PT Telekomunikasi Indonesia, Tbk.
9M13 Results
Disclaimer
Disclaimer
C O
N
T E
N
T
C O
N
T E
N
T
01
01
01
01
Financial and Operational Results
02
02
01
Business and Customer Portfolio
Business and Customer Portfolio
Telecommunication
POTS
FWA
Mobile / Cellular
International Services
Broadband
Information
Premise Integration Services
VA, Managed App & Performance/ITO
E-Payment
ITeS (BPO, KPO)
Media & Edutainment
Media : Pay TV & FTA
Content / Portal
Network Services
Tower
Retail Wholesale
International
Personal
Consumer/HomeSME
Enterprise
OLO ( Other Local Operators )
S
e
rv
ic
Telkom and Subsidiaries
Telkom and Subsidiaries
Consolidated
Current Ownership
Current Ownership
Telkom Indonesia is listed at
Indonesia Stock Exchange (IDX),
New York Stock Exchange (NYSE), London Stock Exchange (LSE) and also Publicly Offering Without Listing (POWL) in Japan.
Public
44446.9
6.9
6.9
6.9%
%
%
%
Government
55553.1
3.1
3.1
3.1%
%
%
%
Treasury Shares
3.7
3.7%
3.7
3.7
%
%
%
100,799,996,400
shares
211.7Tn
*
Highlights
Highlights
Well maintained strong financial results Consol Revenue grew 8.2% YoY to Rp61.5tn Tsel Revenue grew by 10.4% YoY to Rp44.0tn
Telkom unconsol improve the positive growth at 1.2% YoY Well maintained strong financial results
Consol Revenue grew 8.2% YoY to Rp61.5tn Tsel Revenue grew by 10.4% YoY to Rp44.0tn
Telkom unconsol improve the positive growth at 1.2% YoY
Gaining remarkable subscribers growth Gaining remarkable subscribers growth Gaining remarkable subscribers growth
Broadband users grew 41.8% YoY to more than 22.5mn. Cellular subscribers grew 5.3% YoY to 127.9mn
Gaining remarkable subscribers growth
Broadband users grew 41.8% YoY to more than 22.5mn. Cellular subscribers grew 5.3% YoY to 127.9mn
Telkomsel continues the leadership in network quality and coverage Total BTS 65,653 units, a 28.7% YoY growth
3G BTS 23,443 units, a 74.8% YoY growth.
New BTS 9M13 11,356 units, a 35.5% YoY growth, average >1,000
BTS/month.
Telkomsel continues the leadership in network quality and coverage Total BTS 65,653 units, a 28.7% YoY growth
3G BTS 23,443 units, a 74.8% YoY growth.
New BTS 9M13 11,356 units, a 35.5% YoY growth, average >1,000
02
Data Services
Data Services
Revenues (Rp Tn)
Users (Mn)
▲ 10.5%
4.8
Mobile Data Speedy
▲
36.5%
7.6
Fixed Bband
Mobile Data
▲ 10.5%
▲ 35.8%
▲ 9.4%
50.6
55.3
2.1
2.9
▲
7.3%
5.5
Cellular Subsidiary
10% 44.0 35.6 8.4 39.9 33.7 6.2REVENUE EBITDA NET INCOME
25.2 22.7
13.1 11.7
In IDR Tn
6.8 6.9
CAPEX
11%
11% 12%12%
2% 2% 6 6%% Legacy Digital Business 36% 36%
YoY Performance
In IDR Tn In IDR Tn In IDR Tn
9M13 9M12
9M13
9M12 9M12 9M13
128 121 9M13 9M12 35% 9M13 11.4 3.3 8.0 9M12 8.4 4.5 3.9
In Million In Thousand
9M13 9M12
CUSTOMER BASE BTS NEWROLL OUT BTS ON AIR
In Thousand 29% 9M13 65.7 42.2 23.4 9M12 51.0 37.6 13.4 DATA USER In Million 3G 2G 3G 2G 5 5%% Margin 57% 57% Margin 30% 29% 105% 105% --25%25% 75% 75% 1 122%%
Revenues YoY
Revenues YoY
((Rp TnRp Tn))▲ 8.2% 9M12 9M13
61.5
22.6
20.1
23.7 23.3
10.7 9.2
0.2
13.4 9.7
0.2
Data Comm, Internet, IT SMS
9M12 9M13
56.9
20.1
8.1
3.1 0.9 2.0 7.6
3.6 0.9 2.4
Cellular voice Data, Internet, & ITFixed line voice Interconnection Network Other SMS
Expenses YoY
Expenses YoY
((Rp TnRp Tn))▲ 7.0%
12.8
10.6 14.1
11.1
9M12
9M13
40.2
Note: “Other” consist of (gain)on forex – net, Other Income & Expense – net. 6.3
3.4
2.2 2.2
0.0 7.0
3.6
2.1 2.4
0.1
O&M D&A Personnel Interconnection Marketing G&A Other
9M12 9M13
37.6
Capital Expenditure
Capital Expenditure
((Rp TnRp Tn))9M13, Total CAPEX Rp12.0 Tn or 19.5% over Revenue
6.8 2.6
2.6
Continue to Deliver Value to Shareholders
Continue to Deliver Value to Shareholders
In line with or better than the market for
both TLKM Consolidated and Telkomsel
Revenue Growth
Revenue Growth
Stable to slight decline for TLKM
2013 Company Outlooks
2013 Company Outlooks
Stable to slight decline for TLKM
Consolidated and stable for Telkomsel
EBITDA Margin
EBITDA Margin
Group (Consolidated): 20-25% over Revenue
Allocation:
Telkomsel: 60%
TLKM (Unconsol) & Others: 40%