COMMERCIAL BID EVALUATION OF MECHANICAL ELECTRICAL BUILDING MEDAN

(1)

(2)

(3)

(4)

No Description RAPK PT. PETRONESIA BENIMEL PT. PRASADA SAMYA MUKTI 1 Price Rp 7,462,553,261.00 Rp 3,084,000,000.00 Rp 2,046,000,000.00 2 Scope of Work Supply & Installation Comply Installation Only

3 TOP T/T 90 hari or SKBDN Ussance 90 days

5% DP (Counter bank garansi) atau 5% egineering approval 90% monthly progress 5% retensi 365 hari setelah BAST, counter warranty bond

Comply Comply

4 Warranty 1 Year Comply Comply

5 Delivery time Mid December 2016 Comply Comply

6 Delivery terms DDP Site Comply Comply

7

Supervision Incl. Supervision of Installation & Commissioning

Comply Comply

(5)

BAHAN

UPAH

(Rp) (Rp) (Rp) (Rp) 1 3 4 5 6 7 8 I. A A.1

Tandon atas / Roof Tank,spesifikasi (PPM-GHB01-BB001/002/003) Set 3 1.380.000 575.000 1.955.000 5.865.000 - Kapasitas : 1000 Liter

- Material : Fiber Reinforced

- Pipa PVC Ø 1" m 10 41.400 20.700 62.100 621.000

- Pipa PVC Ø ¾" m 16 31.050 19.550 50.600 809.600

- Pipa PVC Ø 1¼" m 16 62.100 23.000 85.100 1.361.600

- Pipa PVC Ø ½" m 32 21.850 17.250 39.100 1.251.200

- Fitting & Accessories (Hanger & Support) dll ls 2 74.750 28.750 103.500 207.000 - Gate Valve Ø 1" bh 2 287.500 40.250 327.750 655.500 - Pipa PVC 2 " m 272 34.500 34.500 9.384.000

A.2

-set 1 14.950.000 1.725.000 16.675.000 16.675.000 - Kapasitas : 2000 Liter

-- Material : Fiber Reinforced -- Type : Biological Methode

-- Pipa PVC Ø 4" m 50 294.400 92.000 386.400 19.320.000

- Pipa PVC Ø 3" m 16 228.850 57.500 286.350 4.581.600

- Pipa PVC Ø 2" m 37 90.850 34.500 125.350 4.637.950

- Vent water pipes Ø 1¼" (Pipa PVC Class D (5 Kg/cm2) m 44 62.100 23.000 85.100 3.744.400 - Pipa PVC Ø 4" Septic tank ke drainase Class AW (10 Kg/cm2) m 14 294.400 92.000 386.400 5.409.600 - Fitting & Accessories (Hanger & Support) dll ls 2 74.750 28.750 103.500 207.000 - Clean Out ø4" material SS 304 (ex. San-ei) bh 4 230.000 138.000 368.000 1.472.000 - Vent Cap c/w Ø 1¼" (Insect Screen) bh 2 23.000 23.000 46.000 92.000

A.2

-- Pipa PVC AW Ø 4" m 46 294.400 92.000 386.400 17.774.400 - Roof drain Ø 4̋” (Atap Dak Beton) bh 12 97.750 92.000 189.750 2.277.000 - Fitting & Accessories (Hanger & Support) dll lot 2 74.750 28.750 103.500 207.000 96.552.850 B

* Male Toilet

- WC, Flush Tank set 2 3.450.000 345.000 3.795.000 7.590.000

- Jet Washer bh 2 345.000 57.500 402.500 805.000 - Lavatory bh 1 805.000 230.000 1.035.000 1.035.000 - Urinal bh 2 2.875.000 287.500 3.162.500 6.325.000 - Shower bh 1 1.150.000 86.250 1.236.250 1.236.250 - Floor Drain bh 2 575.000 86.250 661.250 1.322.500 - Sekat Urinal bh 2 1.610.000 86.250 1.696.250 3.392.500 * Female Toilet

- WC, Flush Tank set 2 3.450.000 345.000 3.795.000 7.590.000

- Jet Washer bh 2 345.000 57.500 402.500 805.000 - Lavatory bh 2 805.000 230.000 1.035.000 2.070.000 - Shower bh 1 1.150.000 86.250 1.236.250 1.236.250 - Floor Drain bh 2 575.000 86.250 661.250 1.322.500 * Pantry - Kitchen Sink bh 1 5.175.000 402.500 5.577.500 5.577.500 * Janitor - Faucet bh 1 690.000 86.250 776.250 776.250 - Floor Drain bh 1 575.000 86.250 661.250 661.250 41.745.000 138.297.850

II. A

*SUB TOTAL PEK. SANITARY *SUB TOTAL PEKERJAAN MEKANIKAL

PEKERJAAN ELEKTRIKAL

PEKERJAAN LAMPU, SAKLAR, STOP KONTAK, DAN PANEL

PEKERJAAN MEKANIKAL (PLUMBING)

PEKERJAAN PLUMBING INSTALASI AIR BERSIH

Pipa PVC AW (10 Kg/cm2)

PENGADAAN & PEMASANGAN SANITARY Pengadaan & Instalasi Septic Tank (IPAL)

PEKERJAAN AIR HUJAN

* SUB TOTAL PEK. AIR BERSIH & KOTOR INSTALASI AIR KOTOR & AIR BEKAS

2

PEKERJAAN MEKANIKAL-ELEKTRIKAL ADMINISTRATION BUILDING

PROYEK PLTG 500 MW LOKASI PAYA PASIR, MEDAN

NO

URAIAN PEKERJAAN

SAT VOL

HARGA SATUAN

BAHAN+UPA

H

TOTAL

JUMLAH

(6)

BAHAN

UPAH

(Rp) (Rp) (Rp) (Rp)

1 2 3 4 5 6 7 8

PEKERJAAN MEKANIKAL-ELEKTRIKAL ADMINISTRATION BUILDING

PROYEK PLTG 500 MW LOKASI PAYA PASIR, MEDAN

NO

URAIAN PEKERJAAN

SAT VOL

HARGA SATUAN

BAHAN+UPA

H

TOTAL

JUMLAH

HARGA

* LAMPU

- LED 2 x 20W Ceiling type w/ louver, flush mounted indoor use

bh

43

345.000 17.250 362.250 15.576.750

- LED 2 x 20W Ceiling type w/ louver, flush mounted indoor use,

bh

12

345.000 17.250 362.250 4.347.000

with

battery back up

-- LED 2 x 20W Ceilingt type w/ cover, exposed mounted general Purpose bh 2 230.000 17.250 247.250 494.500

- Down light LED 20W

bh

16

172.500 17.250 189.750 3.036.000

- Exit Lamp 1x8W

bh

2

230.000 17.250 247.250 494.500

- Instalasi kabel NYM 3 x 2.5mm² + EMT conduit

ttk

75

97.750 80.500 178.250 13.368.750

* SAKLAR

-- Switch one device 1 way, flush mounted

bh

4

17.250 17.250 34.500 138.000

- Switch two device 1 way, flush mounted

bh

8

17.250 17.250 34.500 276.000

- Instalasi kabel NYM 3 x 2.5mm² + EMT conduit

ttk

12

97.750 86.250 184.000 2.208.000

* STOP KONTAK

-- Receptacle, flush mounted, general porpose indoor type

bh

21

23.000 17.250 40.250 845.250

230V, 2Poles+E, 250VA

-- Receptacle, flush mounted, general porpose indoor type

bh

12

23.000 17.250 40.250 483.000

230V, 2Poles+E, 200VA (AC)

-- Instalasi kabel NYM 3 x 2.5mm² + EMT conduit

ttk

33

97.750 86.250 184.000 6.072.000

* PANEL

-TRLLP-05, 400/230V, 3P, 4W, 50Hz, 25kVA, 10kA

unit

2

14.950.000 103.500 15.053.500 30.107.000

include MCCB, MCB, ELCB, indicator lamp, terminal, pengkabelan

77.446.750

B * - Tray ukuran : 200 x 100 m 78 138.000 51.750 189.750 14.800.500 14.800.500 92.247.250

230.545.100

TOTAL PEKERJAAN ELEKTRIKAL

TOTAL : PEK. MEKANIKAL & ELEKTRIKAL

* SUB TOTAL PEKERJAAN KABEL TRAY Komponen dan Accessories lihat gambar

PEKERJAAN KABEL TRAY/LADER

(7)

BAHAN

UPAH

(Rp) (Rp) (Rp) (Rp) 1 3 4 5 6 7 8 I. A A.1 - Pipa PVC Ø 1" m 15 41.400 20.700 62.100 931.500 - Pipa PVC Ø ½" m 16 31.050 17.250 48.300 772.800 - Pipa PVC Ø ¾" m 10 21.850 19.550 41.400 414.000 - Fitting & Accessories (Hanger & Support) dll ls 2 74.750 28.750 103.500 207.000 - Gate Valve Ø 1" bh 2 287.500 40.250 327.750 655.500

A.2

-- Material : Fiber Reinforced -- Type : Biological Methode

-- Pipa PVC Ø 4" m 24 294.400 92.000 386.400 9.273.600

- Pipa PVC Ø 2" m 14 90.850 34.500 125.350 1.754.900 - Pipa PVC Ø 2½" m 10 132.250 57.500 189.750 1.897.500 - Vent water pipes Ø 1¼" (Pipa PVC Class D (5 Kg/cm2) m 16 62.100 23.000 85.100 1.361.600 - Pipa PVC Ø 4" Septic tank ke drainase Class AW (10 Kg/cm2) m 14 294.400 57.500 351.900 4.926.600 - Fitting & Accessories (Hanger & Support) dll ls 2 74.750 28.750 103.500 207.000 - Clean Out ø4" material SS 304 (ex. San-ei) bh 3 230.000 138.000 368.000 1.104.000 - Vent Cap c/w Ø 1¼" (Insect Screen) bh 2 23.000 23.000 46.000 92.000

A.2

-- Pipa PVC AW Ø 4" m 48 294.400 57.500 351.900 16.891.200 - Roof drain Ø 4̋” (Atap Dak Beton) bh 6 97.750 92.000 189.750 1.138.500 - Fitting & Accessories (Hanger & Support) dll lot 2 74.750 28.750 103.500 207.000 58.509.700 B

* Toilet

- WC, Flush Tank set 1 3.450.000 345.000 3.795.000 3.795.000

- Jet Washer bh 1 345.000 57.500 402.500 402.500 - Faucet bh 1 690.000 86.250 776.250 776.250 - Floor Drain bh 1 575.000 86.250 661.250 661.250 * Ablution -- Faucet bh 3 690.000 86.250 776.250 2.328.750 - Floor Drain bh 1 575.000 86.250 661.250 661.250 * Pantry -- Kitchen Sink bh 1 5.175.000 402.500 5.577.500 5.577.500 - Floor Drain bh 1 575.000 86.250 661.250 661.250 14.863.750 73.373.450 II. A * LAMPU

- LED 2 x 20W Ceiling type w/ louver, flush mounted indoor use bh 26 345.000 17.250 362.250 9.418.500 - LED 2 x 20W Ceiling type w/ louver, flush mounted indoor use, bh 5 345.000 17.250 362.250 1.811.250

withbattery back up

-- LED 2 x 20W Ceilingt type w/ cover, exposed mounted general bh 7 345.000 17.250 362.250 2.535.750

purpose

-- LED 2 x 20W Ceiling type w/ cover, exposed mounted general bh 2 345.000 17.250 362.250 724.500 purpose, withbattery back up

-- Down light LED 20W bh 3 172.500 17.250 189.750 569.250

- Exit Lamp 1x8W bh 2 3.450.000 17.250 3.467.250 6.934.500

-

Instalasi kabel NYM 3 x 2.5mm² + EMT conduit

ttk 45 230.000 86.250 316.250 14.231.250

* SAKLAR

-- Switch one device 1 way, flush mounted bh 5 17.250 17.250 34.500 172.500

PEKERJAAN MEKANIKAL-ELEKTRIKAL CENTRAL CONTROL ROOM BUILDING

PROYEK PLTG 500 MW LOKASI PAYA PASIR, MEDAN

NO

URAIAN PEKERJAAN

SAT VOL

HARGA SATUAN

BAHAN+UPA

H

TOTAL

JUMLAH

HARGA

2

PEKERJAAN MEKANIKAL (PLUMBING) PEKERJAAN PLUMBING

INSTALASI AIR BERSIH Pipa PVC AW (10 Kg/cm2)

Pipa PVC Ø 1½" (Tapping pipa dari line Utama)

INSTALASI AIR KOTOR & AIR BEKAS Pengadaan & Instalasi Septic Tank (IPAL)

Pipa PVC Class AW (10 Kg/cm2), Pipa Class D (5 Kg/cm2)

* SUB TOTAL PEK. AIR BERSIH & KOTOR PENGADAAN & PEMASANGAN SANITARY

* SUB TOTAL PEKERJAAN SANITARY TOTAL PEKERJAAN MEKANIKAL PEKERJAAN ELEKTRIKAL

(8)

BAHAN

UPAH

(Rp) (Rp) (Rp) (Rp)

1 3 4 5 6 7 8

PEKERJAAN MEKANIKAL-ELEKTRIKAL CENTRAL CONTROL ROOM BUILDING

PROYEK PLTG 500 MW LOKASI PAYA PASIR, MEDAN

NO

URAIAN PEKERJAAN

SAT VOL

HARGA SATUAN

BAHAN+UPA

H

TOTAL

JUMLAH

HARGA

2

- Switch two device 1 way, flush mounted bh 3 17.250 17.250 34.500 103.500 - Two way single pole switch bh 4 28.750 17.250 46.000 184.000

-

Instalasi kabel NYM 3 x 2.5mm² + EMT conduit

ttk 12 97.750 86.250 184.000 2.208.000

* STOP KONTAK

-- Receptacle, flush mounted, general porpose indoor type bh 15 23.000 17.250 40.250 603.750 230V, 2Poles+E, 200VA

-- Receptacle, flush mounted, general porpose indoor type bh 10 23.000 17.250 40.250 402.500 230V, 2Poles+E, 300VA(AC)

--

Instalasi kabel NYM 3 x 4mm² + EMT conduit

ttk 25 97.750 86.250 184.000 4.600.000

* PANEL

-TRLLP-02, 400/230V, 3P, 4W, 50Hz, 15kVA, 10kA unit 1 11.500.000 103.500 11.603.500 11.603.500 include MCCB, MCB, ELCB, indicator lamp, terminal, pengkabelan

71.156.250 B * - Tray ukuran : 200 x 100 m 35 138.000 51.750 189.750 6.641.250 6.641.250 77.797.500 151.170.950

SUMPRODUCT

151.170.950 SELISIH

-TOTAL : PEK. MEKANIKAL-ELEKTRIKAL TOTAL PEKERJAAN ELEKTRIKAL * SUB TOTAL PEK. LAMPU, SAKLAR, STOP KONTAK, DAN PANEL PEKERJAAN KABEL TRAY/LADER

Komponen dan Accessories lihat gambar

(9)

BAHAN

UPAH

(Rp) (Rp) (Rp) (Rp) 1 3 4 5 6 7 8 II. A * LAMPU

- LED 2 x 20W Ceilingt type w/ cover, exposed mounted general Purpose bh 4 345.000 17.250 362.250 1.449.000

- Highbay GP 100W bh 18 3.450.000 63.250 3.513.250 63.238.500

-

Instalasi kabel NYM 3 x 2.5mm² + EMT conduit

bh 22 97.750 86.250 184.000 4.048.000

* SAKLAR

- Rotary switch one device 1 way, flush mounted bh 5 17.250 17.250 34.500 172.500

-

Instalasi kabel NYM 3 x 2.5mm² + EMT conduit

ttk 5 97.750 86.250 184.000 920.000

* STOP KONTAK

-- Power Outlet C/W Plug, Exposed Mounted, Industrial Type, Outdoor Usedbh 2 2.070.000 92.000 2.162.000 4.324.000 800VA, 3Ph, 4 Poles+E, 63A

--

Instalasi kabel NYM 3 x 2.5mm² + EMT conduit

ttk 2 97.750 86.250 184.000 368.000

74.520.000 74.520.000

PEKERJAAN MEKANIKAL-ELEKTRIKAL AIR COMPRESOR

PROYEK PLTG 500 MW LOKASI PAYA PASIR, MEDAN

NO

URAIAN PEKERJAAN

SAT VOL

HARGA SATUAN

BAHAN+UP

AH

TOTAL : PEK. MEKANIKAL-ELEKTRIKAL

TOTAL

JUMLAH

HARGA

2

PEKERJAAN ELEKTRIKAL

PEKERJAAN LAMPU, SAKLAR, STOP KONTAK, DAN PANEL

(10)

BAHAN UPAH (Rp) (Rp) (Rp) (Rp) 1 3 4 5 6 7 8 I. A A.1 - Pipa PVC Ø 1" m 16 41.400 20.700 62.100 993.600 - Pipa PVC Ø ½" m 12 31.050 17.250 48.300 579.600 - Fitting & Accessories (Hanger & Support) dll ls 2 74.750 28.750 103.500 207.000 - Gate Valve Ø 1" bh 2 287.500 40.250 327.750 655.500 A.2

set 1 14.950.000 1.725.000 16.675.000 16.675.000 - Kapasitas : 100 Liter

- Material : Fiber Reinforced - Type : Biological Methode

- Pipa PVC Ø 4" m 10 294.400 57.500 351.900 3.519.000 - Pipa PVC Ø 2" m 14 90.850 34.500 125.350 1.754.900 - Vent water pipes Ø 1¼" (Pipa PVC Class D (5 Kg/cm2) m 14 62.100 23.000 85.100 1.191.400 - Pipa PVC Ø 4" Septic tank ke drainase Class AW (10 Kg/cm2) m 15 294.400 57.500 351.900 5.278.500 - Fitting & Accessories (Hanger & Support) dll ls 2 74.750 28.750 103.500 207.000 - Clean Out ø4" material SS 304 (ex. San-ei) bh 2 230.000 138.000 368.000 736.000 - Vent Cap c/w Ø 1¼" (Insect Screen) bh 2 23.000 23.000 46.000 92.000 A.2

- Pipa PVC AW Ø 4" m 26 294.400 57.500 351.900 9.149.400 - Roof drain Ø 4̋” (Atap Dak Beton) bh 6 97.750 92.000 189.750 1.138.500 - Fitting & Accessories (Hanger & Support) dll lot 2 74.750 28.750 103.500 207.000 42.384.400 B

* Toilet

- WC, Flush Tank set 1 3.450.000 345.000 3.795.000 3.795.000 - Jet Washer bh 1 345.000 57.500 402.500 402.500 - Faucet bh 1 690.000 86.250 776.250 776.250 - Floor Drain bh 1 575.000 86.250 661.250 661.250 - Kitchen Sink bh 1 5.175.000 86.250 5.261.250 5.261.250 10.896.250 53.280.650 II. A * LAMPU

- LED 2 x 20W Ceiling type w/ louver, flush mounted indoor use bh 2 345.000 17.250 362.250 724.500 - Down light LED 20W bh 2 172.500 17.250 189.750 379.500 - LED 2 x 20W Ceilingt type w/ cover, exposed mounted general Purposebh 1 345.000 17.250 362.250 362.250 - Instalasi kabel NYM 3 x 2.5mm² + EMT conduit ttk 5 97.750 86.250 184.000 920.000

* SAKLAR

-- Switch one device 1 way, flush mounted bh 5 17.250 17.250 34.500 172.500 - Switch one device 2 way, flush mounted bh 1 17.250 17.250 34.500 34.500 - Instalasi kabel NYM 3 x 2.5mm² + EMT conduit ttk 6 97.750 86.250 184.000 1.104.000

* STOP KONTAK

-- Receptacle, exposed mounted, general porpose indoor type bh 3 23.000 17.250 40.250 120.750 230V, 2Poles+E, 250VA

-- Receptacle, exposed mounted, general porpose indoor type bh 1 23.000 17.250 40.250 40.250 230V, 2Poles+E, 200VA(AC)

-- Receptacle, exposed mounted, general porpose indoor type bh 1 23.000 17.250 40.250 40.250 230V, 2Poles+E, 200VA(Exhaust Fan)

-- Instalasi kabel NYM 3 x 4mm² + EMT conduit ttk 5 97.750 86.250 184.000 920.000

* PANEL

16.422.000 16.422.000 69.702.650 PENGADAAN & PEMASANGAN SANITARY

* SUB TOTAL PEKERJAAN SANITARY TOTAL PEKERJAAN MEKANIKAL

PEKERJAAN MEKANIKAL-ELEKTRIKAL BUILDING POS JAGA

PROYEK PLTG 500 MW LOKASI PAYA PASIR, MEDAN

NO URAIAN PEKERJAAN SAT VOL HARGA SATUAN BAHAN+UPA

H

TOTAL JUMLAH

HARGA

TOTAL PEKERJAAN ELEKTRIKAL TOTAL : PEKERJAAN MEKANIKAL & ELEKTRIKAL PEKERJAAN LAMPU, SAKLAR, STOP KONTAK, DAN PANEL

* SUB TOTAL PEK. LAMPU, SAKLAR, STOP KONTAK, DAN PANEL 2

INSTALASI AIR BERSIH

PEKERJAAN ELEKTRIKAL Pipa PVC AW (10 Kg/cm2)

Pipa PVC Ø 1½" (Tapping pipa dari line Utama)

INSTALASI AIR KOTOR & AIR BEKAS Pengadaan & Instalasi Septic Tank (IPAL)

(11)

BAHAN UPAH

(Rp) (Rp) (Rp) (Rp)

1 3 4 5 6 7 8

A

1 Flood light w/ pole mounted, 2 x 120W, 230V, 1PH, 50Hz set 6 805.000 57.500 862.500 5.175.000 GP = Weather proof non hazardous area min. IP 54

2 Flood light w/ pole mounted, 120W, 230V, 1PH, 50Hz bh 6 805.000 57.500 862.500 5.175.000 GP = Weather proof non hazardous area min. IP 54

2 Flood light w/ Bracket mounted, 120W, 230V, 1PH, 50Hz bh 10 805.000 57.500 862.500 8.625.000 GP = Weather proof non hazardous area min. IP 54

5 * bh 15 1.380.000 172.500 1.552.500 23.287.500 * bh 15 920.000 115.000 1.035.000 15.525.000 * bh 15 862.500 57.500 920.000 13.800.000 * lot 15 1.437.500 57.500 1.495.000 22.425.000 * set 15 1.150.000 115.000 1.265.000 18.975.000

6 Support lampu Flood Light c/w aksesories bh 15 287.500 115.000 402.500 6.037.500 7 Kabel instalasi NYFGBY

- Kabel instalasi NYFGBY 3c 6mm² + Pipa Galvanis (underground Cable) m' 2300 46.000 5.750 51.750 119.025.000 - Kabel instalasi NYY 3c 6mm² + Pipa Galvanis (underground Cable) m' 900 28.750 5.750 34.500 31.050.000

8 Sensor Cahaya bh 15 300.000 300.000 4.500.000

273.600.000 B

1 set 9 3.450.000 172.500 3.622.500 32.602.500

GP = Weather proof min. IP 54

2 set 2 2.300.000 172.500 2.472.500 4.945.000

GP = Weather proof min. IP 65 2 * bh 13 4.025.000 287.500 4.312.500 56.062.500 * bh 13 575.000 172.500 747.500 9.717.500 * bh 13 575.000 115.000 690.000 8.970.000 * lot 13 345.000 115.000 460.000 5.980.000 * set 13 172.500 115.000 287.500 3.737.500

3 Kabel instalasi NYFGBY

- Kabel instalasi NYFGBY 3c 6mm² + Pipa Galvanis (underground Cable) m' 1800 46.000 5.750 51.750 93.150.000 - Kabel instalasi NYY 3c 6mm² + Pipa Galvanis (underground Cable) m' 800 28.750 5.750 34.500 27.600.000

4 Sensor Cahaya bh 13 300.000 300.000 3.900.000

246.665.000 C

Indoor Lighting Panel TRL-LP-08, IP54, 400/230V, 50Hz, 35kVA, 10kA unit 1 17.250.000 1.725.000 18.975.000 18.975.000 Include MCCB, MCB, terminal, indicator lamp, Ampere & Voltage meter

terminal, terminasi, grounding, dan pengkabelan

18.975.000 539.240.000 TOTAL PEKERJAAN LAMPU LED PJU & SOROT

* SUB TOTAL LAMPU PJU PEKERJAAN LIGHTING PANEL

* SUB TOTAL LIGHTING PANEL Junction Box + MCB + terminasi kabel

Junction Box + MCB + terminasi kabel

* SUB TOTAL LAMPU SOROT PEKERJAAN LAMPU PJU

Street Light w/ pole (9 m) mounted LED 120W

Floodlight Pole + Pondasi + Junction Box

Tiang Pipa Oktagonal Hotdeep Galvanis 9 Meter Pipa lengkung Ornamen 1,5 m Hot deep galv. Pondasi Finish Grade

Ancur, aksesories tiang, pipa galv, material bantu Stanchion light w/ pole mounted HPS 70W, 220V

Anchor, aksesories tiang, pipa galv, material bantu

TOTAL JUMLAH

HARGA

2

PEKERJAAN LAMPU SOROT

Tiang Lampu Flood Light + Pondasi + Junction Box Tiang Pipa Oktagonal Hotdeep Galvanis 9 Meter Pipa Ornamen T type Hot deep galv. Lampu Sorot Pondasi Finish Grade

PEKERJAAN LAMPU SOROT & PENERANGAN JALAN UMUM (PJU) PROYEK PLTG 500 MW LOKASI PAYA PASIR, MEDAN

NO URAIAN PEKERJAAN SAT VOL

HARGA SATUAN

BAHAN+UPAH

(12)

A PEKERJAAN ELEKTRIKAL

1 Panel TR Lokal komponen MG

2 Kabel TR 4 Besar

3 Rak Kabel Three Star

4 Metal Konduit Wahana

5 Lampu Penerangan Umum Scarto

6 Lampu PJU & Sorot Philips

7 Saklar dan Stop Kontak MK

B PEKERJAAN ELEKTRONIK

I PEKERJAAN CCTV

1 Peralatan Utama Samsung

2 Kabel Coaxial Belden

3 AMP

4 4 Besar

II PEKERJAAN PUBLIC ADDRESS

1 Peralatan Utama TOA

2 Kabel 4 Besar

III PEKERJAAN TELEPHONE

1 Peralatan Utama Panasonic

2 Kabel 4 Besar

C PEKERJAAN TATA UDARA

1 Unit AC Panasonci

2 FAN Vanco

3 Pipa Refrigrand Kembla Setara

4 Pipa Drain PVC AW Wavin

5 Turbine Ventilator Circle

D PEKERJAAN PLUMBING

1 Pompa - Pompa Ebara/Grundfos

2 Tangki Pinguin

3 Pipa PVC AW Wavin

4 Gate Valve, Check Valve, Strainer KITZ

5 Saniter Toto

6 Closet Toto

7 Jet Washer Toto

8 Faucet Toto 9 Lavatory Toto 10 Urinal Toto Kabel UTP Kabel NYA PEKERJAAN MEKANIKAL-ELEKTRIKAL

PROYEK PLTG 500 MW LOKASI PAYA PASIR, MEDAN

NO URAIAN MERK YG DITAWARKAN

(13)

NO

JUMLAH HARGA

KET

I

Rp

705.489.350 a TOTAL PEKERJAAN ADMIN BUILDING

Rp

221.161.100 b TOTAL PEKERJAAN WAREHOUSE/WORKSHOP

Rp

188.934.650 c TOTAL PEKERJAAN CONTROL & LV ROOM

Rp

151.170.950 d TOTAL PEKERJAAN MASJID

e TOTAL PEKERJAAN GUARD HOUSE

Rp

69.702.650 f TOTAL PEKERJAAN SUBSTATION BUILD

g TOTAL PEKERJAAN SHELTER AIR KOMPRESOR

Rp

74.520.000 h TOTAL PEKERJAAN SHELTER FIRE PUMP

II

Rp

384.870.500 a TOTAL PEKERJAAN ADMIN BUILDING

Rp

169.579.000 b TOTAL PEKERJAAN WAREHOUSE/WORKSHOP

Rp

44.390.000 c TOTAL PEKERJAAN CONTROL & LV ROOM

Rp

84.226.000 d TOTAL PEKERJAAN MOSQUE/MASJID

Rp

9.855.500 e TOTAL PEKERJAAN POS JAGA

Rp

7.544.000 f TOTAL PEKERJAAN SUBSTATION BUILD

Rp

69.276.000 III

Rp

1.119.014.375 a TOTAL PEKERJAAN TELEPON SYSTEM

Rp

51.549.500 b TOTAL PEKERJAAN PUBLIC ADDRESS SYSTEM

Rp

35.800.075 c TOTAL PEKERJAAN HAND TALKS

Rp

7.187.500 d TOTAL PEKERJAAN CCTV SYSTEM

Rp

1.024.477.300 IV

Rp

530.840.000 a TOTAL PEKERJAAN LAMPU SOROT

Rp

269.100.000 b TOTAL PEKERJAAN LAMPU PJU

Rp

242.765.000 c TOTAL PEKERJAAN LIGHTING PANEL

Rp

18.975.000 VI

Rp

300.000.000

300.000.000 Rp

3.040.214.225 Rp

-Rp

3.040.214.225 Rp

3.040.000.000 Rp

PEKERJAAN MEKANIKAL & ELEKTRIKAL

PROYEK PLTG 500 MW LOKASI PAYA PASIR, MEDAN

URAIAN PEKERJAAN

TOTAL

PEKERJAAN MEKANIKAL & ELEKTRIKAL

TOTAL

DI BULATKAN

PPN 10%

PEKERJAAN AC & VENTILASI

PEKERJAAN TELEKOMUNIKASI SISTEM

PEKERJAAN LAMPU PENERANGAN JALAN UMUM

PRELIMINERIS

- PREMILINERIS

(14)

BAHAN UPAH

(Rp) (Rp) (Rp) (Rp)

1 3 4 5 6 7 8

A

1 Main Unit PABX Telephone System Set 1 Rp 23.000.000 Rp 127.500 23.127.500 23.127.500

(a) PABX - 6 Analogue Line - 26 Extension : - 1 Digital port - 26 Analog port

2 Main Distribution Frame Set 1 Rp 805.000 Rp 68.500 873.500 873.500

Main Distribution Frame Indoor Used 3 Terminal Box For Telephone (TBT)

Terminal Box Telephone (TBT)

- Wall Mounting, indoor used, Capacity : 5 Pairs Set 1 Rp 345.000 Rp 68.500 413.500 413.500

- Wall Mounting, indoor used, Capacity : 10 Pairs Set 3 Rp 460.000 Rp 68.500 528.500 1.585.500 4 Telephone Set

- Telephone Operating Console Set 1 Rp 575.000 Rp 68.500 643.500 643.500

- Telephone Set Set 26 Rp 172.500 Rp 68.500 241.000 6.266.000 5 Telephone Outlet

Indoor Used, c/w Exposed / flush back box Set 26 Rp 11.500 Rp 68.500 80.000 2.080.000 6 Instalasi kabel m' 600 Rp 3.450 Rp 3.450 6.900 4.140.000 m' 1800 Rp 3.450 Rp 3.450 6.900 12.420.000 51.549.500 B 1 Set 1 Rp 9.200.000 Rp 1.552.500 10.752.500 10.752.500 a) 240W power amplifier; b) Mixer amplifier 240 c) Speaker selector d) Remote intervace e) Remote microphone f) CD Player

2 Main Distribution Fame For Paging (MDFPA) Set 1 _Rp _1.150.000 _Rp _862.500 2.012.500 2.012.500 Main Distribution Frame Indoor Used

Wall Mounting Type Consist : 100 Extention Terminal

3 Handset Station c/w Accessories Set 1 Rp 230.000 Rp 575.000 805.000 805.000

4 Instalation Cable NYMHY 2c - 1,5 sqmm c/w EMT conduit dia. 20 mm m' 799 Rp 11.500 Rp 5.175 16.675 13.323.325

- set 2 Rp 230.000 Rp 28.750 _{258.750 517.500} - set 1 Rp 115.000 Rp 17.250 _{132.250 132.250} - set 10 Rp 172.500 Rp 28.750 _{201.250 2.012.500} - set 1 Rp 230.000 Rp 28.750 _{258.750 258.750} - set 1 Rp 172.500 Rp 17.250 _{189.750 189.750} - set 1 Rp 230.000 Rp 28.750 _{258.750 258.750} - set 2 Rp 115.000 Rp 17.250 _{132.250 264.500} - set 13 _Rp _172.500 _Rp _28.750 _{201.250 2.616.250} - set 1 _Rp _575.000 _Rp _17.250 _{592.250 592.250} - set 1 _Rp _230.000 _Rp _28.750 _{258.750 258.750} - set 3 _Rp _115.000 _Rp _17.250 _{132.250 396.750} - set - set 7 _Rp _172.500 _Rp _28.750 _{201.250 1.408.750} 35.800.075 C Set 10 Rp 690.000 Rp 28.750 718.750 7.187.500 1 7.187.500 Administration Building Outdoor Loudspeaker Workshop/Warehouse Building Volume control Terminal Box Loudspeaker (Ceiling) Terminal Box Volume control Loudspeaker (Ceiling) Terminal Box 2 TELEPHONE SYSTEM

*SUB TOTAL TELEPHONE SYSTEM UTC 3 (10c - 0,6 sqmm) c/w EMT conduit dia. 20 mm

Cable, 0.6/1kV (1.2)kV, NYMHY, 3c - 2.5sqmm c/w EMT conduit dia. 20 mm

* SUB TOTAL HAND TALKS PUBLIC ADDRES SYSTEM

Public Address Control Panel (PACP)

LV Building

Terminal Box Volume control Loudspeaker (Ceiling)

Loudspeaker (Ceiling)

HT (Explosion Proof), Merk. Motorola Type :GP338

*SUB TOTAL PUBLIC ADDRESS SYSTEM HANDY TALKY

Industrial Loudspeaker

Guard House

PEKERJAAN MEKANIKAL-ELEKTRIKAL TELECOMMUNICATION & PAGING SYSTEM PROYEK PLTG 500 MW LOKASI PAYA PASIR, MEDAN

NO URAIAN PEKERJAAN SAT VOL

HARGA SATUAN BAHAN+UPA H TOTAL JUMLAH HARGA

(15)

BAHAN UPAH

(Rp) (Rp) (Rp) (Rp)

1 2 3 4 5 6 7 8

PEKERJAAN MEKANIKAL-ELEKTRIKAL TELECOMMUNICATION & PAGING SYSTEM PROYEK PLTG 500 MW LOKASI PAYA PASIR, MEDAN

NO URAIAN PEKERJAAN SAT VOL

HARGA SATUAN BAHAN+UPA H TOTAL JUMLAH HARGA D 1 set 5 Rp 28.000.000 Rp 635.000 28.635.000 143.175.000 2 set 3 Rp 8.050.000 Rp 635.000 8.685.000 26.055.000 3 set 1 Rp 38.000.000 Rp 635.000 38.635.000 38.635.000 4 set 1 Rp 10.666.250 Rp 2.012.500 12.678.750 12.678.750 5 set 2 Rp 1.380.000 Rp 435.000 1.815.000 3.630.000 6 set 1 Rp 11.488.500 Rp 435.000 11.923.500 11.923.500 7 set 1 Rp 730.250 Rp 419.000 1.149.250 1.149.250 8 lot 1 Rp 2.185.000 Rp 325.000 2.510.000 2.510.000 9 m' 2130 Rp 23.000 Rp 325.000 348.000 741.240.000 10 m' 2130 Rp 18.400 Rp 5.175 23.575 50.214.750 11 m' 1278 Rp 8.050 Rp 5.175 13.225 16.901.550 12 titik 9 Rp 287.500 Rp 23.000 310.500 2.794.500 1.050.907.300 1.145.444.375 Power Cable, 0.6/1kV (1.2)kV, NYMHY, 3c - 2.5sqmm c/w EMT conduit dia. 20

mm

CCTV SYSTEM FOR SECURITY & SURVEILLANCE PTZ Camera

FIX Camera

DVR (Digital Video Recorder)

Display and control unit, LED Monitor 21 inch high resolution, joystick control PTZ Controller

Power Supply 220 Vac, 50 Hz, 1 phase

Pengkabelan utama untuk peralatan utama CCTV di R. Kontrol EX. Proff PTZ Camera

Coaxial Cable c/w EMT conduit dia. 20 mm Pole (galvanis tinggi = 8 m)

*SUB TOTAL CCTV SYSTEM SECURITY & SURVEILLANCE GRAND TOTAL TELECOMUNICATION SYSTEM Kabel Data UTP Cat 6 c/w EMT conduit dia. 20 mm

(16)

BAHAN UPAH (Rp) (Rp) (Rp) (Rp) 1 3 4 5 6 7 8 I. A 1 Unit 2 Rp 28.750.000 Rp 920.000 Rp 29.670.000 Rp 59.340.000 - Room : Office#1

- Total Cooling Capacity :6.2 KW (minimum)≈2,35 PK - Type : Ceiling Cassette

- Capacity : 21.000 Btu/h - Electrical spec : 220V/50Hz/1 Phase

2 Unit 1 Rp 28.750.000 Rp 920.000 Rp 29.670.000 Rp 29.670.000 - Room : Office#2

- Total Cooling Capacity :6.5 KW (minimum)≈2,43 PK - Type : Wall Mounted

3 Unit 1 Rp 4.025.000 Rp 460.000 Rp 4.485.000 Rp 4.485.000 - Room : Library

4 Unit 1 Rp 12.650.000 Rp 460.000 Rp 13.110.000 Rp 13.110.000 - Room : Manager Room

5 Unit 1 Rp 32.200.000 Rp 920.000 Rp 33.120.000 Rp 33.120.000 - Room : Meeting Room

6 Unit 2 Rp 12.650.000 Rp 460.000 Rp 13.110.000 Rp 26.220.000 - Room : Lobby & Waiting Room

- Capacity : 21.000 Btu/h Electrical spec : 220V/50Hz/1 Phase

7 Unit 1 Rp 690.000 Rp 92.000 Rp 782.000 Rp 782.000 - Type : Wall Mounted Fan

- Capacity : 191 L/s - Fan Motor Power Input : 0.048 kW - Electrical spec : 220V/50Hz/1 Phase

8 Unit 1 Rp 621.000 Rp 92.000 Rp 713.000 Rp 713.000 - Type : Ceiling Mounted Fan

PEKERJAAN MEKANIKAL-ELEKTRIKAL(HVAC & EXHAUST FAN)

PROYEK PLTG 500 MW LOKASI PAYA PASIR, MEDAN

NO URAIAN PEKERJAAN SAT VOL HARGA SATUAN BAHAN+UPAH JUMLAH HARGA TOTAL 2

PEKERJAAN HVAC & VENTILASI ADMINISTRATION BUILDING

Air Cooled Ceiling Cassette, Refrigerant with Non CFC

Pengadaan & Pemasangan A/C supporting, accessories, setting, testing dan commisioning. Termasuk Pipa Refiregrant & Pipa drain. Pengadaan & Pemasangan A/C supporting, accessories, setting, testing dan commisioning. Termasuk Pipa Refiregrant & Pipa drain.

Air Cooled Ceiling Cassette, Refrigerant with Non CFC Pengadaan & Pemasangan A/C supporting, accessories, setting, testing dan commisioning. Termasuk Pipa Refiregrant & Pipa drain.

Air Cooled Wall Mounted, Refrigerant with Non CFC Pengadaan & Pemasangan A/C supporting, accessories, setting, testing dan commisioning. Termasuk Pipa Refiregrant & Pipa drain.

Air Cooled Ceiling Cassette, Refrigerant with Non CFC Pengadaan & Pemasangan A/C supporting, accessories, setting, testing dan commisioning. Termasuk Pipa Refiregrant & Pipa drain.

Air Cooled Wall Mounted, Refrigerant with Non CFC

EXHAUST FAN UNTUK LOCKER

Pengadaan & Pemasangan E/F supporting, accessories, setting, testing dan commisioning

EXHAUST FAN UNTUK FEMALE TOILET

(17)

BAHAN UPAH

(Rp) (Rp) (Rp) (Rp)

1 3 4 5 6 7 8

PROYEK PLTG 500 MW LOKASI PAYA PASIR, MEDAN

9 Unit 1 Rp 621.000 Rp 92.000 Rp 713.000 Rp 713.000 - Type : Ceiling Mounted Fan

Rp 169.579.000 B

1 Unit 1 Rp 6.325.000 Rp 460.000 Rp 6.785.000 Rp 6.785.000 - Room : Office

- Total Cooling Capacity : 4.5 KW (minimum)≈ 1,5 PK - Type : Wall Mounted

- Electrical spec : 230V/50Hz/1 Phase

2 Unit 1 Rp 10.925.000 Rp 460.000 Rp 11.385.000 Rp 11.385.000 - Room : Meeting Room

3 Unit 1 Rp 6.325.000 Rp 460.000 Rp 6.785.000 Rp 6.785.000 - Room : Laboratory

- Capacity : 23.3 L/s - Fan Motor Power Input : 0.032 kW - Electrical spec : 230V/50Hz/1 Phase

- Capacity : 23.3 L/s - Fan Motor Power Input : 0.032 kW - Electrical spec : 230V/50Hz/1 Phase WAREHOUSE & WORKSHOP BUILDING

EXHAUST FAN UNTUK MALE TOILET

EXHAUST FAN UNTUK CANTEEN

EXHAUST FAN UNTUK PANTRY

* SUB TOTAL ADMINISTRATION BUILDING Air Cooled Wall Mounted, Refrigerant with Non CFC

Pengadaan & Pemasangan A/C supporting, accessories, setting, testing dan commisioning. Termasuk Pipa Refiregrant & Pipa drain.

EXHAUST FAN UNTUK TOILET MEETING ROOM

EXHAUST FAN UNTUK TOILET

(18)

BAHAN UPAH

(Rp) (Rp) (Rp) (Rp)

1 3 4 5 6 7 8

PROYEK PLTG 500 MW LOKASI PAYA PASIR, MEDAN

9 Unit 8 Rp 1.725.000 Rp 287.500 Rp 2.012.500 Rp 16.100.000 - Type : Turbine Ventilator

- Capacity : 987 L/s

Rp 44.390.000 C

1 Unit 1 Rp 5.750.000 Rp 460.000 Rp 6.210.000 Rp 6.210.000 - Room : Suprevisor

2 Unit 1 Rp 5.750.000 Rp 460.000 Rp 6.210.000 Rp 6.210.000 - Room : Praying Room

3 Unit 2 Rp 6.325.000 Rp 460.000 Rp 6.785.000 Rp 13.570.000 - Room : Office

4 Unit 3 Rp 12.650.000 Rp 460.000 Rp 13.110.000 Rp 39.330.000 - Room : Control Room

5 Unit 1 Rp 4.025.000 Rp 460.000 Rp 4.485.000 Rp 4.485.000 Pengadaan & Pemasangan E/F supporting, accessories, setting,

testing dan commisioning

EXHAUST FAN UNTUK CHEMICAL STORAGE

EXHAUST FAN UNTUK LABORATORY EXHAUST FAN UNTUK STORAGE

Air Cooled Wall Mounted, Refrigerant with Non CFC Pengadaan & Pemasangan A/C supporting, accessories, setting, testing dan commisioning. Termasuk Pipa Refiregrant & Pipa drain. Air Cooled Wall Mounted, Refrigerant with Non CFC

Pengadaan & Pemasangan A/C supporting, accessories, setting, testing dan commisioning. Termasuk Pipa Refiregrant & Pipa drain.

Air Cooled Wall Mounted, Refrigerant with Non CFC Pengadaan & Pemasangan A/C supporting, accessories, setting, testing dan commisioning. Termasuk Pipa Refiregrant & Pipa drain. Air Cooled Wall Mounted, Refrigerant with Non CFC

Pengadaan & Pemasangan A/C supporting, accessories, setting, testing dan commisioning. Termasuk Pipa Refiregrant & Pipa drain. TURBIN VENTILATOR UNTUK WAREHOUSE & WORKSHOP

* SUB TOTALWORKSHOP & WAREHOUSE CONTROL BUILDING & LV BUILDING

(19)

BAHAN UPAH

(Rp) (Rp) (Rp) (Rp)

1 3 4 5 6 7 8

PROYEK PLTG 500 MW LOKASI PAYA PASIR, MEDAN

- Room : Battery Room

6 Unit 2 Rp 5.750.000 Rp 460.000 Rp 6.210.000 Rp 12.420.000 - Room : LV Room

Rp 84.226.000 D

1 Unit 5 Rp 1.150.000 Rp 287.500 Rp 1.437.500 Rp 7.187.500 - Room : Imam & Prayer area

- Total Cooling Capacity :1.5 KW (minimum)≈0,57 PK

- Type : Wall Mounted - Capacity : 5000 Btu/h - Air Volume : VTA - Power Consumption : VTA

2 Unit 4 Rp 575.000 Rp 92.000 Rp 667.000 Rp 2.668.000 - Type : Wall Mounted Fan

- Air Volume : 12.1 L/S - Power Consumption : VTA Total External Static Pressure :

-- Electrical spec : 220V/50Hz/1 Phase

Rp 9.855.500 E

1 Unit 1 Rp 5.750.000 Rp 460.000 Rp 6.210.000 Rp 6.210.000 - Room : Office Room

- Total Cooling Capacity :3.3 KW (minimum)≈1,3 PK EXHAUST FAN UNTUK ABLUTION

MOSQUE / MASJID

SIRKULASI FAN UNTUK PRAYING ROOM & MIHRAB Pengadaan & Pemasangan A/C supporting, accessories, setting, testing dan commisioning. Termasuk Pipa Refiregrant & Pipa drain.

EXHAUST FAN UNTUK(Storage, Mihrab, Toilet 1 & 2) Pengadaan & Pemasangan E/F supporting, accessories, setting, testing dan commisioning

GUARD HOUSE / POS JAGA

Air Cooled Wall Mounted, Refrigerant with Non CFC

Pengadaan & Pemasangan A/C supporting, accessories, setting, * SUB TOTAL CONTROL BUILDING & LV BUILDING Pengadaan & Pemasangan E/F supporting, accessories, setting, testing dan commisioning

EXHAUST FAN UNTUK TOILET

EXHAUST FAN UNTUK PANTRY

* SUB TOTALMOSQUE / MASJID

(20)

BAHAN UPAH

(Rp) (Rp) (Rp) (Rp)

1 3 4 5 6 7 8

PROYEK PLTG 500 MW LOKASI PAYA PASIR, MEDAN

- Type : Wall Mounted - Capacity : 11.900Btu/hr - Air Volume : VTA - Power Consumption : VTA

- Air Volume : 12.5 L/S - Power Consumption : VTA Total External Static Pressure :

- Air Volume : 25 L/S - Power Consumption : VTA Total External Static Pressure :

Rp 7.544.000 F

1. Unit 2 Rp 17.250.000 Rp 460.000 Rp 17.710.000 Rp 35.420.000

- Room : Office Room - Type : Wall Mounted - Total Cooling Capacity :2.9 KW (minimum) - Air Volume : VTA

- Power Consumption : VTA External Static Pressure :

2 Unit 1 Rp 17.250.000 Rp 460.000 Rp 17.710.000 Rp 17.710.000

- Room : Panel Room - Type : Wall Mounted - Total Cooling Capacity :2.9 KW (minimum) - Air Volume : VTA

3 Unit 1 Rp 9.200.000 Rp 460.000 Rp 9.660.000 Rp 9.660.000

- Room : Control Room - Type : Wall Mounted

- Total Cooling Capacity :4.3 KW (minimum)≈1,63 PK - Air Volume : VTA

4 Unit 1 Rp 4.025.000 Rp 460.000 Rp 4.485.000 Rp 4.485.000

- Room : Supervisor Room - Type : Wall Mounted

- Total Cooling Capacity :2.0 KW (minimum)≈0,76 PK - Air Volume : VTA

-- Electrical spec : 220V/50Hz/1 Phase EXHAUST FAN UNTUK(Toilet)

EXHAUST FAN UNTUK(Pantry)

* SUB TOTAL POS JAGA

Air Cooled DX-Wall Mounted, Refrigerant with Non CFC Pengadaan & Pemasangan A/C supporting, accessories, setting, testing dan commisioning. Termasuk Pipa Refiregrant & Pipa drain.

Air Cooled DX-Wall Mounted, Refrigerant with Non CFC Pengadaan & Pemasangan A/C supporting, accessories, setting, testing dan commisioning. Termasuk Pipa Refiregrant & Pipa drain. SUBSTATION BUILD

Air Cooled DX-Wall Mounted, Refrigerant with Non CFC Pengadaan & Pemasangan A/C supporting, accessories, setting, testing dan commisioning. Termasuk Pipa Refiregrant & Pipa drain.

(21)

BAHAN UPAH

(Rp) (Rp) (Rp) (Rp)

1 3 4 5 6 7 8

PROYEK PLTG 500 MW LOKASI PAYA PASIR, MEDAN

5 Unit 1 Rp 575.000 Rp 92.000 Rp 667.000 Rp 667.000

- Type : Propeller Wall Mounted Fan - Air Volume :18.75 L/s

- Power Consumption : VTA Total External Static Pressure :

7 Unit 1 Rp 575.000 Rp 92.000 Rp 667.000 Rp 667.000

- Type : Propeller Wall Mounted Fan - Air Volume :50 L/s

8 Unit 1 Rp 575.000 Rp 92.000 Rp 667.000 Rp 667.000

- Type : Propeller Wall Mounted Fan - Air Volume :16.7 L/s

Rp 69.276.000 Rp 384.870.500 GRAND TOTAL : PEKERJAAN HVAC & EXHAUST FAN

* SUB TOTAL SUBSTATION CONTROL ROOM EXHAUST FAN UNTUK(Storage)

EXHAUST FAN UNTUK(Praying Room)

EXHAUST FAN UNTUK(Toilet)

(22)

BAHAN

UPAH

(Rp) (Rp) (Rp) (Rp) 1 3 4 5 6 7 8 I. A A.1 - Pipa PVC Ø ¾" m 10 41.400 19.550 60.950 609.500 - Pipa PVC Ø 1" m 56 31.050 20.700 51.750 2.898.000 - Pipa PVC Ø ½" m 22 62.100 17.250 79.350 1.745.700 - Pipa PVC Ø 1¼" m 10 21.850 23.000 44.850 448.500 - Fitting & Accessories (Hanger & Support) dll ls 2 74.750 28.750 103.500 207.000 - Gate Valve Ø 1" bh 2 287.500 40.250 327.750 655.500

A.2

-- Material : Fiber Reinforced / Type : Biological Methode

-- Pipa PVC Ø 4" m 32 294.400 92.000 386.400 12.364.800

- Pipa PVC Ø 2" m 10 90.850 34.500 125.350 1.253.500

- Pipa PVC Ø 2½" m 10 132.250 57.500 189.750 1.897.500

- Vent water pipes Ø 1¼" (Pipa PVC Class D (5 Kg/cm2) m 16 62.100 23.000 85.100 1.361.600 - Pipa PVC Ø 4" Septic tank ke drainase Class AW (10 Kg/cm2) m 14 294.400 92.000 386.400 5.409.600 - Fitting & Accessories (Hanger & Support) dll ls 2 74.750 28.750 103.500 207.000 - Clean Out ø4" material SS 304 (ex. San-ei) bh 3 230.000 138.000 368.000 1.104.000 - Vent Cap c/w Ø 1¼" (Insect Screen) bh 2 23.000 23.000 46.000 92.000

A.2

-- Pipa PVC AW Ø 4" m 88 294.400 92.000 386.400 34.003.200 - Roof drain Ø 4̋” (Atap Talang Seng) bh 0 97.750 92.000 189.750 -- Fitting & Accessories (Hanger & Support) dll lot 2 74.750 28.750 103.500 207.000 75.389.400 B

* Toilet Workshop

- WC, Flush Tank set 2 3.450.000 345.000 3.795.000 7.590.000

- Jet Washer bh 1 345.000 57.500 402.500 402.500

- Floor Drain bh 1 575.000 86.250 661.250 661.250

- Faucet, Wash Basin bh 1 690.000 86.250 776.250 776.250

- Faucet bh 2 575.000 86.250 661.250 1.322.500

* Laboratory Area

-- Emergency Shower bh 1 862.500 57.500 920.000 920.000

- Floor Drain bh 2 575.000 86.250 661.250 1.322.500

- Faucet, Wash Basin bh 1 690.000 86.250 776.250 776.250

* Toilet Meeting Room

-- Faucet, Wash Basin bh 1 690.000 86.250 776.250 776.250

- WC, Flush Tank set 1 3.450.000 345.000 3.795.000 3.795.000

- Jet Washer bh 1 3.450.000 57.500 3.507.500 3.507.500 - Floor Drain bh 1 575.000 86.250 661.250 661.250 22.511.250 97.900.650 II. A * LAMPU

- LED 2 x 20W Ceiling type w/ louver, flush mounted indoor use bh 13 345.000 17.250 362.250 4.709.250 - LED 2 x 20W Ceiling type w/ louver, flush mounted indoor use, bh 5 345.000 17.250 362.250 1.811.250

with battery back up

-- Down light LED 20W bh 2 172.500 17.250 189.750 379.500

- Highbay GP 100W bh 12 3.450.000 63.250 3.513.250 42.159.000

- Exit Lamp 1x8W bh 2 230.000 17.250 247.250 494.500

-

Instalasi kabel NYM 3 x 2.5mm² + EMT conduit

ttk 34 97.750 86.250 184.000 6.256.000

* SAKLAR

-PEKERJAAN MEKANIKAL-ELEKTRIKAL WAREHOUSE/WORKSHOP

PROYEK PLTG 500 MW LOKASI PAYA PASIR, MEDAN

NO URAIAN PEKERJAAN SAT VOL

HARGA SATUAN

BAHAN+UPA

H

TOTAL

JUMLAH

HARGA

2

INSTALASI AIR BERSIH

Pipa PVC AW (10 Kg/cm2) untukToilet & Laboratory Pipa PVC Ø 1½" (Tapping pipa dari line Utama)

INSTALASI AIR KOTOR & AIR BEKAS Septic Tank (Digabung dengan Admin Building)

* SUB TOTAL PEKERJAAN AIR BERSIH & KOTOR PENGADAAN & PEMASANGAN SANITARY

*SUB TOTAL PEK. SANITARY TOTAL PEKERJAAN MEKANIKAL PEKERJAAN ELEKTRIKAL

(23)

BAHAN

UPAH

(Rp) (Rp) (Rp) (Rp)

1 3 4 5 6 7 8

PEKERJAAN MEKANIKAL-ELEKTRIKAL WAREHOUSE/WORKSHOP

PROYEK PLTG 500 MW LOKASI PAYA PASIR, MEDAN

NO URAIAN PEKERJAAN SAT VOL

HARGA SATUAN

BAHAN+UPA

H

TOTAL

JUMLAH

HARGA

2

- Switch one device 1 way, flush mounted bh 7 17.250 17.250 34.500 241.500 - Rotary switch one device 1 way, flush mounted bh 6 17.250 17.250 34.500 207.000

-

Instalasi kabel NYM 3 x 2.5mm² + EMT conduit

ttk 13 97.750 86.250 184.000 2.392.000

* STOP KONTAK

-- Receptacle, flush mounted, general porpose indoor type bh 12 23.000 17.250 40.250 483.000 230V, 2Poles+E, 300VA

-- Receptacle, flush mounted, general porpose indoor type bh 3 23.000 17.250 40.250 120.750 230V, 2Poles+E, 200VA (AC)

-- Receptacle, exposed mounted, general porpose indoor type bh 3 23.000 17.250 40.250 120.750 230V, 2Poles+E, 800VA

-- Power Outlet C/W Plug, Exposed Mounted, Industrial Type bh 2 1.610.000 92.000 1.702.000 3.404.000 Outdoor used, 400V, 3Ph, 4 Poles+E, 63A

--

Instalasi kabel NYM 3 x 4mm² + EMT conduit

ttk 18 97.750 86.250 184.000 3.312.000

* PANEL

83.444.000 B * - Tray ukuran : 200 x 100 m 40 138.000 51.750 189.750 7.590.000 7.590.000 91.034.000 188.934.650 TOTAL : PEK. MEKANIKAL & ELEKTRIKAL

TOTAL PEKERJAAN ELEKTRIKAL * SUB TOTAL PEKERJAAN KABEL TRAY * SUB TOTAL PEK. LAMPU, SAKLAR, STOP KONTAK, DAN PANEL PEKERJAAN KABEL TRAY/LADER