RAB Pembangunan Pagar

(1)

ANALISA HARGA SATUAN (SNI 2013)

PEKERJAAN TANAH

A.2.3.1.1. A.2.3.1.1.

Penggalian 1 m3 tanah ia!a !e"alam 1 m Penggalian 1 m3 tanah ia!a !e"alam 1 m

N

N## UU$$aaiiaann KK##""ee SaSatt%%aann KK##ee&&!!iieenn

A A TTEENNAAGGAA P Peekkeerrjjaa LL..0011 OOHH 00..775 5 8822,,000000..000 0 6611,,550000..0000 M Maannddoorr LL..0044 OOHH 00..00225 5 111100,,000000..000 0 22,,775500..0000 JUMLAH TENAGA E

JUMLAH TENAGA E!JA !JA 64,250.0064,250.00 "

" ""AAHHAANN

JUMLAH HA!GA "AHAN JUMLAH HA!GA "AHAN #

# PPEE!!AALLAATTAANN

JUMLAH HA!GA ALA JUMLAH HA!GA ALATT $ J

$ J%%&&''aa(())AA**""**##++ 6644,,225500..0000 E

E Overhead & Proft (Contoh 15 %)Overhead & Proft (Contoh 15 %) 1100   - - $ $ 66,,442255..0000 

 HHaarr//aaaa%%aannPPeekkeerrjjaaaann))$$**EE++ 7700,,667755..0000

A.2.3.1.'. A.2.3.1.'.

Peng%$%gan emali 1 m3 galian tanah Peng%$%gan emali 1 m3 galian tanah

Pen/%r%/an ke&a'

Pen/%r%/an ke&a'3 1 3 1 & /a'3an d3(3%n/ & /a'3an d3(3%n/ dar3 1 ka'3 dar3 dar3 1 ka'3 dar3 koe3ekoe3en ekerjaan /a'3ann ekerjaan /a'3an

N

N## UU$$aaiiaann KK##""ee SaSatt%%aann KK##ee&&!!iieenn

A A TTEENNAAGGAA P Peekkeerrjjaa LL..0011 OOHH 00..5 5 8822,,000000..000 0 4411,,000000..0000 M Maannddoorr LL..0044 OOHH 00..00550 0 111100,,000000..000 0 55,,550000..0000 JUMLAH TENAGA E

JUMLAH TENAGA E!JA !JA 46,500.0046,500.00 "

" ""AAHHAANN

JUMLAH HA!GA "AHAN JUMLAH HA!GA "AHAN #

JUMLAH HA!GA ALA JUMLAH HA!GA ALATT $ J

$ J%%&&''aa(())AA**""**##++ 4466,,550000..0000 E

Ha$ga Sat%an Ha$ga Sat%an

(R) (R)

J%mlah H J%mlah Ha$gaa$ga

(R) (R) Ha$ga Sat%an Ha$ga Sat%an (R) (R) J%mlah H J%mlah Ha$gaa$ga

(R) (R)

(2)

(3)

A.2.3.1.11. A.2.3.1.11.

Peng%$%gan 1 m3 "engan a!i$ %$%g Peng%$%gan 1 m3 "engan a!i$ %$%g

N

N## UU$$aaiiaann KK##""ee SaSatt%%aann KK##ee&&!!iieenn A A TTEENNAAGGAA P Peekkeerrjjaa LL..0011 OOHH 00..  8822,,000000..000 0 2244,,660000..0000 M Maannddoorr LL..0044 OOHH 00..001 1 111100,,000000..000 0 11,,110000..0000 JUMLAH TEN

JUMLAH TENAGA E!AGA E!JA JA 25,700.0025,700.00 "

" ""AAHHAANN P

Paa33rr%%rr%%// 11..22 77,,880000..0000 8888,,556600..0000 JUMLAH H

JUMLAH HA!GA "AA!GA "AHAN HAN 88,560.0088,560.00 #

JUMLAH H

JUMLAH HA!GA ALAA!GA ALATT $

$ JJ%%&&''aa(())AA**""**##++ 111144,,226600..0000 E

 HHaarr//a a aa%%aan n PPeekkeerrjjaaaan n ))$$**EE+ + 112255,,668866..0000

A.2.3.1.11. S%l.A A.2.3.1.11. S%l.A

Peng%$%gan 1 m3 "engan tanah %$%g Peng%$%gan 1 m3 "engan tanah %$%g

N

N## UU$$aaiiaann KK##""ee SaSatt%%aann KK##ee&&!!iieenn A A TTEENNAAGGAA P Peekkeerrjjaa LL..0011 OOHH 00..  8822,,000000..000 0 2244,,660000..0000 M Maannddoorr LL..0044 OOHH 00..001 1 111100,,000000..000 0 11,,110000..0000 JUMLAH TEN

" ""AAHHAANN T

Tana( 3&%nana( 3&%n 1.2 1.2 46,125.00 46,125.00 55,50.0055,50.00 JUMLAH H

JUMLAH HA!GA "AA!GA "AHAN HAN 55,50.0055,50.00 #

JUMLAH H

JUMLAH HA!GA ALAA!GA ALATT

$ J

$ J%%&&''aa(())AA**""**##++ 8811,,005500..0000 E

A.2.3.1.10 A.2.3.1.10

Pema"atan tanah 1 m3 tanah ( e$ 20 *m) Pema"atan tanah 1 m3 tanah ( e$ 20 *m)

N

N## UU$$aaiiaann KK##""ee SaSatt%%aann KK##ee&&!!iieenn A A TTEENNAAGGAA P Peekkeerrjjaa LL..0011 OOHH 00..5 5 8822,,000000..000 0 4411,,000000..0000 M Maannddoorr LL..0044 OOHH 00..005 5 111100,,000000..000 0 55,,550000..0000 JUMLAH TEN

" ""AAHHAANN

JUMLAH H

JUMLAH HA!GA "AA!GA "AHANHAN #

JUMLAH H

JUMLAH HA!GA ALAA!GA ALATT

$ J

$ J%%&&''aa(())AA**""**##++ 4466,,550000..0000 E

 HHaarr//aaaa%%aannPPeekkeerrjjaaaann))$$**EE++ 5511,,115500..0000 Ha$ga Sat%an Ha$ga Sat%an (R) (R) J%mlah Ha$ga J%mlah Ha$ga (R) (R) Ha$ga Sat%an Ha$ga Sat%an (R) (R) J%mlah Ha$ga J%mlah Ha$ga (R) (R) Ha$ga Sat%an Ha$ga Sat%an (R) (R) J%mlah Ha$ga J%mlah Ha$ga (R) (R)

(4)

PEKERJAAN P+N,ASI

A.3.2.1.2. A.3.2.1.2.

Pema!angan 1 m3 #n"a!i at% elah *am%$an 1SP - PP Pema!angan 1 m3 #n"a!i at% elah *am%$an 1SP - PP

N

N## UU$$aaiiaann KK##""ee SaSatt%%aann KK##ee&&!!iieenn A

A TTEENNAAGGAA P

Peekkeerrjjaa LL..0011 OOHH 11..5 5 8282,,000000..000 0 1122,,000000..0000 T

T%kan/ "%kan/ "a%a% L.02L.02 OHOH 0.75 0.75 98,000.00 98,000.00 7,500.007,500.00 

eeaa''a a TT%%kkaann// LL..00 OOHH 0..000775 5 112255,,000000..000 0 99,,7755..0000 M

Maannddoorr LL..0044 OOHH 00..00775 5 111100,,000000..000 0 88,,225500..0000 JUMLAH TEN

JUMLAH TENAGA EAGA E!JA !JA 214,125.00214,125.00 "

" ""AAHHAANN "

"aa% % ee''aa(( && 11..2 2 118844,,550000..000 0 222211,,440000..0000 

ee&&een n PPoorr''aanndd // 1166  11,,440000..000 0 222288,,220000..0000 P

Paa33r r PPaaaann// && 00..552 2 1155,,775500..000 0 7799,,995500..0000 JUMLAH H

JUMLAH H

$ JJ%%&&''aa(())AA**""**##++ 7744,,667755..0000 E

E Overhead & Proft (Contoh 15 %)Overhead & Proft (Contoh 15 %) 1100   - - $ $ 7744,,6677..5500 

A.3.2.1.'. A.3.2.1.'.

N

A TTEENNAAGGAA P

Peekkeerrjjaa LL..0011 OOHH 00..778 8 8822,,000000..000 0 66,,996600..0000 T

T%kan/ "%kan/ "a%a% L.02L.02 OHOH 0.9 0.9 98,000.00 98,000.00 8,220.008,220.00 

eeaa''a a TT%%kkaann// LL..00 OOHH 0..0009 9 112255,,000000..000 0 44,,887755..0000 M

Maannddoorr LL..0044 OOHH 00..009 9 111100,,000000..000 0 44,,229900..0000 JUMLAH TEN

JUMLAH TENAGA EAGA E!JA !JA 111,45.00111,45.00 "

" ""AAHHAANN "

"aa% % ee''aa(( && 11..2 2 111100,,770000..000 0 1122,,884400..0000 P

Paa33r r %%rr%%// && 00..442 2 77,,880000..000 0 11,,888811..6600 JUMLAH H

JUMLAH H

$ JJ%%&&''aa(())AA**""**##++ 227766,,006666..6600 E

 HHaarr//a a aa%%aan n PPeekkeerrjjaaaan n ))$$**EE+ + 00,,6677..2266 Ha$ga Sat%an Ha$ga Sat%an (R) (R) J%mlah Ha$ga J%mlah Ha$ga (R) (R) Pema!angan 1 m3 at% #!#ng (

Pema!angan 1 m3 at% #!#ng (anstampinganstamping))

Ha$ga Sat%an Ha$ga Sat%an (R) (R) J%mlah Ha$ga J%mlah Ha$ga (R) (R)

(5)

A.3.2.1.11. A.3.2.1.11.

Pema!angan 1 m3 #n"a!i !%m%$an/ "iamete$ 100 Pema!angan 1 m3 #n"a!i !%m%$an/ "iamete$ 100 *m*m

N

A TTEENNAAGGAA P

Peekkeerrjjaa LL..0011 OOHH 22..4 4 8282,,000000..000 0 119966,,880000..0000 T

T%kan/ "%kan/ "a%a% L.02L.02 OHOH 0.8 0.8 98,000.00 98,000.00 78,400.0078,400.00 

eeaa''a a TT%%kkaann// LL..00 OOHH 00..008 8 9988,,000000..000 0 77,,884400..0000 M

Maannddoorr LL..0044 OOHH 00..11119 9 111100,,000000..000 0 11,,009900..0000 JUMLAH TE

JUMLAH TENAGA NAGA E!JA E!JA 296,10.00296,10.00 "

" ""AAHHAANN "

"aa% % ee''aa(( && 00..445 5 181844,,550000..000 0 88,,002255..0000 

ee&&een n PPoorr''aanndd // 11994 4 11,,440000..000 0 227711,,660000..0000 P

Paa33r r ""eeoon n && 00..112 2 1155,,775500..000 0 4477,,997700..0000 

eerr33kk33'' && 00..44668 8 1155,,775500..000 0 7711,,995555..0000 JUMLAH H

JUMLAH H

$ JJ%%&&''aa(())AA**""**##++ 777700,,668800..0000 E

PEKERJAAN ET+N

A. A..1.1.. A. A..1.1..

em%at 1 m3 lantai e$a et#n m%t% 4* 5

em%at 1 m3 lantai e$a et#n m%t% 4* 5 6/ Pa (K 100)/ !l%m (378) *m/ 9:* 5 0/;66/ Pa (K 100)/ !l%m (378) *m/ 9:* 5 0/;6 N

A TTEENNAAGGAA P

Peekkeerrjjaa LL..0011 OOHH 11..2 2 8822,,000000..000 0 9988,,440000..0000 T

T%kan/ "%kan/ "a%a% L.02L.02 OHOH 0.2 0.2 98,000.00 98,000.00 19,600.0019,600.00 

eeaa''a a TT%%kkaann// LL..00 OOHH 00..002 2 112255,,000000..000 0 22,,550000..0000 M

Maannddoorr LL..0044 OOHH 00..006 6 111100,,000000..000 0 66,,660000..0000 JUMLAH TE

JUMLAH TENAGA NAGA E!JA E!JA 127,100.00127,100.00 "

" ""AAHHAANN 

ee&&een n PPoorr''aanndd kk// 220 0 11,,440000..000 0 2222,,000000..0000 P

Paa33rr""eeoonn kk// 8899 110099..8822 9988,,007700..5544 

eerr33kk33' ' ))MMaakk  0 0 &&&&++ kk// 1010227 7 1111..889 9 111166,,9966..8899 A

A33rr LL33eerr 220000 :: ::

JUMLAH H

JUMLAH HA!GA "AA!GA "AHAN HAN 57,04.4257,04.42 #

JUMLAH H

$ JJ%%&&''aa(())AA**""**##++ 666644,,1144..4422 E

E Overhead & Proft (Contoh 15 %)Overhead & Proft (Contoh 15 %) 1100   - - $ $ 6666,,4411..4444 

 HHaarr//a a aa%%aan n PPeekkeerrjjaaaan n ))$$**EE+ + 7700,,554477..8877 Ha$ga Sat%an Ha$ga Sat%an (R) (R) J%mlah Ha$ga J%mlah Ha$ga (R) (R) Ha$ga Sat%an Ha$ga Sat%an (R) (R) J%mlah Ha$ga J%mlah Ha$ga (R) (R)

(6)

A. A..1.1.<.

em%at 1 m3 et#n m%t%  45 1/< Pa (K 16<)/ !l%m (12 = 2) *m/ 9:* 5 0/88

N# U$aian K#"e Sat%an K#e&!ien

A TENAGA

Pekerja L.01 OH 1.65 82,000.00 15,00.00

T%kan/ "a% L.02 OH 0.275 98,000.00 26,950.00

ea'a T%kan/ L.0 OH 0.028 125,000.00 ,500.00

Mandor L.04 OH 0.08 110,000.00 9,10.00

JUMLAH TENAGA E!JA 174,880.00 " "AHAN

e&en Por'and k/ 26 1,400.00 456,400.00

Pa3r"eon k/ 760 109.82 8,464.29

er3k3' )Mak 0 &&+ k/ 1029 11.89 117,191.67

A3r L3er 215 : :

JUMLAH HA!GA "AHAN 657,055.95 # PE!ALATAN

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 81,95.95

E Overhead & Proft (Contoh 15 %) 10  - $ 8,19.60

 Har/a a%an Pekerjaan )$*E+ 915,129.55

A..1.1.6.

em%at 1 m3 et#n m%t%  45 1'/3 Pa (K 22<)/ !l%m (12 = 2) *m/ 9:* 5 0/<;

A TENAGA

Pekerja L.01 OH 1.65 82,000.00 15,00.00

T%kan/ "a% L.02 OH 0.275 98,000.00 26,950.00

ea'a T%kan/ L.0 OH 0.028 125,000.00 ,500.00

Mandor L.04 OH 0.08 110,000.00 9,10.00

e&en Por'and k/ 71 1,400.00 519,400.00

Pa3r"eon k/ 698 109.82 76,655.6

er3k3' )Mak 0 &&+ k/ 1047 11.89 119,241.67

A3r L3er 215 : :

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 890,177.02

E Overhead & Proft (Contoh 15 %) 10  - $ 89,017.70

 Har/a a%an Pekerjaan )$*E+ 979,194.7

Ha$ga Sat%an (R) J%mlah Ha$ga (R) Ha$ga Sat%an (R) J%mlah Ha$ga (R)

(7)

A..1.1.16a

Peme!ian 10 g "engan e!i %li$

A TENAGA

Pekerja L.01 OH 0.07 82,000.00 5,740.00

T%kan/ "e3 L.02 OH 0.07 98,000.00 6,860.00

ea'a T%kan/ L.0 OH 0.007 125,000.00 875.00

Mandor L.04 OH 0.004 110,000.00 440.00

JUMLAH TENAGA E!JA 1,915.00 " "AHAN

"e3 eon %'3r k/ 10.5 14,700.00 154,50.00

a;a eon k/ 0.15 18,450.00 2,767.50

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 171,02.50

E Overhead & Proft (Contoh 15 %) 10  - $ 17,10.25

 Har/a a%an Pekerjaan )$*E+ 188,15.75

A..1.1.16

Peme!ian 1 g "engan e!i #l#!

A TENAGA

Pekerja L.01 OH 0.07 82,000.00 5,740.00

T%kan/ "e3 L.02 OH 0.07 98,000.00 6,860.00

ea'a T%kan/ L.0 OH 0.007 125,000.00 875.00

Mandor L.04 OH 0.004 110,000.00 440.00

"e3 eon o'o k/ 10.5 12,000.00 126,000.00

a;a eon k/ 0.15 18,450.00 2,767.50

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 142,682.50

E Per/ Pe&e3an< $10 14,268.25

 Overhead & Proft (Contoh 15 %) 10  - $ 1,426.8

G Har/aa%anPekerjaan)$*E+ 15,695.08

(8)

A..1.1.20

Pema!angan 1 m2 ei!ting %nt% #n"a!i

A TENAGA

Pekerja L.01 OH 0.52 82,000.00 42,640.00

T%kan/ a=% L.02 OH 0.26 98,000.00 25,480.00

ea'a T%kan/ L.0 OH 0.026 125,000.00 ,250.00

Mandor L.04 OH 0.026 110,000.00 2,860.00

JUMLAH TENAGA E!JA 74,20.00 " "AHAN

a=% 'a >>> )"orneod''+ & 0.04 ,900,000.00 156,000.00 Pak% 5 ?& @ 10 ?& k/ 0. 14,760.00 4,428.00

M3n=ak ek33n/ L3er 0.1 40,590.00 4,059.00

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 28,717.00

E Overhead & Proft (Contoh 15 %) 10  - $ 2,871.70

G Har/a a%an Pekerjaan )  +Pe&aka3an 2 - 11,294.5

A..1.1.21

Pema!angan 1 m2 ei!ting %nt% !l##

A TENAGA

Pekerja L.01 OH 0.52 82,000.00 42,640.00

T%kan/ a=% L.02 OH 0.26 98,000.00 25,480.00

ea'a T%kan/ L.0 OH 0.026 125,000.00 ,250.00

Mandor L.04 OH 0.026 110,000.00 2,860.00

JUMLAH TENAGA E!JA 74,20.00 " "AHAN

a=% 'a >>> )"orneod''+ & 0.045 ,900,000.00 175,500.00 Pak% 5 ?& @ 10 ?& k/ 0. 14,760.00 4,428.00

M3n=ak ek33n/ L3er 0.1 40,590.00 4,059.00

JUMLAH HA!GA "AHAN 18,987.00 # PE!ALATAN

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 258,217.00

 Har/a a%an Pekerjaan )$*E+ 284,08.70

G Har/a a%an Pekerjaan )  +Pe&aka3an 2 - 142,019.5 Ha$ga Sat%an (R) J%mlah Ha$ga (R) Ha$ga Sat%an (R) J%mlah Ha$ga (R)

(9)

A..1.1.22

Pema!angan 1 m2 ei!ting %nt% #l#m

A TENAGA

Pekerja L.01 OH 0.66 82,000.00 54,120.00

T%kan/ a=% L.02 OH 0. 98,000.00 2,40.00

ea'a T%kan/ L.0 OH 0.0 125,000.00 4,125.00

Mandor L.04 OH 0.0 110,000.00 ,60.00

a=% 'a >>> )"orneod''+ & 0.04 ,900,000.00 156,000.00 Pak% 5 ?& @ 12 ?& k/ 0.4 14,760.00 5,904.00

M3n=ak ek33n/ L3er 0.2 40,590.00 8,118.00

a=% "a'ok 'a >> & 0.015 4,800,000.00 72,000.00

Plywood tebal 9 mm Lr 0.5 141,450.00 49,507.50

$o'ken ka=%  8:10400 ?& / 2 0,000.00 60,000.00 JUMLAH HA!GA "AHAN 51,529.50 # PE!ALATAN

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 445,744.50

 Har/a a%an Pekerjaan )$*E+ 490,18.95

G Har/a a%an Pekerjaan )  +Pe&aka3an 2 - 245,159.48

A..1.1.23

Pema!angan 1 m2 ei!ting %nt% al#

A TENAGA

Pekerja L.01 OH 0.66 82,000.00 54,120.00

T%kan/ a=% L.02 OH 0. 98,000.00 2,40.00

ea'a T%kan/ L.0 OH 0.0 125,000.00 4,125.00

Mandor L.04 OH 0.0 110,000.00 ,60.00

a=% 'a >>> )"orneod''+ & 0.04 ,900,000.00 156,000.00 Pak% 5 ?& @ 12 ?& k/ 0.4 14,760.00 5,904.00

M3n=ak ek33n/ L3er 0.2 40,590.00 8,118.00

a=% "a'ok 'a >> & 0.018 4,800,000.00 86,400.00

$o'ken ka=%  8:10400 ?& "aan/ 2 0,000.00 60,000.00 JUMLAH HA!GA "AHAN 65,929.50 # PE!ALATAN

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 460,144.50

G Har/a a%an Pekerjaan )  +Pe&aka3an 2 - 25,079.48 Ha$ga Sat%an (R) J%mlah Ha$ga (R) Ha$ga Sat%an (R) J%mlah Ha$ga (R)

(10)

A..1.1.2

Pema!angan 1 m2 ei!ting %nt% lantai

A TENAGA

Pekerja L.01 OH 0.66 82,000.00 54,120.00

T%kan/ a=% L.02 OH 0. 98,000.00 2,40.00

ea'a T%kan/ L.0 OH 0.0 125,000.00 4,125.00

Mandor L.04 OH 0.0 110,000.00 ,60.00

a=% 'a >>> )"orneod''+ & 0.04 ,900,000.00 156,000.00 Pak% 5 ?& @ 12 ?& k/ 0.4 14,760.00 5,904.00

M3n=ak ek33n/ L3er 0.2 40,590.00 8,118.00

a=% "a'ok 'a >> & 0.015 4,800,000.00 72,000.00

$o'ken ka=%  8:10400 ?& "aan/ 6 0,000.00 180,000.00 JUMLAH HA!GA "AHAN 471,529.50 # PE!ALATAN

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 565,744.50

 Har/a a%an Pekerjaan )$*E+ 622,18.95

G Har/a a%an Pekerjaan )  +Pe&aka3an 2 - 11,159.48

A..1.1.28

Pema!angan 1 m2 ei!ting %nt% tangga

A TENAGA

Pekerja L.01 OH 0.66 82,000.00 54,120.00

T%kan/ a=% L.02 OH 0. 98,000.00 2,40.00

ea'a T%kan/ L.0 OH 0.0 125,000.00 4,125.00

Mandor L.04 OH 0.0 110,000.00 ,60.00

a=% 'a >>> )"orneod''+ & 0.0 ,900,000.00 117,000.00 Pak% 5 ?& @ 12 ?& k/ 0.4 14,760.00 5,904.00

M3n=ak ek33n/ L3er 0.15 40,590.00 6,088.50

a=% "a'ok 'a >> & 0.015 4,800,000.00 72,000.00

$o'ken ka=%  8:10400 ?& "aan/ 2 0,000.00 60,000.00 JUMLAH HA!GA "AHAN 10,500.00 # PE!ALATAN

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 404,715.00

G Har/a a%an Pekerjaan )  +Pe&aka3an 2 - 222,59.25 Ha$ga Sat%an (R) J%mlah Ha$ga (R) Ha$ga Sat%an (R) J%mlah Ha$ga (R)

(11)

PEKERJAAN PASANGAN ,IN,ING ,AN PLASTERAN

A. ..1.6

Pema!angan 1m2 "in"ing ata me$ah (<>11>22) *m teal ? at% *am%$an 1SP - 2PP

A TENAGA

Pekerja L.01 OH 0. 82,000.00 24,600.00

T%kan/ "a% L.02 OH 0.1 98,000.00 9,800.00

ea'a T%kan/ L.0 OH 0.01 125,000.00 1,250.00

Mandor L.04 OH 0.015 110,000.00 1,650.00

JUMLAH TENAGA E!JA 7,00.00 " "AHAN

"a%"aa & 70 750.00 52,500.00

e&en Por'and / 18.95 1,400.00 26,50.00

Pa3r Paan/ & 0.08 15,750.00 5,842.50

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 122,172.50

E Overhead & Proft (Contoh 15%) 10  - $ 12,217.25

 Har/aa%anPekerjaan)$*E+ 14,89.75

A...1.'. a

Pema!angan 1m2 "in"ing ata# (10>20>0) *m teal ? at% *am%$an 1SP -PP

A TENAGA

Pekerja L.01 OH 0. 82,000.00 24,600.00

T%kan/ "a% L.02 OH 0.1 98,000.00 9,800.00

ea'a T%kan/ L.0 OH 0.01 125,000.00 1,250.00

Mandor L.04 OH 0.015 110,000.00 1,650.00

"aako & 12 6,000.00 72,000.00

e&en Por'and / 4.775 1,400.00 6,62.50

Pa3r Paan/ & 0.0095 15,750.00 1,460.6

JUMLAH HA!GA "AHAN 80,09.1 # PE!ALATAN

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 117,9.1

E Overhead & Proft (Contoh 15%) 10  - $ 11,79.1

 Har/aa%anPekerjaan)$*E+ 129,12.44

A...1.'

Pema!angan 1m2 "in"ing ata me$ah (<>11>22) *m teal ? at% *am%$an 1SP -PP

A TENAGA

Pekerja L.01 OH 0. 82,000.00 24,600.00

T%kan/ "a% L.02 OH 0.1 98,000.00 9,800.00

ea'a T%kan/ L.0 OH 0.01 125,000.00 1,250.00

Mandor L.04 OH 0.015 110,000.00 1,650.00

"a%"aa & 70 750.00 52,500.00

e&en Por'and / 11.5 1,400.00 16,100.00

Pa3r Paan/ & 0.04 15,750.00 6,611.25

JUMLAH HA!GA ALAT

Ha$ga Sat%an (R) J%mlah Ha$ga (R) Ha$ga Sat%an (R) J%mlah Ha$ga (R) Ha$ga Sat%an (R) J%mlah Ha$ga (R)

(12)

$ J%&'a()A*"*#+ 112,511.25

E Overhead & Proft (Contoh 15%) 10  - $ 11,251.1

(13)

A...2.2

Pema!angan 1 m2 le!te$an 1SP - 2PP teal 1< mm.

A TENAGA

Pekerja L.01 OH 0. 82,000.00 24,600.00

T%kan/ "a% L.0 OH 0.15 98,000.00 14,700.00

ea'a T%kan/ L.0 OH 0.015 125,000.00 1,875.00

Mandor L.04 OH 0.015 110,000.00 1,650.00

e&en Por'and / 10.224 1,400.00 14,1.60

Pa3r Paan/ & 0.02 15,750.00 ,075.00

JUMLAH HA!GA "AHAN 17,88.60 # PE!ALATAN

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 60,21.60

E Overhead & Proft (Contoh 15%) 10  - $ 6,021.6

A...2.

Pema!angan 1 m2 le!te$an 1SP - PP teal 1< mm

A TENAGA

Pekerja L.01 OH 0. 82,000.00 24,600.00

T%kan/ "a% L.0 OH 0.15 98,000.00 14,700.00

ea'a T%kan/ L.0 OH 0.015 125,000.00 1,875.00

Mandor L.04 OH 0.015 110,000.00 1,650.00

e&en Por'and / 6.24 1,400.00 8,76.00

Pa3r Paan/ & 0.024 15,750.00 ,690.00

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 55,251.00

 Har/aa%anPekerjaan)$*E+ 60,776.10

(14)

PEKERJAAN PLA@+N,

A..2.1.20. !%l.A

Pema!angan 1 m2 $anga%$$ing/ m#"%l 80 > 80 *m/ la#n

A TENAGA

Pekerja L.01 OH 0.50 82,000.00 28,700.00

T%kan/ "e3 L.02 OH 0.50 98,000.00 4,00.00

ea'a T%kan/ L.0 OH 0.05 125,000.00 4,75.00

Mandor L.04 OH 0.018 110,000.00 1,980.00

JUMLAH TENAGA E!JA 69,55.00 " "AHAN

!an/ka B%rr3n/ M1 4.000 4,000.00 16,000.00

Aeor3 )erk%aan, 'a d''+ L 100-ran/ka 4,000.00 16,000.00 JUMLAH HA!GA "AHAN 2,000.00 # PE!ALATAN

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 101,55.00

E Overhead & Proft (Contoh 15 %) 10  - $ 10,15.50

A..<.1.8.

Pema!angan 1 m2 langit7langit g!%m #a$" %%$an (120>20>') mm/ teal ' mm

A TENAGA

Pekerja L.01 OH CCC 82,000.00 8,200.00

T%kan/ ka=% L.02 OH CCC 98,000.00 4,900.00

ea'a %kan/ L.0 OH CCC 125,000.00 625.00

Mandor L.04 OH CCC 110,000.00 550.00

G=%& oard Le&ar CCC 105,000.00 8,220.00

Pak% kr% k/ CCC 21,000.00 2,10.00

JUMLAH HA!GA "AHAN 40,50.00 # PE!ALATAN

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 54,805.00

(15)

PEKERJAAN PENUTUP ,IN,ING ,AN LANTAI

Pema!angan 1m2 lantai e$ami %%$an 30*m > 30*m

A TENAGA

Pekerja L.01 OH 0.7 _82,000.00 _57,400.00

T%kan/ "a% L.02 OH 0.35 _98,000.00 _{4,00.00}

ea'a%kan/ L.0 OH 0.035 _125,000.00 _4,75.00

Mandor L.04 OH 0.035 _110,000.00 _,850.00

U3nkera&3k "( 11.87 _4,909.09 _58,270.91

e&enPor'and / 10 _1,400.00 _14,000.00

Pa3raan/ M 0.045 _15,750.00 _6,918.75

e&en;arna / 1.5 _4,400.00 _6,600.00

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 185,714.66

 Har/aa%anPekerjaan)$*E+ 204,286.1

A...3.3<.!%l A

Pema!angan 1m2 lantai e$ami %%$an 80*m > 80*m #li!he"

A TENAGA

Pekerja L.01 OH 0.7 82,000.00 57,400.00

T%kan/ "a% L.02 OH 0.5 98,000.00 4,00.00

ea'a %kan/ L.0 OH 0.05 125,000.00 4,75.00

Mandor L.04 OH 0.05 110,000.00 ,850.00

U3n kera&3k 40-40 ?& o'3(ed "( .1 25,000.00 77,500.00

e&en Por'and / 10 1,400.00 14,000.00

Pa3r aan/ M 0.045 15,750.00 6,918.75

e&en ;arna / 1.5 4,400.00 6,600.00

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 204,94.75

 Har/aa%anPekerjaan)$*E+ 225,48.1

A...3.3<. Ha$ga Sat%an (R) J%mlah Ha$ga (R) Ha$ga Sat%an (R) J%mlah Ha$ga (R)

(16)

A...3.3<.!%l 

Pema!angan 1m2 lantai e$ami %%$an 80*m > 80*m %n#li!he"

A TENAGA

Pekerja L.01 OH 0.7 82,000.00 57,400.00

T%kan/ "a% L.02 OH 0.5 98,000.00 4,00.00

ea'a %kan/ L.0 OH 0.05 125,000.00 4,75.00

Mandor L.04 OH 0.05 110,000.00 ,850.00

U3n kera&3k 40-40 ?& %no'3(ed "( .1 25,000.00 77,500.00

e&en Por'and / 10 1,400.00 14,000.00

Pa3r aan/ M 0.045 15,750.00 6,918.75

e&en ;arna / 1.5 4,400.00 6,600.00

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 204,94.75

 Har/a a%an Pekerjaan )$*E+ 225,48.1

A...3.<. S%l.A

Pema!angan 1 m2 "in"ing e$ami 20*m > 2< *m

A TENAGA

Pekerja L.01 OH 0.900 82,000.00 7,800.00

T%kan/ "a% L.02 OH 0.450 98,000.00 44,100.00

ea'a %kan/ L.0 OH CCC 125,000.00 5,625.00

Mandor L.04 OH CCC 110,000.00 4,950.00

era&3k Uk. 20 - 25 ?& "( CCC ,900.00 81,900.00

e&en Por'and / 9.00 1,400.00 1,020.00

Pa3r Paan/ M CCC 15,750.00 2,767.50

e&en ;arna / 1.940 4,400.00 8,56.00

JUMLAH HA!GA "AHAN 106,22.50 # PE!ALATAN

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 24,698.50

E Overhead & Proft (Contoh 15%) 10  - $ 2,469.85

 Har/a a%an Pekerjaan )$*E+ 258,168.5

(17)

PEKERJAAN KUSEN

A..2.1.11.

Pema!angan %!en int% "an %!en en"ela a% ela! II

A TENAGA

Pekerja L.01 OH CCC 82,000.00 492,000.00

T%kan/ ka=% L.0 OH 18.000 98,000.00 1,764,000.00

ea'a %kan/ L.0 OH CCC 125,000.00 225,000.00

Mandor L.04 OH CCC 110,000.00 ,000.00

JUMLAH TENAGA E!JA 2,514,000.00 " "AHAN

a=% e'a >> M CCC 4,800,000.00 5,760,000.00

Pak% a=% / CCC 14,760.00 18,450.00

Le& a=% / CCC 18,450.00 18,450.00

JUMLAH HA!GA "AHAN 5,796,900.00 # PE!ALATAN

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 8,10,900.00

E Overhead & Proft (Contoh 15 %) 10  - $ 81,090.00

 Har/a a%an Pekerjaan )$*E+ 9,141,990.00

A..2.1.12.

Pema!angan 1 m %!en all%mini%m

A TENAGA

Pekerja L.01 OH CCC 82,000.00 ,526.00

T%kan/ k(%% a'%&3n3%& L.0 OH 0.04 150,000.00 6,450.00

ea'a %kan/ L.0 OH CCC 125,000.00 57.50

Mandor L.04 OH CCC 110,000.00 21.00

Pro' a''%&3n3%& & CCC 55,000.00 60,500.00

kr% -er %a( CCC 1,5.00 2,706.00

ea'an T%e CCC 62,500.00 ,750.00

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 77,700.50

(18)

A..2.1.13.

Pema!angan 1 m2 int% a*a $anga all%mini%m

A TENAGA

Pekerja L.01 OH CCC 82,000.00 6,970.00

T%kan/ k(%% a'%&3n3%& L.0 OH 0.085 150,000.00 12,750.00

ea'a %kan/ L.0 OH CCC 125,000.00 1,125.00

Mandor L.04 OH CCC 110,000.00 550.00

P3n% a''%&3n3%& & 4.4 55,000.00 242,000.00

a?a & 4.5 116,850.00 525,825.00

ea'an T%e 0.27 62,500.00 16,875.00

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 806,095.00

A..2.1.13. !%l A

Pema!angan 1 m2 en"ela a*a $anga all%mini%m

A TENAGA

Pekerja L.01 OH CCC 82,000.00 6,970.00

T%kan/ k(%% a'%&3n3%& L.0 OH 0.085 150,000.00 12,750.00

ea'a %kan/ L.0 OH CCC 125,000.00 1,125.00

Mandor L.04 OH CCC 110,000.00 550.00

P3n% a''%&3n3%& & 4.4 45,000.00 198,000.00

a?a & 4.5 116,850.00 525,825.00

ea'an T%e 0.27 62,500.00 16,875.00

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 762,095.00

 Har/a a%an Pekerjaan )$*E+ 88,04.50

(19)

A..8.1.11.

Pema!angan 1 m2 tea9##" $anga/ $anga e>#!e a% ela! I

A TENAGA

Pekerja L.01 OH 0.800 82,000.00 65,600.00

T%kan/ ka=% L.0 OH 2.400 98,000.00 25,200.00

ea'a %kan/ L.0 OH 0.240 125,000.00 0,000.00

Mandor L.04 OH 0.040 110,000.00 4,400.00

JUMLAH TENAGA E!JA 5,200.00 " "AHAN

a=% aan & 0.025 6,000,000.00 150,000.00

Pak% 1 ?& : 2,5 ?& k/ 0.00 14,760.00 442.80

Le& k/ 0.00 18,450.00 5,55.00

Teak;ood 4 && Le&ar 1.000 79,950.00 79,950.00 JUMLAH HA!GA "AHAN 25,927.80 # PE!ALATAN

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 571,127.80

A..8.2.<.

Pema!angan 1 %ah eng!el int%

A TENAGA

Pekerja L.01 OH 0.015 82,000.00 1,20.00

T%kan/ ka=% L.02 OH 0.150 98,000.00 14,700.00

ea'a %kan/ L.0 OH 0.015 125,000.00 1,875.00

Mandor L.04 OH 0.001 110,000.00 88.00

JUMLAH TENAGA E!JA 17,89.00 " "AHAN

En/e' 3n% "( 1.000 2,600.00 2,600.00

JUMLAH HA!GA "AHAN 2,600.00 # PE!ALATAN

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 41,49.00

 Har/aa%anPekerjaan)$*E+ 45,642.0

(20)

A..8.2.8.

Pema!angan 1 %ah eng!el en"ela %%7%%

A TENAGA

Pekerja L.01 OH 0.010 82,000.00 820.00

T%kan/ ka=% L.02 OH 0.100 98,000.00 9,800.00

ea'a %kan/ L.0 OH 0.010 125,000.00 1,250.00

Mandor L.04 OH 0.001 110,000.00 55.00

En/e' k%%:k%% "( 1.000 18,200.00 18,200.00

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 0,125.00

E Overhead & Proft (Contoh 15%) 10  - $ ,012.50

 Har/aa%anPekerjaan)$*E+ ,17.50

A..8.2.2.

Pema!angan 1 %ah %n*i tanam ia!a

A TENAGA E!JA

Pekerja L.01 OH 0.010 82,000.00 820.00

T%kan/ ka=% L.02 OH 0.500 98,000.00 49,000.00

ea'a %kan/ L.0 OH 0.050 125,000.00 6,250.00

Mandor L.04 OH 0.005 110,000.00 550.00

%n?3 ana& 3aa "( 1.000 150,000.00 150,000.00 JUMLAH HA!GA "AHAN 150,000.00 # PE!ALATAN

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 206,620.00

(21)

A..8.2..

Pema!angan 1 %ah %n*i !ilin"e$

A TENAGA E!JA

Pekerja L.01 OH 0.005 82,000.00 410.00

T%kan/ ka=% L.02 OH 0.500 98,000.00 49,000.00

ea'a %kan/ L.0 OH 0.050 125,000.00 6,250.00

Mandor L.04 OH 0.00 110,000.00 0.00

%n?3 3'3nder "( 1.000 65,000.00 65,000.00

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 120,990.00

 Har/a a%an Pekerjaan )$*E+ 1,089.00

A..8.2.11.

Pema!angan 1 %ah %n*i !l#t

A TENAGA

Pekerja L.01 OH 0.020 82,000.00 1,640.00

T%kan/ ka=% L.02 OH 0.200 98,000.00 19,600.00

ea'a %kan/ L.0 OH 0.020 125,000.00 2,500.00

Mandor L.04 OH 0.001 110,000.00 110.00

%n?3 'o "( 1.000 6,000.00 6,000.00

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 29,850.00

 Har/aa%anPekerjaan)$*E+ 2,85.00

(22)

A..8.2.'.

Pema!angan 1 %ah ait angin

A TENAGA

Pekerja L.01 OH 0.015 82,000.00 1,20.00

T%kan/ ka=% L.02 OH 0.150 98,000.00 14,700.00

ea'a %kan/ L.0 OH 0.015 125,000.00 1,875.00

Mandor L.04 OH 0.008 110,000.00 880.00

a3 an/3n "( 1.000 12,000.00 12,000.00

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 0,685.00

E Overhead & Proft (Contoh 15%) 10  - $ ,068.50

 Har/aa%anPekerjaan)$*E+ ,75.50

A..8.2.13.

Pema!angan 1 %ah "##$ !t#

A TENAGA

Pekerja L.01 OH 0.010 82,000.00 820.00

T%kan/ ka=% L.02 OH 0.100 98,000.00 9,800.00

ea'a %kan/ L.0 OH 0.010 125,000.00 1,250.00

Mandor L.04 OH 0.005 110,000.00 550.00

Door stop "( 1.000 0,000.00 0,000.00

JUMLAH HA!GA "AHAN 0,000.00 # PE!ALATAN

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 42,420.00

(23)

A..8.2.16.

Pema!angan 1 m2 a*a teal < mm

A TENAGA

Pekerja L.01 OH 0.015 82,000.00 1,20.00

T%kan/ ka=% L.02 OH 0.150 98,000.00 14,700.00

ea'a %kan/ L.0 OH 0.015 125,000.00 1,875.00

Mandor L.04 OH 0.001 110,000.00 88.00

a?a ea' 5 && &2 1.100 116,850.00 128,55.00

Ea'an / 0.050 62,500.00 ,125.00

JUMLAH HA!GA "AHAN 11,660.00 # PE!ALATAN

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 149,55.00

 Har/a a%an Pekerjaan )$*E+ 164,508.0

PEKERJAAN ATAP

A..<.2.32

Pema!angan 1 m2 genteng metal

A TENAGA

Pekerja L.01 OH 0.200 82,000.00 16,400.00

T%kan/ a=% L.0 OH 0.100 98,000.00 9,800.00

ea'a %kan/ L.11 OH 0.010 125,000.00 1,250.00

Mandor L.15 OH 0.001 110,000.00 110.00

Genen/ &ea' "( 1.020 65,000.00 66,00.00

Pak% 3aa D:1 / 0.200 17,000.00 ,400.00

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 97,260.00

(24)

A..<.2.38

Pema!angan 1 m4 n# genteng metal

A TENAGA

Pekerja L.01 OH 0.250 82,000.00 20,500.00

T%kan/ a=% L.0 OH 0.150 98,000.00 14,700.00

ea'a %kan/ L.11 OH 0.015 125,000.00 1,875.00

Mandor L.15 OH 0.01 110,000.00 1,40.00

JUMLAH TENAGA E!JA 8,505.00 " "AHAN

Nok /enen/ &ea' "( 1.100 86,100.00 94,710.00

Pak% 3aa D:1 / 0.050 17,000.00 850.00

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 14,065.00

E Overhead & Proft (Contoh 15%) 10  - $ 1,406.50

A..8.1.21.

Pema!angan 1 m4 li!lan %%$an (3 > 20) *m/ a% ela! II

A TENAGA

Pekerja L.01 OH 0.100 82,000.00 8,200.00

T%kan/ ka=% L.0 OH 0.200 98,000.00 19,600.00

ea'a %kan/ L.0 OH 0.020 125,000.00 2,500.00

Mandor L.04 OH 0.005 110,000.00 550.00

JUMLAH TENAGA E!JA 0,850.00 " "AHAN

a=% Paan & 0.011 4,800,000.00 51,840.00

Pak% 5:7?& k/ 0.100 14,760.00 1,476.00

JUMLAH HA!GA "AHAN 5,16.00 # PE!ALATAN

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 84,166.00

(25)

PEKERJAAN PENGECATAN

A..6.1.3.

1 m2 Penge*atan i"ang a% a$% (1 lai! lam%%$/ 1 lai! *at "a!a$/ 2 lai! *at en%t%)

A TENAGA

Pekerja L.01 OH 0.070 82,000.00 5,740.00

T%kan/ ?a L.02 OH 0.009 98,000.00 882.00

ea'a %kan/ L.0 OH 0.006 125,000.00 750.00

Mandor L.04 OH 0.00 110,000.00 0.00

JUMLAH TENAGA E!JA 7,702.00

" "AHAN #a &en3e / 0.200 1,000.00 6,200.00 P'a&%r / 0.150 16,524.00 2,478.60 #a daar / 0.170 45,000.00 7,650.00 #a en%% / 0.260 65,000.00 16,900.00 %a "( 0.010 26,000.00 260.00 Pen/en?er / 0.00 18,450.00 55.50 A&'a Lr 0.200 ,690.00 78.00

JUMLAH HA!GA "AHAN 4,780.10 # PE!ALATAN

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 42,482.10

 Har/aa%anPekerjaan)$*E+ 46,70.1

A..6.1.'.

Penge*atan 1 m2 tem# a$% ( 1lai! lam%%$/ 1 lai! *at "a!a$/ 2 lai! *at en%t%)

A TENAGA

Pekerja L.01 OH 0.02 82,000.00 1,640.00

T%kan/ ?a L.02 OH 0.06 98,000.00 6,174.00

ea'a %kan/ L.0 OH 0.006 125,000.00 787.50

Mandor L.04 OH 0.00 110,000.00 0.00

JUMLAH TENAGA E!JA 8,91.50

" "AHAN

P'a&%r / 0.1 16,524.00 1,652.40

#a daar / 0.1 27,000.00 2,700.00

#a en%% / 0.26 27,000.00 7,020.00

JUMLAH HA!GA "AHAN 11,72.40 # PE!ALATAN

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 20,0.90

E Overhead & Proft (Contoh 15%) 10  - $ 2,00.9

 Har/aa%anPekerjaan)$*E+ 22,4.29

(26)

PEKERJAAN SANITASI

A.<.1.1 1.

A TENAGA

Pekerja L.01 OH 0.01 82,000.00 820.00

T%kan/ a% L.02 OH 0.1 98,000.00 9,800.00

ea'a %kan/ L.0 OH 0.01 125,000.00 1,250.00

Mandor L.04 OH 0.005 110,000.00 550.00

Floor drain Un3 1 14,500.00 14,500.00

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 26,920.00

A.<.1.1 1<.

Pema!angan 1 %ah a #nt$#l a!angan ata 30>30 tinggi 3< *m

A TENAGA

Pekerja L.01 OH 2.16 82,000.00 177,120.00

T%kan/ a% L.02 OH 0.72 98,000.00 70,560.00

ea'a %kan/ L.0 OH 0.072 125,000.00 9,000.00

Mandor L.04 OH 0.011 110,000.00 1,210.00

JUMLAH TENAGA E!JA 257,890.00 " "AHAN "a%"aa ( 40 750.00 0,000.00 e&en or'and / 44 1,400.00 61,600.00 Pa3r aan/ M 0.07 15,750.00 10,762.50 Pa3r eon M 0.06 15,750.00 9,225.00 er3k3' M 0.07 15,750.00 10,762.50 "aja %'an/an / 1.6 12,000.00 19,200.00

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 99,440.00

E Overhead & Proft (Contoh 15%) 10  - $ 9,944.00

 Har/a a%an Pekerjaan )$*E+ 49,84.00

Pema!angan 1 %ah foor drain

(27)

A.<.1.1 1'.

Pema!angan 1 %ah $an "iamete$ ?D ata% 3:D

A TENAGA E!JA

Pekerja L.01 OH 0.01 82,000.00 820.00

T%kan/ a% L.02 OH 0.4 98,000.00 9,200.00

ea'a %kan/ L.0 OH 0.04 125,000.00 5,000.00

Mandor L.04 OH 0.005 110,000.00 550.00

rana3r M 1 25,000.00 25,000.00

ea'ae "%a( 0.025 11,700.00 292.50

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 70,862.50

A.<.1.1 28.

Pema!angan 1 m4 ia PC tie AF "iamete$ 3:D

A TENAGA

Pekerja L.01 OH 0.06 82,000.00 2,952.00

T%kan/ a% L.02 OH 0.06 98,000.00 5,880.00

ea'a %kan/ L.0 OH 0.006 125,000.00 750.00

Mandor L.04 OH 0.002 110,000.00 220.00

P3a PF# 4 M 1.2 6,765.00 8,118.00

Per'en/kaan  5 67.65 2,67.75

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 20,287.75

 Har/aa%anPekerjaan)$*E+ 22,16.5

(28)

A.<.1.1 2'.

Pema!angan 1 m4 ia PC tie AF "iamete$ 2D

A TENAGA

Pekerja L.01 OH 0.054 82,000.00 4,428.00

T%kan/ a% L.02 OH 0.09 98,000.00 8,820.00

ea'a %kan/ L.0 OH 0.009 125,000.00 1,125.00

Mandor L.04 OH 0.00 110,000.00 0.00

P3a PF# 2 M 1.2 15,166.67 18,200.00

Per'en/kaan  5 151.67 5,08.

JUMLAH HA!GA "AHAN 2,508. # PE!ALATAN

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 8,211.

E Overhead & Proft (Contoh 15%) 10  - $ ,821.1

A.<.1.1 32.

Pema!angan 1 m4 ia PC tie AF "iamete$ D

A TENAGA

Pekerja L.01 OH 0.081 82,000.00 6,642.00

T%kan/ a% L.02 OH 0.15 98,000.00 1,20.00

ea'a %kan/ L.0 OH 0.015 125,000.00 1,687.50

Mandor L.04 OH 0.004 110,000.00 440.00

P3a PF# 4 M 1.2 65,666.67 78,800.00

Per'en/kaan  5 656.67 22,98.

JUMLAH HA!GA "AHAN 101,78. # PE!ALATAN

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 12,782.8

E Overhead & Proft (Contoh 15%) 10  - $ 12,78.28

 Har/a a%an Pekerjaan )$*E+ 16,161.12

(29)

A.<.1.1 3.

Pema!angan 1 %ah *l#!et #ng# te$a!#

A TENAGA

Pekerja L.01 OH 1 82,000.00 82,000.00

T%kan/ a% L.02 OH 1.5 98,000.00 147,000.00

ea'a %kan/ L.0 OH 0.15 125,000.00 18,750.00

Mandor L.04 OH 0.05 110,000.00 5,500.00

'oe jon/kok Un3 1 220,000.00 220,000.00

e&en Por'and / 6 1,400.00 8,400.00

Pa3r aan/ M 0.01 15,750.00 1,57.50

"a%"aa "( 7 750.00 5,250.00

JUMLAH HA!GA "AHAN 25,187.50 # PE!ALATAN

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 488,47.50

E Overhead & Proft (Contoh 15%) 10  - $ 48,84.75

 Har/a a%an Pekerjaan )$*E+ 57,281.25

A.<.1.1 <.

Pema!angan 1 %ah 9a!tael

A TENAGA

Pekerja L.01 OH 1.2 82,000.00 98,400.00

T%kan/ a% L.02 OH 1.45 98,000.00 142,100.00

ea'a %kan/ L.0 OH 0.15 125,000.00 18,750.00

Mandor L.04 OH 0.06 110,000.00 6,600.00

aaBe' Un3 1.2 20,000.00 84,000.00

e&en Por'and / 6 1,400.00 8,400.00

Pa3r aan/ M 0.01 15,750.00 1,57.50

Per'en/kaan  12 ,200.00 8,400.00

JUMLAH HA!GA "AHAN 42,7.50 # PE!ALATAN

JUMLAH HA!GA ALAT

$ J%&'a()A*"*#+ 698,187.50

(30)

,A@TAR UPAH KERJA

,ALA ,AERAH KAUPATEN ACEH ESAR

N+

URAIAN

TENAGA

SATUAN

HARGA

1

2

3 

1 Mandor

Oran/

110,000

2 ea'a

T%kan/

a=%



#a

Oran/

125,000

 T%kan/

a=%



#a

Oran/

98,000

4 Laden

T%kan/

a=%

#a

Oran/

82,000

5 ea'a

T%kan/

"a%

"e3

Oran/

125,000

6 T%kan/

"a%

"e3

Oran/

98,000

7 Laden

T%kan/

"a%

"e3

Oran/

82,000

8 Pekerja

Ga'3an

Tana(

Oran/

82,000

9 Penja/a

Ma'a&

aa&

Oran/

82,000

10 Pen=e'a&

Oran/

165,000

11 %3r

Oran/

118,000

12 Oeraor

Oran/

82,000

N+

NAA

JENIS

ARANG

SATUAN

HARGA

1

2

3 

1 Aa

en/

&ea'

65,000

2 "ak

&and3

re

"%a(

276,000

 "ak

&and3

'a3k

"%a(

215,250

4 "a%

aa

"%a(

750 5 "a% ka'3  "a% e'a( )%n/a3 /%n%n/+

184,500

6 "a%

ak('a/

)a%

5:7

?&+

110,700

7 "a%

e?a(

2:

?&

78,000

8 "a%

ka



12

:8

"%a(

5,900

9 "en3n

)3nd%r3+

L3er

1,417

10 "e3

eon

o'o

/

12,000

11 "e3

eon

%'3r

/

14,700

12 "%%n/an

en/

M

2,000

1 #a

ka=%

daar

/

45,000

14 ?a

ka=%

&en/k3'a

/

65,000

15 #a

&en3e

e3

/

1,000

16 #a

e&ok

/

27,000

17 $e&%'

ka=%

/

18,000

18 $oor

o

"%a(

0,000

19 En/e'

jende'a

Paan/

18,200

20 En/e'

3n%

Paan/

2,600

21 Ea/no'e

"%a(

120,00

22 3''er

/

1,790

2 'oor

dra3n

"%a(

14,500

24 G3%& )120 - 240 ?&+ ea' .9 ?&

Le&ar

105,000

25 Grende'

Jende'a

3n%

"%a(

1,900

26 Hak

an/3n

"%a(

12,000

27 >j%k

/

17,000

28 a?a

en3n/

%k.

2 &&

7,800

29 a?a

en3n/

%k.



&&

91,000

0 a?a

en3n/

%k.

5 &&

116,850

1 a?a

ra=and

%k.



&&

110,500

(31)

N+

NAA

JENIS

ARANG

SATUAN

HARGA

1

2

3 

2 a?a

ra=and

%k.

5 &&

141,000

 a;a

eon

/

18,450

4 a=%

aka%

10 ?&

"aan/

0,000

5 a=%

k'a

>

)e%&anok

U'3n

d''+

6,000,000

6 a=%

k'a

>>

)a&er

r%3n/

d''+

4,800,000

7 a=%

k'a

>>>

)orneo

d''+

,900,000

8 a=%

k'a

>F

)en/on

d''+

,074,000

9 era&3k

33

k%'3

jer%k

0

-

0

?&

54,000

40 era&3k

d3nd3n/

%k.

20 -

25 ?&

78,000

41 era&3k

%k.

60 -

60 ?&

o'3(ed

75,000

42 era&3k

%k.

60 -

60 ?&

%no'3(ed

75,000

4 era

a&'a

Le&ar

,690

44 'oe

d%d%k

kera&3k

"%a(

780,000

45 'oe

jon/kok

kera&3k

"%a(

220,000

46 ran

a3r

"%a(

25,000

47 %a

?a

"%a(

26,000

48 %n?3

3n%

"%a(

150,000

49 %n?3

'o

"%a(

6,000

50 %n?3

ana&

3'3nder

"%a(

65,000

51 Le&

a3on

"%a(

18,450

52 M3n=ak

?a

L3er

18,450

5 M%'3'ek



&&

Le&ar

66,000

54 M%'3'ek

4 &&

Le&ar

79,950

55 M%'3'ek

6 &&

Le&ar

95,000

56 M%'3'ek

9 &&

Le&ar

141,450

57 Nok ra%n/ en/ 0.5 ?a ar3k

Le&ar

86,100

58 Nok ra%n/ en/ 0.5 3dak d3?a

Le&ar

7,800

59 Pak%

ae

/

21,000

60 Pak%

eon

8 3n?(3

oak

22,140

61 Pak%

ka3

"%a(

1,100

62 Pak%

ka=%

/

14,760

6 Pak%

ren/

/

14,760

64 Pak%

en/

/

17,000

65 Pak%

%&a

"%a(

1,5

66 Pak%

%'3r

r3&adek

"%a(

6,10

67 Pa3r

a%

)3r%+

:

&aer3a'

ja'an

125,000

68 Pa3r

eon

ker3k3'

15,750

69 Pa3r

aan/

15,750

70 Pa3r

%r%/

7,800

71 Pe'%&a

o'3

L3er

40,590

72 P3a

PF#



1I

"aan/

55,50

7

"aan/

4,000

74 "aan/

7,800

75 P3a

PF#



2I

"aan/

91,000

76 P3a

PF#



I

"aan/

209,100

77 "aan/

40,590

78 P3a

PF#



4I

1

_

2

I

P3a PF# 



_

4

I

(32)

N+

NAA

JENIS

ARANG

SATUAN

HARGA

1

2

3 

79 P'a&%r

e&ok

/

16,524

80 Pro'

k%en

a'%&3n3%&

M

65,000

81 Pro'

a&an/

3n%

a'%&3n3%&

M

55,000

82 Pro'

a&an/

jende'a

a'%&3n3%&

M

45,000

8 !an/ka

B%rr3n/

"aan/

16,000

84 !e3d%

/

5,000

85 ea'

ae

"%a(

11,700

86 ea'an

/

62,500

87 e&en



40 /

Kak

56,000

88 e&en



50 /

Kak

60,000

89 e&en

%3(



50 /

Kak

220,000

90 o'ar

)3nd%r3+

L3er

9,720

91 o

konak

*

3na'a3

T33k

61,500

92 %

;erk

)ka

Bo'd3n/+

2,952,000

9 %&%r * o&a an/an eraan/

Un3

1,476,000

94 Tana(

3&%n

46,125

95 Tana( 3&%n 3'3(an : &aer3a' ja'an

159,900

96 T33k

'a&%

*

3na'a3

T33k

49,200

97 aaBe'

"%a(

20,000

98 Kaker3n/ )ka 'oka'  aker3n/+

"%a(

282,900

C!E

RE@

M



M



M



(33)

PEKERJAAN - PEANGUNAN PAGAR ,AAH ISTIAAHU,,IN ,ARUL UARRI@ GP. L+N AR+H KEC. LE L+KASI - GP. L+N AR+H KEC. LEAH SEULAFAH

KAUPATEN - ACEH ESAR

No URAIAN PEKERJAAN Jumlah Panjang Lebar Luas Volume Lainnya

(m) (m) (m) (m2) (m3) 

A. PEKERJAAN PERSIAPAN

1 Peme$!ihan Laangan 1

2 Peng%%$an "an Pema!angan #%9la 1 3 A"mini!t$a!i ,an ,#%menta!i 1 . PEKERJAAN TANAH

1 Galian tanah %ma 0 0.40 0.40 0.20 0.16 0.0

2 U$%gan Kemali ea! Galian 0 0.40 0.40 0.20 0.16 0.0 Peng%$ang P#n"a!i Uma :0 0.5 0.5 0.20 0.12 0.02 T#tal

3 U$%gan Pa!i$ a9ah P#n"a!i T 5 < *m 0 0.40 0.40 0.05 0.16 0.01  U$%gan Pa!i$ a9ah Uma T 5 6 *m 0 0.40 0.40 0.07 0.16 0.01 C PEKERJAAN P+N,ASI UPAK

1 P#n"a!i Uma 0

C. PEKERJAAN P+N,ASI UPAK

1 P#n"a!i Uma 0 0.40 0.5 0.40 0.14 0.06

2 ei!ting 0 0.40 0 .40 0 .40

G PEKERJAAN PAGAR RC ,AN PAGAR KAFAN ER,URI 1 Pee$aan Pint% RC 2 ,a%n (2 m > 1 m)

2 Pee$aan Pint% RC 1 ,a%n (1/2 m > 1 m)

!ebal " !inggi

(34)

3 Pee$aan Paga$ Ka9at e$"%$i ;1 1

(35)

(36)

(37)

H SEULAFAH

Volume !o#al Ke#erangan

1.00 L! 1.00 L! 1.00 Pt 0.'8 m3 0.96 m3 )0.74+ m3 0.23 m3 0.2 m3 0.3 m3 0.00 %nit 1.68 m3 19.20 m3 1.00 %nit 1.00 %nit

(38)

;1.00 m2 30.00 %nit

(39)

(40)

(41)