P E M E R I N T A H
P R O V I N S I
K A L I M A N T A N
S E L A T A N
DINAS PENDIDIKAN
U P T D S L B - C N E G E R I P E M B I N A P R O V I N S I K A L I M A N T A N S E L A T A N
A la m a t : J 1 . A .Y a n i K m . 2 0 L a n d a s a n
U lin B a n ja r b a r u
T e lp . ( 0 5 1 1
) 4 7 0 5 4 5 8
SURATPENGANTAR
N o m o r :
4 2 0 - 4 2 1 .8
I
/KP/IIII2013
K e p a d a Y th .
K e p a la B ir o E k o n o m i
J 1 . A n e k a T a m b a n g
B a n ja r b a r u .
D e n g a n h o r m a t
B e r s a m a in i k a m i s a m p a ik a n
:
N O .
I S I S U R A T
I
B A R A N G
B A N Y A K N Y A
K E T E R A N G A N
l .
R e n c a n a U m u m
P e n g a d a a n
( R U P )
2 ( d u a ) le m b a r
D is a m p a ik a n
d e n g a n
S L B C N e g e r i P e m b in a P r o v k a ls e l
h o r m a t u n tu k d a p a t
d ip e r g u n a k a n
2 .
R e n c a n a P r o g r a m
hgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
&
K e r ja
s e b a g a im a n a
m e s tin y a .
( M a s te r p la n )
U P T D
S L B C N e g e r i P e m b in a
T e r im a k a s ih .
D e m ik ia n
d is a m p a ik a n
s u r a t p e n g a n ta r
in i, a ta s p e r h a tia n n y a
d iu c a p k a n
te r im a k a s ih .
, .B a n ja r b a r u ,
2 2 M a r e t 2 0 1 3
-,...,,.
" . J ' ~
D r a .H j.S iti
S a n ia h , M .P d
" P e m b in a
T K .
I
N I P
1 9 5 8 0 5 2 8 1 9 7 7 0 2 2 0 0 1
T e m b u s a n
;
Y th .
RENCANA UMUM
PENGADAAN
UPTD SLB C NEGERI PEMBINA
hgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
N O N am a P ekerjaan V olum e P agu C ara P engadaan Jenis P engadaan
ZYXWVUTSRQPONMLKJIHGFEDCBA
-I A dm inistrasi P erkantoran 14 K eg 932,385,800 S w akelola Jasa
f- - - - -
-2 P eningkatan S arana & P rasarana A paratur
- - -
-P engadaan -P erlengkapan gedung kantor 1 pkt 98,250,000 S w akelola barang
P engadaan P eralatan gedung kantor 4 pkt 86,800,000 S w akelola barang
-P engadaan K om puter 56,200,000 S w akelola barang
- - -
-P em eliharaan rutin / berkala rum ah dinas 12,000,000 S w akelola Jasa
c
-P em eliharaan rutin / berkala gedung kantor 157,308,900 S w akelola Jasa
- - -
'-P em eliharaan rutin / berkala kendaraan dinas/operasl __ 19,500,000 S w akelola Jasa
-P em eliharaan rutin / berkala perlengkapan gedung ktr 30,900,000 S w akelola Jasa
P em eliharaan rutin/berkala peralatan gedung kantor 12,900,000 S w akelola Jasa
-R ehabilitasi sedang/berat gedung kantor
-- R ehab ruang kelas/keteram pilan 1 125,655,000 P L barang
- - - -
-- P erencanaan rehab gedung kelas 1 20,000,000 P L jasa
- P engaw asan rehab gedung w ism a/kelas/rg keteram p 1 10,000,000 P L jasa
- - t
-- R ehab gedung w ism a 1 98,950,500 P L barang
_ .
T im P engadaan B arang & Jasa 1,600,000 Jasa
T im P em eriksa 1,600,000 Jasa
1 - - - '
-3 P eningkatan K apasitas S um ber D aya A paratur
- - -
-P endidikan & Latihan F orm al 1 K eg 100,000,000 S w akelola Jasa
-4 P eningkatan D isiplin A paratur
I
-P engadaan pakaian kerja lapangan 30,250,000 S w akelola barang
-P engadaan -P akaian K husus hari-hari tertentu 19,200,000 S w akelola barang
S P endidikan Luar B iasa
- - - .- f- - -
-P engadaan A lat -P raktek dan -P eraga S isw a S P k!_ 197,800,000 P L barang
!- - -
-P engadaan M ebelair S ekolah__ 3 P kt 190,950,000 P L barang
-6 P eningkatan M utu P endidikan & T enaga K ependidikan
P em binaan K elom pok K erja G uru (K K G ) 12 P kt 161,090,000 S w akelola Jasa
P elatihan A ssesm ent A nak B erkebutuhan S P kt 67,986,000 S w akelola Jasa
W orkshop Inklusi 3 P kt 41,095,000 S w akelola Jasa
P engem bangan P otensi A nak A utis ___ 5 P kt
49,564,0QQ..
S w akelola Jasa- - - - I- -
-P elatihan -P endidikan K arakter -P K dan -P LK 6 P kt 47,864,000 S w akelola Jasa
f- - -
-W orkshop P elatihan K eteram pilan 12 P kt 100,985,000 S w akelola Jasa
f
-W orkshop M usyaw arah K erja K epala S ekolah 6 P kt 44,315,800 S w akelola Jasa
- -
-JU M LA H B L N O N P E G A W A I 2,715,150,000
catatan : diatas S O jt dianggap 1 paket
B anjarbaru, 15 M aret 2013
, c / _ , epa S LB C N egeri P em bina
P rdvinsi K alim tan S elatan,
-D ra.
H i.
S iti S anicrtr,M .P d P em bina T K . IR E N C A N A K E R JA
&P R O G R A M
(M A S TE R P LA N )
U P TO S LB C N E G E R I P E M B IN A
P R O V IN S I K A LlM A N TA N
S E LA TA N
A I-'IjU I A H U N L U 1 ;J
T R IW U LA N I T R IW U LA N 11 T R IW U LA N III T R IW U LA N IV JU M LA H
N O P rogram /K egiatan K E T
JA N I-'rS -- M A ~ r A I-'~ M r .JLJN I JO Ll A liLJS S I= I-' JI\. N U V D E S
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13) (14) (15) (16)
1. P rogram U P T D S LB C N E G E R I P E M B IN A A P B D
A dm inistrasi P erkantoran 1.402,835,800 14 keg
1 P enyediaan jasa S urat m enyurat 800,000 800,000 800,000 800,000 800,000 800,000 800,000 800,000 800,000 800,000 800,000 800,000 9,600,000 2 P enyediaan [asa kom unikasi, sum ber daya air & listrik 11,792,916 11,792,916 11,792,916 11,792,916 11,792,916 11,792,915 11,792,915 11,792,915 11,792,915 11,792,920 11,792,920 11,792,920 141,515,000 3 P enyediaan jasa adm inistrasi keuangan 2,850,000 2,850,000 2,850,000 2,850,000 2,850,000 2,850,000 2,850,000 2,850,000 2,850,000 2,850,000 2,850,000 2,850,000 34,200,000 4 P enyediaan jasa kebersihan kantor 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 36,000,000 5 P enyediaan A lat T ulis K antor 5,500,000 5,500,000 5,500,000 5,500,000 5,500,000 5,500,000 5,500,000 5,500,000 5,500,000 5,500,000 5,500,000 5,500,000 66,000,000 6 P enyediaan baranu cetakan & P enggandaan 3,845,900 3,845,900 3,845,900 3,845,900 3,845,900 3,845,900 3,845,900 3,845,900 3,845,900 3,845,900 3,845,900 3,845,900 46,150,800 7 P enyediaan kom ponen instalasi listriklpenerangan 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 48,000,000 8 P enyediaan bahan bacaan & peraturan perundang2an 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 6,000,000 9 P enyediaan bahan loolstlk kantor 10,900,000 10,900,000 10,900,000 10,900,000 10,900,000 10,900,000 10,900,000 10,900,000 10,900,000 10,900,000 10,900,000 10,900,000 130,800,000 10 P enyediaan m akanan dan m inum an 22,360,000 22,360,000 22,360,000 22,360,000 22,360,000 22,360,000 22,360,000 22,360,000 22,360,000 22,360,000 22,360,000 22,360,000 268,320,000 11 R apat-rapat koordinasi dan konsultasi keluar daerah 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 10,000,000 120,000,000 12 R apat-rapat koordinasi dan konsultasi dalam daerah 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 36,000,000 13 P enyediaan Jasa P egaw ai N on P N S ~ }54,167 36,354,167 36,354,167 36,354,167 36,354,167 36,354,167 36,354,167 36,354,167 36,354,166 36,354,166 36,354,166 36,354,166 436,250,000 14 P enyediaan bahan latihan Ipraktekl keteram pilan 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 24,000,000
P eningkatan S arana & P rasarana A paratur 731,664.400 9 keg 1 P engadaan P erlengkapan gedung kantor 8,187,500 8,187,500 8,187,500 8,187,500 8,187,500 8,187,500 8,187,500 8,187,500 8,187,500 8,187,500 8,187,500 8,187,500 98,250,000
2 P engadaan P eralatan gedung kantor 7,233,333 7,233,333 7,233,333 7,233,333 7,233,333 7,233,333 7,233,333 7,233,333 7,233,333 7,233,333 7,233,333 7,233,333 86,800,000 3 P engadaan K om puter - -
ZYXWVUTSRQPONMLKJIHGFEDCBA
-
- - 56,200,000 - - - --
- 56,200,000 4 P em eliharaan rutinIberkala rum ah dinas - - --
12,000,000 12,000,000 5 P em eliharaan rutinIberkala gedung kantor 13,109,075 13,109,075 13,109,075 13,109,075 13,109,075 13,109,075 13,109,075 13,109,075 13,109,075 13,109,075 13,109,075 13,109,075 157,308,900 6 P em eliharaan rutinIberkala kendaraan dinas/operasl 1,625,000 1,625,000 1,625,000 1,625,000 1,625,000 1,625,000 1,625,000 1,625,000 1,625,000 1,625,000 1,625,000 1,625,000 19,500,000 7 P em eliharaan rutinIberkala perlengkapan gedung ktr 2,575,000 2,575,000 2,575,000 2,575,000 2,575,000 2,575,000 2,575,000 2,575,000 2,575,000 2,575,000 2,575,000 2,575,000 30,900,000 8 P em eliharaan rutin/berkala peralatan gedung kantor 1,075,000 1,075,000 1,075,000 1,075,000 1,075,000 1,075,000 1,075,000 1,075,000 1,075,000 1,075,000 1,075,000 1,075,000 12,900,000 9 R ehabilitasi sedang/berat gedung kantor-
- - --- R ehab ruang kelas/keteram pilan - - - 125,655,000
-
- - - - 125,655,000 - P erencanaan rehab gedung kelas - --
- --
20,000,000 --
- 20,000,000 - P enoaw asan rehab aeduna w ism a/kelas/ra keteram o - - - 10000,000 --
- - 10000000 - R ehab gedung w ism a - --
- --
96,950,500 - - - - 96,950,500 T im P engadaan B arang & Jasa - - --
- - 1,600,000 - - - - 1,600,000 T im P em eriksa-~
-- - -
-
- - 1600,000 --
- - 1 600 000P eningkatan K aoasitas S um ber D ava A paratur
-1 P endidikan & P elatihan F orm al 500,000 6,500,000 9,000,000 9,500,000 9,500,000 9,500,000 9,500,000 9,500,000 9,500,000 9,000,000 9,000,000 9,000,000 100,000,000 1 keg
P eningkatan D isiplin A paratur 49,450,000 2 keg
1 P engadaan oakaian keria lapangan - - - - 30,250,000 - - - -
-
- 30,250,000 2 P engadaan P akaian K husus hari-hari tertentu - - - 19,200,000 - - - 19,200,000P endidikan Luar B iasa 388,750,000 2 keg
1 P engadaan A lat P raktek dan P eraga S isw a - -
-
--
- 197,800,000 --
- --
197,800,000 2 P engadaan M ebelair S ekolah - - --
-
- 190,950,000-
--
- - 190,950,000 P eningkatan M utu P endidikan & T enaga K ependidikan 858,899,800 7 keg1 P em binaan K elom ook K erja G uru (K K G l - - - 65,322,500 65,322,500 65,322,500 65,322,500 - - - - 261,290,000 2 P elatihan A ssesm ent A nak B erkebutuhan - - - -
-
106,836,000 - - - --
- 106,836,0003 W orkshop Inklusi - - - 69,245,000 - - - 69,245,000
4 P engem bangan P otensi A nak A utis - -
-
79,014,000-
- - - 79,014,000 5 P elatihan P endidikan K arakter P K dan P LK - - - - 79,014,000 - - - 79,014,000 6 W orkshop P elatihan K eteram ollan - --
- - 90,342,500 - - 90,342,500-
- 180,685,000 7 W orkshop M usyaw arah K erja K epala S ekolah --
82,815,600 82,815,800 T O T A L A N G G A R A N A P B D T A H U N 2013 151,207,891 157,207,891 159,707,891 392,989,391 334,794,391 573,724,690 872,085,890 160,207,890 250,550,389 159,707,894 159,707,894 159,707,894 3,531,600,000