PT
Telekomunikasi
Indonesia,
Tbk.
9M14
Results
Disclaimer
Disclaimer
This document may contain forward
‐
looking statement within the meaning of safe
‐
harbor.
Actual results could differ materially from projections, estimations or
expectations. These may involve risk and uncertainty, and may cause actual results
and development to differ
substantially from those expressed or implied in the
statements. The company does not guarantee that any action, which may have been
statements. The company does not guarantee that any action, which may have been
taken in reliance of this document will bring specific results as expected.
Content
Content
1 Telkom in Brief
1. Telkom
in
Brief
T lk
i B i f
Telkom in Brief
Business and Customer Portfolio
Business
and
Customer
Portfolio
Telecommunication
Information
Media
&
Edutainment
M di P TV & FTA POTS
FWA
Mobile / Cellular
International Services
Premise Integration Services
VA, Managed App & Performance/ITO
E‐Payment
Media : Pay TV & FTA
Content / Portal
International Services
Broadband
Network Services
T
y
ITeS (BPO, KPO)
Tower
Retail
Wholesale
Personal
Consumer/Home
SME
Enterprise
OLO
(
Other
Licensed
Operators
)
S
er
vice
International
Telkom
and
Subsidiaries
Current Ownership
Current
Ownership
Telkom
Indonesia
is
listed
at
Indonesia Stock Exchange (TLKM IJ)
and New York Stock Exchange (TLK
US)
Public
47.4%
Government
52.6%
Public
47.4%
Treasury
Shares
2.6%
Total Shares
Market Capitalization at IDX
Total
Shares
100,799,996,400
shares
Market
Capitalization
at
IDX
Rp293.8Tn
TOP
3
Financial and Operational
Res lts
Results
Highlights
Highlights
Well
maintained
strong
financial
results
Consol
Revenue
grew
7.1%
YoY
to
Rp65.8tn
Tsel
Revenue
grew
by
10.0%
YoY
to
Rp48.4tn
Well
maintained
strong
financial
results
Consol
Revenue
grew
7.1%
YoY
to
Rp65.8tn
Tsel
Revenue
grew
by
10.0%
YoY
to
Rp48.4tn
Gaining
remarkable
subscribers
growth
Broadband
users
grew
31.8%
YoY
to
more
than
29.8mn
*)Cellular
subscribers
grew
8.9%
YoY
to
139.3mn
Gaining
remarkable
subscribers
growth
Broadband
users
grew
31.8%
YoY
to
more
than
29.8mn
*)Cellular
subscribers
grew
g
8.9%
YoY
to
139.3mn
*) exclude PAYU
g
*) exclude PAYU
Telkomsel
continues
the
leadership
in
network
quality
and
coverage
Total BTS 83 346
units a 26 9% YoY growth
Telkomsel
continues
the
leadership
in
network
quality
and
coverage
Total BTS 83 346
units a 26 9% YoY growth
Total
BTS
83,346
units,
a
26.9%
YoY
growth
3G
BTS
37,082
units,
a
58.2%
YoY
growth.
New BTS
9M14 13,482
units,
a
18.7%
YoY
growth,
average
±
1,500
BTS/month
Total
BTS
83,346
units,
a
26.9%
YoY
growth
3G
BTS
37,082
units,
a
58.2%
YoY
growth.
New BTS
9M14 13,482
units,
a
18.7%
YoY
growth,
average
±
1,500
BTS/month
Data Services
Data
Services
Revenues
(Rp
Tn)
Users
(Million)
Mobile Data
Speedy
▲
32.9%
10.0
7 6
▲
14.1%
▲
14.8%
2.9
3.3
Fi d Bb d
▲
8.0%
3 4
3.7
7.6
55.3
63.5
Fixed Bband
9M13
9M14
3.4
3.7
Mobile Data
▲
14.8%
9M13
9M14
10
Revenues YoY
(
Rp Tn
)
Revenues
YoY
(
Rp
Tn
)
9M13 9M14
▲
7.1
%
▲5.8% ▲15.4%
9.9 10.0 3.3 9.6 7.3 6.4
61.5 65.8 23,665 23,333 25,032
26,915
Cellular SMS Data Comm Oth Others 7,395 2 562 6,770 2 645 9M13 9M14
▼7.5% ▲3.2%
▼8.5%
▲0.1%
Note: “Other” among others consists of CPE, Pay TV, Leased Revenue, Directory
9M13 9M14
3,633 911
2,562 3,636 843
2,645
Cellular voice Fixed line voice Data, Internet, & IT
Interconnection Network Other
Assistance, USO and Modem Sales
Expenses YoY
(
Rp Tn
)
Expenses
YoY
(
Rp
Tn
)
▲
8.7%
16,606
9M13 9M14
▲17.6%
40.2 43.7
14,115
11,072 12,036
▲3.6%
▲8.7%
6,967
3,636 7,215
3,680
▲1.2%
▲9.9% ▼0.3%
▼
TOTAL
9M13 9M14
,
2,105 2,398
(96) ,
2,314 2,390
(532) O&M Personnel Interconnection Marketing G&A D&A Other
▼454.2%
TOTAL
Cellular
Industry
:
TSEL
Profile
TSEL
Population
Coverage
2G:
± 95%
|
3G:
± 60%
Papua, Maluku, Papua, Maluku, Sulawesi, Kalimantan Sulawesi, Kalimantan
Sumatera Sumatera
CB portion: 29%
Sulawesi, Kalimantan Sulawesi, Kalimantan
CB portion: 22%
Greater Jakarta & Greater Jakarta & West Java
West Java
CB portion: 22% CBJavaJava portion: && BaliBali 27%
1. Occupied by 9 players (4 GSM+5 CDMA), telco industry is
Industry
Overview
Subscriber
Subscriber
Market
Market
Share
Share
(Estimated)
(Estimated)
1. Occupied by 9 players (4 GSM+5 CDMA), telco industry is mature with estimated 130% SIM penetration (± 75% population‐based penetration). Relatively stable competition in legacy businesses.
2. Early stage in data business with around 50% data users and 25% smartphone penetration
44%
56%
TSEL Others
9M13 9M14 Diff.
and 25% smartphone penetration.
3. Tremendous growth in digital business; data traffic grew ‐
Cellular
:
9M14
Digital
Business
YEAR
‐
ON
‐
YEAR ACHIEVEMENT
Broadband:
+32% 11.1 DIGITAL BUSINESS REVENUE In MillionYEAR ON YEAR
ACHIEVEMENT
In Trillion DATA ENABLED CUSTOMER 155.9 DATA TRAFFIC In PB 63 5 Telkomsel Flash BlackBerry 10.0 8.4 7.6 Broadband 33% 33% 63.4 146% 146% 55.3 63.5 15% 15%
Digital Services:
-Digital Lifestyle - Digital Advertising
- Digital Payment & Mobile Banking
9M‐14
1.1
9M‐13
0.8 28%28%
Digital Services
9M‐13 9M‐14
3G DEVICE 3G BTS 3G BTS
9M‐14
9M‐13
35.4 3G DEVICE CAPABLE In Million 10.0 8.0 3G BTS ROLL OUT In Thousand 37.1 3G BTS ON AIR In Thousand 20.0 76%
76% 25%25%
23.4
58% 58%
14
9M‐14
Cellular:
9M14
Solid
Revenue
YEAR ON YEAR ACHIEVEMENT
+10%
48.4 44.0
REVENUE
YEAR
‐
ON
‐
YEAR
ACHIEVEMENT
In Trillion
CAPEX TO REVENUE
32% 32%
EBITDA NET INCOME
In Trillion In Trillion 26.8 25.4 13 8 13 1 37.3 11.1 35.6 8.4
9M‐14
20%
9M‐13
19% 1ppt 1ppt 5% 5% Legacy Digital Business 32% 32%
9M 13 9M 14 9M‐14
13.8
9M‐13
13.1
5% 5% 6%
6%
9M‐14
9M‐13
I Milli I Th d
9M‐14
9M‐13
TOTAL ASSET BTS ROLL OUT BTS ON AIR
I Th d
CUSTOMER
I T illi
Margin 55% 58% Margin 29% 30%
9M‐13 9M‐14 9M‐13 9M‐14
8.0
+19%
13.5
10.0
11.4
In Million In Thousand In Thousand
+27% 83.3 37.1 65.7 23.4 In Trillion 3G 3G 25%
25% 58%58%
66.6 74.0 11% 11% 139.3 127.9 9% 9%
9M‐14
3.4
9M‐13
3.3
9M‐14
46.3
9M‐13
42.2 2G
2G
3%
3% 10%10%
9M‐14
9M‐13
11% 11%
9M‐13 9M‐14
9% 9%
Debt to Equity Ratio (DER)*: F C h Fl
Debt to Equity Ratio (DER)*:
Corporate Actions in 9M14
Corporate
Actions
in
9M14
•
PINS Indonesia Acquire 25% of Tiphone Shares
•
PINS
Indonesia
Acquire
25%
of
Tiphone Shares
•
Telkom
Redirecting
Flexi’s Customers
to
Telkomsel
•
Telkom and Telstra formed a JV for Network
Telkom
and
Telstra
formed
a
JV
for
Network
Application
Services
(NAS)
A
i iti
f M j it Sh
h ldi
i
•
Acquisition
of
Majority
Shareholding
in
Contact
Centre
Australia
(CCA)
2014
Company
Outlooks
Continue
to
Deliver
Value
to
Shareholders
In
line
with
or
slightly
above
the
market
for
both
TLKM Consolidated
and
Telkomsel
Revenue
Growth
Slight
decline
for
both
TLKM
Consolidated
d f
T lk
l
EBITDA
Margin
and for
Telkomsel
Group (Consolidated): 20
‐
25% over Revenue
C
Group
(Consolidated):
20
‐
25%
over
Revenue
Allocation:
Telkomsel:
70%
TLKM & Others: 30%
Capex