SUTERA WINONA TAHAP I
PT ALFA GOLDLAND REALTY
DAFTAR HARGA CASH dan CASH BERTAHAP
EFEKTIF: 6 JULI 2020
Harga cicilan/bln Harga Cicilan/bln Harga Cicilan/bln Harga Cicilan DP/bulan(3 bulan)
Cicilan/bulan
(21 bulan) Harga Cicilan DP/bulan(3 bulan)
Cicilan/bulan (33 bulan) 1 WALLACE A 8 x 18 S. Winona Utama 7 8 9 10 144 277 5.697.250 5.722.888 475.241 5.920.012 245.834 6.437.893 178.275 5.874.434 585.443 195.814 6.256.720 619.005 132.718
2 WALLACE A 8 x 18 S. Winona Utama 15 16 17 18 144 277 5.697.250 5.722.888 475.241 5.920.012 245.834 6.437.893 178.275 5.874.434 585.443 195.814 6.256.720 619.005 132.718
3 WALLACE A TS 8 x 18 S. Winona Utama 6 11 12 144 277 5.553.250 5.578.240 463.187 5.770.382 239.599 6.275.173 173.755 5.725.956 570.596 190.865 6.098.579 603.191 129.364
4 WALLACE B 8 x 18 S. Winona Utama 7 8 9 10 144 277 6.097.250 6.124.688 508.724 6.335.652 263.152 6.889.893 190.830 6.286.874 626.687 209.562 6.696.000 662.933 142.036
5 WALLACE B 8 x 18 S. Winona Utama 15 16 17 18 144 277 6.097.250 6.124.688 508.724 6.335.652 263.152 6.889.893 190.830 6.286.874 626.687 209.562 6.696.000 662.933 142.036
6 WALLACE B TS 8 x 18 S. Winona Utama 6 11 12 144 277 5.953.250 5.980.040 496.670 6.186.022 256.918 6.727.173 186.310 6.138.396 611.840 204.613 6.537.859 647.119 138.682
7 LUCIOLLA 7 x 18 S. Winona Utama 20 21 23 25 26 126 231 4.811.750 4.833.403 401.117 4.999.889 207.495 5.437.278 150.480 4.961.395 494.140 165.380 5.284.264 521.760 112.090
8 LUCIOLLA TS 7 x 18 S. Winona Utama 19 27 126 231 4.685.750 4.706.836 390.570 4.868.963 202.040 5.294.898 146.525 4.831.477 481.148 161.049 5.145.891 507.922 109.155
9 LUCIOLLA 7 x 18 S. Winona I 2 3 5 6 7 126 231 4.685.750 4.706.836 390.570 4.868.963 202.040 5.294.898 146.525 4.831.477 481.148 161.049 5.145.891 507.922 109.155
10 LUCIOLLA 7 x 18 S. Winona I 8 9 10 126 231 4.685.750 4.706.836 390.570 4.868.963 202.040 5.294.898 146.525 4.831.477 481.148 161.049 5.145.891 507.922 109.155
11 WALLACE A SUDUT 8+ x 18 S. Winona I 11 198 287 6.791.090 6.821.650 566.804 7.056.622 293.193 7.673.932 212.609 7.002.293 698.229 233.410 7.457.975 739.131 158.199
12 WALLACE A SUDUT 8+ x 18 S. Winona II 1 215 287 7.097.090 7.129.027 592.419 7.374.586 306.441 8.019.712 222.214 7.317.809 729.781 243.927 7.794.024 772.736 165.328
13 WALLACE A SUDUT 8+ x 18 S. Winona II 2 232 287 7.403.090 7.436.404 618.034 7.692.551 319.690 8.365.492 231.819 7.633.326 761.333 254.444 8.130.073 806.341 172.456
14 WALLACE B SUDUT 8+ x 18 S. Winona I 11 198 287 7.191.090 7.223.450 600.287 7.472.262 310.511 8.125.932 225.165 7.414.733 739.473 247.158 7.897.255 783.059 167.518
15 WALLACE B SUDUT 8+ x 18 S. Winona II 1 215 287 7.497.090 7.530.827 625.902 7.790.226 323.759 8.471.712 234.770 7.730.249 771.025 257.675 8.233.304 816.664 174.646
16 WALLACE B SUDUT 8+ x 18 S. Winona II 2 232 287 7.803.090 7.838.204 651.517 8.108.191 337.008 8.817.492 244.375 8.045.766 802.577 268.192 8.569.353 850.269 181.774
17 LUCIOLLA 7 x 18 S. Winona II 3 5 7 9 11 126 231 4.685.750 4.706.836 390.570 4.868.963 202.040 5.294.898 146.525 4.831.477 481.148 161.049 5.145.891 507.922 109.155
18 LUCIOLLA 7 x 18 S. Winona II 15 17 19 21 23 126 231 4.685.750 4.706.836 390.570 4.868.963 202.040 5.294.898 146.525 4.831.477 481.148 161.049 5.145.891 507.922 109.155
19 LUCIOLLA 7 x 18 S. Winona II 6 8 10 12 16 126 231 4.685.750 4.706.836 390.570 4.868.963 202.040 5.294.898 146.525 4.831.477 481.148 161.049 5.145.891 507.922 109.155
20 LUCIOLLA 7 x 18 S. Winona II 18 20 26 28 126 231 4.685.750 4.706.836 390.570 4.868.963 202.040 5.294.898 146.525 4.831.477 481.148 161.049 5.145.891 507.922 109.155
21 WALLACE A SUDUT 8+ x 18 S. Winona II 25 30 198 287 6.791.090 6.821.650 566.804 7.056.622 293.193 7.673.932 212.609 7.002.293 698.229 233.410 7.457.975 739.131 158.199
22 WALLACE A SUDUT 8+ x 18 S. Winona III 1 265 287 7.997.090 8.033.077 667.756 8.309.776 345.407 9.036.712 250.464 8.245.799 822.580 274.860 8.782.404 871.574 186.293
23 WALLACE B SUDUT 8+ x 18 S. Winona II 25 30 198 287 7.191.090 7.223.450 600.287 7.472.262 310.511 8.125.932 225.165 7.414.733 739.473 247.158 7.897.255 783.059 167.518
24 WALLACE B SUDUT 8+ x 18 S. Winona III 1 265 287 8.397.090 8.434.877 701.240 8.725.416 362.726 9.488.712 263.020 8.658.239 863.824 288.608 9.221.684 915.502 195.611
25 WALLACE A 8 x 18 S. Winona III 3 5 7 9 11 144 277 5.481.250 5.505.916 457.160 5.695.567 236.482 6.193.813 171.495 5.651.717 563.172 188.391 6.019.509 595.284 127.687
26 WALLACE A 8 x 18 S. Winona III 15 17 19 21 144 277 5.481.250 5.505.916 457.160 5.695.567 236.482 6.193.813 171.495 5.651.717 563.172 188.391 6.019.509 595.284 127.687
27 WALLACE A 8 x 18 S. Winona III 6 8 10 12 16 144 277 5.481.250 5.505.916 457.160 5.695.567 236.482 6.193.813 171.495 5.651.717 563.172 188.391 6.019.509 595.284 127.687
28 WALLACE A 8 x 18 S. Winona III 18 20 26 28 144 277 5.481.250 5.505.916 457.160 5.695.567 236.482 6.193.813 171.495 5.651.717 563.172 188.391 6.019.509 595.284 127.687
29 WALLACE B 8 x 18 S. Winona III 3 5 7 9 11 144 277 5.881.250 5.907.716 490.643 6.111.207 253.800 6.645.813 184.050 6.064.157 604.416 202.139 6.458.789 639.212 137.005
30 WALLACE B 8 x 18 S. Winona III 15 17 19 21 144 277 5.881.250 5.907.716 490.643 6.111.207 253.800 6.645.813 184.050 6.064.157 604.416 202.139 6.458.789 639.212 137.005
31 WALLACE B 8 x 18 S. Winona III 6 8 10 12 16 144 277 5.881.250 5.907.716 490.643 6.111.207 253.800 6.645.813 184.050 6.064.157 604.416 202.139 6.458.789 639.212 137.005
32 WALLACE B 8 x 18 S. Winona III 18 20 26 28 144 277 5.881.250 5.907.716 490.643 6.111.207 253.800 6.645.813 184.050 6.064.157 604.416 202.139 6.458.789 639.212 137.005
33 WALLACE A SUDUT 8+ x 18 S. Winona III 23 216 287 7.331.090 7.364.080 612.007 7.617.736 316.572 8.284.132 229.559 7.559.087 753.909 251.970 8.051.003 798.434 170.779
34 WALLACE A SUDUT 8+ x 18 S. Winona III 30 198 287 6.989.090 7.020.541 583.378 7.262.363 301.765 7.897.672 218.824 7.206.451 718.645 240.215 7.675.419 760.875 162.812
35 WALLACE B SUDUT 8+ x 18 S. Winona III 23 216 287 7.731.090 7.765.880 645.490 8.033.376 333.891 8.736.132 242.115 7.971.527 795.153 265.718 8.490.283 842.362 180.097
36 WALLACE B SUDUT 8+ x 18 S. Winona III 30 198 287 7.389.090 7.422.341 616.862 7.678.003 319.083 8.349.672 231.380 7.618.891 759.889 253.963 8.114.699 804.803 172.130
37 WALLACE A 8 x 18 S. Winona V 1 3 5 7 9 144 277 5.625.250 5.650.564 469.214 5.845.197 242.717 6.356.533 176.015 5.800.195 578.020 193.340 6.177.650 611.098 131.041 38 WALLACE A 8 x 18 S. Winona V 11 15 17 19 144 277 5.625.250 5.650.564 469.214 5.845.197 242.717 6.356.533 176.015 5.800.195 578.020 193.340 6.177.650 611.098 131.041 39 WALLACE A TS 8 x 18 S. Winona V 6 8 144 277 5.481.250 5.505.916 457.160 5.695.567 236.482 6.193.813 171.495 5.651.717 563.172 188.391 6.019.509 595.284 127.687 40 WALLACE A 8 x 18 S. Winona V 10 144 277 5.625.250 5.650.564 469.214 5.845.197 242.717 6.356.533 176.015 5.800.195 578.020 193.340 6.177.650 611.098 131.041 41 WALLACE B 8 x 18 S. Winona V 1 3 5 7 9 144 277 6.025.250 6.052.364 502.697 6.260.837 260.035 6.808.533 188.570 6.212.635 619.264 207.088 6.616.930 655.026 140.359 42 WALLACE B 8 x 18 S. Winona V 11 15 17 19 144 277 6.025.250 6.052.364 502.697 6.260.837 260.035 6.808.533 188.570 6.212.635 619.264 207.088 6.616.930 655.026 140.359 43 WALLACE B TS 8 x 18 S. Winona V 6 8 144 277 5.881.250 5.907.716 490.643 6.111.207 253.800 6.645.813 184.050 6.064.157 604.416 202.139 6.458.789 639.212 137.005 44 WALLACE B 8 x 18 S. Winona V 10 144 277 6.025.250 6.052.364 502.697 6.260.837 260.035 6.808.533 188.570 6.212.635 619.264 207.088 6.616.930 655.026 140.359 ***Keterangan :
; Type Wallace A & Wallace A Sudut ( Tanpa Lift ) Type Wallace B & Wallace B Sudut ( Termasuk Home Lift )
Type Alder A & Alder A TS ( Lantai Utama : Homogeneous Tile uk. 100 x 100 cm ) Type Alder B & Alder B TS ( Lantai Utama : Marmer lokal uk. 100 x 100 cm atau lebih besar )
Cash Bertahap 36 bulan Cash bertahap DP 30% dicicil 3 bulan, sisa dicicil 21 bulan Cash bertahap DP 30% dicicil 3 bulan, sisa dicicil 33 bulan Luas
Bangunan Cash Keras
Cash Bertahap 12 bulan Cash Bertahap 24 bulan Luas
Tanah
SUTERA WINONA TAHAP I
PT ALFA GOLDLAND REALTY
DAFTAR HARGA CASH dan CASH BERTAHAP
EFEKTIF: 6 JULI 2020
Harga cicilan/bln Harga Cicilan/bln Harga Cicilan/bln Harga Cicilan DP/bulan(3 bulan)
Cicilan/bulan
(21 bulan) Harga Cicilan DP/bulan(3 bulan)
Cicilan/bulan (33 bulan) 45 WALLACE A SUDUT 8+ x 18 S. Winona V 2 232 287 7.403.090 7.436.404 618.034 7.692.551 319.690 8.365.492 231.819 7.633.326 761.333 254.444 8.130.073 806.341 172.456
46 WALLACE A SUDUT 8+ x 18 S. Winona V 21 198 287 6.989.090 7.020.541 583.378 7.262.363 301.765 7.897.672 218.824 7.206.451 718.645 240.215 7.675.419 760.875 162.812
47 WALLACE B SUDUT 8+ x 18 S. Winona V 2 232 287 7.803.090 7.838.204 651.517 8.108.191 337.008 8.817.492 244.375 8.045.766 802.577 268.192 8.569.353 850.269 181.774
48 WALLACE B SUDUT 8+ x 18 S. Winona V 21 198 287 7.389.090 7.422.341 616.862 7.678.003 319.083 8.349.672 231.380 7.618.891 759.889 253.963 8.114.699 804.803 172.130
49 ALDER A 6 x 18 S. Winona VI 1 3 5 7 9 108 195 3.626.750 3.643.070 301.923 3.768.556 156.190 4.098.228 113.284 3.739.542 371.954 124.651 3.982.897 391.623 84.486 50 ALDER A 6 x 18 S. Winona VI 11 15 17 19 21 108 195 3.626.750 3.643.070 301.923 3.768.556 156.190 4.098.228 113.284 3.739.542 371.954 124.651 3.982.897 391.623 84.486 51 ALDER A 6 x 18 S. Winona VI 23 25 27 29 108 195 3.626.750 3.643.070 301.923 3.768.556 156.190 4.098.228 113.284 3.739.542 371.954 124.651 3.982.897 391.623 84.486 52 ALDER A 6 x 18 S. Winona VI 6 8 10 12 16 108 195 3.626.750 3.643.070 301.923 3.768.556 156.190 4.098.228 113.284 3.739.542 371.954 124.651 3.982.897 391.623 84.486 53 ALDER A 6 x 18 S. Winona VI 18 20 26 28 30 108 195 3.626.750 3.643.070 301.923 3.768.556 156.190 4.098.228 113.284 3.739.542 371.954 124.651 3.982.897 391.623 84.486 54 ALDER A 6 x 18 S. Winona VI 32 108 195 3.626.750 3.643.070 301.923 3.768.556 156.190 4.098.228 113.284 3.739.542 371.954 124.651 3.982.897 391.623 84.486 55 ALDER B 6 x 18 S. Winona VI 1 3 5 7 9 108 195 3.938.750 3.956.474 328.040 4.092.755 169.698 4.450.788 123.077 4.061.245 404.125 135.375 4.325.535 425.887 91.754 56 ALDER B 6 x 18 S. Winona VI 11 15 17 19 21 108 195 3.938.750 3.956.474 328.040 4.092.755 169.698 4.450.788 123.077 4.061.245 404.125 135.375 4.325.535 425.887 91.754 57 ALDER B 6 x 18 S. Winona VI 23 25 27 29 108 195 3.938.750 3.956.474 328.040 4.092.755 169.698 4.450.788 123.077 4.061.245 404.125 135.375 4.325.535 425.887 91.754 58 ALDER B 6 x 18 S. Winona VI 6 8 10 12 16 108 195 3.938.750 3.956.474 328.040 4.092.755 169.698 4.450.788 123.077 4.061.245 404.125 135.375 4.325.535 425.887 91.754 59 ALDER B 6 x 18 S. Winona VI 18 20 26 28 30 108 195 3.938.750 3.956.474 328.040 4.092.755 169.698 4.450.788 123.077 4.061.245 404.125 135.375 4.325.535 425.887 91.754 60 ALDER B 6 x 18 S. Winona VI 32 108 195 3.938.750 3.956.474 328.040 4.092.755 169.698 4.450.788 123.077 4.061.245 404.125 135.375 4.325.535 425.887 91.754
61 WALLACE A SUDUT 8+ x 18 S. Winona VI 33 36 198 287 6.890.090 6.921.095 575.091 7.159.493 297.479 7.785.802 215.717 7.104.372 708.437 236.812 7.566.697 750.003 160.506
62 WALLACE B SUDUT 8+ x 18 S. Winona VI 33 36 198 287 7.290.090 7.322.895 608.575 7.575.133 314.797 8.237.802 228.272 7.516.812 749.681 250.560 8.005.977 793.931 169.824
63 ALDER A 6 x 18 S. Winona VII 1 2 3 5 6 108 195 3.626.750 3.643.070 301.923 3.768.556 156.190 4.098.228 113.284 3.739.542 371.954 124.651 3.982.897 391.623 84.486
64 ALDER A 6 x 18 S. Winona VII 7 8 9 10 11 108 195 3.626.750 3.643.070 301.923 3.768.556 156.190 4.098.228 113.284 3.739.542 371.954 124.651 3.982.897 391.623 84.486
65 ALDER A 6 x 18 S. Winona VII 12 15 16 17 18 108 195 3.626.750 3.643.070 301.923 3.768.556 156.190 4.098.228 113.284 3.739.542 371.954 124.651 3.982.897 391.623 84.486
66 ALDER B 6 x 18 S. Winona VII 1 2 3 5 6 108 195 3.938.750 3.956.474 328.040 4.092.755 169.698 4.450.788 123.077 4.061.245 404.125 135.375 4.325.535 425.887 91.754
67 ALDER B 6 x 18 S. Winona VII 7 8 9 10 11 108 195 3.938.750 3.956.474 328.040 4.092.755 169.698 4.450.788 123.077 4.061.245 404.125 135.375 4.325.535 425.887 91.754
68 ALDER B 6 x 18 S. Winona VII 12 15 16 17 18 108 195 3.938.750 3.956.474 328.040 4.092.755 169.698 4.450.788 123.077 4.061.245 404.125 135.375 4.325.535 425.887 91.754
69 WALLACE A SUDUT 8+ x 18 S. Winona VII 19 198 287 6.692.090 6.722.204 558.517 6.953.751 288.906 7.562.062 209.502 6.900.214 688.021 230.007 7.349.253 728.259 155.893
70 WALLACE B SUDUT 8+ x 18 S. Winona VII 19 198 287 7.092.090 7.124.004 592.000 7.369.391 306.225 8.014.062 222.057 7.312.654 729.265 243.755 7.788.533 772.187 165.211
71 ALDER A 6 x 18 S. Winona VIII 1 2 3 5 108 195 3.626.750 3.643.070 301.923 3.768.556 156.190 4.098.228 113.284 3.739.542 371.954 124.651 3.982.897 391.623 84.486
72 ALDER A 6 x 18 S. Winona VIII 8 9 10 11 12 108 195 3.680.750 3.697.313 306.443 3.824.667 158.528 4.159.248 114.979 3.795.221 377.522 126.507 4.042.200 397.553 85.744
73 ALDER A TS 6 x 18 S. Winona VIII 6 7 108 195 3.572.750 3.588.827 297.402 3.712.445 153.852 4.037.208 111.589 3.683.863 366.386 122.795 3.923.594 385.693 83.228
74 ALDER B 6 x 18 S. Winona VIII 1 2 3 5 108 195 3.938.750 3.956.474 328.040 4.092.755 169.698 4.450.788 123.077 4.061.245 404.125 135.375 4.325.535 425.887 91.754
75 ALDER B 6 x 18 S. Winona VIII 8 9 10 11 12 108 195 3.992.750 4.010.717 332.560 4.148.867 172.036 4.511.808 124.772 4.116.925 409.692 137.231 4.384.838 431.817 93.012
76 ALDER B TS 6 x 18 S. Winona VIII 6 7 108 195 3.884.750 3.902.231 323.519 4.036.644 167.360 4.389.768 121.382 4.005.566 398.557 133.519 4.266.232 419.957 90.496
77 WALLACE A SUDUT 8+ x 18 S. Winona VIII 15 232 287 7.287.090 7.319.882 608.323 7.572.015 314.667 8.234.412 228.178 7.513.718 749.372 250.457 8.002.682 793.602 169.754
78 WALLACE B SUDUT 8+ x 18 S. Winona VIII 15 232 287 7.687.090 7.721.682 641.807 7.987.655 331.986 8.686.412 240.734 7.926.158 790.616 264.205 8.441.962 837.530 179.072
***Keterangan :
; Type Wallace A & Wallace A Sudut ( Tanpa Lift ) Type Wallace B & Wallace B Sudut ( Termasuk Home Lift )
Type Alder A & Alder A TS ( Lantai Utama : Homogeneous Tile uk. 100 x 100 cm ) Type Alder B & Alder B TS ( Lantai Utama : Marmer lokal uk. 100 x 100 cm atau lebih besar )
Cash bertahap DP 30% dicicil 3 bulan, sisa dicicil 21 bulan Cash bertahap DP 30% dicicil 3 bulan, sisa dicicil 33 bln
Cash Keras Cash Bertahap 12 bulan Cash Bertahap 24 bulan Cash Bertahap 36 bulan
No. Type DIMENSI LOKASI No. Luas
SUTERA WINONA TAHAP I
PT ALFA GOLDLAND REALTY
DAFTAR HARGA KPR
EFEKTIF: 6 JULI 2020
Harga Cicilan DP KPR Harga Cicilan DP KPR Harga Cicilan Th 1/bln Cicilan Th 2/bln KPR
1 WALLACE A 8 x 18 S. Winona Utama 7 8 9 10 144 277 5.697.250 6.173.597 303.680 4.938.878 6.382.857 62.829 5.106.286 6.751.241 39.000 47.000 5.699.241 2 WALLACE A 8 x 18 S. Winona Utama 15 16 17 18 144 277 5.697.250 6.173.597 303.680 4.938.878 6.382.857 62.829 5.106.286 6.751.241 39.000 47.000 5.699.241 3 WALLACE A TS 8 x 18 S. Winona Utama 6 11 12 144 277 5.553.250 6.017.557 295.878 4.814.046 6.221.528 61.215 4.977.222 6.580.601 38.000 46.000 5.552.601 4 WALLACE B 8 x 18 S. Winona Utama 7 8 9 10 144 277 6.097.250 6.607.041 325.352 5.285.633 6.830.993 67.310 5.464.794 7.225.241 42.000 51.000 6.089.241 5 WALLACE B 8 x 18 S. Winona Utama 15 16 17 18 144 277 6.097.250 6.607.041 325.352 5.285.633 6.830.993 67.310 5.464.794 7.225.241 42.000 51.000 6.089.241 6 WALLACE B TS 8 x 18 S. Winona Utama 6 11 12 144 277 5.953.250 6.451.001 317.550 5.160.801 6.669.664 65.697 5.335.731 7.054.601 41.000 49.000 5.954.601 7 LUCIOLLA 7 x 18 S. Winona Utama 20 21 23 25 26 126 231 4.811.750 5.214.060 255.703 4.171.248 5.390.796 52.908 4.312.637 5.701.924 33.000 40.000 4.805.924 8 LUCIOLLA TS 7 x 18 S. Winona Utama 19 27 126 231 4.685.750 5.077.526 248.876 4.062.020 5.249.633 51.496 4.199.707 5.552.614 32.000 39.000 4.680.614 9 LUCIOLLA 7 x 18 S. Winona I 2 3 5 6 7 126 231 4.685.750 5.077.526 248.876 4.062.020 5.249.633 51.496 4.199.707 5.552.614 32.000 39.000 4.680.614 10 LUCIOLLA 7 x 18 S. Winona I 8 9 10 126 231 4.685.750 5.077.526 248.876 4.062.020 5.249.633 51.496 4.199.707 5.552.614 32.000 39.000 4.680.614 11 WALLACE A SUDUT 8+ x 18 S. Winona I 11 198 287 6.791.090 7.358.893 362.945 5.887.114 7.608.330 75.083 6.086.664 8.047.442 47.000 56.000 6.791.442 12 WALLACE A SUDUT 8+ x 18 S. Winona II 1 215 287 7.097.090 7.690.478 379.524 6.152.382 7.951.154 78.512 6.360.923 8.410.052 49.000 59.000 7.094.052 13 WALLACE A SUDUT 8+ x 18 S. Winona II 2 232 287 7.403.090 8.022.062 396.103 6.417.650 8.293.978 81.940 6.635.182 8.772.662 51.000 61.000 7.408.662 14 WALLACE B SUDUT 8+ x 18 S. Winona I 11 198 287 7.191.090 7.792.337 384.617 6.233.870 8.056.466 79.565 6.445.173 8.521.442 50.000 60.000 7.181.442 15 WALLACE B SUDUT 8+ x 18 S. Winona II 1 215 287 7.497.090 8.123.922 401.196 6.499.137 8.399.290 82.993 6.719.432 8.884.052 52.000 62.000 7.496.052 16 WALLACE B SUDUT 8+ x 18 S. Winona II 2 232 287 7.803.090 8.455.506 417.775 6.764.405 8.742.114 86.421 6.993.691 9.246.662 54.000 65.000 7.798.662 17 LUCIOLLA 7 x 18 S. Winona II 3 5 7 9 11 126 231 4.685.750 5.077.526 248.876 4.062.020 5.249.633 51.496 4.199.707 5.552.614 32.000 39.000 4.680.614 18 LUCIOLLA 7 x 18 S. Winona II 15 17 19 21 23 126 231 4.685.750 5.077.526 248.876 4.062.020 5.249.633 51.496 4.199.707 5.552.614 32.000 39.000 4.680.614 19 LUCIOLLA 7 x 18 S. Winona II 6 8 10 12 16 126 231 4.685.750 5.077.526 248.876 4.062.020 5.249.633 51.496 4.199.707 5.552.614 32.000 39.000 4.680.614 20 LUCIOLLA 7 x 18 S. Winona II 18 20 26 28 126 231 4.685.750 5.077.526 248.876 4.062.020 5.249.633 51.496 4.199.707 5.552.614 32.000 39.000 4.680.614 21 WALLACE A SUDUT 8+ x 18 S. Winona II 25 30 198 287 6.791.090 7.358.893 362.945 5.887.114 7.608.330 75.083 6.086.664 8.047.442 47.000 56.000 6.791.442 22 WALLACE A SUDUT 8+ x 18 S. Winona III 1 265 287 7.997.090 8.665.727 428.286 6.932.581 8.959.460 88.595 7.167.568 9.476.552 55.000 66.000 8.004.552 23 WALLACE B SUDUT 8+ x 18 S. Winona II 25 30 198 287 7.191.090 7.792.337 384.617 6.233.870 8.056.466 79.565 6.445.173 8.521.442 50.000 60.000 7.181.442 24 WALLACE B SUDUT 8+ x 18 S. Winona III 1 265 287 8.397.090 9.099.171 449.959 7.279.337 9.407.596 93.076 7.526.077 9.950.552 58.000 70.000 8.394.552 25 WALLACE A 8 x 18 S. Winona III 3 5 7 9 11 144 277 5.481.250 5.939.537 291.977 4.751.630 6.140.864 60.409 4.912.691 6.495.281 38.000 45.000 5.479.281 26 WALLACE A 8 x 18 S. Winona III 15 17 19 21 144 277 5.481.250 5.939.537 291.977 4.751.630 6.140.864 60.409 4.912.691 6.495.281 38.000 45.000 5.479.281 27 WALLACE A 8 x 18 S. Winona III 6 8 10 12 16 144 277 5.481.250 5.939.537 291.977 4.751.630 6.140.864 60.409 4.912.691 6.495.281 38.000 45.000 5.479.281 28 WALLACE A 8 x 18 S. Winona III 18 20 26 28 144 277 5.481.250 5.939.537 291.977 4.751.630 6.140.864 60.409 4.912.691 6.495.281 38.000 45.000 5.479.281 29 WALLACE B 8 x 18 S. Winona III 3 5 7 9 11 144 277 5.881.250 6.372.981 313.649 5.098.385 6.589.000 64.890 5.271.200 6.969.281 41.000 49.000 5.869.281 30 WALLACE B 8 x 18 S. Winona III 15 17 19 21 144 277 5.881.250 6.372.981 313.649 5.098.385 6.589.000 64.890 5.271.200 6.969.281 41.000 49.000 5.869.281 31 WALLACE B 8 x 18 S. Winona III 6 8 10 12 16 144 277 5.881.250 6.372.981 313.649 5.098.385 6.589.000 64.890 5.271.200 6.969.281 41.000 49.000 5.869.281 32 WALLACE B 8 x 18 S. Winona III 18 20 26 28 144 277 5.881.250 6.372.981 313.649 5.098.385 6.589.000 64.890 5.271.200 6.969.281 41.000 49.000 5.869.281 33 WALLACE A SUDUT 8+ x 18 S. Winona III 23 216 287 7.331.090 7.944.042 392.202 6.355.234 8.213.313 81.133 6.570.651 8.687.342 51.000 61.000 7.323.342 34 WALLACE A SUDUT 8+ x 18 S. Winona III 30 198 287 6.989.090 7.573.448 373.672 6.058.758 7.830.157 77.302 6.264.126 8.282.072 48.000 58.000 6.990.072 35 WALLACE B SUDUT 8+ x 18 S. Winona III 23 216 287 7.731.090 8.377.486 413.874 6.701.989 8.661.449 85.614 6.929.159 9.161.342 53.000 64.000 7.737.342 36 WALLACE B SUDUT 8+ x 18 S. Winona III 30 198 287 7.389.090 8.006.892 395.345 6.405.513 8.278.293 81.783 6.622.634 8.756.072 51.000 61.000 7.392.072 37 WALLACE A 8 x 18 S. Winona V 1 3 5 7 9 144 277 5.625.250 6.095.577 299.779 4.876.462 6.302.193 62.022 5.041.754 6.665.921 39.000 47.000 5.613.921 38 WALLACE A 8 x 18 S. Winona V 11 15 17 19 144 277 5.625.250 6.095.577 299.779 4.876.462 6.302.193 62.022 5.041.754 6.665.921 39.000 47.000 5.613.921 39 WALLACE A TS 8 x 18 S. Winona V 6 8 144 277 5.481.250 5.939.537 291.977 4.751.630 6.140.864 60.409 4.912.691 6.495.281 38.000 45.000 5.479.281 40 WALLACE A 8 x 18 S. Winona V 10 144 277 5.625.250 6.095.577 299.779 4.876.462 6.302.193 62.022 5.041.754 6.665.921 39.000 47.000 5.613.921 41 WALLACE B 8 x 18 S. Winona V 1 3 5 7 9 144 277 6.025.250 6.529.021 321.451 5.223.217 6.750.329 66.503 5.400.263 7.139.921 42.000 50.000 6.015.921 42 WALLACE B 8 x 18 S. Winona V 11 15 17 19 144 277 6.025.250 6.529.021 321.451 5.223.217 6.750.329 66.503 5.400.263 7.139.921 42.000 50.000 6.015.921 43 WALLACE B TS 8 x 18 S. Winona V 6 8 144 277 5.881.250 6.372.981 313.649 5.098.385 6.589.000 64.890 5.271.200 6.969.281 41.000 49.000 5.869.281 44 WALLACE B 8 x 18 S. Winona V 10 144 277 6.025.250 6.529.021 321.451 5.223.217 6.750.329 66.503 5.400.263 7.139.921 42.000 50.000 6.015.921 ***Keterangan :
; Type Wallace A & Wallace A Sudut ( Tanpa Lift ) Type Wallace B & Wallace B Sudut ( Termasuk Home Lift )
Type Alder A & Alder A TS ( Lantai Utama : Homogeneous Tile uk. 100 x 100 cm ) Type Alder B & Alder B TS ( Lantai Utama : Marmer lokal uk. 100 x 100 cm atau lebih besar )
Cash Keras KPR EXPRESS (DP20% dicicil 4 bulan, akad di bulan ke-5) KPR (DP20% dicicil 20bulan, akad di bulan ke-21) KPR Khusus (DP20% dicicil 24bulan, akad di bulan ke-25)Tahun Ke-1: 25jt/bln, Tahun Ke-2: 30jt/bln
No. Type DIMENSI LOKASI No. Luas
SUTERA WINONA TAHAP I
PT ALFA GOLDLAND REALTY
DAFTAR HARGA KPR
EFEKTIF: 6 JULI 2020
Harga Cicilan DP KPR Harga Cicilan DP KPR Harga Cicilan Th 1/bln Cicilan Th 2/bln KPR
45 WALLACE A SUDUT 8+ x 18 S. Winona V 2 232 287 7.403.090 8.022.062 396.103 6.417.650 8.293.978 81.940 6.635.182 8.772.662 51.000 61.000 7.408.662 46 WALLACE A SUDUT 8+ x 18 S. Winona V 21 198 287 6.989.090 7.573.448 373.672 6.058.758 7.830.157 77.302 6.264.126 8.282.072 48.000 58.000 6.990.072 47 WALLACE B SUDUT 8+ x 18 S. Winona V 2 232 287 7.803.090 8.455.506 417.775 6.764.405 8.742.114 86.421 6.993.691 9.246.662 54.000 65.000 7.798.662 48 WALLACE B SUDUT 8+ x 18 S. Winona V 21 198 287 7.389.090 8.006.892 395.345 6.405.513 8.278.293 81.783 6.622.634 8.756.072 51.000 61.000 7.392.072 49 ALDER A 6 x 18 S. Winona VI 1 3 5 7 9 108 195 3.626.750 3.929.983 191.499 3.143.986 4.063.193 39.632 3.250.554 4.297.699 25.000 30.000 3.617.699 50 ALDER A 6 x 18 S. Winona VI 11 15 17 19 21 108 195 3.626.750 3.929.983 191.499 3.143.986 4.063.193 39.632 3.250.554 4.297.699 25.000 30.000 3.617.699 51 ALDER A 6 x 18 S. Winona VI 23 25 27 29 108 195 3.626.750 3.929.983 191.499 3.143.986 4.063.193 39.632 3.250.554 4.297.699 25.000 30.000 3.617.699 52 ALDER A 6 x 18 S. Winona VI 6 8 10 12 16 108 195 3.626.750 3.929.983 191.499 3.143.986 4.063.193 39.632 3.250.554 4.297.699 25.000 30.000 3.617.699 53 ALDER A 6 x 18 S. Winona VI 18 20 26 28 30 108 195 3.626.750 3.929.983 191.499 3.143.986 4.063.193 39.632 3.250.554 4.297.699 25.000 30.000 3.617.699 54 ALDER A 6 x 18 S. Winona VI 32 108 195 3.626.750 3.929.983 191.499 3.143.986 4.063.193 39.632 3.250.554 4.297.699 25.000 30.000 3.617.699 55 ALDER B 6 x 18 S. Winona VI 1 3 5 7 9 108 195 3.938.750 4.268.069 208.403 3.414.455 4.412.739 43.127 3.530.191 4.667.419 27.000 33.000 3.927.419 56 ALDER B 6 x 18 S. Winona VI 11 15 17 19 21 108 195 3.938.750 4.268.069 208.403 3.414.455 4.412.739 43.127 3.530.191 4.667.419 27.000 33.000 3.927.419 57 ALDER B 6 x 18 S. Winona VI 23 25 27 29 108 195 3.938.750 4.268.069 208.403 3.414.455 4.412.739 43.127 3.530.191 4.667.419 27.000 33.000 3.927.419 58 ALDER B 6 x 18 S. Winona VI 6 8 10 12 16 108 195 3.938.750 4.268.069 208.403 3.414.455 4.412.739 43.127 3.530.191 4.667.419 27.000 33.000 3.927.419 59 ALDER B 6 x 18 S. Winona VI 18 20 26 28 30 108 195 3.938.750 4.268.069 208.403 3.414.455 4.412.739 43.127 3.530.191 4.667.419 27.000 33.000 3.927.419 60 ALDER B 6 x 18 S. Winona VI 32 108 195 3.938.750 4.268.069 208.403 3.414.455 4.412.739 43.127 3.530.191 4.667.419 27.000 33.000 3.927.419 61 WALLACE A SUDUT 8+ x 18 S. Winona VI 33 36 198 287 6.890.090 7.466.170 368.309 5.972.936 7.719.243 76.192 6.175.395 8.164.757 48.000 57.000 6.884.757 62 WALLACE B SUDUT 8+ x 18 S. Winona VI 33 36 198 287 7.290.090 7.899.614 389.981 6.319.692 8.167.379 80.674 6.533.904 8.638.757 50.000 61.000 7.286.757 63 ALDER A 6 x 18 S. Winona VII 1 2 3 5 6 108 195 3.626.750 3.929.983 191.499 3.143.986 4.063.193 39.632 3.250.554 4.297.699 25.000 30.000 3.617.699 64 ALDER A 6 x 18 S. Winona VII 7 8 9 10 11 108 195 3.626.750 3.929.983 191.499 3.143.986 4.063.193 39.632 3.250.554 4.297.699 25.000 30.000 3.617.699 65 ALDER A 6 x 18 S. Winona VII 12 15 16 17 18 108 195 3.626.750 3.929.983 191.499 3.143.986 4.063.193 39.632 3.250.554 4.297.699 25.000 30.000 3.617.699 66 ALDER B 6 x 18 S. Winona VII 1 2 3 5 6 108 195 3.938.750 4.268.069 208.403 3.414.455 4.412.739 43.127 3.530.191 4.667.419 27.000 33.000 3.927.419 67 ALDER B 6 x 18 S. Winona VII 7 8 9 10 11 108 195 3.938.750 4.268.069 208.403 3.414.455 4.412.739 43.127 3.530.191 4.667.419 27.000 33.000 3.927.419 68 ALDER B 6 x 18 S. Winona VII 12 15 16 17 18 108 195 3.938.750 4.268.069 208.403 3.414.455 4.412.739 43.127 3.530.191 4.667.419 27.000 33.000 3.927.419 69 WALLACE A SUDUT 8+ x 18 S. Winona VII 19 198 287 6.692.090 7.251.616 357.581 5.801.293 7.497.416 73.974 5.997.933 7.930.127 46.000 56.000 6.686.127 70 WALLACE B SUDUT 8+ x 18 S. Winona VII 19 198 287 7.092.090 7.685.060 379.253 6.148.048 7.945.552 78.456 6.356.442 8.404.127 49.000 59.000 7.088.127 71 ALDER A 6 x 18 S. Winona VIII 1 2 3 5 108 195 3.626.750 3.929.983 191.499 3.143.986 4.063.193 39.632 3.250.554 4.297.699 25.000 30.000 3.617.699 72 ALDER A 6 x 18 S. Winona VIII 8 9 10 11 12 108 195 3.680.750 3.988.498 194.425 3.190.798 4.123.691 40.237 3.298.953 4.361.689 25.000 31.000 3.669.689 73 ALDER A TS 6 x 18 S. Winona VIII 6 7 108 195 3.572.750 3.871.468 188.573 3.097.174 4.002.695 39.027 3.202.156 4.233.709 25.000 30.000 3.553.709 74 ALDER B 6 x 18 S. Winona VIII 1 2 3 5 108 195 3.938.750 4.268.069 208.403 3.414.455 4.412.739 43.127 3.530.191 4.667.419 27.000 33.000 3.927.419 75 ALDER B 6 x 18 S. Winona VIII 8 9 10 11 12 108 195 3.992.750 4.326.584 211.329 3.461.267 4.473.238 43.732 3.578.590 4.731.409 28.000 33.000 3.979.409 76 ALDER B TS 6 x 18 S. Winona VIII 6 7 108 195 3.884.750 4.209.554 205.478 3.367.643 4.352.241 42.522 3.481.793 4.603.429 27.000 32.000 3.875.429 77 WALLACE A SUDUT 8+ x 18 S. Winona VIII 15 232 287 7.287.090 7.896.364 389.818 6.317.091 8.164.018 80.640 6.531.215 8.635.202 50.000 60.000 7.295.202 78 WALLACE B SUDUT 8+ x 18 S. Winona VIII 15 232 287 7.687.090 8.329.808 411.490 6.663.846 8.612.154 85.122 6.889.724 9.109.202 53.000 64.000 7.685.202
***Keterangan :
; Type Wallace A & Wallace A Sudut ( Tanpa Lift ) Type Wallace B & Wallace B Sudut ( Termasuk Home Lift )
Type Alder A & Alder A TS ( Lantai Utama : Homogeneous Tile uk. 100 x 100 cm ) Type Alder B & Alder B TS ( Lantai Utama : Marmer lokal uk. 100 x 100 cm atau lebih besar )
KPR (DP20% dicicil 20bulan, akad di bulan ke-21) KPR Khusus (DP20% dicicil 24bulan, akad di bulan ke-25) Luas
Tanah BangunanLuas Cash Keras
KPR EXPRESS (DP20% dicicil 4 bulan, akad di bulan ke-5) No. Type DIMENSI LOKASI No.
