Produksi Per musim tanam (kg)

(1)

Lampiran 1. Umur Petani (Tahun), Lama Bertani (Tahun), Luas Lahan (Ha), Produksi Per Musim Tanam (Kg), Jumlah Bibit (Batang), dan Harga

Bibit Per Batang (Rp)

No Sampel Umur (tahun) Lama Bertani (tahun) Luas Lahan (Ha) Produksi Per musim tanam (kg) Jumlah Bibit (batang) Harga bibit (Rp/Batang) Total (Rp) 1 40 15 0.5 15,000 8,000 450 3,600,000 2 51 20 1 35,000 25,000 450 11,250,000 3 52 17 1 28,000 17,000 450 7,650,000 4 44 17 1 30,000 22,000 450 9,900,000 5 41 15 0.5 18,000 10,000 450 4,500,000 6 55 25 0.5 18,000 10,000 450 4,500,000 7 38 10 0.3 12,000 8,000 450 3,600,000 8 55 30 0.3 13,000 7,000 450 3,150,000 9 35 10 0.3 12,000 7,000 450 3,150,000 10 54 20 0.3 11,500 7,000 450 3,150,000 11 50 25 0.6 17,000 10,000 450 4,500,000 12 37 15 1 28,000 17,000 450 7,650,000 13 60 35 0.5 17,000 10,000 450 4,500,000 14 42 17 0.6 18,000 10,000 450 4,500,000 15 41 18 1 27,000 17,000 450 7,650,000 16 31 8 0.3 12,000 7,000 450 3,150,000 17 54 30 1 40,000 27,000 450 12,150,000 18 49 15 1 25,000 17,000 450 7,650,000 19 38 15 0.7 20,000 10,000 450 4,500,000 20 34 7 1 32,000 20,000 450 9,000,000 21 52 30 1 35,000 25,000 450 11,250,000 22 52 35 1 35,000 25,000 450 11,250,000 23 62 30 1 50,000 35,000 450 15,750,000 24 37 11 0.7 26,000 15,000 450 6,750,000 25 38 7 0.5 15,000 10,000 450 4,500,000 26 32 8 0.3 10,000 7,500 450 3,375,000

(2)

Lanjutan Lampiran 1. Umur Petani (Tahun), Lama Bertani (Tahun), Luas Lahan (Ha), Produksi Per Musim Tanam (Kg), Jumlah Bibit (Batang),

dan Harga Bibit Per Batang (Rp)

No Sampel Umur (tahun) Lama Bertani (tahun) Luas Lahan (Ha) Produksi Per musim tanam (kg) Jumlah Bibit (batang) Harga bibit (Rp/Batang) Total (Rp) 27 48 22 1 35,000 20,000 450 9,000,000 28 36 11 0.5 17,000 12,000 450 5,400,000 29 45 20 0.5 15,000 10,000 450 4,500,000 30 57 30 0.5 15,000 10,000 450 4,500,000 Total 1,360.00 568.00 20.40 681,500.00 435,500.00 13,500.00 195,975,000.00 Rata-Rata 42.50 17.75 0.64 21,296.88 13,609.38 421.875 6,124,218.75

(3)

Lampiran 2. Karakteristik Petani Sampel di Daerah Penelitian

No Sampel

Umur (tahun)

Pendidikan (tahun)

Jumlah Tanggungan

(Jiwa)

Lama Bertani (tahun)

Luas Lahan

(Ha)

1

40

12

3

15

0.5

2

51

12

3

20

1.0

3

52

12

3

17

1.0

4

44

16

2

17

1.0

5

41

12

2

15

0.5

6

55

9

4

25

0.5

7

38

12

2

10

0.3

8

55

9

4

30

0.3

9

35

9

2

10

0.3

10

54

9

2

20

0.3

11

50

12

2

25

0.6

12

37

12

2

15

1.0

13

60

0

1

35

0.5

14

42

12

3

17

0.6

15

41

12

2

18

1.0

16

31

12

0

8

0.3

17

54

12

1

30

1.0

18

49

12

3

15

1.0

19

38

12

2

15

0.7

20

34

16

1

7

1.0

21

52

12

3

30

1.0

22

52

16

3

35

1.0

23

62

9

3

30

1.0

24

37

12

2

11

0.7

25

38

12

0

7

0.5

26

32

12

1

8

0.3

(4)

Lanjutan Lampiran 2. Karakteristik Petani Sampel di Daerah Penelitian

_{No Sampel}

_{Umur (tahun)}

_{Pendidikan (tahun)}

Jumlah Tanggungan

(Jiwa)

Lama Bertani (tahun)

Luas Lahan

(Ha)

27

48

12

3

22

1.0

28

36

12

1

11

0.5

29

45

12

3

20

0.5

30

57

9

1

30

0.5 Total

1,360.00

342.00

64.00

568.00

20.40 Rata-Rata

42.50

10.69

2.00

17.75

0.64

(5)

Lampiran 3. Total Biaya Penggunaan Pupuk dan Obat-obatan Petani Sampel di Daerah Penelitian (Rp)

No Sampel Luas Lahan (Ha)

Biaya Penggunaan Pupuk Per musim Tanam 3 Bulan (Rp)

Total Biaya Pupuk (Rp) Biaya Obat-obatan (Rp) ZA SS NPK Kompos Unit (Kg) Harga per kg Total Harga (Rp) Unit (Kg) Harga Per Kg Total Harga (Rp) Unit (Kg) Harga Per Kg Total Harga (Rp) Unit (Kg) Harga Per Kg Total Harga (Rp) 1 0.5 300 2,200 660,000 200 5,500 1,100,000 100 8,500 850,000 2,000 600 1,200,000 3,810,000 1,300,000 2 1.0 400 2,200 880,000 300 5,500 1,650,000 200 8,000 1,600,000 4,000 600 2,400,000 6,530,000 2,000,000 3 1.0 400 2,200 880,000 300 5,500 1,650,000 300 8,000 2,400,000 3,500 600 2,100,000 7,030,000 2,000,000 4 1.0 400 2,200 880,000 300 5,500 1,650,000 200 8,000 1,600,000 3,000 600 1,800,000 5,930,000 2,000,000 5 0.5 300 2,200 660,000 200 5,500 1,100,000 150 8,000 1,200,000 2,500 600 1,500,000 4,460,000 1,600,000 6 0.5 300 2,200 660,000 200 5,500 1,100,000 150 8,000 1,200,000 2,000 600 1,200,000 4,160,000 1,500,000 7 0.3 150 2,200 330,000 100 5,500 550,000 50 8,000 400,000 2,000 600 1,200,000 2,480,000 800,000 8 0.3 200 2,200 440,000 100 5,500 550,000 50 8,000 400,000 2,000 600 1,200,000 2,590,000 1,200,000 9 0.3 200 2,200 440,000 150 5,500 825,000 50 8,000 400,000 2,000 600 1,200,000 2,865,000 900,000 10 0.3 200 2,200 440,000 100 5,500 550,000 50 8,000 400,000 2,000 600 1,200,000 2,590,000 800,000 11 0.6 300 2,200 660,000 150 5,500 825,000 100 8,000 800,000 2,500 600 1,500,000 3,785,000 1,200,000 12 1.0 400 2,200 880,000 300 5,500 1,650,000 200 8,500 1,700,000 4,000 600 2,400,000 6,630,000 2,200,000 13 0.5 300 2,200 660,000 150 5,500 825,000 100 8,500 850,000 2,000 600 1,200,000 3,535,000 1,200,000 14 0.6 200 2,200 440,000 150 5,500 825,000 100 8,000 800,000 3,000 600 1,800,000 3,865,000 1,500,000 15 1.0 400 2,200 880,000 300 5,500 1,650,000 200 8,000 1,600,000 3,000 600 1,800,000 5,930,000 2,000,000 16 0.3 200 2,200 440,000 100 5,500 550,000 50 8,500 425,000 2,000 600 1,200,000 2,615,000 800,000 17 1.0 400 2,200 880,000 200 5,200 1,040,000 200 8,500 1,700,000 6,000 600 3,600,000 7,220,000 1,800,000 18 1.0 300 2,200 660,000 150 5,500 825,000 150 8,500 1,275,000 3,000 600 1,800,000 4,560,000 1,500,000 19 0.7 300 2,200 660,000 200 5,500 1,100,000 150 8,500 1,275,000 3,000 600 1,800,000 4,835,000 1,500,000 20 1.0 400 2,200 880,000 300 5,500 1,650,000 300 8,000 2,400,000 5,000 600 3,000,000 7,930,000 2,000,000 21 1.0 400 2,200 880,000 300 5,500 1,650,000 300 8,000 2,400,000 4,000 600 2,400,000 7,330,000 2,000,000 22 1.0 400 2,200 880,000 300 5,500 1,650,000 200 8,000 1,600,000 3,000 600 1,800,000 5,930,000 1,800,000 23 1.0 600 2,200 1,320,000 400 5,200 2,080,000 300 8,200 2,460,000 5,000 600 3,000,000 8,860,000 2,500,000 24 0.7 400 2,200 880,000 300 5,200 1,560,000 200 8,000 1,600,000 5,000 600 3,000,000 7,040,000 1,300,000

(6)

Lanjutan Lampiran 3. Total Biaya Penggunaan Pupuk dan Obat-obatan Petani Sampel di Daerah Penelitian (Rp)

No Sampel Luas Lahan (Ha)

Biaya Penggunaan Pupuk Per musim Tanam 3 Bulan (Rp)

Total Biaya Pupuk (Rp) Biaya Obat-obatan (Rp) ZA SS NPK Kompos Unit (Kg) Harga per kg Total Harga (Rp) Unit (Kg) Harga Per Kg Total Harga (Rp) Unit (Kg) Harga Per Kg Total Harga (Rp) Unit (Kg) Harga Per Kg Total Harga (Rp) 25 0.5 100 2,200 220,000 100 5,200 520,000 100 8,500 850,000 2,500 600 1,500,000 3,090,000 600,000 26 0.3 25 2,200 55,000 30 5,200 156,000 25 8,500 212,500 2,000 600 1,200,000 1,623,500 420,000 27 1.0 400 2,000 800,000 400 5,200 2,080,000 300 7,800 2,340,000 7,000 600 4,200,000 9,420,000 1,500,000 28 0.5 50 2,200 110,000 50 5,200 260,000 50 8,500 425,000 3,000 600 1,800,000 2,595,000 600,000 29 0.5 60 2,200 132,000 60 5,200 312,000 50 8,500 425,000 3,000 600 1,800,000 2,669,000 255,000 30 0.5 200 2,200 440,000 150 5,200 780,000 100 8,500 850,000 2,000 600 1,200,000 3,270,000 900,000 Total 20.40 8,685 65,800 19,027,000 6,040 162,300 32,713,000 4,475 246,000 36,437,500 95,000 18,000 57,000,000 145,177,500 41,675,000

(7)

Lampiran 4. Total Biaya Penyusutan Peralatan Per Musim Tanam 3 Bulan (Rp)

No

Biaya Penyusutan Peralatan Per Musim tanam 3 Bulan (Rp)

Cangkul Garu Mesin Sprayer Pompa tangan

Total Biaya Penyusutan (Rp) Unit Total Harga Beli (Rp) Usia Pakai (Bulan) Peny. (Rp) Unit Total Harga Beli (Rp) Usia Pakai (Bulan) Peny. (Rp) Unit Total Harga Beli (Rp) Usia Pakai (Bulan) Peny. (Rp) Unit Total Harga Beli (Rp) Usia Pakai (Bulan) Peny. (Rp) 1 3 120,000 36 10,000 2 50,000 36 4,166.67 - - - - 1 _800,000 120 20,000.00 34,166.67 2 5 150,000 36 12,500 3 40,000 36 3,333.33 - - - - 2 _800,000 84 28,571.43 44,404.76 3 4 120,000 36 10,000 2 40,000 24 5,000.00 - - - - 2 _800,000 84 28,571.43 43,571.43 4 5 120,000 36 10,000 3 40,000 36 3,333.33 - - - - 2 _800,000 96 25,000.00 38,333.33 5 3 120,000 36 10,000 2 40,000 36 3,333.33 - - - - 1 _800,000 84 28,571.43 41,904.76 6 3 120,000 36 10,000 2 40,000 36 3,333.33 - - - - 1 _800,000 96 25,000.00 38,333.33 7 3 120,000 36 10,000 2 40,000 36 3,333.33 - - - - 1 _800,000 84 28,571.43 41,904.76 8 3 120,000 36 10,000 2 40,000 36 3,333.33 - - - - 1 _800,000 96 25,000.00 38,333.33 9 3 120,000 36 10,000 2 40,000 36 3,333.33 - - - - 1 _800,000 96 25,000.00 38,333.33 10 3 120,000 36 10,000 2 40,000 36 3,333.33 - - - - 1 _800,000 96 25,000.00 38,333.33 11 4 120,000 36 10,000 2 40,000 36 3,333.33 - - - - 1 _800,000 96 25,000.00 38,333.33 12 4 120,000 36 10,000 3 40,000 36 3,333.33 - - - - 1 _800,000 96 25,000.00 38,333.33 13 3 120,000 36 10,000 2 40,000 36 3,333.33 - - - - 1 _800,000 96 25,000.00 38,333.33 14 3 120,000 36 10,000 2 50,000 36 4,166.67 - - - - 1 _800,000 84 28,571.43 42,738.10 15 4 150,000 36 12,500 2 40,000 36 3,333.33 - - - - 1 _800,000 84 28,571.43 44,404.76 16 3 120,000 36 10,000 2 40,000 36 3,333.33 - - - - 1 _800,000 84 28,571.43 41,904.76 17 6 120,000 60 6,000 4 40,000 60 2,000.00 - - - - 2 _800,000 60 40,000.00 48,000.00 18 3 150,000 36 12,500 2 40,000 36 3,333.33 - - - - 1 _800,000 96 25,000.00 40,833.33 19 3 120,000 36 10,000 2 40,000 36 3,333.33 1 2,800,000 48 175,000 1 _800,000 84 28,571.43 216,904.76 20 5 120,000 36 10,000 3 40,000 36 3,333.33 - - - - 2 _800,000 84 28,571.43 41,904.76 21 5 120,000 36 10,000 3 40,000 36 3,333.33 1 2,500,000 60 125,000 1 _800,000 96 25,000.00 163,333.33 22 4 120,000 36 10,000 3 40,000 36 3,333.33 1 2,500,000 60 125,000 2 _800,000 84 28,571.43 166,904.76 23 5 150,000 36 12,500 3 40,000 36 3,333.33 1 2,800,000 60 140,000 1 _800,000 84 28,571.43 184,404.76 24 4 150,000 36 12,500 2 40,000 36 3,333.33 - - - - 2 _800,000 84 28,571.43 44,404.76 25 3 150,000 60 7,500 2 40,000 60 2,000.00 - - - - 1 _800,000 84 28,571.43 38,071.43

(8)

Lanjutan Lampiran 4. Total Biaya Penyusutan Peralatan Per Musim Tanam 3 Bulan (Rp)

No

Biaya Penyusutan Peralatan Per Musim tanam 3 Bulan (Rp)

Cangkul Garu Mesin Sprayer Pompa tangan

Total Biaya Penyusutan (Rp) Unit Total Harga Beli (Rp) Usia Pakai (Bulan) Peny. (Rp) Unit Total Harga Beli (Rp) Usia Pakai (Bulan) Peny. (Rp) Unit Total Harga Beli (Rp) Usia Pakai (Bulan) Peny. (Rp) Unit Total Harga Beli (Rp) Usia Pakai (Bulan) Peny. (Rp) 26 2 120,000 60 6,000 2 50,000 60 2,500.00 - - - 8,500.00 27 6 120,000 60 6,000 4 40,000 60 2,000.00 - - - 8,000.00 28 3 120,000 60 6,000 2 40,000 60 2,000.00 - - - 8,000.00 29 4 120,000 60 6,000 2 40,000 60 2,000.00 - - - 8,000.00 30 3 120,000 60 6,000 2 40,000 36 3,333.33 - - - 9,333.33 Total 112 3,780,000 1,248 286,000 71 1,230,000 1,212 95,833.33 4 10,600,000 228 565,000 32 20,000,000 2,232 681,428.57 1,628,261.90 Rata-Rata 3.50 118,125 39.00 8,938 2.22 38,438 37.88 3,044.55 0.13 331,250 7.13 17,656.25 1 625,000 69.75 21,294.64 50,883.18

(9)

Lampiran 5. Total Biaya Produksi Petani Sampel Per Musim Tanam (Rp) di Daerah Penelitian

No

Sampel

Luas

Lahan

(Ha)

Produksi Per

musim tanam

(kg)

Biaya Tetap (Rp)

Biaya Variabel (Rp)

Total Biaya

Variabel (Rp)

Total Biaya

Produksi (Rp)

Penyusutan Peralatan

(Rp)

Bibit (Rp)

Pupuk (Rp)

Obat-obatan

(Rp)

1

0.5 15,000

34,166.67

3,600,000

3,810,000

1,300,000

8,710,000.00

8,744,166.67

2

1.0 35,000

44,404.76

11,250,000

6,530,000

2,000,000

19,780,000.00

19,824,404.76

3

1.0 28,000

43,571.43

7,650,000

7,030,000

2,000,000

16,680,000.00

16,723,571.43

4

1.0 30,000

38,333.33

9,900,000

5,930,000

2,000,000

17,830,000.00

17,868,333.33

5

0.5 18,000

41,904.76

4,500,000

4,460,000

1,600,000

10,560,000.00

10,601,904.76

6

0.5 18,000

38,333.33

4,500,000

4,160,000

1,500,000

10,160,000.00

10,198,333.33

7

0.3 12,000

41,904.76

3,600,000

2,480,000

800,000

6,880,000.00

6,921,904.76

8

0.3 13,000

38,333.33

3,150,000

2,590,000

1,200,000

6,940,000.00

6,978,333.33

9

0.3 12,000

38,333.33

3,150,000

2,865,000

900,000

6,915,000.00

6,953,333.33

10

0.3 11,500

38,333.33

3,150,000

2,590,000

800,000

6,540,000.00

6,578,333.33

11

0.6 17,000

38,333.33

4,500,000

3,785,000

1,200,000

9,485,000.00

9,523,333.33

12

1.0 28,000

38,333.33

7,650,000

6,630,000

2,200,000

16,480,000.00

16,518,333.33

13

0.5 17,000

38,333.33

4,500,000

3,535,000

1,200,000

9,235,000.00

9,273,333.33

14

0.6 18,000

42,738.10

4,500,000

3,865,000

1,500,000

9,865,000.00

9,907,738.10

15

1.0 27,000

44,404.76

7,650,000

5,930,000

2,000,000

15,580,000.00

15,624,404.76

16

0.3 12,000

41,904.76

3,150,000

2,615,000

800,000

6,565,000.00

6,606,904.76

17

1.0 40,000

48,000.00

12,150,000

7,220,000

1,800,000

21,170,000.00

21,218,000.00

18

1.0 25,000

40,833.33

7,650,000

4,560,000

1,500,000

13,710,000.00

13,750,833.33

19

0.7 20,000

216,904.76

4,500,000

4,835,000

1,500,000

10,835,000.00

11,051,904.76

20

1.0 32,000

41,904.76

9,000,000

7,930,000

2,000,000

18,930,000.00

18,971,904.76

21

1.0 35,000

163,333.33

11,250,000

7,330,000

2,000,000

20,580,000.00

20,743,333.33

22

1.0 35,000

166,904.76

11,250,000

5,930,000

1,800,000

18,980,000.00

19,146,904.76

23

1.0 50,000

184,404.76

15,750,000

8,860,000

2,500,000

27,110,000.00

27,294,404.76

24

0.7 26,000

44,404.76

6,750,000

7,040,000

1,300,000

15,090,000.00

15,134,404.76

25

0.5 15,000

38,071.43

4,500,000

3,090,000

600,000

8,190,000.00

8,228,071.43

(10)

Lanjutan Lampiran 5. Total Biaya Produksi Petani Sampel Per Musim Tanam (Rp) di Daerah Penelitian

No

Sampel

Luas

Lahan

(Ha)

Produksi Per

musim tanam

(kg)

Biaya Tetap (Rp)

Biaya Variabel (Rp)

Total Biaya

Variabel (Rp)

Total Biaya

Produksi (Rp)

Penyusutan Peralatan

(Rp)

Bibit (Rp)

Pupuk (Rp)

Obat-obatan

(Rp)

26

0.3 10,000

8,500.00

3,375,000

1,623,500

420,000

5,418,500.00

5,427,000.00

27

1.0 35,000

8,000.00

9,000,000

9,420,000

1,500,000

19,920,000.00

19,928,000.00

28

0.5 17,000

8,000.00

5,400,000

2,595,000

600,000

8,595,000.00

8,603,000.00

29

0.5 15,000

8,000.00

4,500,000

2,669,000

255,000

7,424,000.00

7,432,000.00

30

0.5 15,000

9,333.33

4,500,000

3,270,000

900,000

8,670,000.00

8,679,333.33

Total

20.40 681,500

1,628,261.90

195,975,000

145,177,500

41,675,000

382,827,500.00

384,455,761.90

Rata-rata

0.64 21,297

50,883.18

6,124,219

4,536,797

1,302,344

11,963,359.38

12,014,242.56

(11)

Lampiran 6. Volume Penjualan (Kg) dan Penerimaan Petani Sampel (Rp) di Daerah Penelitian

No Sampel

Volume Penjualan (Kg)

Harga Jual (Rp/Kg)

Penerimaan (Rp)

1 7,500.00

1,200.00

9,000,000.00

2 17,500.00

1,200.00

21,000,000.00

3 14,000.00

1,200.00

16,800,000.00

4 15,000.00

1,200.00

18,000,000.00

5 9,000.00

1,200.00

10,800,000.00

6 9,000.00

1,200.00

10,800,000.00

7 6,000.00

1,200.00

7,200,000.00

8 6,500.00

1,200.00

7,800,000.00

9 6,000.00

1,200.00

7,200,000.00

10 5,750.00

1,200.00

6,900,000.00

11 8,500.00

1,200.00

10,200,000.00

12 14,000.00

1,200.00

16,800,000.00

13 8,500.00

1,200.00

10,200,000.00

14 9,000.00

1,200.00

10,800,000.00

15 13,500.00

1,200.00

16,200,000.00

16 6,000.00

1,200.00

7,200,000.00

17 20,000.00

1,200.00

24,000,000.00

18 12,500.00

1,200.00

15,000,000.00

19 10,000.00

1,200.00

12,000,000.00

20 16,000.00

1,200.00

19,200,000.00

21 17,500.00

1,200.00

21,000,000.00

22 17,500.00

1,200.00

21,000,000.00

23 25,000.00

1,200.00

30,000,000.00

24 13,000.00

1,200.00

15,600,000.00

25 7,500.00

1,200.00

9,000,000.00

26 5,000.00

1,200.00

6,000,000.00

27 17,500.00

1,200.00

21,000,000.00

(12)

Lanjutan Lampiran 6. Volume Penjualan (Kg) dan Penerimaan Petani Sampel (Rp) di Daerah Penelitian

No Sampel

Volume Penjualan (Kg)

Harga Jual (Rp/Kg)

Penerimaan (Rp)

28 8,500.00

1,200.00

10,200,000.00

29 7,500.00

1,200.00

9,000,000.00

30 7,500.00

1,200.00

9,000,000.00

Total

340,750.00

1,200.00

408,900,000.00

Rata-rata

10,648.44

1,200.00

12,778,125.00

(13)

Lampiran 7. Pendapatan Petani Sampel Per Musim Tanam di Daerah Penelitian (Rp)

No Sampel

Biaya Produksi (Rp)

Penerimaan (Rp)

Pendapatan (Rp)

1 8,744,166.67

9,000,000.00

255,833.33

2 19,824,404.76

21,000,000.00

1,175,595.24

3 16,723,571.43

16,800,000.00

76,428.57

4 17,868,333.33

18,000,000.00

131,666.67

5 10,601,904.76

10,800,000.00

198,095.24

6 10,198,333.33

10,800,000.00

601,666.67

7 6,921,904.76

7,200,000.00

278,095.24

8 6,978,333.33

7,800,000.00

821,666.67

9 6,953,333.33

7,200,000.00

246,666.67

10 6,578,333.33

6,900,000.00

321,666.67

11 9,523,333.33

10,200,000.00

676,666.67

12 16,518,333.33

16,800,000.00

281,666.67

13 9,273,333.33

10,200,000.00

926,666.67

14 9,907,738.10

10,800,000.00

892,261.90

15 15,624,404.76

16,200,000.00

575,595.24

16 6,606,904.76

7,200,000.00

593,095.24

17 21,218,000.00

24,000,000.00

2,782,000.00

18 13,750,833.33

15,000,000.00

1,249,166.67

19 11,051,904.76

12,000,000.00

948,095.24

20 18,971,904.76

19,200,000.00

228,095.24

21 20,743,333.33

21,000,000.00

256,666.67

22 19,146,904.76

21,000,000.00

1,853,095.24

23 27,294,404.76

30,000,000.00

2,705,595.24

24 15,134,404.76

15,600,000.00

465,595.24

25 8,228,071.43

9,000,000.00

771,928.57

26 5,427,000.00

6,000,000.00

573,000.00

27 19,928,000.00

21,000,000.00

1,072,000.00

(14)

Lanjutan Lampiran 7. Pendapatan Petani Sampel Per Musim Tanam di Daerah Penelitian (Rp)

No Sampel

Biaya Produksi (Rp)

Penerimaan (Rp)

Pendapatan (Rp)

28 8,603,000.00

10,200,000.00

1,597,000.00

29 7,432,000.00

9,000,000.00

1,568,000.00

30 8,679,333.33

9,000,000.00

320,666.67

Total

384,455,761.90

408,900,000.00

24,444,238.10

Rata-rata

12,014,242.56

12,778,125.00

763,882.44

(15)

Lampiran 8. Biaya Tataniaga Gapoktan Selama Satu Minggu di Daerah Penelitian (Rp)

No.

Uraian

Biaya Tataniaga (Rp)

1 Nilai Total Pembelian (15 Ton @1200/Kg)

18,000,000.00

2 Pemanenan 15 Ton @100/Kg

1,500,000.00

3 Pembersihan 15 Ton @50/Kg

750,000.00

4 Sortasi 15 ton @50/Kg

750,000.00

5 Penggunaan Peralatan 15 ton @50/Kg

750,000.00

6 Pengangkutan 15 Ton @100/Kg

1,500,000.00

Total Biaya Pemasaran

23,250,000.00

Lampiran 9. Penerimaan Gapoktan Selama Satu Minggu di Daerah Penelitian (Rp)

No

Volume Penjualan (Kg)

Harga Jual (Rp/Kg)

Penerimaan (Rp)

1 15,000.00

1,800.00

27,000,000.00

Lampiran 10. Pendapatan Gapoktan Selama Satu Minggu di Daerah Penelitian (Rp)

No

Biaya Pemasaran (Rp)

Penerimaan (Rp)

Pendapatan

(16)

Lampiran 11. Biaya Tataniaga Eksportir Selama Satu Minggu (Rp)

No

Uraian

Biaya Tataniaga (Rp)

1 Biaya Pembelian 15 ton @1800/kg

27,000,000.00

2 Pengangkutan dari Gapoktan 15 ton @Rp 50/kg

2,250,000.00

3 Pengemasan 15 ton @Rp 50/kg

750,000.00

4 Pengangkutan Ke Pelabuhan @50/kg

3,000,000.00

5 Biaya Pemindahan Barang Ke Kapal 1 Kontiner (25 Kg)

@Rp 850,000.00

850,000.00

6 Biaya Listrik sampai Ke Singapura

950,000.00

Total Biaya Tataniaga Eksportir (Rp)

34,800,000.00

Lampiran 12. Penerimaan Eksportir Selama Satu Minggu (Rp)

No

Volume Penjualan (Kg)

Harga Jual (Rp/Kg)

Penerimaan (Rp)

1 15,000.00

3,000.00

45,000,000.00

Lampiran 13. Pendapatan Eksportir Selama Satu Minggu (Rp)

No

Biaya Pemasaran (Rp)

Penerimaan (Rp)

Pendapatan

1 34,800,000.00

45,000,000.00

10,200,000.00

Lampiran 14. Price Spread dan Share Margin Lembaga Tataniaga Kubis Ekspor di Daerah Penelitian

(17)

No

Lembaga Tataniaga dan Komponen Tataniaga

Price Spread (Rp/Kg)

Share Margin (%)

1 PETANI

Biaya Produksi

527.27

17.58 Harga Bibit

265.24

8.84 Pupuk

200.72

6.69 Obat-obatan

59.05

1.97 Penyusutan Peralatan

2.26

0.08 Harga Jual

1,200.00

40.00 Profit/Keuntungan

672.73

22.42 Nisbah Margin Keuntungan

0.78

2 GAPOKTAN

Harga Beli

1,200.00

40.00 Biaya Tataniaga

350.00

11.67 Pemanenan

100.00

3.33 Pembersihan

50.00

1.67 Sortasi

50.00

1.67 Penggunaan Peralatan

50.00

1.67 Pengangkutan

100.00

3.33 Harga Jual

1,800.00

60.00 Profit/Keuntungan

250.00

8.33

(18)

Lanjutan Lampiran 14. Price Spread dan Share Margin Lembaga Tataniaga Kubis Ekspor di Daerah Penelitian