RAB Gedung Kantor

A AGREGAT KASAR,BAHAN PEREKAT DAN BAHAN JADI

1 Pasir urug

m

3

160,000.00

2 Pasir pasang / Pasir beton

m

3

310,000.00

3 Tanah urug

m

3

110,000.00

4 Kerikil

m

3

420,000.00

5 Batu gunung

m

3

270,000.00

6 Batu bata

bh

1,200.00

7 Semen @ 50 kg

kg

1,500.00

8 Semen warna

kg

1,800.00

9 Pancang Mini Pile 32 P

m1

750,000.00

B BAHAN FINISHING

1 Cat meni

kg

25,000.00

2 Cat tembok danabrite

kg

48,000.00

3 Cat tembok danashield

kg

70,000.00

4 Cat dasar dinding

kg

30,000.00

5 Cat dasar kayu

kg

28,000.00

6 Cat kilap kayu aftelak

kg

40,000.00

7 Cat Melamik

kg

75,000.00

8 Pewarna

kg

5,000.00

9 Sanding

kg

30,000.00

10 Thinner

ltr

25,000.00

11 Plamur tembok

kg

42,000.00

12 Dempul kayu

kg

28,000.00

13 Lem kayu

kg

14,000.00

14 Kertas gosok ( amplas )

lbr

4,000.00

15 Minyak bekisting

ltr

30,000.00

16 Cat Epoxy

ltr

65,000.00

17 Coating Jadi

m

2

45,000.00

C BAHAN KAYU

1 Kayu meranti

m

3

2,400,000.00

2 Papan Bengkirai

m

3

4,000,000.00

3 Papan ulin

m

3

4,300,000.00

4 Kayu kapur

m

3

3,400,000.00

5 Balok Bengkirai

m

3

4,000,000.00

6 Balok ulin

m

3

4,100,000.00

7 Teakwood 6 mm

lbr

140,000.00

8 Plywood 4 mm

lbr

85,000.00

9 Plywood 9 mm

lbr

140,000.00

10 Multiplek 12 mm

lbr

190,000.00

11 Kayu bekisting

m

3

3,100,000.00

12 Kayu galam

btg

14,000.00

13 Daun pintu panil bengkirai

unit

950,000.00

14 Daun pintu panil ulin

unit

950,000.00

15 Kusen Aluminium

m

1

185,000.00

16 Daun pintu Double panil bengkirai

unit

1,100,000.00

17 Daun pintu kaca Tempered 12 mm + accessories

unit

4,500,000.00

18 Daun pintu bengkirai + kaca clear 5 mm

unit

1,500,000.00

19 Daun jendela aluminium + kaca Stopsol 5 mm ( 60 x 140 )

unit

575,000.00

20 Daun pintu Panil ( Untuk pintu shaft )

unit

350,000.00

20 Daun pintu lemari + accessories

unit

250,000.00

DAFTAR HARGA SATUAN BAHAN

D BAHAN LANTAI, ATAP DAN PELAPIS DINDING

1 Atap Genteng Metal model Minimalis

bh

70,000.00

2 Bubungan genteng metal type C model Minimalis

bh

45,000.00

3 Aluminium foil / sisalation ( double side,1,25 x60 m )

m

2

12,000.00

4 Seng plat lebar 90 cm

m

1

15,000.00

5 Fiber Cement 0.8/10 cm

m

1

75,000.00

6 Fiber Cement 1/25 cm

m

1

85,000.00

7 Pasang plafond Gypsum 9 mm + rangka baja ringan

m

2

180,000.00

8 Pasang plafond Calsium Silikat 4 mm + rangka baja ringan

m

2

170,000.00

9 Pasang plafond Spandrill + rangka baja ringan

m

2

220,000.00

10 Homogenius Tile 40 x 40 cm

bh

30,000.00

11 Homogenius Tile 40 x 40 cm (Anti Licin)

bh

35,000.00

12 Homogenius Tile 20 x 40 cm

bh

12,000.00

13 Homogenius Tile 20 x 40 cm (Anti Licin)

bh

15,000.00

14 Pasang Keramik Mozaik 40 x 40 cm Type I

m

2

350,000.00

15 Pasang Keramik Mozaik 40 x 40 cm Type II

m

2

320,000.00

16 Pasang Keramik Mozaik 40 x 40 cm Type III

m

2

300,000.00

17 Batu Alam Alur Andesit 20/40 cm

m

2

280,000.00

18 Granito Tile 40/40 cm

bh

35,000.00

19 Keramik lantai 30/30 cm ( Anti Licin )

bh

8,500.00

20 Keramik dinding 30/30 cm

bh

7,500.00

21 Keramik lantai dan dinding 20/20 cm

bh

3,000.00

22 Step noising 5/20 cm

bh

5,000.00

23 Cor Coral sikat warna

m

2

350,000.00

24 Plint keramik dinding 10/30 cm

bh

3,500.00

25 Gypsum Board 9 mm

lbr

85,000.00

26 Lapisan Glasswool

m

2

120,000.00

27 Sungkai Wood

m

2

150,000.00

28 Wallpaper

m

2

85,000.00

29 List Acitrap 1,5 x 7 cm

m

1

15,000.00

30 Plint kayu bengkirai 2 x 10 cm

m

1

20,000.00

29 List cornece gypsum C24 ( 8 - 10 )

m

1

25,000.00

30 Benangan plesteran

m

2

75,000.00

31 Parit dari pasangan bata 1 : 4 diplester

m

1

200,000.00

32 Bak kontrol parit dari pasangan bata 1 : 4

unit

250,000.00

E BAHAN LOGAM DAN PAKU

1 Paku Biasa

kg

20,000.00

2 Paku Gypsum

kg

35,000.00

3 Besi beton polos/ulir

kg

21,000.00

4 Kawat bendrat

kg

25,000.00

5 Rangka atap baja ringan

m

2

250,000.00

6 Besi Hollow

m

1

10,000.00

7 Ornamen dari besi Hollow

unit

450,000.00

F

BAHAN KUNCI,PENGGANTUNG DAN KACA

1 Door closer

bh

175,000.00

2 Engsel pintu kuningan 5"

psg

32,000.00

3 Door Holder

psg

200,000.00

4 Kunci tanam 2 slaag

psg

125,000.00

5 Kunci tanam 1 slaag

psg

110,000.00

6 Expagnolet

psg

65,000.00

7 Kaca Stopsol 8 mm

m

2

285,000.00

8 Kaca mati buram ( es ) 5 mm

m

2

210,000.00

9 Kaca bening 5 mm + Sticker sandblast

m

2

250,000.00

Keterangan

G BAHAN LISTRIK

1 Lampu baret 25 watt

unit

120,000.00

2 Lampu Box Tanam 2 x 36 watt

unit

320,000.00

3 Lampu Box Tanam 2 x 18 watt

unit

250,000.00

4 Lampu TL1 x 36 watt

unit

150,000.00

5 Lampu VShafe 1 x 36 watt

unit

120,000.00

6 Lampu Downlight 13 watt

unit

85,000.00

7 Lampu Downlight 7 watt

unit

65,000.00

8 Saklar ganda

bh

30,000.00

9 Saklar tunggal

bh

15,000.00

10 Stop kontak

bh

30,000.00

11 Stop kontak AC

bh

45,000.00

12 AC Split 1 PK + Instalasi

unit

5,000,000.00

13 Pasang Celling Speaker + Instalasi

unit

400,000.00

14 Box Panel Lengkap

unit

7,500,000.00

H BAHAN SANITASI

1 Kloset duduk + shower ( Toto )

unit

1,850,000.00

2 Washtafel

unit

550,000.00

3 Urinoir

unit

750,000.00

4 Kran air

bh

30,000.00

5 Floor drain

bh

30,000.00

6 Bak air pas. Bata lapis keramik

unit

850,000.00

7 Shower + instalasi

unit

450,000.00

8 Kak cuci piring/KitchenZink + instalasi

unit

450,000.00

9 Septictank + peresapan

unit

10,000,000.00

10 Tempat sabun ( Keramik )

unit

75,000.00

11 Tempat Tissu ( Stainless )

unit

150,000.00

12 Profil Tank 2000 ltr

unit

2,500,000.00

13 Pompa + instalasi

unit

3,500,000.00

14 Rumah Pompa

unit

1,000,000.00

15 Roof Drain + instalasi

unit

85,000.00

16 Pipa PVC AW 4"

m

1

35,000.00

17 Pipa PVC AW 3"

m

1

28,500.00

18 Pipa PVC AW 2"

m

1

15,000.00

19 Pipa PVC AW 3/4"

m

1

10,000.00

20 Pipa PVC AW 0.5"

m

1

8,000.00

1

Mandor

Org/Hari

90,000.00

2

Kepala Tukang

Org/Hari

85,000.00

3

Tukang

Org/Hari

80,000.00

4

Pekerja

Org/Hari

65,000.00

No

Jenis bahan

Satuan

Harga satuan

Keterangan

DAFTAR HARGA SATUAN UPAH

Satuan Kerja 0 Kegiatan 0 Pekerjaan 0 0 Sub Pekerjaan 0 Lokasi 0

HARGA BIAYA BIAYA JUMLAH

SATUAN UPAH BAHAN HARGA

(Rp) (Rp) (Rp) (Rp)

A

1 Pengukuran dan Pasang Bouwplank

0.0120 m³ Balok kayu bengkirai 4,000,000.00 48,000.00 48,000.00 0.0070 m³ Papan kayu meranti 2,400,000.00 16,800.00 16,800.00 0.0200 kg Paku 20,000.00 400.00 400.00 0.1000 Oh Tukang kayu 80,000.00 8,000.00 8,000.00 0.0100 Oh Kepala tukang kayu 85,000.00 850.00 850.00 0.1000 Oh Pekerja 65,000.00 6,500.00 6,500.00 0.0050 Oh Mador 90,000.00 450.00 450.00 Jumlah 15,800.00 65,200.00 81,000.00 2 1 m3 Galian Tanah 0.4000 Oh Pekerja 65,000.00 26,000.00 26,000.00 0.0400 Oh Mandor 90,000.00 3,600.00 3,600.00 Jumlah 29,600.00 29,600.00

3 1 m3 _{Urugan Tanah Kembali}

0.1920 Oh Pekerja 65,000.00 12,480.00 12,480.00 0.0190 Oh Mandor 90,000.00 1,710.00 1,710.00 Jumlah 14,190.00 14,190.00 4 1 m3 Urugan Pasir 1.2000 m3 Pasir Urug 160,000.00 192,000.00 192,000.00 0.3000 Oh Pekerja 65,000.00 19,500.00 19,500.00 0.0100 Oh Mandor 90,000.00 900.00 900.00 Jumlah 20,400.00 192,000.00 212,400.00 5 1 m3 Urugan tanah bangunan

1.2000 m3 Tanah urug 110,000.00 132,000.00 132,000.00 0.3000 Oh Pekerja 65,000.00 19,500.00 19,500.00 0.0100 Oh Mandor 90,000.00 900.00 900.00 Jumlah 20,400.00 132,000.00 152,400.00

6 1 Titik pancang Mini Pile 32 P tinggi 6 m

6.0000 m1 Mini Pile 32 P 750,000.00 4,500,000.00 4,500,000.00 1.0000 Mobilisasi 150,000.00 150,000.00 150,000.00 1.0000 Upah Pemancangan 150,000.00 150,000.00 150,000.00 Jumlah 300,000.00 4,500,000.00 4,800,000.00

B PEKERJAAN PONDASI, DINDING DAN LANTAI 1 1 m2 Pasangan 1/2 batu bata 1 : 2

55.0000 Bj Batu bata 1,200.00 66,000.00 66,000.00 18.9500 kg Semen @ 50 kg 1,500.00 28,425.00 28,425.00 0.0380 m3 Pasir pasang 310,000.00 11,780.00 11,780.00 0.1000 Oh Tukang 80,000.00 8,000.00 8,000.00 0.0100 Oh Kepala tukang 85,000.00 850.00 850.00 0.3000 Oh Pekerja 65,000.00 19,500.00 19,500.00 0.0150 Oh Mandor 90,000.00 1,350.00 1,350.00 Jumlah 29,700.00 106,205.00 135,905.00

DAFTAR ANALISIS

NO. URAIAN PEKERJAAN

HARGA BIAYA BIAYA JUMLAH

SATUAN UPAH BAHAN HARGA

(Rp) (Rp) (Rp) (Rp)

2 1 m2 Pasangan 1/2 batu bata 1 : 4

55.0000 bh Batu bata 1,200.00 66,000.00 66,000.00 11.5000 kg Semen @ 50 kg 1,500.00 17,250.00 17,250.00 0.0430 m3 _{Pasir pasang 310,000.00 13,330.00 13,330.00} 0.1000 Oh Tukang 80,000.00 8,000.00 8,000.00 0.0100 Oh Kepala tukang 85,000.00 850.00 850.00 0.3200 Oh Pekerja 65,000.00 20,800.00 20,800.00 0.0150 Oh Mandor 90,000.00 1,350.00 1,350.00 Jumlah 31,000.00 96,580.00 127,580.00 3 1 m2 Pasangan 1 batu bata 1 : 4

112.0000 bh Batu bata 1,200.00 134,400.00 134,400.00 23.0000 kg Semen @ 50 kg 1,500.00 34,500.00 34,500.00 0.0860 m3 Pasir pasang 310,000.00 26,660.00 26,660.00 0.2200 Oh Tukang 80,000.00 17,600.00 17,600.00 0.0100 Oh Kepala tukang 85,000.00 850.00 850.00 0.6100 Oh Pekerja 65,000.00 39,650.00 39,650.00 0.0150 Oh Mandor 90,000.00 1,350.00 1,350.00 Jumlah 59,450.00 195,560.00 255,010.00 4 1 m2 Plesteran 1 : 2, tebal 15 mm 0.0200 m3 Pasir pasang 310,000.00 6,200.00 6,200.00 10.2240 kg Semen @ 50 kg 1,500.00 15,336.00 15,336.00 0.1500 Oh Tukang 80,000.00 12,000.00 12,000.00 0.0150 Oh Kepala tukang 85,000.00 1,275.00 1,275.00 0.3000 Oh Pekerja 65,000.00 19,500.00 19,500.00 0.0150 Oh Mandor 90,000.00 1,350.00 1,350.00 Jumlah 34,125.00 21,536.00 55,661.00 5 1 m2 Plesteran 1 : 4, tebal 15 mm 0.0240 m3 Pasir pasang 310,000.00 7,440.00 7,440.00 6.2400 kg Semen @ 50 kg 1,500.00 9,360.00 9,360.00 0.1500 Oh Tukang 80,000.00 12,000.00 12,000.00 0.0150 Oh Kepala tukang 85,000.00 1,275.00 1,275.00 0.3000 Oh Pekerja 65,000.00 19,500.00 19,500.00 0.0150 Oh Mandor 90,000.00 1,350.00 1,350.00 Jumlah 34,125.00 16,800.00 50,925.00 6 1 m2 Plesteran 1 : 4, tebal 20 mm 0.0320 m3 Pasir pasang 310,000.00 9,920.00 9,920.00 8.3200 kg Semen @ 50 kg 1,500.00 12,480.00 12,480.00 0.2000 Oh Tukang 80,000.00 16,000.00 16,000.00 0.0200 Oh Kepala tukang 85,000.00 1,700.00 1,700.00 0.4000 Oh Pekerja 65,000.00 26,000.00 26,000.00 0.0220 Oh Mandor 90,000.00 1,980.00 1,980.00 Jumlah 45,680.00 22,400.00 68,080.00 7 1 m2 Acian 3.2500 kg Semen @ 50 kg 1,500.00 4,875.00 4,875.00 0.1000 Oh Tukang 80,000.00 8,000.00 8,000.00 0.0100 Oh Kepala tukang 85,000.00 850.00 850.00 0.2000 Oh Pekerja 65,000.00 13,000.00 13,000.00 0.0100 Oh Mandor 90,000.00 900.00 900.00 Jumlah 22,750.00 4,875.00 27,625.00 8 1 m2 _{Homogenius Tile 40/40 cm} 6.6300 bh Homogenius Tile 40/40 cm 30,000.00 198,900.00 198,900.00 9.8000 kg Semen @ 50 kg 1,500.00 14,700.00 14,700.00 0.0450 m3 Pasir pasang 310,000.00 13,950.00 13,950.00 1.3000 kg Semen warna 1,800.00 2,340.00 2,340.00 0.1250 Oh Tukang 80,000.00 10,000.00 10,000.00 0.0130 Oh Kepala tukang 85,000.00 1,105.00 1,105.00 0.0130 Oh Mandor 90,000.00 1,170.00 1,170.00 0.2500 Oh Pekerja 65,000.00 16,250.00 16,250.00 Jumlah 28,525.00 229,890.00 258,415.00

HARGA BIAYA BIAYA JUMLAH

SATUAN UPAH BAHAN HARGA

(Rp) (Rp) (Rp) (Rp)

9 1 m2 Homogenius Tile 40/40 cm (Anti Licin) 6.6300

bh Homogenius Tile 40/40 cm (Anti Licin) 35,000.00 232,050.00 232,050.00 9.8000 kg Semen @ 50 kg 1,500.00 14,700.00 14,700.00 0.0450 m3 _{Pasir pasang 310,000.00 13,950.00 13,950.00} 1.3000 kg Semen warna 1,800.00 2,340.00 2,340.00 0.1250 Oh Tukang 80,000.00 10,000.00 10,000.00 10,000.00 0.0130 Oh Kepala tukang 85,000.00 1,105.00 1,105.00 1,105.00 0.0130 Oh Mandor 90,000.00 1,170.00 1,170.00 1,170.00 0.2500 Oh Pekerja 65,000.00 16,250.00 16,250.00 16,250.00 Jumlah 28,525.00 291,565.00 291,565.00 10 1 m2 _{Homogenius Tile 20/40 cm} 12.5000 bh Homogenius Tile 20/40 cm 12,000.00 150,000.00 150,000.00 9.7000 kg Semen @ 50 kg 1,500.00 14,550.00 14,550.00 0.0450 m3 Pasir pasang 310,000.00 13,950.00 13,950.00 1.6200 kg Semen warna 1,800.00 2,916.00 2,916.00 0.3500 Oh Tukang 80,000.00 28,000.00 28,000.00 28,000.00 0.0350 Oh Kepala tukang 85,000.00 2,975.00 2,975.00 2,975.00 0.0350 Oh Mandor 90,000.00 3,150.00 3,150.00 3,150.00 0.7000 Oh Pekerja 65,000.00 45,500.00 45,500.00 45,500.00 Jumlah 79,625.00 261,041.00 261,041.00 11 1 m2 Homogenius Tile 20/40 cm (Anti Licin)

12.5000

bh Homogenius Tile 40/40 cm (Anti Licin) 15,000.00 187,500.00 187,500.00 9.7000 kg Semen @ 50 kg 1,500.00 14,550.00 14,550.00 0.0450 m3 Pasir pasang 310,000.00 13,950.00 13,950.00 1.6200 kg Semen warna 1,800.00 2,916.00 2,916.00 0.3500 Oh Tukang 80,000.00 28,000.00 28,000.00 28,000.00 0.0350 Oh Kepala tukang 85,000.00 2,975.00 2,975.00 2,975.00 0.0350 Oh Mandor 90,000.00 3,150.00 3,150.00 3,150.00 0.7000 Oh Pekerja 65,000.00 45,500.00 45,500.00 45,500.00 Jumlah 79,625.00 298,541.00 298,541.00 12 1 m2 Pasangan dinding batu alam alur andesit 20/40 cm

1.0500

m2 Batu alam alur andesit 20/40 cm 280,000.00 294,000.00 294,000.00 11.7530 kg Semen @ 50 kg 1,500.00 17,629.50 17,629.50 0.0350 m3 Pasir pasang 310,000.00 10,850.00 10,850.00 1.0000 m2 Coating 45,000.00 45,000.00 45,000.00 0.3500 Oh Tukang 80,000.00 28,000.00 28,000.00 0.0350 Oh Kepala tukang 85,000.00 2,975.00 2,975.00 0.0300 Oh Mandor 90,000.00 2,700.00 2,700.00 0.6200 Oh Pekerja 65,000.00 40,300.00 40,300.00 Jumlah 73,975.00 367,479.50 441,454.50 13 1 m2 Pasangan Granito Tile 40/40

6.2500 bh Granito Tile 40/40 cm 35,000.00 218,750.00 218,750.00 9.9000 kg Semen @ 50 kg 1,500.00 14,850.00 14,850.00 1.5000 kg semen warna 1,800.00 2,700.00 2,700.00 0.0420 m3 Pasir pasang 310,000.00 13,020.00 13,020.00 0.3500 Oh Tukang 80,000.00 28,000.00 28,000.00 0.0350 Oh Kepala tukang 85,000.00 2,975.00 2,975.00 0.0300 Oh Mandor 90,000.00 2,700.00 2,700.00 0.6200 Oh Pekerja 65,000.00 40,300.00 40,300.00 Jumlah 86,995.00 236,300.00 323,295.00 14 1 m2 Keramik lantai 30/30 cm ( Anti Licin )

11.0000

bh Keramik lantai 30/30 cm ( Anti Licin ) 8,500.00 93,500.00 93,500.00 9.9000 kg Semen @ 50 kg 1,500.00 14,850.00 14,850.00 0.0420 m3 _{Pasir pasang 310,000.00 13,020.00 13,020.00} 1.5000 kg Semen warna 1,800.00 2,700.00 2,700.00 0.3500 Oh Tukang 80,000.00 28,000.00 28,000.00 0.0350 Oh Kepala tukang 85,000.00 2,975.00 2,975.00 0.0300 Oh Mandor 90,000.00 2,700.00 2,700.00 0.6200 Oh Pekerja 65,000.00 40,300.00 40,300.00 Jumlah 73,975.00 124,070.00 198,045.00

HARGA BIAYA BIAYA JUMLAH

SATUAN UPAH BAHAN HARGA

(Rp) (Rp) (Rp) (Rp) 15 1 m2 Keramik dinding 30/30 cm 11.0000 bh Keramik Dinding 30/30 cm 7,500.00 82,500.00 82,500.00 9.9000 kg Semen @ 50 kg 1,500.00 14,850.00 14,850.00 0.0420 m3 _{Pasir pasang 310,000.00 13,020.00 13,020.00} 1.5000 kg Semen warna 1,800.00 2,700.00 2,700.00 0.3500 Oh Tukang 80,000.00 28,000.00 28,000.00 0.0350 Oh Kepala tukang 85,000.00 2,975.00 2,975.00 0.0300 Oh Mandor 90,000.00 2,700.00 2,700.00 0.6200 Oh Pekerja 65,000.00 40,300.00 40,300.00 Jumlah 73,975.00 113,070.00 187,045.00 16 1 m2 _{Keramik dinding dan lantai 20/20 cm}

26.5000 bh Keramik Dinding 20/20 cm 3,000.00 79,500.00 79,500.00 10.4000 kg Semen @ 50 kg 1,500.00 15,600.00 15,600.00 0.0450 m3 Pasir pasang 310,000.00 13,950.00 13,950.00 1.6200 kg Semen warna 1,800.00 2,916.00 2,916.00 0.3500 Oh Tukang 80,000.00 28,000.00 28,000.00 0.0350 Oh Kepala tukang 85,000.00 2,975.00 2,975.00 0.0350 Oh Mandor 90,000.00 3,150.00 3,150.00 0.7000 Oh Pekerja 65,000.00 45,500.00 45,500.00 Jumlah 79,625.00 111,966.00 191,591.00 17 1 m1 Plint keramik 10/30 cm 3.4000 bh Plint keramik 10/30 cm 3,500.00 11,900.00 11,900.00 1.1400 kg Semen @ 50 kg 1,500.00 1,710.00 1,710.00 0.0030 m3 Pasir pasang 310,000.00 930.00 930.00 0.1000 kg Semen warna 1,500.00 150.00 150.00 0.0900 Oh Tukang 80,000.00 7,200.00 7,200.00 0.0090 Oh Kepala tukang 85,000.00 765.00 765.00 0.0050 Oh Mandor 90,000.00 450.00 450.00 0.0900 Oh Pekerja 65,000.00 5,850.00 5,850.00 Jumlah 14,265.00 14,690.00 28,955.00 C PEKERJAAAN BETON BERTULANG

1 1 m3 Adukan beton 1 Pc : 3 Ps : 5 Krl 0.5200 m3 Pasir pasang 310,000.00 161,200.00 161,200.00 218.0000 kg Semen @ 50 kg 1,500.00 327,000.00 327,000.00 0.8700 m3 Koral beton 420,000.00 365,400.00 365,400.00 0.2500 Oh Tukang 80,000.00 20,000.00 20,000.00 0.0250 Oh Kepala tukang 85,000.00 2,125.00 2,125.00 0.0800 Oh Mandor 90,000.00 7,200.00 7,200.00 1.6500 Oh Pekerja 65,000.00 107,250.00 107,250.00 Jumlah 136,575.00 853,600.00 990,175.00 2 1 m3 Adukan Beton 1 Pc : 2 Ps : 3 Krl 0.5400 m3 Pasir pasang 310,000.00 167,400.00 167,400.00 336.0000 kg Semen @ 50 kg 1,500.00 504,000.00 504,000.00 0.8100 m3 Koral beton 420,000.00 340,200.00 340,200.00 0.3500 Oh Tukang 80,000.00 28,000.00 28,000.00 0.0350 Oh Kepala tukang 85,000.00 2,975.00 2,975.00 1.0000 Oh Mandor 90,000.00 90,000.00 90,000.00 2.0000 Oh Pekerja 65,000.00 130,000.00 130,000.00 Jumlah 250,975.00 1,011,600.00 1,262,575.00 3 1 m2 Pasang bekisting untuk sloof

0.0450 m3 Kayu bekisting 3,100,000.00 139,500.00 139,500.00 0.3000 kg Paku 20,000.00 6,000.00 6,000.00 0.1000 ltr Minyak bekisting 30,000.00 3,000.00 3,000.00 0.2600 Oh Tukang 80,000.00 20,800.00 20,800.00 0.0260 Oh Kepala tukang 85,000.00 2,210.00 2,210.00 0.0050 Oh Mandor 90,000.00 450.00 450.00 0.3000 Oh Pekerja 65,000.00 19,500.00 19,500.00 Jumlah 42,960.00 148,500.00 191,460.00

HARGA BIAYA BIAYA JUMLAH

SATUAN UPAH BAHAN HARGA

(Rp) (Rp) (Rp) (Rp)

4 1 m2 Pasang bekisting untuk kolom

0.0400 m3 Kayu bekisting 3,100,000.00 124,000.00 124,000.00 0.4000 kg Paku 20,000.00 8,000.00 8,000.00 0.2000 ltr Minyak bekisting 30,000.00 6,000.00 6,000.00 0.0150 m3 Balok kayu meranti 2,400,000.00 36,000.00 36,000.00 0.3500 lbr Plywood 9 mm 140,000.00 49,000.00 49,000.00 2.0000 btg Kayu galam 14,000.00 28,000.00 28,000.00 0.3300 Oh Tukang 80,000.00 26,400.00 26,400.00 0.0330 Oh Kepala tukang 85,000.00 2,805.00 2,805.00 0.0060 Oh Mandor 90,000.00 540.00 540.00 0.3000 Oh Pekerja 65,000.00 19,500.00 19,500.00 Jumlah 49,245.00 251,000.00 300,245.00 5 1 m2 Pasang bekisting untuk balok

0.0400 m3 Kayu bekisting 3,100,000.00 124,000.00 124,000.00 0.4000 kg Paku 20,000.00 8,000.00 8,000.00 0.2000 ltr Minyak bekisting 30,000.00 6,000.00 6,000.00 0.0180 m3 Balok kayu meranti 2,400,000.00 43,200.00 43,200.00 0.3500 lbr Plywood 9 mm 140,000.00 49,000.00 49,000.00 2.0000 btg Kayu galam 14,000.00 28,000.00 28,000.00 0.3300 Oh Tukang 80,000.00 26,400.00 26,400.00 0.0330 Oh Kepala tukang 85,000.00 2,805.00 2,805.00 0.0060 Oh Mandor 90,000.00 540.00 540.00 0.3200 Oh Pekerja 65,000.00 20,800.00 20,800.00 Jumlah 50,545.00 258,200.00 308,745.00

6 1 m2 _{Pasang bekisting untuk lantai}

0.0400 m3 Kayu bekisting 3,100,000.00 124,000.00 124,000.00 0.4000 kg Paku 20,000.00 8,000.00 8,000.00 0.2000 ltr Minyak bekisting 30,000.00 6,000.00 6,000.00 0.0150 m3 Balok kayu meranti 2,400,000.00 36,000.00 36,000.00 0.3500 lbr Plywood 9 mm 140,000.00 49,000.00 49,000.00 6.0000 btg Kayu galam 14,000.00 84,000.00 84,000.00 0.3300 Oh Tukang 80,000.00 26,400.00 26,400.00 0.0330 Oh Kepala tukang 85,000.00 2,805.00 2,805.00 0.0060 Oh Mandor 90,000.00 540.00 540.00 0.3200 Oh Pekerja 65,000.00 20,800.00 20,800.00 Jumlah 50,545.00 307,000.00 357,545.00 7 1 m2 Pasang bekisting untuk tangga

0.0300 m3 Kayu bekisting 3,100,000.00 93,000.00 93,000.00 0.4000 kg Paku 20,000.00 8,000.00 8,000.00 0.1500 ltr Minyak bekisting 30,000.00 4,500.00 4,500.00 0.0150 m3 Balok kayu meranti 2,400,000.00 36,000.00 36,000.00 0.3500 lbr Plywood 9 mm 140,000.00 49,000.00 49,000.00 2.0000 btg Kayu galam 14,000.00 28,000.00 28,000.00 0.3300 Oh Tukang 80,000.00 26,400.00 26,400.00 26,400.00 0.0330 Oh Kepala tukang 85,000.00 2,805.00 2,805.00 2,805.00 0.0060 Oh Mandor 90,000.00 540.00 540.00 540.00 0.3200 Oh Pekerja 65,000.00 20,800.00 20,800.00 20,800.00 Jumlah 50,545.00 269,045.00 269,045.00 8 1 kg pembesian dengan beton polos / ulir

1.0500 kg Besi beton 21,000.00 22,050.00 22,050.00 0.0150 kg Kawat beton 25,000.00 375.00 375.00 0.0070 Oh Tukang 80,000.00 560.00 560.00 0.0007 Oh Kepala tukang 85,000.00 59.50 59.50 0.0070 Oh Pekerja 65,000.00 455.00 455.00 0.0003 Oh Mandor 90,000.00 27.00 27.00 Jumlah 1,101.50 22,425.00 23,526.50 9 1 m3 Cor beton rabat + Penulangan

1.0000

m3 _{( 1 ) Pek. Beton 1 : 3 : 5 990,175.00 990,175.00}

77.2860

kg ( 8 ) Pembesian beton 23,526.50 1,818,269.08

Jumlah 2,808,444.08

HARGA BIAYA BIAYA JUMLAH

SATUAN UPAH BAHAN HARGA

(Rp) (Rp) (Rp) (Rp)

10 1 m2 Adukan beton tumbuk 1 Pc : 3 Ps : 5 Krl,untuk lantai kerja

0.0260 m3 Pasir pasang 310,000.00 8,060.00 8,060.00 10.0000 kg Semen @ 50 kg 1,500.00 15,000.00 15,000.00 0.0440 m3 Koral beton 420,000.00 18,480.00 18,480.00 0.0200 Oh Tukang 80,000.00 1,600.00 1,600.00 0.0020 Oh Kepala tukang 85,000.00 170.00 170.00 0.0060 Oh Mandor 90,000.00 540.00 540.00 1.1500 Oh Pekerja 65,000.00 74,750.00 74,750.00 Jumlah 77,060.00 41,540.00 118,600.00 11 Cor beton bertulang Pile Cab 60 x 124 cm ( Type A )

1.0000

m3 ( 2 ) Pek. Beton 1 : 2 : 3 1,262,575.00 1,262,575.00 4.9500

m2 ( 3 ) Pek. Pasangan bekisting Sloof 191,460.00 947,727.00 155.9910

kg ( 8 ) Pembesian beton 23,526.50 3,669,922.26

Jumlah 5,880,224.26

12 Cor beton bertulang Pile Cab 60 x 60 cm ( Type B ) 1.0000

m3 ( 2 ) Pek. Beton 1 : 2 : 3 1,262,575.00 1,262,575.00 6.6700

m2 _{( 3 ) Pek. Pasangan bekisting Sloof 191,460.00 1,277,038.20}

193.5560

kg ( 8 ) Pembesian beton 23,526.50 4,553,695.23

Jumlah 7,093,308.43

13 Cor beton bertulang Sloof 30/50 cm ( S1 ) 1.0000

m3 ( 2 ) Pek. Beton 1 : 2 : 3 1,262,575.00 1,262,575.00 6.6670

m2 ( 3 ) Pek. Pasangan bekisting Sloof 191,460.00 1,276,463.82 146.9500

kg ( 8 ) Pembesian beton 23,526.50 3,457,219.18

Jumlah 5,996,258.00

14 Cor beton bertulang Sloof 25/50 cm ( S2 ) 1.0000

m3 ( 2 ) Pek. Beton 1 : 2 : 3 1,262,575.00 1,262,575.00 6.6670

m2 _{( 3 ) Pek. Pasangan bekisting Sloof 191,460.00 1,276,463.82}

172.8850

kg ( 8 ) Pembesian beton 23,526.50 4,067,378.95

Jumlah 6,606,417.77

15 Cor beton bertulang Sloof 20/30 cm ( S3 ) 1.0000

m3 ( 2 ) Pek. Beton 1 : 2 : 3 1,262,575.00 1,262,575.00 10.0000

m2 ( 3 ) Pek. Pasangan bekisting Sloof 191,460.00 1,914,600.00 218.9860

kg ( 8 ) Pembesian beton 23,526.50 5,151,974.13

Jumlah 8,329,149.13

16 Cor beton bertulang Sloof 15/30 cm ( S4 ) 1.0000

m3 ( 2 ) Pek. Beton 1 : 2 : 3 1,262,575.00 1,262,575.00 13.3300

m2 ( 3 ) Pek. Pasangan bekisting Sloof 191,460.00 2,552,161.80 210.6500

kg ( 8 ) Pembesian beton 23,526.50 4,955,857.23

Jumlah 8,770,594.03

17 Cor beton bertulang Sloof 15/25 cm ( S5 ) 1.0000

m3 ( 2 ) Pek. Beton 1 : 2 : 3 1,262,575.00 1,262,575.00 13.3300

m2 ( 3 ) Pek. Pasangan bekisting Sloof 191,460.00 2,552,161.80 180.0370

kg ( 8 ) Pembesian beton 23,526.50 4,235,640.48

Jumlah 8,050,377.28

18 Cor beton bertulang Kolom 45/45 cm ( K1 ) 1.0000

m3 _{( 2 ) Pek. Beton 1 : 2 : 3 1,262,575.00 1,262,575.00}

8.8900

m2 ( 4 ) Pek. Pasangan bekisting Kolom 300,245.00 2,669,178.05 128.7030

kg ( 8 ) Pembesian beton 23,526.50 3,027,931.13

Jumlah 6,959,684.18

19 Cor beton bertulang Kolom 30/45 cm ( K2 ) 1.0000

m3 ( 2 ) Pek. Beton 1 : 2 : 3 1,262,575.00 1,262,575.00 11.1100

m2 ( 4 ) Pek. Pasangan bekisting Kolom 300,245.00 3,335,721.95 120.2270

kg ( 8 ) Pembesian beton 23,526.50 2,828,520.52

Jumlah 7,426,817.47

20 Cor beton bertulang Kolom 30/30 cm ( K3 ) 1.0000

m3 _{( 2 ) Pek. Beton 1 : 2 : 3 1,262,575.00 1,262,575.00}

13.3300

m2 ( 4 ) Pek. Pasangan bekisting Kolom 300,245.00 4,002,265.85 260.7880

kg ( 8 ) Pembesian beton 23,526.50 6,135,428.88

Jumlah 11,400,269.73

HARGA BIAYA BIAYA JUMLAH

SATUAN UPAH BAHAN HARGA

(Rp) (Rp) (Rp) (Rp)

21 Cor beton bertulang Kolom 10/20 cm ( K4 ) 1.0000

m3 ( 2 ) Pek. Beton 1 : 2 : 3 1,262,575.00 1,262,575.00 15.0000

m2 ( 4 ) Pek. Pasangan bekisting Kolom 300,245.00 4,503,675.00 296.3730

kg ( 8 ) Pembesian beton 23,526.50 6,972,619.38

Jumlah 12,738,869.38

22 Cor beton bertulang Kolom Praktis 10/10 cm ( BP ) 1.0000

m3 _{( 2 ) Pek. Beton 1 : 2 : 3 1,262,575.00 1,262,575.00}

7.1400

m2 ( 5 ) Pek. Pasangan bekisting Balok 308,745.00 2,204,439.30 110.0000

kg ( 8 ) Pembesian beton 23,526.50 2,587,915.00

Jumlah 6,054,929.30

23 Cor beton bertulang Balok 30/50 cm ( B1 ) 1.0000

m3 ( 2 ) Pek. Beton 1 : 2 : 3 1,262,575.00 1,262,575.00 8.6700

m2 ( 5 ) Pek. Pasangan bekisting Balok 308,745.00 2,676,819.15 145.5110

kg ( 8 ) Pembesian beton 23,526.50 3,423,364.54

Jumlah 7,362,758.69

24 Cor beton bertulang Balok 25/50 cm ( B2 ) 1.0000

m3 ( 2 ) Pek. Beton 1 : 2 : 3 1,262,575.00 1,262,575.00 10.0000

m2 ( 5 ) Pek. Pasangan bekisting Balok 308,745.00 3,087,450.00 171.1580

kg ( 8 ) Pembesian beton 23,526.50 4,026,748.69

Jumlah 8,376,773.69

25 Cor beton bertulang Balok Bordes 25/45 cm ( B3 ) 1.0000

m3 ( 2 ) Pek. Beton 1 : 2 : 3 1,262,575.00 1,262,575.00 10.2200

m2 _{( 5 ) Pek. Pasangan bekisting Balok 308,745.00 3,155,373.90}

186.3360

kg ( 8 ) Pembesian beton 23,526.50 4,383,833.90

Jumlah 8,801,782.80

26 Cor beton bertulang Balok 25/40cm ( B4 ) 1.0000

m3 _{( 2 ) Pek. Beton 1 : 2 : 3 1,262,575.00 1,262,575.00}

10.5000

m2 ( 5 ) Pek. Pasangan bekisting Balok 308,745.00 3,241,822.50 205.3090

kg ( 8 ) Pembesian beton 23,526.50 4,830,202.19

Jumlah 9,334,599.69

27 Cor beton bertulang Balok 20/40cm ( B5 ) 1.0000

m3 ( 2 ) Pek. Beton 1 : 2 : 3 1,262,575.00 1,262,575.00 12.5000

m2 ( 5 ) Pek. Pasangan bekisting Balok 308,745.00 3,859,312.50 172.3380

kg ( 8 ) Pembesian beton 23,526.50 4,054,509.96

Jumlah 9,176,397.46

28 Cor beton bertulang Balok 20/35 cm ( B6 ) 1.0000

m3 _{( 2 ) Pek. Beton 1 : 2 : 3 1,262,575.00 1,262,575.00}

12.8600

m2 ( 5 ) Pek. Pasangan bekisting Balok 308,745.00 3,970,460.70 177.4720

kg ( 8 ) Pembesian beton 23,526.50 4,175,295.01

Jumlah 9,408,330.71

29 Cor beton bertulang Balok 20/30 cm ( B7 ) 1.0000

m3 ( 2 ) Pek. Beton 1 : 2 : 3 1,262,575.00 1,262,575.00 13.3300

m2 _{( 5 ) Pek. Pasangan bekisting Balok 308,745.00 4,115,570.85}

161.5870

kg ( 8 ) Pembesian beton 23,526.50 3,801,576.56

Jumlah 9,179,722.41

30 Cor beton bertulang Balok 15/30 cm ( B8 ) 1.0000

m3 ( 2 ) Pek. Beton 1 : 2 : 3 1,262,575.00 1,262,575.00 16.6700

m2 ( 5 ) Pek. Pasangan bekisting Balok 308,745.00 5,146,779.15 205.8510

kg ( 8 ) Pembesian beton 23,526.50 4,842,953.55

Jumlah 11,252,307.70

31 Cor beton bertulang Balok 15/25 cm ( B9 ) 1.0000

m3 ( 2 ) Pek. Beton 1 : 2 : 3 1,262,575.00 1,262,575.00 17.3300

m2 _{( 5 ) Pek. Pasangan bekisting Balok 308,745.00 5,350,550.85}

185.7960

kg ( 8 ) Pembesian beton 23,526.50 4,371,129.59

Jumlah 10,984,255.44

32 Cor beton bertulang Balok Latai 20/15 cm ( B10 ) 1.0000

m3 ( 2 ) Pek. Beton 1 : 2 : 3 1,262,575.00 1,262,575.00 23.3300

m2 ( 5 ) Pek. Pasangan bekisting Balok 308,745.00 7,203,020.85 211.9780

kg ( 8 ) Pembesian beton 23,526.50 4,987,100.42

Jumlah 13,452,696.27

HARGA BIAYA BIAYA JUMLAH

SATUAN UPAH BAHAN HARGA

(Rp) (Rp) (Rp) (Rp)

33 Cor beton bertulang Plat Lantai tebal 12 cm ( L1 ) 1.0000

m3 ( 2 ) Pek. Beton 1 : 2 : 3 1,262,575.00 1,262,575.00 8.3300

m2 ( 6 ) Pek. Pasangan bekisting Lantai 357,545.00 2,978,349.85 150.5000

kg ( 8 ) Pembesian beton 23,526.50 3,540,738.25

Jumlah 7,781,663.10

34 Balok beton bertulang plat ( atap,kanopy,listplank ), t= 10 cm 1.0000

m3 ( 2 ) Pek. Beton 1 : 2 : 3 1,262,575.00 1,262,575.00 10.0000

m2 ( 6 ) Pek. Pasangan bekisting Lantai 357,545.00 3,575,450.00 61.7000

kg ( 8 ) Pembesian beton 23,526.50 1,451,585.05

Jumlah 6,289,610.05

35 Balok beton bertulang tangga 1.0000

m3 ( 2 ) Pek. Beton 1 : 2 : 3 1,262,575.00 1,262,575.00 6.6666

m2 ( 7 ) Pek. Pasangan bekisting Tangga 269,045.00 1,793,615.40 215.0000

kg ( 8 ) Pembesian beton 23,526.50 5,058,197.50

Jumlah 8,114,387.90

D PEKERJAAN ATAP, DINDING DAN PLAFOND 1 1 m2 Mengerjakan atap metal

1.6200 lbr Atap genteng metal 70,000.00 113,400.00 113,400.00 0.2000 Kg Paku 20,000.00 4,000.00 4,000.00 0.2000 Oh Tukang 80,000.00 16,000.00 16,000.00 0.0200 Oh Kep.tukang 85,000.00 1,700.00 1,700.00 0.1000 Oh Pekerja 65,000.00 6,500.00 6,500.00 0.0050 Oh Mandor 90,000.00 450.00 450.00 Jumlah 24,650.00 117,400.00 142,050.00 2 1 m1 Pemasangan bubungan genteng metal

3.350

lbr Bubungan genteng metal 45,000.00 150,750.00 150,750.00 0.050 kg Paku 20,000.00 1,000.00 1,000.00 0.250 Tukang 80,000.00 20,000.00 20,000.00 0.025 Kepala tukang 85,000.00 2,125.00 2,125.00 0.013 Mandor 90,000.00 1,170.00 1,170.00 0.250 Pekerja 65,000.00 16,250.00 16,250.00 Jumlah 39,545.00 151,750.00 191,295.00 3 1 m2 Pemasangan aluminium foil

1.0500 m2 Aluminium foil 12,000.00 12,600.00 12,600.00 0.0500 Oh Tukang 80,000.00 4,000.00 4,000.00 0.0050 Oh Kepala 85,000.00 425.00 425.00 0.1500 Oh Pekerja 65,000.00 9,750.00 9,750.00 0.0080 Oh Mandor 90,000.00 720.00 720.00 Jumlah 14,895.00 12,600.00 27,495.00 4 1 m1 _{Pasang talang datar / jurai seng plat,lebar 90 cm}

1.0500 m1 Seng plat 15,000.00 15,750.00 15,750.00 0.0150 kg Paku 20,000.00 300.00 300.00 0.0190 m3 Papan kayu bengkirai 4,000,000.00 76,000.00 76,000.00 0.2000 Oh Pekerja 65,000.00 13,000.00 13,000.00 0.4000 Oh Tukang 80,000.00 32,000.00 32,000.00 0.0250 Oh Kepala tukang 85,000.00 2,125.00 2,125.00 0.0100 Oh Mandor 90,000.00 900.00 900.00 Jumlah 48,025.00 92,050.00 140,075.00 5 1 m1 Pasang listplank Fiber cement

1.1000 m1 Fiber Cement 0.8/10 cm 75,000.00 82,500.00 82,500.00 1.1000 m1 Fiber Cement 1/25 cm 85,000.00 93,500.00 93,500.00 0.0600 kg Paku biasa 20,000.00 1,200.00 1,200.00 0.1000 Oh Tukang 80,000.00 8,000.00 8,000.00 0.0100 Oh Kepala tukang 85,000.00 850.00 850.00 0.0500 Oh Mandor 90,000.00 4,500.00 4,500.00 0.1000 Oh Pekerja 65,000.00 6,500.00 6,500.00 Jumlah 19,850.00 177,200.00 197,050.00

HARGA BIAYA BIAYA JUMLAH

SATUAN UPAH BAHAN HARGA

(Rp) (Rp) (Rp) (Rp)

6 1 m1 Pasang list gypsum C24 ( 8- 10 ) 1.0000 m1 List gypsum C24 ( 8 - 10 ) 25,000.00 25,000.00 25,000.00 0.2000 kg Lem gypsum 14,000.00 2,800.00 2,800.00 0.0600 Oh Tukang 80,000.00 4,800.00 4,800.00 0.0100 Oh Kepala tukang 85,000.00 850.00 850.00 0.1000 Oh Pekerja 65,000.00 6,500.00 6,500.00 0.0100 Oh Mandor 90,000.00 900.00 900.00 Jumlah 13,050.00 2,800.00 40,850.00

E PEKERJAAN KUSEN, KUNCI DAN PENGGANTUNG 1 1 m3 _{Kusen pintu dan jendela}

1.1000 m3 Balok kayu bengkirai/ulin 4,000,000.00 4,400,000.00 4,400,000.00 1.2500 kg Paku 10 cm 20,000.00 25,000.00 25,000.00 1.0000 m3 _{Lem kayu 14,000.00 14,000.00 14,000.00} 21.0000 Oh Tukang 80,000.00 1,680,000.00 1,680,000.00 2.1000 Oh Kepala tukang 85,000.00 178,500.00 178,500.00 0.3500 Oh Mandor 90,000.00 31,500.00 31,500.00 7.0000 Oh Pekerja 65,000.00 455,000.00 455,000.00 Jumlah 2,345,000.00 4,439,000.00 6,784,000.00 2 1 m2 Pekerjaan pasang dinding partisi gypsum 9 mm

5.0000 m1 _{Besi Hollow 10,000.00 50,000.00 50,000.00} 0.7500 lbr Gypsum Board 9 mm 85,000.00 63,750.00 63,750.00 1.0000 m2 Lapisan Glasswool 120,000.00 120,000.00 120,000.00 0.2500 kg Paku Gypsum 35,000.00 8,750.00 8,750.00 0.6500 Oh Tukang 80,000.00 52,000.00 52,000.00 0.0450 Oh Kepala tukang 85,000.00 3,825.00 3,825.00 0.2000 Oh Pekerja 65,000.00 13,000.00 13,000.00 0.0750 Oh Mandor 90,000.00 6,750.00 6,750.00 Jumlah 75,575.00 192,500.00 318,075.00 3 1 m2 Pekerjaan pasang Lapisan Sungkai Wood

1.0000

m2 Lapisan Sungkai Wood 150,000.00 150,000.00 150,000.00 0.0500 kg Paku 20,000.00 1,000.00 1,000.00 0.0750 Oh Tukang 80,000.00 6,000.00 6,000.00 0.0075 Oh Kepala tukang 85,000.00 637.50 637.50 0.0250 Oh Pekerja 65,000.00 1,625.00 1,625.00 0.0013 Oh Mandor 90,000.00 117.00 117.00 Jumlah 8,379.50 151,000.00 159,379.50 4 1 m1 Pekerjaan pasang list Acitrap 1.5/7 cm

1.0000 m1 List Acitrap 1.5/7 cm 15,000.00 15,000.00 15,000.00 0.0500 kg Paku 20,000.00 1,000.00 1,000.00 0.1200 Oh Tukang 80,000.00 9,600.00 9,600.00 0.0120 Oh Kepala tukang 85,000.00 1,020.00 1,020.00 0.1200 Oh Pekerja 65,000.00 7,800.00 7,800.00 0.0060 Oh Mandor 90,000.00 540.00 540.00 Jumlah 18,960.00 16,000.00 34,960.00 5 1 m1 _{Pekerjaan pasang Plint kayu bengkirai 2/10 cm}

1.0000

m1 Plint kayu bengkirai 2/10 cm 20,000.00 20,000.00 20,000.00 0.0500 kg Paku 20,000.00 1,000.00 1,000.00 0.1200 Oh Tukang 80,000.00 9,600.00 9,600.00 0.0120 Oh Kepala tukang 85,000.00 1,020.00 1,020.00 0.1200 Oh Pekerja 65,000.00 7,800.00 7,800.00 0.0060 Oh Mandor 90,000.00 540.00 540.00 Jumlah 18,960.00 21,000.00 39,960.00 6 1 m2 Pekerjaan pasang wallpaper, lebar 50 cm

2.2000 m2 Wallpaper 85,000.00 187,000.00 187,000.00 0.2500 kg Lem 14,000.00 3,500.00 3,500.00 0.1750 Oh Tukang 80,000.00 14,000.00 14,000.00 0.0170 Oh Kepala tukang 85,000.00 1,445.00 1,445.00 0.3500 Oh Pekerja 65,000.00 22,750.00 22,750.00 0.0020 Oh Mandor 90,000.00 180.00 180.00 Jumlah 38,375.00 190,500.00 228,875.00

HARGA BIAYA BIAYA JUMLAH

SATUAN UPAH BAHAN HARGA

(Rp) (Rp) (Rp) (Rp)

7 Pasang door closer

1.0000 bh Door closer 175,000.00 175,000.00 175,000.00 0.5000 Oh Tukang 80,000.00 40,000.00 40,000.00 0.0500 Oh Kepala tukang 85,000.00 4,250.00 4,250.00 0.0025 Oh Mandor 90,000.00 225.00 225.00 0.0500 Oh Pekerja 65,000.00 3,250.00 3,250.00 Jumlah 47,725.00 175,000.00 222,725.00 8 Pasang Engsel Pintu Kuningan

1.0000 bh Engsel Pintu Kuningan 32,000.00 32,000.00 32,000.00 0.1500 Oh Tukang 80,000.00 12,000.00 12,000.00 0.0150 Oh Kepala tukang 85,000.00 1,275.00 1,275.00 0.0001 Oh Mandor 90,000.00 9.00 9.00 0.0150 Oh Pekerja 65,000.00 975.00 975.00 Jumlah 14,259.00 32,000.00 46,259.00 9 Pasang Door Holder

1.0000 bh Door Holder 200,000.00 200,000.00 200,000.00 0.1500 Oh Tukang 80,000.00 12,000.00 12,000.00 0.0150 Oh Kepala tukang 85,000.00 1,275.00 1,275.00 0.0001 Oh Mandor 90,000.00 9.00 9.00 0.0150 Oh Pekerja 65,000.00 975.00 975.00 Jumlah 14,259.00 200,000.00 214,259.00 10 Pasang Expagnolet 1.0000 bh Expagnolet 65,000.00 65,000.00 65,000.00 0.5000 Oh Tukang 80,000.00 40,000.00 40,000.00 0.0500 Oh Kepala tukang 85,000.00 4,250.00 4,250.00 0.0025 Oh Mandor 90,000.00 225.00 225.00 0.0500 Oh Pekerja 65,000.00 3,250.00 3,250.00 Jumlah 47,725.00 65,000.00 112,725.00 11 1 M2 Pasang kaca Stopsol 8 mm

1.0000 m2 Kaca Stopsol 8 mm 285,000.00 285,000.00 285,000.00 0.1500 Oh Tukang 80,000.00 12,000.00 12,000.00 0.0150 Oh Kepala tukang 85,000.00 1,275.00 1,275.00 0.0001 Oh Mandor 90,000.00 9.00 9.00 0.0150 Oh Pekerja 65,000.00 975.00 975.00 Jumlah 14,259.00 285,000.00 299,259.00 12 1 M2 Pasang kaca Bening 5 mm + sandblast

1.0000 m2 Kaca es 5 mm 250,000.00 250,000.00 250,000.00 0.1500 Oh Tukang 80,000.00 12,000.00 12,000.00 0.0150 Oh Kepala tukang 85,000.00 1,275.00 1,275.00 0.0001 Oh Mandor 90,000.00 9.00 9.00 0.0150 Oh Pekerja 65,000.00 975.00 975.00 Jumlah 14,259.00 250,000.00 264,259.00 13 1 M2 Pasang kaca es 5 mm 1.0000 m2 Kaca es 5 mm 210,000.00 210,000.00 210,000.00 0.1500 Oh Tukang 80,000.00 12,000.00 12,000.00 0.0150 Oh Kepala tukang 85,000.00 1,275.00 1,275.00 0.0001 Oh Mandor 90,000.00 9.00 9.00 0.0150 Oh Pekerja 65,000.00 975.00 975.00 Jumlah 14,259.00 210,000.00 224,259.00 14 Pasang kunci tanam 2 slaag

1.0000 bh Kunci tanam 2 slaag 125,000.00 125,000.00 125,000.00 0.1500 Oh Tukang 80,000.00 12,000.00 12,000.00 0.0150 Oh Kepala tukang 85,000.00 1,275.00 1,275.00 0.0001 Oh Mandor 90,000.00 9.00 9.00 0.0150 Oh Pekerja 65,000.00 975.00 975.00 Jumlah 14,259.00 125,000.00 139,259.00

HARGA BIAYA BIAYA JUMLAH

SATUAN UPAH BAHAN HARGA

(Rp) (Rp) (Rp) (Rp)

15 Pasang kunci tanam 1 slaag

1.0000 bh Kunci tanam 1 slaag 110,000.00 110,000.00 110,000.00 0.1500 Oh Tukang 80,000.00 12,000.00 12,000.00 0.0150 Oh Kepala tukang 85,000.00 1,275.00 1,275.00 0.0001 Oh Mandor 90,000.00 9.00 9.00 0.0150 Oh Pekerja 65,000.00 975.00 975.00 Jumlah 14,259.00 110,000.00 124,259.00 F PEKERJAAN SANITASI

1 Memasang 1 buah kloset duduk 1.0000

bh Kloset duduk 1,850,000.00 1,850,000.00 1,850,000.00 6% x Perlengkapan ( 6 % X Harga kloset ) 1,850,000.00 111,000.00 111,000.00 1.1000 Oh Tukang 80,000.00 88,000.00 88,000.00 0.0010 Oh Kepala tukang 85,000.00 85.00 85.00 0.1600 Oh Mandor 90,000.00 14,400.00 14,400.00 3.3000 Oh Pekerja 65,000.00 214,500.00 214,500.00 Jumlah 316,985.00 1,961,000.00 2,277,985.00 2 Memasang 1 buah washtafel

1.0000 unit Washtafel 550,000.00 550,000.00 550,000.00 12% Perlengkapan 550,000.00 66,000.00 66,000.00 6.0000 kg Semen 1,500.00 9,000.00 9,000.00 0.0100 m3 Pasir pasang 310,000.00 3,100.00 3,100.00 1.4500 Oh Tukang 80,000.00 116,000.00 116,000.00 0.1500 Oh Kep.tukang 85,000.00 12,750.00 12,750.00 1.2000 Oh Pekerja 65,000.00 78,000.00 78,000.00 0.1000 Oh Mandor 90,000.00 9,000.00 9,000.00 Jumlah 215,750.00 628,100.00 843,850.00 3 Memasang 1 buah Urinoir

1.0000 unit Urinoir 750,000.00 750,000.00 750,000.00 12% Perlengkapan 750,000.00 90,000.00 90,000.00 6.0000 kg Semen 1,500.00 9,000.00 9,000.00 0.0100 m3 Pasir pasang 310,000.00 3,100.00 3,100.00 1.4500 Oh Tukang 80,000.00 116,000.00 116,000.00 0.1500 Oh Kep.tukang 85,000.00 12,750.00 12,750.00 1.2000 Oh Pekerja 65,000.00 78,000.00 78,000.00 0.1000 Oh Mandor 90,000.00 9,000.00 9,000.00 Jumlah 215,750.00 852,100.00 1,067,850.00 4 Memasang 1 buah floor drain

1.000 bh Floor drain 30,000.00 30,000.00 30,000.00 0.100 Oh Tukang 80,000.00 8,000.00 8,000.00 0.010 Oh Kepala tukang 85,000.00 850.00 850.00 0.005 Oh Mandor 90,000.00 450.00 450.00 0.010 Oh Pekerja 65,000.00 650.00 650.00 Jumlah 9,950.00 30,000.00 39,950.00 5 Memasang 1 buah kran

1.000 bh Kran 30,000.00 30,000.00 30,000.00 0.100 Oh Tukang 80,000.00 8,000.00 8,000.00 0.010 Oh Kepala tukang 85,000.00 850.00 850.00 0.005 Oh Mandor 90,000.00 450.00 450.00 0.010 Oh Pekerja 65,000.00 650.00 650.00 Jumlah 9,950.00 30,000.00 39,950.00 6 Memasang 1 m1 pipa PVC tipe AW 4"

1.2000 m1 Pipa PVC 4" 35,000.00 42,000.00 42,000.00 35% Perlengkapan 35,000.00 12,250.00 12,250.00 0.0600 Oh Tukang 80,000.00 4,800.00 4,800.00 0.0060 Oh Kep.tukang 85,000.00 510.00 510.00 0.0360 Oh Pekerja 65,000.00 2,340.00 2,340.00 0.0018 Oh Mandor 90,000.00 162.00 162.00 Jumlah 7,812.00 54,250.00 62,062.00

HARGA BIAYA BIAYA JUMLAH

SATUAN UPAH BAHAN HARGA

(Rp) (Rp) (Rp) (Rp)

7 Memasang 1 m1 pipa PVC tipe AW 3"

1.2000 m1 Pipa PVC 3" 28,500.00 34,200.00 34,200.00 35% Perlengkapan 28,500.00 9,975.00 9,975.00 0.0600 Oh Tukang 80,000.00 4,800.00 4,800.00 0.0060 Oh Kep.tukang 85,000.00 510.00 510.00 0.0360 Oh Pekerja 65,000.00 2,340.00 2,340.00 0.0018 Oh Mandor 90,000.00 162.00 162.00 Jumlah 7,812.00 44,175.00 51,987.00 8 Memasang 1 m1 _{pipa PVC tipe AW 2"}

1.2000 m1 Pipa PVC 2" 15,000.00 18,000.00 18,000.00 35% Perlengkapan 15,000.00 5,250.00 5,250.00 0.0600 Oh Tukang 80,000.00 4,800.00 4,800.00 0.0060 Oh Kep.tukang 85,000.00 510.00 510.00 0.0360 Oh Pekerja 65,000.00 2,340.00 2,340.00 0.0018 Oh Mandor 90,000.00 162.00 162.00 Jumlah 7,812.00 23,250.00 31,062.00 9 Memasang 1 m1 _{pipa PVC tipe AW 3/4"}

1.2000 m1 Pipa PVC 3/4" 10,000.00 12,000.00 12,000.00 35% Perlengkapan 10,000.00 3,500.00 3,500.00 0.0600 Oh Tukang 80,000.00 4,800.00 4,800.00 0.0060 Oh Kep.tukang 85,000.00 510.00 510.00 0.0360 Oh Pekerja 65,000.00 2,340.00 2,340.00 0.0018 Oh Mandor 90,000.00 162.00 162.00 Jumlah 7,812.00 15,500.00 23,312.00 10 Memasang 1 m1 pipa PVC tipe AW 0,5"

1.2000 m1 Pipa PVC 0.5" 8,000.00 9,600.00 9,600.00 35% Perlengkapan 8,000.00 2,800.00 2,800.00 0.0600 Oh Tukang 80,000.00 4,800.00 4,800.00 0.0060 Oh Kep.tukang 85,000.00 510.00 510.00 0.0360 Oh Pekerja 65,000.00 2,340.00 2,340.00 0.0018 Oh Mandor 90,000.00 162.00 162.00 Jumlah 7,812.00 12,400.00 20,212.00 G PEKERJAAAN PENGECATAN

1 1 m2 Mengecat dinding/Plafond ( Interior ) 0.2600

kg Cat dinding danabrite 48,000.00 12,480.00 12,480.00 0.1000 kg Cat dasar 30,000.00 3,000.00 3,000.00 0.1000 kg Plamir tembok 42,000.00 4,200.00 4,200.00 1.0000 lbr Kertas gosok 4,000.00 4,000.00 4,000.00 0.0630 Oh Tukang 80,000.00 5,040.00 5,040.00 0.0063 Oh Kepala tukang 85,000.00 535.50 535.50 0.0200 Oh Pekerja 65,000.00 1,300.00 1,300.00 0.0025 Oh Mandor 90,000.00 225.00 225.00 Jumlah 7,100.50 23,680.00 30,780.50 2 1 m2 Mengecat dinding ( Eksterior )

0.2600

kg Cat dinding danashield 70,000.00 18,200.00 18,200.00 0.1000 kg Cat dasar 30,000.00 3,000.00 3,000.00 0.1000 kg Plamir tembok 42,000.00 4,200.00 4,200.00 1.0000 lbr Kertas gosok 4,000.00 4,000.00 4,000.00 0.0630 Oh Tukang 80,000.00 5,040.00 5,040.00 0.0063 Oh Kepala tukang 85,000.00 535.50 535.50 0.0200 Oh Pekerja 65,000.00 1,300.00 1,300.00 0.0025 Oh Mandor 90,000.00 225.00 225.00 Jumlah 7,100.50 29,400.00 36,500.50

HARGA BIAYA BIAYA JUMLAH

SATUAN UPAH BAHAN HARGA

(Rp) (Rp) (Rp) (Rp)

3 1 m2 _{Mengecat kayu dengan cat Melamik}

0.5070 kg Cat melamin 75,000.00 38,025.00 38,025.00 0.0500 kg Pewarna 5,000.00 250.00 250.00 0.0400 kg Dempul 28,000.00 1,120.00 1,120.00 0.4300 kg Sanding 30,000.00 12,900.00 12,900.00 0.0300 ltr Thinner 25,000.00 750.00 750.00 0.1500 lbr Kertas gosok 4,000.00 600.00 600.00 0.5100 Oh Tukang 80,000.00 40,800.00 40,800.00 0.0450 Oh Kepala tukang 85,000.00 3,825.00 3,825.00 0.3000 Oh Pekerja 65,000.00 19,500.00 19,500.00 0.0150 Oh Mandor 90,000.00 1,350.00 1,350.00 Jumlah 65,475.00 53,645.00 119,120.00 4 1 m2 _{Mengecat kilap kayu ( 2 lapis cat penutup )}

0.2000 kg Cat meni 25,000.00 5,000.00 5,000.00 0.1500 kg Dempul 28,000.00 4,200.00 4,200.00 0.1700 kg Cat dasar 28,000.00 4,760.00 4,760.00 0.2600 kg Cat penutup 2x 40,000.00 10,400.00 10,400.00 1.0000 lbr Kertas gosok 4,000.00 4,000.00 4,000.00 0.0090 Oh Tukang 80,000.00 720.00 720.00 0.0060 Oh Kepala tukang 85,000.00 510.00 510.00 0.0700 Oh Pekerja 65,000.00 4,550.00 4,550.00 0.0025 Oh Mandor 90,000.00 225.00 225.00 Jumlah 6,005.00 28,360.00 34,365.00

Satuan Kerja

Kegiatan

Pekerjaan

Sub Pekerjaan

Lokasi

HARGA

JUMLAH

SATUAN

HARGA

( Rp )

( Rp )

I.

PEKERJAAN PENDAHULUAN

1 Pengukuran dan pasang bouwplank

125.00

m

1

A1

81,000.00

10,125,000.00

10,125,000.00

II.

PEKERJAAN TANAH

1 Galian tanah pondasi

59.11

m

3

A2

29,600.00

1,749,656.00

2 Urugan tanah kembali

19.70

m

3

A3

14,190.00

279,543.00

3 Urugan tanah peninggian peil lantai dan pemadatan

388.88

m

3

A5

152,400.00

59,265,312.00

4 Urugan pasir bawah pondasi tebal 7 cm

9.98

m

3

A4

212,400.00

2,119,752.00

5 Urugan pasir bawah lantai tebal 5 cm

31.88

m

3

A4

212,400.00

6,771,312.00

6 Pancang Mini Pile 32 P tinggi = 6 m

58.00

ttk

A6

4,800,000.00

278,400,000.00

348,585,575.00

III. PEKERJAAN PASANGAN DINDING DAN LANTAI

1 Pasang dinding 1 batu bata 1 : 4

148.81

m

2

B3

255,010.00

37,948,038.10

2 Pasang dinding 1/2 batu bata 1 : 4

610.82

m

2

B2

127,580.00

77,928,415.60

3 Pasang dinding 1/2 batu bata 1 : 2

364.90

m

2

B1

135,905.00

49,591,734.50

4 Plesteran dinding dan beton 1 : 4

1,519.26

m

2

B5

50,925.00

77,368,315.50

5 Plesteran dinding dan beton 1 : 2

729.80

m

2

B4

55,661.00

40,621,397.80

6 Penebalan plesteran pada dinding

58.12

m

2

B6

68,080.00

3,956,809.60

7 Benangan plesteran dan tali air dinding depan

58.12

m

2

-

75,000.00

4,359,000.00

8 Acian dinding dan beton

2,307.18

m

2

B7

27,625.00

63,735,847.50

9 Pasang Homogenius Tile 40 x 40 cm

889.52

m

2

B8

258,415.00

229,865,310.80

10 Pasang Homogenius Tile 40 x 40 cm ( Anti Licin )

11.82

m

2

B9

291,565.00

3,446,298.30

11 Pasang Homogenius Tile 20 x 40 cm

4.67

m

2

B10

261,041.00

1,219,061.47

12 Pasang Homogenius Tile 20 x 40 cm ( Anti Licin )

3.49

m

2

B11

298,541.00

1,041,908.09

13 Pasang Keramik Mozaik 40 x 40 cm Type I

2.56

m

2

-

350,000.00

896,000.00

14 Pasang Keramik Mozaik 40 x 40 cm Type II

7.04

m

2

-

320,000.00

2,252,800.00

15 Pasang Keramik Mozaik 40 x 40 cm Type III

15.33

m

2

-

300,000.00

4,599,000.00

16 Pasang Batu Alam alur andesit 20/40 cm

41.36

m

2

B12

441,454.50

18,258,558.12

17 Pasang Granito Tile 40/40 cm pada teras

5.70

m

2

B13

323,295.00

1,842,781.50

18 Pasang keramik lantai 30 x 30 cm ( Anti Licin ) KM/WC

80.47

m

2

B14

198,045.00

15,936,681.15

19 Pasang keramik dinding 30 x 30 cm

239.40

m

2

B15

187,045.00

44,778,573.00

20 Pasang step noising 5/20 cm untuk anak tangga

205.00

bh

-

5,000.00

1,025,000.00

21 Cor Coral sikat warna

64.77

m

2

-

350,000.00

22,669,500.00

22 Pasang plint keramik dinding 10/30 cm KM/WC

131.78

m

1

B17

28,955.00

3,815,689.90

707,156,720.93

Jumlah - II

Jumlah - I

ENGINEER'S ESTIMATE

( E E )

NO.

URAIAN PEKERJAAN

VOLUME

SATUAN