa m3 m3 H HOOKK PPeekkeerrjjaa ##RREEFF!! ##RREEFF!! H HOOKK TTuukkaanngg 5577..1144110 0 11,,771144,,223300 H HOOKK MMaannddoorr ##RREEFF!! ##RREEFF!! #REF! #REF! #REF! #REF! Rp307,000 Rp307,000 Rp36,591,100 #REF! Rp36,591,100 #REF! #REF! #REF!
PENGHITUNGAN ANALISA DAN VOLUME
PENGHITUNGAN ANALISA DAN VOLUME PEKERJAAN
PEKERJAAN
TALUD
TALUD
D
DE
ES
SA
A
:
:
C
Ciih
ho
on
njje
e
K
KE
EC
CA
AM
MA
AT
TA
AN
N
:
: G
Gu
um
me
ella
arr
K
KA
AB
BU
UP
PA
AT
TE
EN
N
:
: B
Ba
an
ny
yu
um
ma
as
s
T
TA
AH
HU
UN
N
:
:
2
20
00
09
9
P
Pa
an
njja
an
ng
g
6
61
1..0
00
0
N NOO UURRAAIIAAN N PPEEKKEERRJJAAAANN KKOOEEFF BBAAHHAANN//TTEENNAAGGAA TOTAL KEBUTU TOTAL KEBUTU BAHAN/TENAGABAHAN/TENAGA VOLUMEVOLUME A
A RRAABBAAT BT BETETOONN 1
1 GGaalliiaan n TTaannaah h BBiiaassaa 2288..9966 mm22 0..40400 PPeekkeerrjjaa 1111..5588 HHOOKK BBaahhaann 0 0..004 K4 Keeppaalla a KKeelloommppookk 11..116 H6 HOOK K B Baattu u BBaallah ah 1155//2200 9911..9922 S Seemmaan n 550 0 KKgg 227777..2266 P Paassiir r PPaassaanngg 4444..3399 2 2 PPaassaannggaan n PPoonnddaassi i 1 1 : : 44 8833..556 m6 m22 11..110 B0 Baattu u BBeellaah h 1155//2200 9911..992 m2 m33 1 16633..000 S0 Seemmeen n 550 0 KKgg 227722..441 Z1 Zaakk 0 0..552 P2 Paassiir r PPaassaanngg 4433..445 m5 m33 1 1..5500 PPeekkeerrjjaa 112255..3344 HHOOK K 0 0..6600 TTuukkaanngg 5500..1144 HHOOK K 0 0..0088 MMaannddoorr 66..2277 HHOOK K 3
3 PPlleesstteerraan n 1 1 : : 4 4 TTeebbaal l 115 5 mmmm 4466..770 m0 m22 55..220 S0 Seemmeen n 550 0 KKgg 4..8486 Z6 Zaakk TTeennaaggaa 0 0..0022 PPaassiir r PPaassaanngg 00..9933 mm33 0 0..2200 PPeekkeerrjjaa 99..3344 HHOOKK PPeekkeerrjjaa 114466..2266 0 0..1155 TTuukkaanngg 77..0011 HHOOKK TTuukkaanngg 5577..1144 0 0..0011 MMaannddoorr 00..4477 HHOOKK MMaannddoorr 77..8899 VOLUM VOLUM E E SATU SATU AN AN JUMLAH JUMLAH KEBUTUHA KEBUTUHA N N SATUA SATUA N N
PNPM - Mandiri Perdesaan PNPM - Mandiri Perdesaan
RENCANA ANGGARAN BIAYA PRASARANA
RENCANA ANGGARAN BIAYA PRASARANA
P
Prrooppiinnssii :: JJaawwaaTTeennggaahh NNoo..RRAABB :: K
Kaabbuuppaatteenn :: BBaannyyuummaass PPrrooggrraamm :: K
Keeccaammaattaann :: GGuummeellaarr JJeenniis s KKeeggiiaattaan n :: D
Deessaa :: CCiihhoonnjjee UUkkuurraann ::
N
Noo UURRAAIIAANN VolumeVolume SatuanSatuan H HAANN TToottaall SSwwaaddaayyaa PPNNPPMM--MMDD PEMBULATAN PEMBULATAN 1 1 BAHAN :BAHAN : B
Baattu u BBeellaah h 1155//2200 9922..0000 88..5588 8833..4422 mm33 II..a a 114455,,00000 0 1133,,334400,,000000 S
Seemmaan n 550 0 KKgg 227777..0000 2277..0000 225500..0000 ZZaakk II..a a 5555,,00000 0 1155,,223355,,000000 9
922..00 PPaassiir r PPaassaanngg 4444..0000 44..1122 3939..8888 mm33 II..a a 114400,,00000 0 66,,116600,,000000 277.0
277.0 Sub Total 1)Sub Total 1)
44.0 44.0
2
2 AALLAATT ::
--M
Meetteerraann 11 00 11 BBhh IIII..aa 77,,000000 77,,000000 B
Beennaanngg 22 00 22 BhBh IIII..aa 11,,000000 22,,000000 C
Caannggkkuull 22 00 22 BBhh IIII..aa 1188,,000000 3366,,000000 L
Liinnggggiiss 11 00 11 BBhh IIII..aa 2255,,000000 2255,,000000 S Seekkoopp 11 00 11 BBhh IIII..aa 2222,,550000 2222,,550000 B Booddeemm 22 00 22 BBhh IIII..aa 5566,,000000 111122,,000000 P Paalluu 11 00 11 BBhh IIII..aa 1155,,000000 1155,,000000 O Ommpprreenngg 44 00 44 BBhh IIII..aa 33,,550000 1144,,000000 C Ceettookk 33 00 33 BBhh IIII..aa 66,,000000 1188,,000000 1 14466..00 SSeekkrraapp 11 00 11 BBhh IIII..aa 33,,000000 33,,000000 5 577..00 EEmmbbeerr 55 00 55 BhBh IIII..aa 55,,550000 2277,,550000 8
8..00 SSeellaanng g wwaatteerrppaasss s 2255mm 11 00 11 mm IIII..a a 2525,,00000 0 2255,,000000 Sub Total 2) Sub Total 2) 3 3 UUPPAAHH :: --P Peekkeerrjjaa 114466..0000 9999..0000 4477..0000 HHOOKK IIIIII..a a 2255,,00000 0 33,,665500,,000000 T Tuukkaanngg 5577..0000 77..0000 5500..0000 HHOOKK IIIIII..a a 3300,,00000 0 11,,771100,,000000 K
Keettuua a KKeelloommppookk 88..0000 22..0000 66..0000 HHOOKK IIIIII..a a 3030,,00000 0 224400,,000000 Sub Total 3) Sub Total 3) 5,600,0005,600,000 Sumber Dana Sumber Dana Dari PNPM-MD Dari PNPM-MD T TOOTTAAL L BBIIAAYYA A 4400,,664422,,000000 SWADAYA SWADAYA Cihonje, Des Cihonje, Des Dibuat Dibuat Ketua Ketua Yuwono Yuwono Disetujui oleh Disetujui oleh P
PjjOOK K KKeecc. . GGuummeellaarr FFaass. . KKeeccaammaattaann
S Saarrwwookkoo, , SSHH AAgguussttiinnuus s RRHH, , SSPP NIP. 19630417 198911 1 003 NIP. 19630417 198911 1 003 Katagori Katagori Biaya Biaya Harga Harga Satuan (Rp) Satuan (Rp) Jumlah Total Jumlah Total (Rp) (Rp)
3 3 PNPM-MD PNPM-MD Talud Jalan Talud Jalan 61 61 Sw
Swadadayaya (a (RpRp)) PNPNPMPM-M-MD (D (RpRp))
1,244,100 12,095,900 1,244,100 12,095,900 1,485,000 13,750,000 1,485,000 13,750,000 576,800 5,583,200 576,800 5,583,200 3,305,900 31,429,100 3,305,900 31,429,100 - - --- 7,000 - 7,000 - 2,000 - 2,000 - 36,000 - 36,000 - 25,000 - 25,000 - 22,500 - 22,500 - 112,000 - 112,000 - 15,000 - 15,000 - 14,000 - 14,000 - 18,000 - 18,000 - 3,000 - 3,000 - 27,500 - 27,500 - 25,000 - 25,000 - 307,000 - 307,000 --2,475,000 1,175,000 2,475,000 1,175,000 210,000 1,500,000 210,000 1,500,000 60,000 180,000 60,000 180,000 2,745,000 2,855,000 2,745,000 2,855,000 34,591,100 34,591,100 6,050,900 6,050,900 ember 2009 ember 2009 oleh oleh TPK TPK Budi W Budi W Fas. Teknik Fas. Teknik Bandy HS, ST Bandy HS, ST
