Laporan
Penjualan
Bulanan
Daftar Menu
Identitas Toko
•
Nama Toko
: Toko “ Vierrania”
•
Alamat
: Jl.Suka-Suka No.1
Malang
•
No.telp(hp)
: 085649240230
•
Logo Toko “Vierrania”
•
Struktur Personalia
:
menu
Laporan Penjualan Bulanan Toko “Vierrania”
Periode Desember 2010
No Tanggal Transaksi Kode Nama Barang Spesifikasi Harga Dasar Harga Jual
1 01 Desember 2010 109 Case Casing Simbadda Sim X-623 Rp 310,000 Rp 341,000
2 01 Desember 2010 102
Processor
Intel Core 2 Duo E7400 2,8 GHz Rp 1,050,000 Rp 1,155,000 3 02 Desember 2010 105 VGA card Gigabyte Nvidia 9800 GT/PCI-E Rp 1,450,000 Rp 1,595,0004 02 Desember 2010 103 Hardisk Seagate 160 GB SATA Rp 400,000 Rp 440,000
5 02 Desember 2010 104 Memory V-Gen 1 GB DDR 2 PC 5300 Rp 170,000 Rp 187,000
6 02 Desember 2010 109 Case Casing Simbadda Sim X-623 Rp 310,000 Rp 341,000
7 03 Desember 2010 109 Case Casing Simbadda Sim X-623 Rp 310,000 Rp 341,000
8 03 Desember 2010 109 Case Casing Simbadda Sim X-623 Rp 310,000 Rp 341,000
9 03 Desember 2010 105 VGA card Gigabyte Nvidia 9800 GT/PCI-E Rp 1,450,000 Rp 1,595,000
10 03 Desember 2010 110 Stavolt Kenika Stavolt Motor 1000 VA Rp 365,000 Rp 401,500
11 03 Desember 2010 110 Stavolt Kenika Stavolt Motor 1000 VA Rp 365,000 Rp 401,500
12 03 Desember 2010 101 Motherboard Asus P5Q Socket LGA 775 Rp 1,500,000 Rp 1,650,000
14 04 Desember 2010 108 Scanner Canon Canoscan Lide 100 Rp 520,000 Rp 572,000
15 04 Desember 2010 107 Printer Canon Pixma IP1980 Rp 450,000 Rp 495,000
16 05 Desember 2010 101 Motherboard Asus P5Q Socket LGA 775 Rp 1,500,000 Rp 1,650,000
17 05 Desember 2010 109 Case Casing Simbadda Sim X-623 Rp 310,000 Rp 341,000
18 07 Desember 2010 105 VGA card Gigabyte Nvidia 9800 GT/PCI-E Rp 1,450,000 Rp 1,595,000
19 07 Desember 2010 107 Printer Canon Pixma IP1980 Rp 450,000 Rp 495,000
20 07 Desember 2010 107 Printer Canon Pixma IP1980 Rp 450,000 Rp 495,000
21 07 Desember 2010 101 Motherboard Asus P5Q Socket LGA 775 Rp 1,500,000 Rp 1,650,000
22 08 Desember 2010 101 Motherboard Asus P5Q Socket LGA 775 Rp 1,500,000 Rp 1,650,000
23 08 Desember 2010 103 Hardisk Seagate 160 GB SATA Rp 400,000 Rp 440,000
24 08 Desember 2010 110 Stavolt Kenika Stavolt Motor 1000 VA Rp 365,000 Rp 401,500
25 09 Desember 2010 102 Processor Intel Core 2 Duo E7400 2,8 GHz Rp 1,050,000 Rp 1,155,000
26 10 Desember 2010 108 Scanner Canon Canoscan Lide 100 Rp 520,000 Rp 572,000
27 10 Desember 2010 110 Stavolt Kenika Stavolt Motor 1000 VA Rp 365,000 Rp 401,500
28 10 Desember 2010 103 Hardisk Seagate 160 GB SATA Rp 400,000 Rp 440,000
29 11 Desember 2010 106 Monitor Dell LCD 22 Inch Rp 2,600,000 Rp 2,860,000
31 11 Desember 2010 103 Hardisk Seagate 160 GB SATA Rp 400,000 Rp 440,000
32 12 Desember 2010 108 Scanner Canon Canoscan Lide 100 Rp 520,000 Rp 572,000
33 12 Desember 2010 108 Scanner Canon Canoscan Lide 100 Rp 520,000 Rp 572,000
34 12 Desember 2010 107 Printer Canon Pixma IP1980 Rp 450,000 Rp 495,000
35 12 Desember 2010 110 Stavolt Kenika Stavolt Motor 1000 VA Rp 365,000 Rp 401,500
36 12 Desember 2010 103 Hardisk Seagate 160 GB SATA Rp 400,000 Rp 440,000
37 12 Desember 2010 103 Hardisk Seagate 160 GB SATA Rp 400,000 Rp 440,000
38 14 Desember 2010 106 Monitor Dell LCD 22 Inch Rp 2,600,000 Rp 2,860,000
39 14 Desember 2010 108 Scanner Canon Canoscan Lide 100 Rp 520,000 Rp 572,000
40 15 Desember 2010 104 Memory V-Gen 1 GB DDR 2 PC 5300 Rp 170,000 Rp 187,000
41 15 Desember 2010 104 Memory V-Gen 1 GB DDR 2 PC 5300 Rp 170,000 Rp 187,000
42 15 Desember 2010 105 VGA card Gigabyte Nvidia 9800 GT/PCI-E Rp 1,450,000 Rp 1,595,000
43 15 Desember 2010 101 Motherboard Asus P5Q Socket LGA 775 Rp 1,500,000 Rp 1,650,000
44 16 Desember 2010 103 Hardisk Seagate 160 GB SATA Rp 400,000 Rp 440,000
45 16 Desember 2010 107 Printer Canon Pixma IP1980 Rp 450,000 Rp 495,000
47 17 Desember 2010 109 Case Casing Simbadda Sim X-623 Rp 310,000 Rp 341,000
48 17 Desember 2010 101 Motherboard Asus P5Q Socket LGA 775 Rp 1,500,000 Rp 1,650,000
49 17 Desember 2010 101 Motherboard Asus P5Q Socket LGA 775 Rp 1,500,000 Rp 1,650,000
50 19 Desember 2010 110 Stavolt Kenika Stavolt Motor 1000 VA Rp 365,000 Rp 401,500
51 19 Desember 2010 105 VGA card Gigabyte Nvidia 9800 GT/PCI-E Rp 1,450,000 Rp 1,595,000
52 19 Desember 2010 109 Case Casing Simbadda Sim X-623 Rp 310,000 Rp 341,000
53 21 Desember 2010 108 Scanner Canon Canoscan Lide 100 Rp 520,000 Rp 572,000
54 22 Desember 2010 102 Processor Intel Core 2 Duo E7400 2,8 GHz Rp 1,050,000 Rp 1,155,000
55 23 Desember 2010 105 VGA card Gigabyte Nvidia 9800 GT/PCI-E Rp 1,450,000 Rp 1,595,000
56 24 Desember 2010 105 VGA card Gigabyte Nvidia 9800 GT/PCI-E Rp 1,450,000 Rp 1,595,000
57 24 Desember 2010 101 Motherboard Asus P5Q Socket LGA 775 Rp 1,500,000 Rp 1,650,000
58 24 Desember 2010 106 Monitor Dell LCD 22 Inch Rp 2,600,000 Rp 2,860,000
59 26 Desember 2010 107 Printer Canon Pixma IP1980 Rp 450,000 Rp 495,000
60 26 Desember 2010 108 Scanner Canon Canoscan Lide 100 Rp 520,000 Rp 572,000
61 26 Desember 2010 105 VGA card Gigabyte Nvidia 9800 GT/PCI-E Rp 1,450,000 Rp 1,595,000
62 28 Desember 2010 102 Processor Intel Core 2 Duo E7400 2,8 GHz Rp 1,050,000 Rp 1,155,000
64 28 Desember 2010 101 Motherboard
Asus P5Q Socket LGA 775 Rp 1,500,000 Rp 1,650,000
65 29 Desember 2010 105
VGA card
Gigabyte Nvidia 9800 GT/PCI-E Rp 1,450,000 Rp 1,595,000
66 29 Desember 2010 102
Processor
Intel Core 2 Duo E7400 2,8 GHz Rp 1,050,000 Rp 1,155,000
67 30 Desember 2010 107
Printer
Canon Pixma IP1980
Rp 450,000 Rp 495,000
68 30 Desember 2010 103
Hardisk
Seagate 160 GB SATA
Rp 400,000 Rp 440,000
69 31 Desember 2010 102
Processor
Intel Core 2 Duo E7400 2,8 GHz Rp 1,050,000 Rp 1,155,000
70 31 Desember 2010 109
Case
Casing Simbadda Sim X-623 Rp 310,000 Rp 341,000
71 31 Desember 2010 110
Stavolt
Kenika Stavolt Motor 1000 VA Rp 365,000 Rp 401,500
72 31 Desember 2010 104
Memory
V-Gen 1 GB DDR 2 PC 5300 Rp 170,000 Rp 187,000
Menu
Laporan Penjualan
No Tanggal Transaksi Nama Barang Harga Jual Jumlah Barang Harga Total
1 01 Desember 2010 Case Rp 341,000 3 Rp 1,023,000
2 01 Desember 2010 Processor Rp 1,155,000 9 Rp 10,395,000
3 02 Desember 2010 VGA card Rp 1,595,000 3 Rp 4,785,000
4 02 Desember 2010 Hardisk Rp 440,000 9 Rp 3,960,000
5 02 Desember 2010 Memory Rp 187,000 6 Rp 1,122,000
6 02 Desember 2010 Case Rp 341,000 5 Rp 1,705,000
7 03 Desember 2010 Case Rp 341,000 4 Rp 1,364,000
8 03 Desember 2010 Case Rp 341,000 5 Rp 1,705,000
9 03 Desember 2010 VGA card Rp 1,595,000 6 Rp 9,570,000
10 03 Desember 2010 Stavolt Rp 401,500 3 Rp 1,204,500
11 03 Desember 2010 Stavolt Rp 401,500 7 Rp 2,810,500
12 03 Desember 2010 Motherboard Rp 1,650,000 6 Rp 9,900,000
13 04 Desember 2010 Memory Rp 187,000 8 Rp 1,496,000
15 04 Desember 2010 Printer Rp 495,000 2 Rp 990,000
16 05 Desember 2010 Motherboard Rp 1,650,000 5 Rp 8,250,000
17 05 Desember 2010 Case Rp 341,000 2 Rp 682,000
18 07 Desember 2010 VGA card Rp 1,595,000 4 Rp 6,380,000
19 07 Desember 2010 Printer Rp 495,000 5 Rp 2,475,000
20 07 Desember 2010 Printer Rp 495,000 9 Rp 4,455,000
21 07 Desember 2010 Motherboard Rp 1,650,000 6 Rp 9,900,000
22 08 Desember 2010 Motherboard Rp 1,650,000 4 Rp 6,600,000
23 08 Desember 2010 Hardisk Rp 440,000 5 Rp 2,200,000
24 08 Desember 2010 Stavolt Rp 401,500 4 Rp 1,606,000
25 09 Desember 2010 Processor Rp 1,155,000 7 Rp 8,085,000
26 10 Desember 2010 Scanner Rp 572,000 10 Rp 5,720,000
27 10 Desember 2010 Stavolt Rp 401,500 5 Rp 2,007,500
28 10 Desember 2010 Hardisk Rp 440,000 3 Rp 1,320,000
29 11 Desember 2010 Monitor Rp 2,860,000 7 Rp 20,020,000
30 11 Desember 2010 Processor Rp 1,155,000 10 Rp 11,550,000
31 11 Desember 2010 Hardisk Rp 440,000 5 Rp 2,200,000
33 12 Desember 2010 Scanner Rp 572,000 8 Rp 4,576,000
34 12 Desember 2010 Printer Rp 495,000 3 Rp 1,485,000
35 12 Desember 2010 Stavolt Rp 401,500 6 Rp 2,409,000
36 12 Desember 2010 Hardisk Rp 440,000 7 Rp 3,080,000
37 12 Desember 2010 Hardisk Rp 440,000 4 Rp 1,760,000
38 14 Desember 2010 Monitor Rp 2,860,000 5 Rp 14,300,000
39 14 Desember 2010 Scanner Rp 572,000 5 Rp 2,860,000
40 15 Desember 2010 Memory Rp 187,000 5 Rp 935,000
41 15 Desember 2010 Memory Rp 187,000 3 Rp 561,000
42 15 Desember 2010 VGA card Rp 1,595,000 6 Rp 9,570,000
43 15 Desember 2010 Motherboard Rp 1,650,000 9 Rp 14,850,000
44 16 Desember 2010 Hardisk Rp 440,000 3 Rp 1,320,000
45 16 Desember 2010 Printer Rp 495,000 7 Rp 3,465,000
46 17 Desember 2010 VGA card Rp 1,595,000 3 Rp 4,785,000
47 17 Desember 2010 Case Rp 341,000 10 Rp 3,410,000
48 17 Desember 2010 Motherboard Rp 1,650,000 3 Rp 4,950,000
49 17 Desember 2010 Motherboard Rp 1,650,000 5 Rp 8,250,000
66
29 Desember 2010
Processor
Rp 1,155,000
7
Rp 8,085,000
67
30 Desember 2010
Printer
Rp 495,000
9
Rp 4,455,000
68
30 Desember 2010
Hardisk
Rp 440,000
5
Rp 2,200,000
69
31 Desember 2010
Processor
Rp 1,155,000
10
Rp 11,550,000
70
31 Desember 2010
Case
Rp 341,000
4
Rp 1,364,000
71
31 Desember 2010
Stavolt
Rp 401,500
3
Rp 1,204,500
72
31 Desember 2010
Memory
Rp 187,000
3
Rp 561,000
menu
Pemberian Bonus dan Diskon
Potongan Penjualan diberikan dengan ketentuan
jika jumlah barang yang dibeli lebih dari 5 dan
transaksi dilaksanakan sebelum tanggal 15
Desember, maka mendapatkan bonus sesuai
dengan tabel diskon. Jika tidak, maka berlaku
ketentuan sebagai berikut:
- Jika pembelian sebelum tanggal 15 Desember,
mendapatkan hadiah "Kalender"
- Jika pembelian antara tanggal 16 - 22 Desember,
mendapatkan hadiah "Payung"
- Jika pembelian diatas tanggal 23 Desember,
mendapatkan hadiah "Gelas"
Potongan Penjualan diberikan dengan ketentuan
jika jumlah barang yang dibeli lebih dari 5 dan
transaksi dilaksanakan sebelum tanggal 15
Desember, maka mendapatkan bonus sesuai
dengan tabel diskon. Jika tidak, maka berlaku
ketentuan sebagai berikut:
- Jika pembelian sebelum tanggal 15 Desember,
mendapatkan hadiah "Kalender"
- Jika pembelian antara tanggal 16 - 22 Desember,
mendapatkan hadiah "Payung"
Tabel Pemberian
Diskon
Tabel Pemberian
Diskon
Nama Barang
Diskon
Motherboard
2.50%
Processor
2.60%
Hardisk
2.70%
Memory
3%
VGA card
5%
Monitor
4%
Printer
3.50%
Scanner
3%
Case
2%
Tabel Bonus dan Diskon
No
Tanggal Transaksi
Nama Barang
Jumlah
Barang
Harga Total
Penjualan
Potongan
Pembayaran Total
14
04 Desember 2010
Scanner
8
Rp 4,576,000 Rp 137,280 Rp 4,438,720
15
04 Desember 2010
Printer
2
Rp
990,000
Kalender
Rp 990,000
16
05 Desember 2010 Motherboard
5
Rp 8,250,000
Kalender
Rp 8,250,000
17
05 Desember 2010
Case
2
Rp
682,000
Kalender
Rp 682,000
18
07 Desember 2010
VGA card
4
Rp 6,380,000
Kalender
Rp 6,380,000
19
07 Desember 2010
Printer
5
Rp 2,475,000
Kalender
Rp 2,475,000
20
07 Desember 2010
Printer
9
Rp 4,455,000 Rp 155,925 Rp 4,299,075
21
07 Desember 2010 Motherboard
6
Rp 9,900,000 Rp 247,500 Rp 9,652,500
22
08 Desember 2010 Motherboard
4
Rp 6,600,000
Kalender
Rp 6,600,000
23
08 Desember 2010
Hardisk
5
Rp 2,200,000
Kalender
Rp 2,200,000
24
08 Desember 2010
Stavolt
4
Rp 1,606,000
Kalender
Rp 1,606,000
25
09 Desember 2010
Processor
7
Rp 8,085,000 Rp 210,210 Rp 7,874,790
26
10 Desember 2010
Scanner
10
Rp 5,720,000 Rp 171,600 Rp 5,548,400
27
10 Desember 2010
Stavolt
5
Rp 2,007,500
Kalender
Rp 2,007,500
28
10 Desember 2010
Hardisk
3
Rp 1,320,000
Kalender
Rp 1,320,000
29
11 Desember 2010
Monitor
7
Rp 20,020,000 Rp 800,800 Rp 19,219,200
30
11 Desember 2010
Processor
10
Rp 11,550,000 Rp 300,300 Rp 11,249,700
32 12 Desember 2010 Scanner 2 Rp 1,144,000 Kalender Rp 1,144,000
33 12 Desember 2010 Scanner 8 Rp 4,576,000 Rp 137,280 Rp 4,438,720
34 12 Desember 2010 Printer 3 Rp 1,485,000 Kalender Rp 1,485,000
35 12 Desember 2010 Stavolt 6 Rp 2,409,000 Rp 60,225 Rp 2,348,775
36 12 Desember 2010 Hardisk 7 Rp 3,080,000 Rp 83,160 Rp 2,996,840
37 12 Desember 2010 Hardisk 4 Rp 1,760,000 Kalender Rp 1,760,000
38 14 Desember 2010 Monitor 5 Rp 14,300,000 Kalender Rp 14,300,000
39 14 Desember 2010 Scanner 5 Rp 2,860,000 Kalender Rp 2,860,000
40 15 Desember 2010 Memory 5 Rp 935,000 Kalender Rp 935,000
41 15 Desember 2010 Memory 3 Rp 561,000 Kalender Rp 561,000
42 15 Desember 2010 VGA card 6 Rp 9,570,000 Rp 478,500 Rp 9,091,500
43 15 Desember 2010 Motherboard 9 Rp 14,850,000 Rp 371,250 Rp 14,478,750
44 16 Desember 2010 Hardisk 3 Rp 1,320,000 Payung Rp 1,320,000
45 16 Desember 2010 Printer 7 Rp 3,465,000 Payung Rp 3,465,000
46 17 Desember 2010 VGA card 3 Rp 4,785,000 Payung Rp 4,785,000
47 17 Desember 2010 Case 10 Rp 3,410,000 Payung Rp 3,410,000
48 17 Desember 2010 Motherboard 3 Rp 4,950,000 Payung Rp 4,950,000
50 19 Desember 2010 Stavolt 5 Rp 2,007,500 Payung Rp 2,007,500
51 19 Desember 2010 VGA card 3 Rp 4,785,000 Payung Rp 4,785,000
52 19 Desember 2010 Case 4 Rp 1,364,000 Payung Rp 1,364,000
53 21 Desember 2010 Scanner 9 Rp 5,148,000 Payung Rp 5,148,000
54 22 Desember 2010 Processor 6 Rp 6,930,000 Payung Rp 6,930,000
55 23 Desember 2010 VGA card 5 Rp 7,975,000 Gelas Rp 7,975,000
56 24 Desember 2010 VGA card 4 Rp 6,380,000 Gelas Rp 6,380,000
57 24 Desember 2010 Motherboard 4 Rp 6,600,000 Gelas Rp 6,600,000
58 24 Desember 2010 Monitor 7 Rp 20,020,000 Gelas Rp 20,020,000
59 26 Desember 2010 Printer 7 Rp 3,465,000 Gelas Rp 3,465,000
60 26 Desember 2010 Scanner 7 Rp 4,004,000 Gelas Rp 4,004,000
61 26 Desember 2010 VGA card 10 Rp 15,950,000 Gelas Rp 15,950,000
62 28 Desember 2010 Processor 4 Rp 4,620,000 Gelas Rp 4,620,000
63 28 Desember 2010 Stavolt 4 Rp 1,606,000 Gelas Rp 1,606,000
65
29 Desember 2010
VGA card
5
Rp 7,975,000 Gelas Rp 7,975,000
66
29 Desember 2010
Processor
7
Rp 8,085,000 Gelas Rp 8,085,000
67
30 Desember 2010
Printer
9
Rp 4,455,000 Gelas Rp 4,455,000
68
30 Desember 2010
Hardisk
5
Rp 2,200,000 Gelas Rp 2,200,000
69
31 Desember 2010
Processor
10
Rp 11,550,000 Gelas Rp 11,550,000
70
31 Desember 2010
Case
4
Rp 1,364,000 Gelas Rp 1,364,000
71
31 Desember 2010
Stavolt
3
Rp 1,204,500 Gelas Rp 1,204,500
72
31 Desember 2010
Memory
3
Rp 561,000 Gelas
Rp 561,000
Menu
Total Penjualan Barang
Toko
“Vierrania”
Periode Desember 2010
MotherboardProcessor Hardisk Memory VGA card Monitor Printer Scanner Case Stavolt Rp-
[image:22.720.13.712.22.500.2]Rp10,000,000 Rp20,000,000 Rp30,000,000 Rp40,000,000 Rp50,000,000 Rp60,000,000 Rp70,000,000 Rp80,000,000
Grafik Total Penjualan
Toko Vierrania
Desember 2010
Nama Barang
To
ta
l p
en
ju
al
Bonus
Jumlah Bonus
Kalender
24
Payung
11
Gelas
18
Kalender0 Payung Gelas
[image:23.720.0.713.93.522.2]5 10 15 20 25 30
Grafik Jumlah Pemberian Bonus Toko Vierrania
Bulan Desember 2010
Toko
Vierrania
Bulan Desember 2010
a. Potongan Penjualan
Rp 4,406,023
b. Harga Total
Rp 370,265,500
a. Potongan Penjualan; Rp4,406,023
[image:24.720.4.701.13.522.2]b. Harga Total; Rp370,265,500
Grafik Pembanding Potongan Penjualan dengan Harga Total Toko Vierrania
Bulan Desember 2010
menu
Tabel Total Harga Jual Toko “Vierrania” Bulan Desember 2010 Tabel Total Harga Jual Toko “Vierrania”
Bulan Desember 2010
Nama Barang
Harga Jual
Barang
Jumlah
Total Harga Jual
Motherboard Rp 1,650,000
47
Rp 77,550,000
Processor
Rp 1,155,000
53
Rp 61,215,000
Hardisk
Rp 440,000
41
Rp 18,040,000
Memory
Rp 187,000
25
Rp 4,675,000
VGA card
Rp 1,595,000
49
Rp 78,155,000
Monitor
Rp 2,860,000
19
Rp 54,340,000
Printer
Rp 495,000
42
Rp 20,790,000
Scanner
Rp 572,000
49
Rp 28,028,000
Case
Rp 341,000
37
Rp 12,617,000
Stavolt
Rp 401,500
37
Rp 14,855,500
Tabel Total Harga Pembelian Toko
“Vierrania”
Desember 2010
Nama Barang Harga Dasar
Jumlah
Barang
Total Harga Dasar
Motherboard
1,500,000
47 Rp 70,500,000
Processor
1,050,000
53 Rp 55,650,000
Hardisk
400,000
41 Rp 16,400,000
Memory
170,000
25 Rp 4,250,000
VGA card
1,450,000
49 Rp 71,050,000
Monitor
2,600,000
19 Rp 49,400,000
Printer
450,000
42 Rp 18,900,000
Scanner
520,000
49 Rp 25,480,000
Case
310,000
37 Rp 11,470,000
Stavolt
365,000
37 Rp 13,505,000
Keuntungan Toko
Vierrania
Periode bulan Desember 2010
Penjualan
Rp 370,265,500
Potongan Penjualan
Rp (4,406,023)
Pembelian
Rp (336,605,000)
Keuntungan Penjualan
Rp 29,254,478
Prosentase Keuntungan Penjualan Toko Vierrania selama
bulan Desember 2010
Prosentase Keuntungan
=
Total keuntungan x 100%
Total Pembelian
= Rp 29,254,478 x 100%
Rp 336,605,000
Penjualan Potongan Penjualan Pembelian Keuntungan Penjualan
[image:28.720.64.712.11.530.2]Rp(400,000,000) Rp(300,000,000) Rp(200,000,000) Rp(100,000,000) Rp- Rp100,000,000 Rp200,000,000 Rp300,000,000 Rp400,000,000 Rp500,000,000
Grafik Besar Keuntungan
Toko Vierrania
