Analisa Harga Satuan SNI

(1)

N

NOO SSAATTUUAANN VVOOLLUUMMEE

1 1

-- KaKayu yu KeKelalas s IIIIII m²m² 0.04500.0450 -- PPaakku u 5 5 ccm m ~ ~ 10 10 ccmm kkgg 00..33000000 -- MMiinnyyaak k BBeekkiissttiinngg llttrr 00..11000000 - - PPeekkeerrjjaa oohh 00..55220000 -- TTuukkaannggKKaayyuu oohh 00..22660000 -- KKeeppaallaaTTuukkaanngg oohh 0..000226600 - - MMaannddoorr oohh 00..00226600 2 2

-- KaKayu yu KeKelalas s IIIIII m²m² 0.04000.0400 -- PPaakku u 5 5 ccm m ~ ~ 12 12 ccmm kkgg 00..44000000 -- MMiinnyyaak k BBeekkiissttiinngg llttrr 00..22000000 -- BalBalok Kok Kayu ayu KelKelas Ias III m²m² 0.01800.0180 -- PPllyywwooood d tteebbaal l 99mmmm llbbrr 00..33550000 -- DDoollkkeen n KKaayyu u GGaallaam m 88~~110 0 ccmm, , 4 4 mm bbttgg 22..00000000 - - PPeekkeerrjjaa oohh 00..66660000 -- TTuukkaannggKKaayyuu oohh 00..33330000 -- KKeeppaallaaTTuukkaanngg oohh 0..000333300 - - MMaannddoorr oohh 00..00333300 3 3

-- KaKayu yu KeKelalas s IIIIII m²m² 0.04000.0400 -- PPaakku u 5 5 ccm m ~ ~ 12 12 ccmm kkgg 00..44000000 -- MMiinnyyaak k BBeekkiissttiinngg llttrr 00..22000000 -- BalBalok Kok Kayu ayu KelKelas Ias III m²m² 0.01500.0150 -- PPllyywwooood d tteebbaal l 99mmmm llbbrr 00..33550000 -- DDoollkkeen n KKaayyu u GGaallaam m 88~~110 0 ccmm, , 4 4 mm bbttgg 22..00000000 - - PPeekkeerrjjaa oohh 00..66660000 -- TTuukkaannggKKaayyuu oohh 00..33330000 -- KKeeppaallaaTTuukkaanngg oohh 0..000333300 - - MMaannddoorr oohh 00..00333300 4 4

-- KaKayu yu KeKelalas s IIIIII m²m² 0.04000.0400 -- PPaakku u 5 5 ccm m ~ ~ 12 12 ccmm kkgg 00..44000000 -- MMiinnyyaak k BBeekkiissttiinngg llttrr 00..22000000 -- BalBalok Kok Kayu ayu KelKelas Ias III m²m² 0.01500.0150 -- PPllyywwooood d tteebbaal l 99mmmm llbbrr 00..33550000 -- DDoollkkeen n KKaayyu u GGaallaam m 88~~110 0 ccmm, , 4 4 mm bbttgg 66..00000000

- - PPeekkeerrjjaa oohh 00..66660000 -- TTuukkaannggKKaayyuu oohh 00..33330000 1 M² Bekisting untuk PLAT LANTAI

1 M² Bekisting untuk PLAT LANTAI

ANALISA HARGA SATUAN BEKISTI

URAIAN

URAIAN 1 M² Bekisting untuk SLOOF 1 M² Bekisting untuk SLOOF

1 M² Bekisting untuk BALOK 1 M² Bekisting untuk BALOK

1 M² Bekisting untuk KOLOM 1 M² Bekisting untuk KOLOM

(2)

(3)

-- KKeeppaallaaTTuukkaanngg oohh 0..000333300

- - MMaannddoorr oohh 00..00333300

5 5

-- KaKayu yu KeKelalas s IIIIII m²m² 0.03000.0300 -- PPaakku u 5 5 ccm m ~ ~ 12 12 ccmm kkgg 00..44000000 -- MMiinnyyaak k BBeekkiissttiinngg llttrr 00..22000000 -- BalBalok Kok Kayu ayu KelKelas Ias III m²m² 0.02000.0200 -- PPllyywwooood d tteebbaal l 99mmmm llbbrr 00..33550000 -- DDoollkkeen n KKaayyu u GGaallaam m 88~~110 0 ccmm, , 4 4 mm bbttgg 33..00000000 -- FFoorrmmiitt//ppeennjjaagga a bbeekkiissttiinngg//ssppaacceerr bbhh 44..00000000 - - PPeekkeerrjjaa oohh 00..66660000 -- TTuukkaannggKKaayyuu oohh 00..33330000 -- KKeeppaallaaTTuukkaanngg oohh 0..000333300 - - MMaannddoorr oohh 00..00333300 6 6

-- KaKayu yu KeKelalas s IIIIII m²m² 0.04300.0430 -- PPaakku u 5 5 ccm m ~ ~ 10 10 ccmm kkgg 00..33000000 -- MMiinnyyaak k BBeekkiissttiinngg llttrr 00..11000000 - - PPeekkeerrjjaa oohh 00..00552200 -- TTuukkaannggKKaayyuu oohh 00..22660000 -- KKeeppaallaaTTuukkaanngg oohh 0..000226600 - - MMaannddoorr oohh 00..00226600 7 7

-- KaKayu yu KeKelalas s IIIIII m²m² 0.03000.0300 -- PPaakku u 5 5 ccm m ~ ~ 12 12 ccmm kkgg 00..44000000 -- MMiinnyyaak k BBeekkiissttiinngg llttrr 00..11550000 -- BalBalok Kok Kayu ayu KelKelas Ias III m²m² 0.01500.0150 -- PPllyywwooood d tteebbaal l 99mmmm llbbrr 00..33550000 -- DDoollkkeen n KKaayyu u GGaallaam m 88~~110 0 ccmm, , 4 4 mm bbttgg 22..00000000 - - PPeekkeerrjjaa oohh 00..66660000 -- TTuukkaannggKKaayyuu oohh 00..33330000 -- KKeeppaallaaTTuukkaanngg oohh 0..000333300 - - MMaannddoorr oohh 00..00333300

1 M² Bekisting untuk DINDING 1 M² Bekisting untuk DINDING

1 M² Bekisting untuk PONDASI 1 M² Bekisting untuk PONDASI

1 M² Bekisting untuk TANGGA 1 M² Bekisting untuk TANGGA

(4)

H HAARRGGA A SSAATTUUAANN HHAARRGGAA JJuummllaahh --Dibulatkan Dibulatkan --JJuummllaahh --Dibulatkan Dibulatkan --JJuummllaahh --Dibulatkan Dibulatkan

--NG

NG

(5)

Jumlah -Dibulatkan -Jumlah -Dibulatkan -Jumlah -Dibulatkan -Jumlah -Dibulatkan

(6)

-NO SATUAN VOLUME HARGASATUAN

1 - Pekerja

Oh

0.400 42,000

- Mandor

Oh

0.040 80,000

Jumlah

Dibulatkan

2 - Pekerja

Oh

0.526 42,000.00

- Mandor

Oh

0.052 80,000.00

Jumlah

Dibulatkan

3 - Pekerja

Oh

0.735 42,000.00

- Mandor

Oh

0.073 80,000.00

Jumlah

Dibulatkan

4 - Pekerja

Oh

0.625 42,000.00

- Mandor

Oh

0.062 80,000.00

Jumlah

Dibulatkan

5 - Pekerja

Oh

0.823 42,000.00

- Mandor

Oh

0.083 80,000.00

Jumlah

Dibulatkan

1 M³ Galian Tanah Lumpur Sedalam 1 m

ANALISA HARGA SATUAN PEKERJAAN TANAH

1 M³ Galian Tanah Biasa sedalam 1 m

1 M³ Galian Tanah Biasa Sedalam 2 m

1 M³ Galian Tanah Biasa Sedalam 3 m

1 M³ Galian Tanah Keras Sedalam 1 m

(7)

HARGA

16,800.00

3,200.00

20,000.00

22,092.000

4,160.000

26,252.00

262,500.00

30,870.00

5,840.00

36,710.00

36,700.00

26,250.00

4,960.00

31,210.00

31,200.00

34,566.00

6,640.00

41,206.00

41,200.00

(8)

NO SATUAN VOLUME

1 -

Batu Belah

M³

1.100 -

Semen

Portland

Kg

202.000 -

Pasir Pasang

M³

0.485 -

Pekerja

Oh

1.500 -

Tukang

Batu

Oh

0.600 -

Kepala

Tukang

Oh

0.060 -

Mandor

Oh

0.075

2 -

Batu Belah

M³

1.100 -

Semen

Portland

Kg

163.000 -

Pasir Pasang

M³

0.520 -

Pekerja

Oh

1.500 -

Tukang

Batu

Oh

0.600 -

Kepala

Tukang

Oh

0.060 -

Mandor

Oh

0.075

3 -

Batu Belah

M³

1.100 -

Semen

Portland

Kg

136.000 -

Pasir Pasang

M³

0.544 -

Pekerja

Oh

1.500 -

Tukang

Batu

Oh

0.600 -

Kepala

Tukang

Oh

0.060 -

Mandor

Oh

0.075

4 -

Batu Belah

M³

1.200 -

Pasir Urug

M³

0.300 -

Pekerja

Oh

0.780 -

Tukang

Batu

Oh

0.390 -

Kepala

Tukang

Oh

0.039 -

Mandor

Oh

0.039

ANALISA HARGA SATUAN PEKERJAAN P

1 M³ Pasang Pondasi batu Kali adk 1pc : 3 ps

1 M³ Pasang Pondasi Batu kali adk 1pc : 4ps

1 M³ Pasang Pondasi Batu kali adk 1pc : 5ps

1 M³ Pasang Pondasi Batu Kosong (aanstamping)

(9)

HARGA SATUAN HARGA

205,500.00

226,050.00

1,406.00

284,012.00

233,400.00

113,199.00

42,000.00

63,000.00

65,000.00

39,000.00

75,000.00

4,500.00

80,000.00

6,000.00

Jumlah

735,761.00

Dibulatkan

736,000.00

205,500.00

226,050.00

1,406.00

229,178.00

233,400.00

121,368.00

42,000.00

63,000.00

65,000.00

39,000.00

75,000.00

4,500.00

80,000.00

6,000.00

Jumlah

689,096.00

Dibulatkan

689,000.00

205,500.00

226,050.00

1,406.00

191,216.00

233,400.00

126,969.60

42,000.00

63,000.00

65,000.00

39,000.00

75,000.00

4,500.00

80,000.00

6,000.00

Jumlah

656,735.60

Dibulatkan

657,000.00

205,500.00

246,600.00

175,300.00

52,590.00

42,000.00

32,760.00

65,000.00

25,350.00

75,000.00

2,925.00

80,000.00

3,120.00

Jumlah

363,345.00

Dibulatkan

363,000.00

NDASI

(10)

NO SATUAN VOLUME

1 - Kayu papan terentang

M³

0.27 - Paku

Biasa

2"

-

5"

Kg

2.00 - Besi Beton

Kg

180.00 - Kawat

Beton

Kg

3.00 - Semen

Portland

Kg

323.00 - Pasir Beton

M³

0.52 - Koral Beton 2/3

M³

0.78 - Pekerja

Oh

4.85 - Tukang

Batu

Oh

0.35 - Tukang

Kayu

Oh

1.56 - Tukang

Besi

Oh

1.40 - Kepala

Tukang

Oh

0.33 - Mandor

Oh

0.17 - Kayu papan terentang

M³

0.40 - Paku

Biasa

2"

-

5"

Kg

4.00 - Minyak

Bekisting

Ltr

- Besi Beton

Kg

180.00 - Kawat

Beton

Kg

1.80 - Semen

Portland

Kg

323.00 - Pasir Beton

M³

0.52 - Koral Beton 2/3

M³

0.78 - Kayu Balok Terentang

M³

0.15 -

Dolken Ø-8-10/4m

Btg

20.00 - Pekerja

Oh

7.30 - Tukang

Batu

Oh

0.35 - Tukang

Kayu

Oh

3.30 - Tukang

Besi

Oh

2.10 - Kepala

Tukang

Oh

0.57 - Mandor

Oh

0.25 - Kayu papan terentang

M³

0.32 - Paku

Biasa

2"

-

5"

Kg

3.20

ANALISA HARGA SATUAN BETON

1 M³ Sloof Beton Tulang 15/20 (180 kg besi + bekisting) 4Ø12 , 8-15

1 M³ Kolom Beton Tulang 15/20 (180 kg besi + bekisting) 4Ø12, 8-15

1 M³ Balok Beton Tulang 15/20 sofi-sofi, ring balk + balok portal (180 kg bes

(11)

- Besi Beton

Kg

180.00 - Kawat

Beton

Kg

2.25 - Semen

Portland

Kg

323.00 - Pasir Beton

M³

0.52 - Koral Beton 2/3

M³

0.78 - Kayu Balok Terentang

M³

0.14 -

Dolken Ø-8-10/4m

Btg

16.00 - Pekerja

Oh

5.96 - Tukang

Batu

Oh

0.35 - Tukang

Kayu

Oh

2.80 - Tukang

Besi

Oh

1.40 - Kepala

Tukang

Oh

0.46 - Mandor

Oh

0.21

2 - Kayu papan terentang

M³

0.25 - Paku

Biasa

2"

-

5"

Kg

3.00 - Minyak

Bekisting

Ltr

1.20 - Besi

Beton

Kg

90.00 - Kawat

Beton

Kg

3.00 - Semen

Portland

Kg

323.00 - Pasir Beton

M³

0.52 - Koral Beton 2/3

M³

0.78 - Kayu Balok Terentang

M³

0.11 -

Dolken Ø-8-10/4m

Btg

14.00 - Pekerja

Oh

5.60 - Tukang

Batu

Oh

0.35 - Tukang

Kayu

Oh

2.30 - Tukang

Besi

Oh

1.40 - Kepala

Tukang

Oh

0.41 - Mandor

Oh

0.20

3 - Kayu Terentang

M³

0.40 - Paku

Biasa

2"

-

5"

Kg

4.00 - Minyak

Bekisting

Ltr

2.00 - Besi

Beton

Polos

Kg

90.00 - Kawat

Beton

Kg

3.00 - Kayu Balok Terentang

M³

0.11 - Plywood

Tebal

9 mm

Lbr

3.50 - Dolken kayu Galam o - 8-10/4 m

Btg

60.00 - Semen

Portland

Kg

323.00 1 M³ Membuat Plat Lantai Tb. 10 Cm Beton Bertulang ( 90 Kg Besi + Bekistin

1 M³ Tangga Beton Tulang (90 kg besi + bekisting)

(12)

- Pasir Beton

M³

0.52 - Koral Beton 2/3

M³

0.78 - Pekerja

Oh

5.20 - Tukang

Batu

Oh

0.35 - Tukang

Kayu

Oh

3.30 - Kepala

Tukang

Oh

0.37 - Mandor

Oh

1.06

(13)

HARGA SATUAN HARGA

2,850,000.00

769,500.00

23,400.00

46,800.00

16,500.00

2,970,000.00

27,700.00

83,100.00

1,200.00

387,600.00

225,000.00

117,000.00

200,000.00

156,000.00

55,000.00

266,750.00

70,000.00

24,500.00

70,000.00

109,200.00

70,000.00

98,000.00

80,000.00

26,480.00

85,000.00

14,450.00

Jumlah

5,069,380.00

Dibulatkan

5,069,000.00

2,850,000.00

1,140,000.00

23,400.00

93,600.00

40,500.00

-16,500.00

2,970,000.00

27,700.00

49,860.00

1,200.00

387,600.00

225,000.00

117,000.00

200,000.00

156,000.00

2,640,000.00

396,000.00

15,000.00

300,000.00

55,000.00

401,500.00

70,000.00

24,500.00

70,000.00

231,000.00

70,000.00

147,000.00

80,000.00

45,600.00

85,000.00

21,250.00

Jumlah

6,480,910.00

Dibulatkan

6,481,000.00

2,850,000.00

912,000.00

23,400.00

74,880.00

i + bekisting) 4Ø12, 8-15

(14)

16,500.00

2,970,000.00

27,700.00

62,325.00

1,200.00

387,600.00

225,000.00

117,000.00

200,000.00

156,000.00

2,640,000.00

369,600.00

15,000.00

240,000.00

55,000.00

327,800.00

70,000.00

24,500.00

70,000.00

196,000.00

70,000.00

98,000.00

80,000.00

36,400.00

85,000.00

17,680.00

Jumlah

5,989,785.00

Dibulatkan

5,990,000.00

2,850,000.00

712,500.00

23,400.00

70,200.00

40,500.00

48,600.00

16,500.00

1,485,000.00

27,700.00

83,100.00

1,200.00

387,600.00

225,000.00

117,000.00

200,000.00

156,000.00

2,640,000.00

277,200.00

15,000.00

210,000.00

55,000.00

308,000.00

70,000.00

24,500.00

70,000.00

161,000.00

70,000.00

98,000.00

80,000.00

32,400.00

85,000.00

17,170.00

Jumlah

4,188,270.00

Dibulatkan

4,188,000.00

2,850,000.00

1,140,000.00

23,400.00

93,600.00

40,500.00

81,000.00

16,500.00

1,485,000.00

27,700.00

83,100.00

151,100.00

15,865.50

151,100.00

528,850.00

15,000.00

900,000.00

1,200.00

387,600.00

g )

(15)

225,000.00

117,000.00

200,000.00

156,000.00

55,000.00

286,000.00

70,000.00

24,500.00

70,000.00

231,000.00

80,000.00

29,200.00

85,000.00

90,100.00

Jumlah

5,648,815.50

Dibulatkan

5,649,000.00

(16)

NO SATUAN VOLUME HARGASATUAN

1 M² Pasang Bata Merah Tebal 1 Bata, 1pc : 3ps

- Bata

Merah

bh

57.000

500.00 - Semen

Portland

Kg

32.950 1,406.00

- Pasir

Pasang

m3

0.091 233,400.00

- Pekerja

oh

0.650 42,000.00

- Tukang

Batu

oh

0.200 65,000.00

- Kepala

Tukang

oh

0.020 75,000.00

- Mandor

oh

0.030 80,000.00

Jumlah

Dibulatkan

2 M² Pasang Bata Merah Tebal 1 Bata, 1pc : 4ps

- Bata Merah

Bh

140.000

775.00 - Semen

Portland

Kg

26.550 1,406.00

- Pasir

Pasang

M3

0.093 233,400.00

- Pekerja

Oh

0.650 42,000.00

- Tukang

Batu

Oh

0.200 65,000.00

- Kepala

Tukang

Oh

0.020 75,000.00

- Mandor

Oh

0.030 80,000.00

Jumlah

Dibulatkan

3 M² Pasang Bata Merah Tebal 1 Bata, 1pc : 5ps

- Bata

Merah

Bh

140.000

775.00 - Semen

Portland

Kg

22.200 1,406.00

- Pasir

Pasang

M3

0.102 233,400.00

- Pekerja

Oh

0.650 42,000.00

- Tukang

Batu

Oh

0.200 65,000.00

- Kepala

Tukang

Oh

0.020 75,000.00

- Mandor

Oh

0.030 80,000.00

Jumlah

Dibulatkan

4 M² Pasang Bata Merah Tebal 1/2 Bata, 1pc : 3ps

- Bata

Merah

Bh

70.000

775.00 - Semen

Portland

Kg

14.370 1,406.00

- Pasir

Pasang

M3

0.040 233,400.00

- Pekerja

Oh

0.320 42,000.00

- Tukang

Batu

Oh

0.100 65,000.00

- Kepala

Tukang

Oh

0.010 75,000.00

- Mandor

Oh

0.015 80,000.00

Jumlah

Dibulatkan

5 M² Pasang Bata Merah Tebal 1/2 Bata, 1pc : 4ps

ANALISA HARGA SATUAN PEKERJAAN DINDING

URAIAN

(17)

- Bata

Merah

Bh

70.000

775.00 - Semen

Portland

Kg

11.500 1,406.00

- Pasir

Pasang

M3

0.043 233,400.00

- Pekerja

Oh

0.320 42,000.00

- Tukang

Batu

Oh

0.100 65,000.00

- Kepala

Tukang

Oh

0.010 75,000.00

- Mandor

Oh

0.015 80,000.00

Jumlah

Dibulatkan

6 M² Pasang Bata Merah Tebal 1/2 Bata, 1pc : 5ps

- Bata

Merah

Bh

70.000

775.00 - Semen

Portland

Kg

9.680 1,406.00

- Pasir

Pasang

M3

0.045 233,400.00

- Pekerja

Oh

0.320 42,000.00

- Tukang

Batu

Oh

0.100 65,000.00

- Kepala

Tukang

Oh

0.010 75,000.00

- Mandor

Oh

0.015 80,000.00

Jumlah

Dibulatkan

(18)

HARGA

28,500.00

46,327.70

21,239.40

27,300.00

96,067.10

13,000.00

1,500.00

2,400.00

140,267.10 140,267.10

108,500.00

37,329.30

21,706.20

27,300.00

13,000.00

1,500.00

2,400.00

211,735.50

108,500.00

31,213.20

23,806.80

27,300.00

13,000.00

1,500.00

2,400.00

207,720.00

54,250.00

20,204.22

9,336.00

13,440.00

6,500.00

750.00 1,200.00

105,680.22

(19)

54,250.00

16,169.00

10,036.20

13,440.00

6,500.00

750.00 1,200.00

102,345.20

54,250.00

13,610.08

10,503.00

13,440.00

6,500.00

750.00 1,200.00

100,253.08

(20)

NO SATUAN VOLUME 1 - Granito 40 x 40 cm M² 1.0500 - Semenportland Kg 9.8000 - Pasirpasang M3 0.0215 - Semenwarna Kg 1.3000 - Pekerja Oh 0.2500 - Tukangbatu Oh 0.1200 - Kepalatukang Oh 0.0120 - Mandor Oh 0.0125 2 - Granito 30 x 30 cm M² 1.0500 - Semen portland Kg 10.0000 - Pasirpasang M3 0.0215 - Semenwarna Kg 1.5000 - Pekerja Oh 0.2600 - Tukangbatu Oh 0.1250 - Kepalatukang Oh 0.0125 - Mandor Oh 0.0130 3 - Plint granito 10 x 40 cm Bh 2.6500 - Semenportland Kg 1.2000 - Pasirpasang M3 0.0030 - Semenwarna Kg 0.1000 - Pekerja Oh 0.0600 - Tukangbatu Oh 0.0300 - Kepalatukang Oh 0.0030 - Mandor Oh 0.0030 4 - Plint granito 10 x 30 cm Bh 3.3300 - Semenportland Kg 1.6500 - Pasirpasang M3 0.0032 - Semenwarna Kg 0.1000 - Pekerja Oh 0.0900 - Tukangbatu Oh 0.0900 - Kepalatukang Oh 0.0090 - Mandor Oh 0.0045 5

ANALISA HARGA SATUAN PEKERJAAN LANTAI

1 M² Lantai Ubin Granito ukuran 40 x 40 cm Setara Essenza

1 M² Lantai Ubin Granito ukuran 30 x 30 cm Setara Essenza

1 M¹ Plint Ubin Granito ukuran 10 x 40 cm Setara Essenza

1 M¹ Plint Ubin Granito ukuran 10 x 30 cm Setara Essenza URAIAN

(21)

- Keramik corak 10 x 20 cm M² 1.0000 - Semenportland Kg 8.0000 - Pasirpasang M3 0.0215 - Semenwarna Kg 0.0130 - Pekerja Oh 0.2500 - Tukangbatu Oh 0.1200 - Kepalatukang Oh 0.0120 - Mandor Oh 0.0125 6 - Keramik corak 20 x 20 cm M² 1.0000 - Semenportland Kg 8.0000 - Pasirpasang M3 0.0215 - Semenwarna Kg 0.0130 - Pekerja Oh 0.2500 - Tukangbatu Oh 0.1200 - Kepalatukang Oh 0.0120 - Mandor Oh 0.0125 7 - Keramik polos 30 x 30 cm M² 1.0000 - Semenportland Kg 8.0000 - Pasirpasang M3 0.0215 - Semenwarna Kg 0.0130 - Pekerja Oh 0.2500 - Tukangbatu Oh 0.1200 - Kepalatukang Oh 0.0120 - Mandor Oh 0.0125 8 - Keramik corak 30 x 30 cm M² 1.0000 - Semenportland Kg 8.0000 - Pasirpasang M3 0.0215 - Semenwarna Kg 0.0130 - Pekerja Oh 0.2500 - Tukangbatu Oh 0.1200 - Kepalatukang Oh 0.0120 - Mandor Oh 0.0125 9 - Keramik polos 40 x 40 cm M² 1.0000 - Semenportland Kg 8.0000 - Pasirpasang M3 0.0215 - Semenwarna Kg 0.0130 - Pekerja Oh 0.2500 - Tukangbatu Oh 0.1200

1 M² Lantai Keramik corak 20 x 20 cm setara Mulia

1 M² Lantai Keramik polos 30 x 30 cm setara Mulia

1 M² Lantai Keramik corak 30 x 30 cm Setara Mulia

(22)

- Kepalatukang Oh 0.0120 - Mandor Oh 0.0125 10 - Keramik corak 40 x 40 cm M² 1.0000 - Semenportland Kg 8.0000 - Pasirpasang M3 0.0215 - Semenwarna Kg 0.0130 - Pekerja Oh 0.2500 - Tukangbatu Oh 0.1200 - Kepalatukang Oh 0.0120 - Mandor Oh 0.0125 11 - Keramik corak 10 x 20 cm M² 1.0000 - Semenportland Kg 8.0000 - Pasirpasang M3 0.0215 - Semenwarna Kg 0.0130 - Pekerja Oh 0.2500 - Tukangbatu Oh 0.1200 - Kepalatukang Oh 0.0120 - Mandor Oh 0.0125 12 - Keramik corak 20 x 20 cm M² 1.0000 - Semenportland Kg 8.0000 - Pasirpasang M3 0.0215 - Semenwarna Kg 0.0130 - Pekerja Oh 0.2500 - Tukangbatu Oh 0.1200 - Kepalatukang Oh 0.0120 - Mandor Oh 0.0125 13 - Keramik polos 30 x 30 cm M² 1.0000 - Semenportland Kg 8.0000 - Pasirpasang M3 0.0215 - Semenwarna Kg 0.0130 - Pekerja Oh 0.2500 - Tukangbatu Oh 0.1200 - Kepalatukang Oh 0.0120 - Mandor Oh 0.0125 14

1 M² Lantai Keramik corak 40 x 40 cm Setara Mulia

1 M² Lantai Keramik Corak 10 x 20 cm setara Roman

1 M² Lantai Keramik corak 20 x 20 cm setara Roman

1 M² Lantai Keramik polos 30 x 30 cm setara Roman

(23)

- Keramik corak 30 x 30 cm M² 1.0000 - Semenportland Kg 8.0000 - Pasirpasang M3 0.0215 - Semenwarna Kg 0.0130 - Pekerja Oh 0.2500 - Tukangbatu Oh 0.1200 - Kepalatukang Oh 0.0120 - Mandor Oh 0.0125 15 - Keramik polos 40 x 40 cm M² 1.0000 - Semenportland Kg 8.0000 - Pasirpasang M3 0.0215 - Semenwarna Kg 0.0130 - Pekerja Oh 0.2500 - Tukangbatu Oh 0.1200 - Kepalatukang Oh 0.0120 - Mandor Oh 0.0125 16 - Keramik corak 40 x 40 cm M² 1.0000 - Semenportland Kg 8.0000 - Pasirpasang M3 0.0215 - Semenwarna Kg 0.0130 - Pekerja Oh 0.2500 - Tukangbatu Oh 0.1200 - Kepalatukang Oh 0.0120 - Mandor Oh 0.0125 17 - Marmer M² 1.0600 - Semenportland Kg 8.1900 - Pasirpasang M3 0.0450 - Semenwarna Kg 0.6500 - Pekerja Oh 0.7000 - Tukangbatu Oh 0.3500 - Kepalatukang Oh 0.0350 - Mandor Oh 0.0350 18 - Parquet jati M² 1.0500 - Lemvinyl Kg 0.6000 - Pekerja Oh 0.6500 - Tukang Oh 0.3500 - Kepalatukang Oh 0.0350 - Mandor Oh 0.0325

1 M² Lantai Keramik polos 40 x 40 cm setara Roman

1 M² Lantai Keramik corak 40 x 40 cm Setara Roman

1 M² Lantai Marmer

(24)

(25)

HARGA SATUAN HARGA 120,000.00 126,000.00 1,406.00 13,778.80 233,400.00 5,018.10 15,700.00 20,410.00 42,000.00 10,500.00 65,000.00 7,800.00 75,000.00 900.00 80,000.00 1,000.00 Jumlah 185,406.90 Dibulatkan 185,406.90 322,800.00 338,940.00 1,406.00 14,060.00 233,400.00 5,018.10 15,700.00 23,550.00 42,000.00 10,920.00 65,000.00 8,125.00 75,000.00 937.50 80,000.00 1,040.00 Jumlah 402,590.60 Dibulatkan 402,590.60 27,600.00 73,140.00 1,406.00 1,687.20 233,400.00 700.20 15,700.00 1,570.00 42,000.00 2,520.00 65,000.00 1,950.00 75,000.00 225.00 80,000.00 240.00 Jumlah 82,032.40 Dibulatkan 82,032.40 25,900.00 86,247.00 1,406.00 2,319.90 233,400.00 746.88 15,700.00 1,570.00 42,000.00 3,780.00 65,000.00 5,850.00 75,000.00 675.00 80,000.00 360.00 Jumlah 101,548.78 Dibulatkan 101,548.78

DAN DINDING

(26)

56,000.00 56,000.00 1,406.00 11,248.00 233,400.00 5,018.10 15,700.00 204.10 42,000.00 10,500.00 65,000.00 7,800.00 75,000.00 900.00 80,000.00 1,000.00 Jumlah 92,670.20 Dibulatkan 92,670.20 62,500.00 62,500.00 1,406.00 11,248.00 233,400.00 5,018.10 15,700.00 204.10 42,000.00 10,500.00 65,000.00 7,800.00 75,000.00 900.00 80,000.00 1,000.00 Jumlah 99,170.20 Dibulatkan 99,170.20 53,000.00 53,000.00 1,406.00 11,248.00 233,400.00 5,018.10 15,700.00 204.10 42,000.00 10,500.00 65,000.00 7,800.00 75,000.00 900.00 80,000.00 1,000.00 Jumlah 89,670.20 Dibulatkan 89,670.20 58,000.00 58,000.00 1,406.00 11,248.00 233,400.00 5,018.10 15,700.00 204.10 42,000.00 10,500.00 65,000.00 7,800.00 75,000.00 900.00 80,000.00 1,000.00 Jumlah 94,670.20 Dibulatkan 94,670.20 56,800.00 56,800.00 1,406.00 11,248.00 233,400.00 5,018.10 15,700.00 204.10 42,000.00 10,500.00 65,000.00 7,800.00

(27)

75,000.00 900.00 80,000.00 1,000.00 Jumlah 93,470.20 Dibulatkan 93,470.20 65,500.00 65,500.00 1,406.00 11,248.00 233,400.00 5,018.10 15,700.00 204.10 42,000.00 10,500.00 65,000.00 7,800.00 75,000.00 900.00 80,000.00 1,000.00 Jumlah 102,170.20 Dibulatkan 102,170.20 72,200.00 72,200.00 1,406.00 11,248.00 233,400.00 5,018.10 15,700.00 204.10 42,000.00 10,500.00 65,000.00 7,800.00 75,000.00 900.00 80,000.00 1,000.00 Jumlah 108,870.20 Dibulatkan 108,870.20 75,200.00 75,200.00 1,406.00 11,248.00 233,400.00 5,018.10 15,700.00 204.10 42,000.00 10,500.00 65,000.00 7,800.00 75,000.00 900.00 80,000.00 1,000.00 Jumlah 111,870.20 Dibulatkan 111,870.20 68,900.00 68,900.00 1,406.00 11,248.00 233,400.00 5,018.10 15,700.00 204.10 42,000.00 10,500.00 65,000.00 7,800.00 75,000.00 900.00 80,000.00 1,000.00 Jumlah 105,570.20 Dibulatkan 105,570.20

(28)

76,600.00 76,600.00 1,406.00 11,248.00 233,400.00 5,018.10 15,700.00 204.10 42,000.00 10,500.00 65,000.00 7,800.00 75,000.00 900.00 80,000.00 1,000.00 Jumlah 113,270.20 Dibulatkan 113,270.20 72,500.00 72,500.00 1,406.00 11,248.00 233,400.00 5,018.10 15,700.00 204.10 42,000.00 10,500.00 65,000.00 7,800.00 75,000.00 900.00 80,000.00 1,000.00 Jumlah 109,170.20 Dibulatkan 109,170.20 77,000.00 77,000.00 1,406.00 11,248.00 233,400.00 5,018.10 15,700.00 204.10 42,000.00 10,500.00 65,000.00 7,800.00 75,000.00 900.00 80,000.00 1,000.00 Jumlah 113,670.20 Dibulatkan 113,670.20 550,000.00 583,000.00 1,406.00 11,515.14 233,400.00 10,503.00 15,700.00 10,205.00 42,000.00 29,400.00 65,000.00 22,750.00 75,000.00 2,625.00 80,000.00 2,800.00 Jumlah 672,798.14 Dibulatkan 672,798.14 375,400.00 394,170.00 44,000.00 26,400.00 42,000.00 27,300.00 65,000.00 22,750.00 75,000.00 2,625.00 80,000.00 2,600.00

(29)

Jumlah 475,845.00 Dibulatkan 475,845.00

(30)

NO SATUAN VOLUME 1

- Semen

Portland

Kg

8.520 - Pasir

Pasang

M3

0.017 - Pekerja

Oh

0.200 - Tukang

Batu

Oh

0.150 - Kepala

Tukang

Oh

0.015 - Mandor

Oh

0.010

2

- Semen

Portland

Kg

6.480 - Pasir

Pasang

M3

0.019 - Pekerja

Oh

0.200 - Tukang

Batu

Oh

0.150 - Kepala

Tukang

Oh

0.015 - Mandor

Oh

0.010

3

- Semen

Portland

Kg

5.200 - Pasir

Pasang

M3

0.020 - Pekerja

Oh

0.200 - Tukang

Batu

Oh

0.150 - Kepala

Tukang

Oh

0.015 - Mandor

Oh

0.010

4

- Semen

Portland

Kg

10.800 - Pasir

Pasang

M3

0.026 - Pekerja

Oh

0.250 - Tukang

Batu

Oh

0.200 - Kepala

Tukang

Oh

0.020 - Mandor

Oh

0.013

5

- Semen

Portland

Kg

8.680 - Pasir

Pasang

M3

0.028 - Pekerja

Oh

0.250 - Tukang

Batu

Oh

0.200 - Kepala

Tukang

Oh

0.020

ANALISA HARGA SATUAN PEKERJAAN P

1 M² Plesteran adk. 1pc : 2ps Tebal 15 mm

1 M² Plesteran adk. 1pc : 3ps Tebal 15 mm

1 M² Plesteran adk. 1pc : 4ps Tebal 15 mm

1 M² Plesteran adk. 1pc : 3ps Tebal 20 mm

1 M² Plesteran adk. 1pc : 4ps Tebal 20 mm

(31)

- Mandor

Oh

0.013

6

- Semen

Portland

Kg

7.290 - Pasir

Pasang

M3

0.026 - Pekerja

Oh

0.250 - Tukang

Batu

Oh

0.200 - Kepala

Tukang

Oh

0.020 - Mandor

Oh

0.013

7

- Semen

Portland

Kg

4.000 - Pekerja

Oh

0.143 - Tukang batu

Oh

0.107 - Kepala

Tukang

Oh

0.011 - Mandor

Oh

0.011 1 M² Plesteran adk. 1pc:5ps tebal 20 mm

(32)

HARGA SATUAN HARGA

1,406.00

11,979.12

233,400.00

3,967.80

42,000.00

8,400.00

65,000.00

9,750.00

75,000.00

1,125.00

80,000.00

800.00 Jumlah

36,021.92

Dibulatkan

36,000.00

1,406.00

9,110.88

233,400.00

4,434.60

42,000.00

8,400.00

65,000.00

9,750.00

75,000.00

1,125.00

80,000.00

800.00 Jumlah

33,620.48

Dibulatkan

33,600.00

1,406.00

7,311.20

233,400.00

4,668.00

42,000.00

8,400.00

65,000.00

9,750.00

75,000.00

1,125.00

80,000.00

800.00 Jumlah

32,054.20

Dibulatkan

32,000.00

1,406.00

15,184.80

233,400.00

6,068.40

42,000.00

10,500.00

65,000.00

13,000.00

75,000.00

1,500.00

80,000.00

1,000.00

Jumlah

47,253.20

Dibulatkan

47,200.00

1,406.00

12,204.08

233,400.00

6,535.20

42,000.00

10,500.00

65,000.00

13,000.00

75,000.00

1,500.00

ESTERAN

(33)

80,000.00

1,000.00

Jumlah

44,739.28

Dibulatkan

44,700.00

1,406.00

10,249.74

233,400.00

6,068.40

42,000.00

10,500.00

65,000.00

13,000.00

75,000.00

1,500.00

80,000.00

1,000.00

Jumlah

42,318.14

Dibulatkan

42,300.00

1,406.00

5,624.00

42,000.00

6,006.00

65,000.00

6,955.00

75,000.00

787.50 80,000.00

840.00 Jumlah

20,212.50

Dibulatkan

20,200.00

(34)

1 - Genteng

palentong

Bh

25.000 1,900.00

- Pekerja

Oh

0.150 42,000.00

- Tukang

kayu

Oh

0.075 65,000.00

- Kepala

tukang

Oh

0.008 75,000.00

- Mandor

Oh

0.008 80,000.00

Jumlah

Dibulatkan

2 - Genteng

bubung

palentong

Bh

5.000 6,000.00

- Semen

Portland

Kg

8.000 1,406.00

- Pasir

pasang

M3

0.032 233,400.00

- Pekerja

Oh

0.400 42,000.00

- Tukang

kayu

Oh

0.200 65,000.00

- Kepala

tukang

Oh

0.020 75,000.00

- Mandor

Oh

0.002 80,000.00

Jumlah

Dibulatkan

3 - Roof

light

fibreglass

Lbr

0.600 100,000.00

-

Paku biasa ½" - 1"

Kg

0.050 23,800.00

- Pekerja

Oh

0.140 42,000.00

- Tukang

kayu

Oh

0.067 65,000.00

- Kepala

tukang

Oh

0.007 75,000.00

- Mandor

Oh

0.007 80,000.00

Jumlah

Dibulatkan

4 - Asbes

gelombang

Lbr

0.350 80,000.00

- Paku

seng

Kg

0.120 23,800.00

- Pekerja

Oh

0.140 42,000.00

- Tukang

kayu

Oh

0.070 65,000.00

- Kepala

tukang

Oh

0.007 75,000.00

- Mandor

Oh

0.007 80,000.00

Jumlah

Dibulatkan

5 - Asbes

gelombang

Lbr

0.420 73,300.00

- Paku

seng

Kg

0.120 23,800.00

- Pekerja

Oh

0.140 42,000.00

- Tukang

kayu

Oh

0.070 65,000.00

- Kepala

tukang

Oh

0.007 75,000.00

ANALISA HARGA SATUAN PEKERJAAN PENUTUP ATAP

1M² Pasang Atap Genteng Palentong

1M² Pasang Genteng Bubung Palentong

1 M² Pasang Roof Light Fibreglass ( 180 x 90 ) cm

1 M² Pasang Atap Asbes Gelombang ( 3,00 x 1,05 m ) x 4 mm

URAIAN

(35)

- Mandor

Oh

0.007 80,000.00

Jumlah

Dibulatkan

6 - Asbes

gelombang

Lbr

0.440 65,900.00

- Paku

seng

Kg

0.120 23,800.00

- Pekerja

Oh

0.140 42,000.00

- Tukang

kayu

Oh

0.067 65,000.00

- Kepala

tukang

Oh

0.007 75,000.00

- Mandor

Oh

0.007 80,000.00

Jumlah

Dibulatkan

7 - Asbes

gelombang

Lbr

0.510 58,500.00

- Paku

seng

Kg

0.120 23,800.00

- Pekerja

Oh

0.140 42,000.00

- Tukang

kayu

Oh

0.067 65,000.00

- Kepala

tukang

Oh

0.007 75,000.00

- Mandor

Oh

0.007 80,000.00

Jumlah

Dibulatkan

8 - Asbes

gelombang

Lbr

0.800 42,300.00

- Paku

seng

Kg

0.120 23,800.00

- Pekerja

Oh

0.140 42,000.00

- Tukang

kayu

Oh

0.067 65,000.00

- Kepala

tukang

Oh

0.007 75,000.00

- Mandor

Oh

0.007 80,000.00

Jumlah

Dibulatkan

9 - Nok

stel

gelombang

Lbr

2.100 38,100.00

- Paku

sekrup

3,5"

Bh

6.000

800.00 - Pekerja

Oh

0.084 42,000.00

- Tukang

kayu

Oh

0.125 65,000.00

- Kepala

tukang

Oh

0.013 75,000.00

- Mandor

Oh

0.004 80,000.00

Jumlah

Dibulatkan

10 - Genteng

beton

bh

11.000 8,500.00

- Paku

biasa

2"

-

5"

Kg

0.030 23,400.00

- Pekerja

Oh

0.200 42,000.00

- Tukang

kayu

Oh

0.100 65,000.00

- Kepala

tukang

Oh

0.010 75,000.00

-

Oh

0.010 80,000.00

1 M² Pasang Atap Genteng Beton

1 M² Pasang Atap Asbes Gelombang ( 2,40 x 1,05 m ) x 4 mm

M² Pasang Atap Asbes Gelombang ( 2,10 x 1,05 m ) x 4 mm

1 M² Pasang Atap Asbes Gelombang ( 1,50 x 1,05 m ) x 4 mm

(36)

Jumlah

Dibulatkan

11 - Genteng

murando

natural

bh

18.000 2,700.00

- Pekerja

Oh

0.150 42,000.00

- Tukang

kayu

Oh

0.075 65,000.00

- Kepala

tukang

Oh

0.008 75,000.00

- Mandor

Oh

0.008 80,000.00

Jumlah

Dibulatkan

12 - Genteng

murando

glazur

bh

18.000 4,000.00

- Pekerja

Oh

0.150 42,000.00

- Tukang

kayu

Oh

0.075 65,000.00

- Kepala

tukang

Oh

0.008 75,000.00

- Mandor

Oh

0.008 80,000.00

Jumlah

Dibulatkan

1 M² Pasang Atap Genteng Murando Natural

(37)

HARGA

47,500.00

6,300.00

4,875.00

600.00

640.00 59,915.00

60,000.00

30,000.00

11,248.00

7,468.80

16,800.00

13,000.00

1,500.00

160.00 80,176.80

80,200.00

60,000.00

1,190.00

5,880.00

4,355.00

525.00

560.00 72,510.00

72,510.00

28,000.00

2,856.00

5,880.00

4,550.00

525.00

560.00 42,371.00

42,371.00

30,786.00

2,856.00

5,880.00

4,550.00

525.00

(38)

560.00 45,157.00

45,100.00

28,996.00

2,856.00

5,880.00

4,355.00

525.00

560.00 43,172.00

43,172.00

29,835.00

2,856.00

5,880.00

4,355.00

525.00

560.00 44,011.00

44,000.00

33,840.00

2,856.00

5,880.00

4,355.00

525.00

560.00 48,016.00

48,000.00

80,010.00

4,800.00

3,528.00

8,125.00

975.00

320.00 97,758.00

97,700.00

93,500.00

702.00 8,400.00

6,500.00

750.00

800.00

(39)

110,652.00

110,600.00

48,600.00

6,300.00

4,875.00

600.00

640.00 61,015.00

61,000.00

72,000.00

6,300.00

4,875.00

600.00

640.00 84,415.00

84,400.00

(40)

1 - Pelat asbes tebal 4 mm

M²

1.100 22,500.00

- Paku

seng

Kg

0.010 23,800.00

- Pekerja

Oh

0.030 42,000.00

- Tukang

kayu

Oh

0.070 65,000.00

- Kepala

tukang

Oh

0.007 75,000.00

- Mandor

Oh

0.002 80,000.00

Jumlah

Dibulatkan

2 - Pelat

asbes

tebal

3,5

mm

Lbr

1.100 19,500.00

- Paku

seng

Kg

0.010 23,800.00

- Pekerja

Oh

0.030 42,000.00

- Tukang

kayu

Oh

0.070 65,000.00

- Kepala

tukang

Oh

0.007 75,000.00

- Mandor

Oh

0.002 80,000.00

Jumlah

Dibulatkan

3 - Akustik 600 x 1200

Lbr

1.500 132,800.00

- Paku

Kg

0.050 23,800.00

- Pekerja

Oh

0.060 42,000.00

- Tukang

kayu

Oh

0.100 65,000.00

- Kepala

tukang

Oh

0.010 75,000.00

- Mandor

Oh

0.003 80,000.00

Jumlah

Dibulatkan

4 - Profil Alluminium "T"

M¹

3.600 12,200.00

- Kawat

f

4 mm

Kg

0.150 28,200.00

- Ramset

/

dina

bolt

Bh

1.050 7,200.00

- Akustik 600 x 1200

Lbr

1.500 132,800.00

- Pekerja

Oh

0.150 42,000.00

- Tukang

kayu

Oh

0.500 65,000.00

- Kepala

tukang

Oh

0.050 75,000.00

- Mandor

Oh

0.008 80,000.00

Jumlah

Dibulatkan

5 - Kayu

Balok

Borneo

Super

M3

0.023 2,640,000.00

- Paku

biasa

2"

-

5"

Kg

0.060 23,400.00

- Teakwood 120 cm x 240 cm x 0,4 cm

Lbr

0.390 131,700.00

1 M² Langit-langit teakwood (60 x 120) cm, t = 4 mm + rangka kayu borneo super

ANALISA HARGA SATUAN PEKERJAAN PENUTUP LANGIT-LANGI

1 M² Langit-langit Asbes ( 1,00 x 1,00 ) m, tebal 5 mm

1 M² Langit-langit Asbes ( 1,00 x 1,00 ) m, tebal 3,5 mm

1 M² Langit-langit Akustik ( 60 x 120 ) cm

1 M² Langit-langit Akustik ( 60 x 120 ) cm + Rangka Alluminium

(41)

- Pekerja

Oh

0.270 42,000.00

- Tukang

kayu

Oh

0.400 65,000.00

- Kepala

tukang

Oh

0.040 75,000.00

- Mandor

Oh

0.014 80,000.00

0.014 Jumlah

Dibulatkan

6 - Kayu

Balok

Borneo

Super

M3

0.023 2,640,000.00

- Paku

biasa

2"

-

5"

Kg

0.060 23,400.00

- Teakwood (120 x 240x 0,3) cm

Lbr

0.390 129,100.00

- Pekerja

Oh

0.270 42,000.00

- Tukang

kayu

Oh

0.400 65,000.00

- Kepala

tukang

Oh

0.014 75,000.00

- Mandor

Oh

0.014 80,000.00

Jumlah

Dibulatkan

7 - Kayu

Balok

Borneo

Super

M3

0.023 2,640,000.00

- Paku

biasa

2"

-

5"

Kg

0.060 23,800.00

- Triplek 120 cm x 240 cm x 0,4 cm

Lbr

0.390 64,400.00

- Pekerja

Oh

0.270 42,000.00

- Tukang

kayu

Oh

0.400 65,000.00

- Kepala

tukang

Oh

0.040 75,000.00

- Mandor

Oh

0.014 80,000.00

Jumlah

Dibulatkan

8 - Hollow

4/4

Zincromate

Btg

0.415 29,200.00

- Hollow

2/4

Zincromate

Btg

0.150 22,600.00

- Gypsum board ( 120 x 240 x 9 ) mm

Lbr

0.364 79,800.00

- Paku

gypsum

kg

0.110 17,500.00

- Ramset

/

dina

bolt

Bh

4.000 7,200.00

- Cotton

plaster

Bh

0.072 15,000.00

- Compoun

Zak

0.125 75,000.00

- Pekerja

Oh

0.100 42,000.00

- Tukang

kayu

Oh

0.050 65,000.00

- Kepala

tukang

Oh

0.005 75,000.00

- Mandor

Oh

0.005 80,000.00

Jumlah

Dibulatkan

9 - Hollow

4/4

Zincromate

Btg

0.415 29,200.00

- Hollow

2/4

Zincromate

Btg

0.150 22,600.00

- GRC

(

120 x

240 x

4 )

mm

Lbr

0.364 67,500.00

- Paku

GRC

kg

0.110 35,000.00

- Ramset

/

dina

bolt

Bh

4.000 7,200.00

1 M² Langit-langit Teakwood 3 mm + Rangka Kayu Borneo Super

1 M² Langit-langit Triplek 4 mm + Rangka Kayu Borneo Super

1 M² Langit-langit Gypsum Board, tebal 9 mm + rangka besi hollow

(42)

- Cotton

plaster

Bh

0.072 15,000.00

- Compoun

Zak

0.125 75,000.00

- Pekerja

Oh

0.100 42,000.00

- Tukang

kayu

Oh

0.050 65,000.00

- Kepala

tukang

Oh

0.005 75,000.00

- Mandor

Oh

0.005 80,000.00

Jumlah

Dibulatkan

10 - Kayu

Balok

Borneo

Super

M3

0.023 2,640,000.00

- Paku

biasa

2"

-

5"

Kg

0.060 23,800.00

- Gypsum board ( 120 x 240 x 9 ) mm

Lbr

0.390 79,800.00

- Paku

sekrup

kg

0.110 17,500.00

- Pekerja

Oh

0.270 42,000.00

- Tukang

kayu

Oh

0.400 65,000.00

- Kepala

tukang

Oh

0.040 75,000.00

- Mandor

Oh

0.014 80,000.00

Jumlah

Dibulatkan

11 - Kayu

Balok

Borneo

Super

M3

0.023 2,640,000.00

- Paku

biasa

2"

-

5"

Kg

0.060 23,800.00

- GRC

(

120 x

240 x

4 )

mm

Lbr

0.390 67,500.00

- Paku

GRC

kg

0.110 35,000.00

- Pekerja

Oh

0.270 42,000.00

- Tukang

kayu

Oh

0.400 65,000.00

- Kepala

tukang

Oh

0.040 75,000.00

- Mandor

Oh

0.014 80,000.00

Jumlah

Dibulatkan

12 - List Kayu profil

M¹

1.050 29,400.00

- Paku

Kg

0.010 23,800.00

- Pekerja

Oh

0.050 42,000.00

- Tukang

kayu

Oh

0.050 65,000.00

- Kepala

tukang

Oh

0.005 75,000.00

- Mandor

Oh

0.003 80,000.00

Jumlah

Dibulatkan

13 - List gypsum

M¹

1.050 8,500.00

- Tepung

gypsum

Kg

0.150 12,500.00

- Pekerja

Oh

0.050 42,000.00

- Tukang

kayu

Oh

0.050 56,000.00

- Kepala

tukang

Oh

0.005 75,000.00

- Mandor

Oh

0.003 80,000.00

1 M¹ List Langit-langit Kayu Profil 10 cm

1 M¹ List Langit-langit Gypsum 10 cm

1 M² Langit-langit gypsum t = 9 mm + Rangka Kayu Borneo Super

(43)

Jumlah

(44)

HARGA

24,750.00

238.00 1,260.00

4,550.00

525.00

120.00 31,443.00

31,400.00

21,450.00

238.00 1,260.00

4,550.00

525.00

120.00 28,143.00

28,100.00

199,200.00

1,190.00

2,520.00

6,500.00

750.00

240.00 210,400.00

210,400.00

43,920.00

4,230.00

7,560.00

199,200.00

6,300.00

32,500.00

3,750.00

600.00 298,060.00

298,000.00

60,720.00

1,404.00

51,363.00

(45)

11,340.00

26,000.00

3,000.00

1,080.00

154,907.00

154,900.00

60,720.00

1,404.00

50,349.00

11,340.00

26,000.00

1,012.50

1,080.00

151,905.50

153,900.00

60,720.00

1,428.00

25,116.00

11,340.00

26,000.00

3,000.00

1,080.00

128,684.00

128,700.00

12,118.00

3,390.00

29,047.20

1,925.00

28,800.00

1,080.00

9,375.00

4,200.00

3,250.00

375.00

400.00 93,960.20

93,900.00

12,118.00

3,390.00

24,570.00

3,850.00

28,800.00

(46)

1,080.00

9,375.00

4,200.00

3,250.00

375.00

400.00 91,008.00

91,400.00

60,720.00

1,428.00

31,122.00

1,925.00

11,340.00

26,000.00

3,000.00

1,080.00

136,615.00

60,720.00

1,428.00

26,325.00

3,850.00

11,340.00

26,000.00

3,000.00

1,080.00

133,743.00

133,700.00

30,870.00

238.00 2,100.00

3,250.00

375.00

240.00 37,073.00

37,000.00

8,925.00

1,875.00

2,100.00

2,800.00

375.00

240.00

(47)

16,315.00

(48)

NO SATUAN VOLUME 1

- Kayu Balok Kamper Samarinda M³ 1.2000

- Pekerja Oh 6.0000

- TukangKayu Oh 18.0000

- KepalaTukang Oh 2.0000

- Mandor Oh 0.3000

2

- Kayu Balok Kamper Medan M³ 1.2000

- Pekerja Oh 6.0000

- Mandor Oh 0.3000

3

- Kayu Borneo Balok Super M³ 1.2000

- Pekerja Oh 6.0000

- Mandor Oh 0.3000

4

- Kayu Papan Kamper Samarinda M³ 0.0400

- Paku Biasa 2" - 5" Kg 0.0500 - Pekerja Oh 1.0000 - TukangKayu Oh 2.5000 - KepalaTukang Oh 0.2500 - Mandor Oh 0.0500 5

- Kayu Papan Kamper Medan M³ 0.0400

- Pekerja Oh 0.8000

ANALISA HARGA SATUAN PEKERJAA

1 M³ Kusen Pintu & jendela kayu Kamper Samarinda

1 M³ Kusen Pintu & jendela kayu Kamper Medan/Kruing

1 M³ Kusen Pintu & jendela kayu Borneo Super

1 M² Pintu Panel Kayu Kamper Samarinda URAIAN

1 M² Pintu Panel Kayu Kamper Medan/Kruing

(49)

- Mandor Oh 0.0400

7

- Kayu Papan Borneo Super M³ 0.0350

- Pekerja Oh 0.8000

- Mandor Oh 0.0400

8

- Pekerja Oh 1.0000

- Mandor Oh 0.5000

9

- Paku Biasa ½" - 1" Kg 0.0300 - LemKayu Ltr 0.3000 - Triplek 120 x 240 x 0,4 cm Lbr 1.0000 - Pekerja Oh 0.6000 - TukangKayu Oh 2.0000 - KepalaTukang Oh 0.2000 - Mandor Oh 0.0300 10

- Paku Biasa ½" - 1" Kg 0.1500 - Pekerja Oh 0.5000 - TukangKayu Oh 2.0000 - KepalaTukang Oh 0.2000 - Mandor Oh 0.0250 11

- Kayu Papan Borneo Super M³ 0.0196

- Paku Biasa ½" - 1" Kg 0.0300 - LemKayu Ltr 0.3000 - Triplek 120 x 240 x 0,4 cm Lbr 1.0000 - Pekerja Oh 0.6000 - TukangKayu Oh 2.0000 - KepalaTukang Oh 0.2000 - Mandor Oh 0.0300

M² Pintu & Jendela Jalusi Kayu Kamper Medan

M² Pintu Triplek Rangkap, Rangka Tertutup Kayu Kamper Medan

1 M² Jalusi Mati Kusen Kayu kamper Medan

1 M² Pintu Triplek Rangkap, Rangka Kayu Borneo Super M² Pintu & Jendela Kaca Kayu Borneo

(50)

12

- Paku Biasa ½" - 1" Kg 0.3000 - LemKayu Ltr 0.3000 - Teakwood4mm Lbr 1.0000 - Pekerja Oh 0.6000 - TukangKayu Oh 2.0000 - KepalaTukang Oh 0.2000 - Mandor Oh 0.0300 13

- Paku Biasa ½" - 1" Kg 0.3000 - LemKayu Ltr 0.8000 - Triplek 120 x 240 x 0,4 cm Lbr 1.0000 - Formica 3" x 6" Lbr 0.5000 - Pekerja Oh 0.8000 - TukangKayu Oh 2.5000 - KepalaTukang Oh 0.2500 - Mandor Oh 0.0400 14

- Paku Biasa ½" - 1" Kg 0.3000 - LemKayu Ltr 0.8000 - Teakwood 120 x 240 x 0,4 cm Lbr 1.0000 - Formica 4" x 8" Lbr 0.5000 - Pekerja Oh 0.8000 - TukangKayu Oh 2.5000 - KepalaTukang Oh 0.2500 - Mandor Oh 0.0400 15

- Kayu Balok Kamper Medan M³ 1.1000

- Besi Strip Kg 15.0000 - Paku Biasa 2" - 5" Kg 0.8000 - Pekerja Oh 4.0000 - TukangKayu Oh 12.0000 - KepalaTukang Oh 1.2000 - Mandor Oh 0.2000 16

- Kayu balok Borneo super M³ 1.1000

- Besi Strip Kg 15.0000

1 M³ Kuda-kuda Kayu Kamper Medan

M³ Kuda-kuda Kayu Borneo Super

M² Pintu Teakwood Rangkap, rangka Kayu Kamper Medan

M² Pintu Triplek & Formika, Rangka Kayu Kamper Medan

(51)

- Paku Biasa 2" - 5" Kg 0.0500 - Pekerja Oh 0.1100 - TukangKayu Oh 0.2200 - KepalaTukang Oh 0.0220 - Mandor Oh 0.0050 21 - Kayu Profil 10 cm M' 1.0500 - Pekerja Oh 0.0210 - TukangKayu Oh 0.0210 - KepalaTukang Oh 0.0020 - Mandor Oh 0.0010

1 M' Lisplang uk (3x30)cm, Kayu Kamper Medan

1 M¹ List Plafond + kayu Profil 10 cm

M² Kaso + Reng Genteng Plentong Kayu Borneo Super

M² Kaso + Reng Genteng Beton Kayu Borneo Super

(52)

(53)

HARGA SATUAN HARGA 8,633,700.00 10,360,440.00 42,000.00 252,000.00 65,000.00 1,170,000.00 75,000.00 150,000.00 80,000.00 24,000.00 Jumlah 11,956,440.00 Dibulatkan 11,956,440.00 5,692,600.00 6,831,120.00 42,000.00 252,000.00 65,000.00 1,170,000.00 75,000.00 150,000.00 80,000.00 24,000.00 Jumlah 8,427,120.00 Dibulatkan 8,427,120.00 5,280,000.00 6,336,000.00 42,000.00 252,000.00 65,000.00 1,170,000.00 75,000.00 150,000.00 80,000.00 24,000.00 Jumlah 7,932,000.00 Dibulatkan 7,932,000.00 8,633,700.00 345,348.00 23,400.00 1,170.00 42,000.00 42,000.00 65,000.00 162,500.00 75,000.00 18,750.00 80,000.00 4,000.00 Jumlah 573,768.00 Dibulatkan 573,768.00 5,692,600.00 227,704.00 23,400.00 1,170.00 42,000.00 42,000.00 65,000.00 162,500.00 75,000.00 18,750.00 80,000.00 4,000.00 Jumlah 456,124.00 Dibulatkan 456,124.00 5,692,600.00 199,241.00 42,000.00 33,600.00

KAYU

(54)

65,000.00 130,000.00 75,000.00 15,000.00 80,000.00 3,200.00 Jumlah 381,041.00 Dibulatkan 381,041.00 5,595,800.00 195,853.00 42,000.00 33,600.00 65,000.00 130,000.00 75,000.00 15,000.00 80,000.00 3,200.00 Jumlah 377,653.00 Dibulatkan 377,653.00 5,692,600.00 364,326.40 42,000.00 42,000.00 65,000.00 195,000.00 75,000.00 22,500.00 80,000.00 40,000.00 Jumlah 663,826.40 Dibulatkan 663,826.40 5,692,600.00 111,574.96 23,800.00 714.00 23,900.00 7,170.00 64,400.00 64,400.00 42,000.00 25,200.00 65,000.00 130,000.00 75,000.00 15,000.00 80,000.00 2,400.00 Jumlah 356,458.96 Dibulatkan 356,458.96 5,692,600.00 341,556.00 23,800.00 3,570.00 42,000.00 21,000.00 65,000.00 130,000.00 75,000.00 15,000.00 80,000.00 2,000.00 Jumlah 513,126.00 Dibulatkan 513,126.00 5,595,800.00 109,677.68 23,800.00 714.00 23,900.00 7,170.00 64,400.00 64,400.00 42,000.00 25,200.00 65,000.00 130,000.00 75,000.00 15,000.00 80,000.00 2,400.00

(55)

Jumlah 354,561.68 Dibulatkan 354,561.68 5,692,600.00 111,574.96 23,800.00 7,140.00 23,900.00 7,170.00 131,700.00 131,700.00 42,000.00 25,200.00 65,000.00 130,000.00 75,000.00 15,000.00 80,000.00 2,400.00 Jumlah 430,184.96 Dibulatkan 430,184.96 5,692,600.00 111,574.96 23,800.00 7,140.00 23,900.00 19,120.00 64,400.00 64,400.00 132,900.00 66,450.00 42,000.00 33,600.00 65,000.00 162,500.00 75,000.00 18,750.00 80,000.00 3,200.00 Jumlah 486,734.96 Dibulatkan 486,734.96 5,692,600.00 111,574.96 23,800.00 7,140.00 23,900.00 19,120.00 131,700.00 131,700.00 238,100.00 119,050.00 42,000.00 33,600.00 65,000.00 162,500.00 75,000.00 18,750.00 80,000.00 3,200.00 Jumlah 606,634.96 Dibulatkan 606,634.96 5,692,600.00 6,261,860.00 26,800.00 402,000.00 23,800.00 19,040.00 42,000.00 168,000.00 65,000.00 780,000.00 75,000.00 90,000.00 80,000.00 16,000.00 Jumlah 7,736,900.00 Dibulatkan 7,736,900.00 5,280,000.00 5,808,000.00 26,800.00 402,000.00

(56)

23,800.00 19,040.00 42,000.00 168,000.00 65,000.00 780,000.00 75,000.00 90,000.00 80,000.00 16,000.00 Jumlah 7,283,040.00 Dibulatkan 7,283,040.00 5,280,000.00 63,360.00 23,800.00 3,570.00 42,000.00 4,200.00 65,000.00 6,500.00 75,000.00 750.00 80,000.00 400.00 Jumlah 78,780.00 Dibulatkan 78,780.00 5,280,000.00 73,920.00 23,800.00 3,570.00 42,000.00 4,200.00 65,000.00 6,500.00 75,000.00 750.00 80,000.00 400.00 Jumlah 89,340.00 Dibulatkan 89,340.00 5,823,400.00 41,928.48 23,800.00 1,190.00 42,000.00 4,200.00 65,000.00 13,000.00 75,000.00 1,500.00 80,000.00 400.00 Jumlah 62,218.48 Dibulatkan 62,218.48 5,692,600.00 62,618.60 23,800.00 1,190.00 42,000.00 4,620.00 65,000.00 14,300.00 75,000.00 1,650.00 80,000.00 400.00 Jumlah 84,778.60 Dibulatkan 84,778.60 29,400.00 30,870.00 42,000.00 882.00 65,000.00 1,365.00 75,000.00 150.00 80,000.00 80.00 Jumlah 33,347.00

(57)

(58)

ROMAN KERAMIK LANTAI

SpesifikasiBarang satuan

Roman 20 x 20 Golongan A m2(25/dos)

Roman 20 x 20 Golongan B m2(25/dos)

Roman 20 x 20 Golongan D m2(20/dos)

Roman 30 x 30 Golongan C m2(11/dos)

Roman 33.3 x 33.3 Golongan A m2(9/dos)

Roman 33.3 x 33.3 Golongan C m2(9/dos)

(59)

Roman 45 x 45 Golongan E m2(5/dos)

Roman 33.3 x 66.6 Golongan B m2(5/dos)

Roman 33.3 x 66.6 Golongan C m2(5/dos)

Roman 30 x 60 Interlok Golongan B m2(6/dos)

Roman 8 x 30 Hospital Skirting m2(30/dos)

Roman 10 x 20 Step Nosing m2(50/dos)

ROMAN KERAMIK DINDING

SpesifikasiBarang satuan

Roman 30 x 30 Golongan B (match 20 x 60) m2(11/dos) Roman 30 x 30 Golongan C (match 20 x 60) m2(11/dos) Roman 30 x 30 Golongan D (match 20 x 60) m2(11/dos) Roman 30 x 30 Golongan A (match 30 x 60) m2(11/dos) Roman 30 x 30 Golongan B (match 30 x 60) m2(11/dos) Roman 30 x 30 Golongan C (match 30 x 60) m2(11/dos) Roman 30 x 30 Golongan D (match 30 x 60) m2(11/dos)

Roman 25 x 33.3 Golongan A m2(12/dos)

Roman 25 x 33.3 Golongan B m2(12/dos)

Roman 25 x 33.3 Golongan C m2(12/dos)

Roman 32.5 x 32.5 Golongan A match 32.5 x 65.6 m2(9/dos) Roman 32.5 x 32.5 Golongan B match 32.5 x 65.6 m2(9/dos) Roman 32.5 x 32.5 Golongan A match 32.5 x 97.5 m2(9/dos)