Classification: EXTERNAL
Please note: This update should not be construed as a rating reaffirmation.
Original Template123
March 03, 2016 Mumbai
Nandan Denim Limited
Update as on March 03, 2016
This update is provided in continuation of the rating rational below.
The key rating sensitivity factors for the rating include:
Demand outlook in denim industry
Volatility in raw material prices and operating profitability
Any time or cost overrun or change in the funding mix of the ongoing capex
Timely stabilization of the ongoing capex
CRISIL keeps all its outstanding ratings under continuous surveillance. Accordingly, it seeks regular updates from companies on the business and financial performance. CRISIL also identifies information availability risk as a key credit factor in the rating assessment as outlined in its criteria ‘Information Availability Risk in Credit Ratings’. CRISIL is awaiting adequate information Nandan Denim Limited (NDL) and will provide updates on relevant developments from time to time.
About The Company
Incorporated in August 1994 as Nandan Exim Ltd, NDL is promoted by Mr. Vedprakash D Chiripal and Mr. Brijmohan Chiripal. The company was renamed as NDL in September 2013.
The company is part of the Ahmedabad-based Chiripal group, which has a presence in industries
such as textiles, education, real estate, packaging, and chemicals. NDL has integrated denim
manufacturing facilities across the value chain—from spinning to finished fabric.
Classification: EXTERNAL
Disclaimer This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale that we provide (each a “Report”).
For the avoidance of doubt, the term “Report” includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL providing or intending to provide any services in jurisdictions where CRISIL does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL and the user.
We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).
Ratings from CRISIL Rating are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL assumes no obligation to update its opinions following publication in any form or format although CRISIL may disseminate its opinions and analysis. CRISIL rating contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way.
Neither CRISIL nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively,
“CRISIL Parties”) guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.
CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL’s public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about CRISIL ratings are available here: www.crisilratings.com.
CRISIL and its affiliates do not act as a fiduciary. While CRISIL has obtained information from sources it believes to be reliable, CRISIL does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports.
CRISIL keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of CRISIL may have information that is not available to other CRISIL business units.
CRISIL has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlighted-policy.html
CRISIL’s rating criteria are generally available without charge to the public on the CRISIL public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL you may contact CRISIL RATING DESK at [email protected], or at (0091) 1800 267 1301.
This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL.
All rights reserved @ CRISIL
December 29, 2014 Mumbai
Nandan Denim Limited
Rating outlook revised to 'Positive'; ratings reaffirmed
Total Bank Loan Facilities Rated Rs.4606.8 Million
Long Term Rating CRISIL BBB+/Positive (Outlook revised from 'Stable' and rating reaffirmed)
Short Term Rating CRISIL A2 (Reaffirmed)
(Refer to Annexure 1 for Facility-wise details)
CRISIL has revised its rating outlook on the long-term bank facilities of Nandan Denim Ltd (NDL) to 'Positive' from 'Stable' while reaffirming the rating at 'CRISIL BBB+' ; CRISIL has reaffirmed its rating on NDL's short-term bank facilities at 'CRISIL A2' .
The revision in outlook reflects CRISIL's belief that NDL's business risk profile will continue to improve over the medium term.
The company's net sales increased to about Rs.8.7 billion in 2013-14 (refers to financial year, April 1 to March 31) from Rs.6.8 billion in 2012-13, backed by successful commissioning of the incremental denim fabric capacity of 40 million metres per annum (mmpa). The net sales have grown at a healthy compound annual growth rate (CAGR) of about 23 per cent over the five years through 2013-14. In the six months through September 2014, the company had net sales of about Rs.5.4 billion, and is likely to report net sales of more than Rs.10 billion for 2014-15, supported by increasing exports. Integrated operations, economy of scale, and improving working capital management have helped the company maintain healthy profitability of 14 to 15 per cent over the three years through 2013-14. The net cash accruals have grown at a healthy CAGR of about 30 per cent.
With expected benefits from backward integration into spinning, NDL's operating profitability is expected to improve further.
The company plans to increase its spinning capacity to 124 tonnes per day (tpd) from 64 tpd to act as backward integration for its recently concluded denim fabric capacity expansion to 110 mmpa from 70 mmpa. The spinning capacity is expected to cost about Rs.3.5 billion, and is to be funded by a term loan of about Rs.2.5 billion and equity infusion of about Rs.900 million. The rating assigned factors in CRISIL's belief that NDL's capital structure will remain moderate at 1.5 to 2 times over the medium term supported by expected equity infusion and healthy net accretion to reserves. The company is yet to tie up the bank loans and equity. NDL's exposure to implementation and offtake risks, however, is mitigated by its experience in implementing and running a spinning unit, and given that the entire capacity is for captive use. However, any delay in infusion of funds, time or cost overrun, or change in funding mix of the capital expenditure (capex) may weaken NDL's credit risk profile and, therefore, remains a rating sensitivity factor. Conversely, tie up of funding will be a key rating driver.
The ratings continue to reflect NDL's strong business risk profile, marked by healthy revenue growth, regular capacity additions, established distribution network, and the extensive experience of its promoters. These rating strengths are partially offset by NDL's exposure to cyclicality in the denim industry, average capital structure and exposure to risks associated with its ongoing project.
Outlook: Positive
CRISIL believes that NDL's business risk profile will improve over the medium term, backed by its established market position in the domestic denim industry, wide distribution network and its promoters' extensive industry experience. The ratings may be upgraded if the company ties up the funding for the proposed capex on time, mitigating expected pressure on its financial risk profile. Conversely, the outlook may be revised to 'Stable' if failure to bring in funds on time, decline in revenue or profitability, low cash accruals, or sizeable working capital requirements weaken its financial risk profile.
December 29, 2014 http://www.crisil.com
About the Company
Incorporated in August 1994 as Nandan Exim Ltd, NDL is promoted by Mr. Vedprakash D Chiripal and Mr. Brijmohan Chiripal.
The company was renamed as NDL in September 2013. The company is part of the Ahmedabad-based Chiripal group, which has a presence in industries such as textiles, education, real estate, packaging, and chemicals. NDL has integrated denim manufacturing facilities across the value chain'from spinning to finished fabric.
For 2013-14, NDL reported a net profit of Rs.393.0 million on net sales of Rs.8.9 billion, against net profit of Rs.310.5 million on
net sales of Rs.7.0 billion for 2012-13. For the six months ended September 30, 2014, the company reported net profit of
Rs.234.3 million (Rs.177.7 million for the corresponding period of the previous year) on net sales of Rs.5.4 billion (Rs.4.3
billion).
Annexure 1 - Details of various bank facilities
Current facilities Previous facilities
Facility Amount
(Rs.Million) Rating Facility Amount
(Rs.Million) Rating Bank Guarantee 23.5 CRISIL A2 Bank Guarantee 23.5 CRISIL A2
Cash Credit 1030 CRISIL
BBB+/Positive Cash Credit 1030 CRISIL BBB+/Stable
Corporate Loan 250 CRISIL
BBB+/Positive Corporate Loan 250 CRISIL BBB+/Stable Letter of Credit 158.5 CRISIL A2 Letter of Credit 158.5 CRISIL A2
Term Loan 3144.8 CRISIL
BBB+/Positive Term Loan 3144.8 CRISIL BBB+/Stable
Total 4606.8 -- Total 4606.8 --
Media Contacts Analytical Contacts Customer Service Helpdesk Tanuja Abhinandan
Communications and Brand Management
CRISIL Limited
Phone: +91 22 3342 1818
Email:[email protected] Jyoti Parmar
Communications and Brand Management
CRISIL Limited
Phone: +91 22 3342 1835 E-mail: [email protected]
Vasudevan R
Director - CRISIL Ratings Phone:+91 44 6656 3100 Email: [email protected] Tejas Modi
Associate Director - CRISIL Ratings Phone:+91 79 4024 4508
Email: [email protected]
Timings: 10.00 am TO 7.00 pm Toll free Number:1800 267 1301 Email: [email protected]
December 29, 2014 http://www.crisil.com
Note:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution of its rationales for consideration or otherwise through any media including websites, portals etc.
Crisil complexity levels are assigned to various types of financial instruments. The crisil complexity levels are available on www.crisil.com/complexity-levels.investors are advised to refer to the crisil complexity levels for instruments that they desire to invest in. Investors may also call the Customer Service Helpdesk with queries on specific instruments.
About CRISIL LIMITED
CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.
About CRISIL Ratings
CRISIL Ratings is India's leading rating agency. We pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we have a leadership position. We have rated over 75,000 entities, by far the largest number in India. We are a full- service rating agency. We rate the entire range of debt instruments: bank loans, certificates of deposit, commercial paper, non-convertible debentures, bank hybrid capital instruments, asset-backed securities, mortgage-backed securities, perpetual bonds, and partial guarantees. CRISIL sets the standards in every aspect of the credit rating business. We have instituted several innovations in India including rating municipal bonds, partially guaranteed instruments and microfinance institutions. We pioneered a globally unique and affordable rating service for Small and Medium Enterprises (SMEs).This has significantly expanded the market for ratings and is improving SMEs' access to affordable finance. We have an active outreach programme with issuers, investors and regulators to maintain a high level of transparency regarding our rating criteria and to disseminate our analytical insights and knowledge.
CRISIL PRIVACY NOTICE
CRISIL respects your privacy. We use your contact information, such as your name, address, and email id, to fulfil your request and service your account and to provide you with additional information from CRISIL and other parts of McGraw Hill Financial you may find of interest.
For further information, or to let us know your preferences with respect to receiving marketing materials, please visit www.crisil.com/privacy. You can view McGraw Hill Financial's Customer Privacy Policy at http://www.mhfi.com/privacy.
Last updated: August, 2014
Disclaimer:A CRISIL rating reflects CRISIL's current opinion on the likelihood of timely payment of the obligations under the rated instrument and does not constitute an audit of the rated entity by CRISIL. CRISIL ratings are based on information provided by the issuer or obtained by CRISIL from sources it considers reliable. CRISIL does not guarantee the completeness or accuracy of the information on which the rating is based. A CRISIL rating is not a recommendation to buy, sell, or hold the rated instrument;
it does not comment on the market price or suitability for a particular investor. All CRISIL ratings are under surveillance. Ratings are revised as and when circumstances so warrant. CRISIL is not responsible for any errors and especially states that it has no financial liability whatsoever to the subscribers / users / transmitters / distributors of this product. CRISIL Ratings rating criteria are available without charge to the public on the CRISIL web site, www.crisil.com. For the latest rating information on any instrument of any company rated by CRISIL, please contact CRISIL RATING DESK at [email protected], or at (+91 22) 3342 3000.
