© 2018 CRISIL Ltd. All rights reserved.
1
A gigawatt problem
CRISIL webinar on the power sector
Speakers
Ankit Hakhu
Director, CRISIL Ratings
Surbhi Kaushal
Manager, CRISIL Research
Varun Marwaha
Associate Director, CRISIL Ratings
CRISIL webinar on automotive and automotive components sector
CRISIL webinar on cement sector
July 9, 2020
CRISIL webinar on Renewables
Reinforcing renewables
© 2018 CRISIL Ltd. All rights reserved.
Key messages
• Project execution to be impacted amidst COVID, operational projects at limited risk owing to must run status
• Government support needed to improve competitiveness of domestic solar manufacturing industry
• New tender structures improve quality of power, however, higher tariff required to maintain similar returns
• Sector to require estimated investments of ~Rs 1.4 -1.5 lakh crore over the next five years
• Payment delays from state discoms continue to be a concern but increasing exposure to reliable central counterparties to 29% by Mar 22 partially mitigates this risk
• Regulatory environment continues to be conducive; a key reason for relative cash flow stability amidst covid pandemic
• Rs 60,000 – 70,000 crore of renewable debt can be potentially refinanced which can free up capital for
growth
© 2018 CRISIL Ltd. All rights reserved.
3
Policy clarity, low base and milestone period to drive growth
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 P 2022 P 2023 P
Solar Wind Solar Capacity Additions Wind Capacity Additions
National Solar Mission launched; first batches under NTPC; SECI was founded
Increased focus on investment; share of solar energy begins to rise
substantially, led by a fall in capital cost and government push
Slowdown from policy
changes, renegotiations and pandemic-led restrictions
December 2022 milestone; healthy pipeline
16 GW 24 GW 27 GW 56 GW 64 GW 79 GW 113 GW
Slow growth Moderate growth High growth
Nascent period Peak addition period Policy rehaul and Milestone period uncertainty period
Note: Years indicate fiscal years; installed base is only for solar and wind energy (excludes other renewables) Source: MNRE, CRISIL Research
© 2018 CRISIL Ltd. All rights reserved. 0.27
0.23 0.22
0.19 0.15
0.70
0.49
0.33
0.32 0.34
0.29 0.27
0.21
0.14-0.16
Mar-16 Mar-17 Mar-18 Mar-19 Mar-20 Mar-21
(USD per wattpeak)
Multi crystalline module price (w/o duty) Multi crystalline module price (with duty)
Tariff trend
Capital cost
Regulatory changes PLF
Benchmark tariff New tenders
Bhadla
Safeguard duty maintained
at ~15%
Safeguard duty implemented
@25% Rate
falls to 20%
China changes
subsidy policy
0.16 - 0.18 0.18 – 0.20
~19% Older projects form the majority portion of the installed base
Pan-India average PLF
150-200
bps Usage of higher efficiency tech becoming more economical Choice of technology
22-25% DC overloading for newer projects have increased to 40-50% from 20-30% earlier Design of plant
Tariff drop aided by falling capital costs Module pricing remains a big silver lining despite duty
Utilisation levels from rising base of newer projects aiding PLF
Module prices post 14.5% SGD
Module prices post 14.5%
SGD, 10% BCD
Negative impact on sector Neutral impact on sector Positive impact on sector 4.0-5.0
2.58 2.90 2.68
2.97
4.55
5.20
6.53
FY21 Expected FY21(YTD) FY20 FY19 FY18 FY17 FY16 FY15 Rs / unit
Note: YTD tariff spans from Apr 2020 to June 2020 2.5-2.6
FY21 expected tariff for regular solar tenders
FY21 expected tariff for new tender structures
Note: The rate of 10% for Basic Customs duty has been used to depict a scenario, any decision on the imposition of the same and its actual rate is yet to be decided by the government.
Source: SECI, MNRE, Industry, CRISIL Research
Low module prices, efficient plant design support lower solar tariffs
Tariff renegotiation and back-down incidence, especially in Andhra Pradesh
Sanctity of PPAs
MNRE allowed a blanket extension of projects for lockdown plus 30 days;
Provision of force majeure allowed Covid-19 impact
Safeguard duty implemented in July 2018, leading to an increase of ~10%
in capital cost; payments have begun Safeguard duty imposition
Final effective GST higher at 8-9%; reimbursements have begun GST
Regulatory changes
© 2018 CRISIL Ltd. All rights reserved.
5
~3.0 2.8 2.7 2.6
3.5
4.5 4.8
FY21 Expected
FY20 FY19 FY18 FY17 FY16 FY15
35-38% Type I wind site 28-32%
Type II wind sites
Tariffs inching up again, range bound at Rs 2.8-3.0 p/u Capital cost to remain stable
PLF highly dependent on the availability of wind site Concentration of capacities leading to congested infra
Execution issues Benchmark tariff,
Tariff caps
5-10%
Project delays costing money
Time and cost over-run
PLF (>100 metres)
Rajasthan: 4300 MW Mainly in Barmer and
Jaisalmer
Gujarat: 7492 MW
Rann of Kutch region; select sites in Jamnagar, Porbandar, Morbi, Bhavnagar
Newer projects in Surendranagar.
Karnataka 4791 MW and Andhra Pradesh 4092 MW Connectivity and terrain key
constraints in ghat area
Capacity located in Tamil Nadu : 9304 MW
Mostly in Tirunelveli, Nilgiris, Erode, Coimbatore and Tiruppur.
FY15 FY'16 FY17 FY18 FY19 FY20 FY21 P FY22 P FY23 P
Rs 6.8-6.9 cr/ MW
Rs 6.6-6.7 cr/ MW Rs 6.8-6.9 cr/ MW
Site availability, delayed infra to keep wind tariffs from dropping
Tariff trend
Capital cost
Regulatory changes PLF
Rs / unit
Peak demand;
good phase for
OEMs
Change in bidding mechanis
m
Covid led lower additions
Increased demand
& new tech
Source: SECI, MNRE, Industry, CRISIL Research Negative impact on sector Neutral impact on sector Positive impact on sector
© 2018 CRISIL Ltd. All rights reserved.
Characteristic Competitive comparison
China India
Integrated large plants
Smaller plants covering the end of
the value chain
Raw material availability
Power cost $ 0.08 / unit $ 0.09 / unit
Labour cost USD 5.2 / hr USD 1.8 / hr
Labour skill
Technology R&D: 3% R&D: NIL
Cost of debt 4-5% 11-12%
Scale
~10 GW ~1 GW
45-50%
65-70%
9-11%
1-3%
3-5%
3-5%
0-2%
7-10%
10-13%
2-5%
2-4%
0-2%
2-4% 5-8%
10-13%
12-15%
1-3%
Mark-up 15%
SG&A R&D
Maintenance Depreciation Interest Labour Power & fuel Raw material
0.20 - 0.22
Cost break-up (100%)
0.24 -0.26
$800 – 1,000 million
Polysilicon Ingot Wafer Cell Module
$200– 250 million
0.17-0.19
Safeguard duty
Note: Based on study of 2 Chinese suppliers with share of ~25% of Chinese market and 1 domestic player with share of ~12% in domestic market Source: SECI, MNRE, Industry, Company Filings, CRISIL Research
Cost comparison for a typical player in China and India
Demand- supply gap 40-50%
33- 35 GW
14-16 GW 3 – 4 GW
Expected module capacity addition (FY21-23)
Estimated domestic module production from existing (FY21-23) Total estimated capacity addition (FY21-23)
USD cent / watt
Domestic module makers less competitive than global leaders
China India
Capital cost of indicated part of
value chain At advantage Similarly placed At disadvantage
© 2018 CRISIL Ltd. All rights reserved.
7
Note: RE: Renewable Energy; CUF: Capacity Utilisation Factor; For simplification of comparison, above scenarios are based on the assumption of standard 500 MW rated project plant capacity Source: SECI, MNRE, Industry, Company Filings, Tender documents, CRISIL Research
Power dispatchability to be the new focus area for upcoming renewable energy tenders
Key monitorables Quantum of storage element; Scaling factor; Balance between solar and wind to achieve the generation requirement
Thermal Tie-up (Existing plants vs new plants)
Peak power supply Round the clock Bundled – Thermal and
renewable Annual availability required
Storage requirement Tariff condition
Minimum annual CUF - 40% or 3.504 MU/ MW
Mandatory Two part tariff:
Peak tariff and off-peak tariff
Annual availability @ 90%
Can use
Tariff escalation @4% per annum up to end of 15thyear; fixed thereafter
Annual availability @ 80%; Supply at least 51% annual energy from RE
Use of coal plants
Composite tariff; 30% of total quoted tariff be indexed to coal prices
Key features
Scaling factor for RE component and storage
1.3-1.5x 100% storage
2.5-2.7x No storage
1.1-1.3x
No storage and 33% thermal Expected operating cost
(Rs mn/ MW)
Expected total capital cost (at AC capacity) (Rs bn)
Expected tariff range (@ 14-16% Equity IRR)
0.6-0.8 45-50
0.5-0.7 50-55
0.5-0.7 35-40
Assumptions and output
Generation requirement (MU) 1,752 3,942 3,504
New business models warrant higher tariff to maintain returns
Players
(Capacity auctioned) Renew Power (300 MW) Greenko (900 MW)
5,000 (tendered, not auctioned) ReNew Power (400 MW)
© 2018 CRISIL Ltd. All rights reserved.
Global funding (green bonds and foreign funds)
Internal accrual Domestic debt
Investments of ~Rs 1,400 - 1,500 billion required over the next three years
Sustained investor confidence key to meeting future investment needs; domestic lending environment remains cautious
Note: Estimates based on publicly available data. Developer green bond issuances, equity investments pertain to funding provided by global private equity and sovereign funds to developers for expansion have been considered; stake sales and acquisitions excluded.
Source: SECI, MNRE, Industry, Company Filings, CRISIL Research
FY 20 FY 21 FY 22
57% 42% 40-45%
36%
17%
15-20%
3%
19%
15-20%
4%
21%
20-25%
FY15-17 FY18-20 FY 2021-23 P
Green bonds Foreign funds Internal accrual Financial institutions
& banks
~Rs 1,200 – 1,300 bn ~Rs 1,100 – 1,200 bn ~Rs 1,400 – 1,500 bn
Ease of availability Low Moderate High
Policy + new instruments
Global investors a key pillar of support for funding needs
© 2018 CRISIL Ltd. All rights reserved.
9
Section 2
Renewables replete with refinancing opportunities
• InvITs and structures such as co-obligor groups can help in such refinancings
• Increasing scale, diversity and track record make renewables sector conducive to refinancing with comfort on cash flow stability
• Refinancings can free up banking lines creating room for debt capital for implementation projects
© 2018 CRISIL Ltd. All rights reserved.
-5%
-3%
-1%
1%
3%
5%
Actual PLF –P90
Solar (PLF actual - P90)
•
Remaining 20%instances were largely due to operational &
O&M issues
•
Only stray incidences where performance was lower than 3%from P90 PLF 7%
40%
1%
31%
11%
8%
~80% of the instances, solar assets performed better than P90 estimations
Indicates % of instances b/w -3 & -5%
CRISIL’s experience: Solar modules building track record of stable power generation
Study undertaken for assessment of technology risk:
•
CRISIL has assessed a portfolio of over 7.5 GW solar projects•
75 Projects selected which have an operational track of more than 3 full years (individual projects having CODs ranging from 2011 to 2017)•
Unbiased sampling done across multiple states, module manufacturers & developers•
Overall 330 instances studied (1 year of performance of 1 project counted as 1 instance represented by 1 dot in chart below)Source: CRISIL Ratings study
© 2018 CRISIL Ltd. All rights reserved.
11
0-0.4%, 59%
0.4-0.8%, 9%
0.8-1.2%, 7%
>1.2%, 25%
2020 study
Vintage solar assets continue to show stable performance even after 7 years
0.63% 0.60%
0 0 0 0
2018 study 2020 study
Annual performance losses
1stable at around 0.6% overall
•
70% of instances showed annualperformance loss <0.8% (modelled/
expected & around typical warranted by suppliers for 25 yrs life)
•
Average remained at 0.60-0.65%;Within range observed in similar study done in 2018
•
Vintaged projects showing within same range of overall portfolio assessed; Implying that older projects seen are also not showing signs of accelerated performance loss0.61%
Average performance loss in FY18-FY20
CRISIL’s Experience Solar’s performance losses 1 within modelled range & around the 2018 mark studied
Source: CRISIL Ratings study Source: CRISIL Ratings study
•
1 Performance loss = (PLFYn - PLFYn+1 ) – (solar irradiationYn - solar irradiationYn+1 )•
Study of 57 solar projects; Projects having track record of > 3 years•
One instance studied of 1 project represents annual performance loss in 1 year as compared to previous year. In all 210 instances studied•
Study of 9 solar projects; Projects having track record of > 7 years•
One instance studied of 1 project represents annual performance loss in 1 year as compared to previous year. In all 63 instances studied© 2018 CRISIL Ltd. All rights reserved.
~40% of industry’s operational private capacity exposed to weaker discoms (payment period of over 6 months)
Percentage of operational private capacity mix in overall renewables with respective state discoms (as of March 2020)
RAG Average payment period
> 6 months 3-6 months
< 3 months
•
Central counterparties: NTPC (and NVVN), SECI& PTC
•
Additional 8-10% of capacities would be in captive and PSU balance sheetsVariability/ volatility seen in payment profile of state discoms
GJ
AP
MH KA
MP RJ
0 5 10 15
Mar-17 Sep-17 Mar-18 Sep-18 Mar-19 Sep-19 Mar-20
Payment track record across leading states (months) Seen in CRISIL rated projects
Gujarat Andhra Pradesh Maharashtra
Karnataka Madhya Pradesh Rajasthan
•
Average of multiple state discoms in a particular state (if applicable)•
Payments made by AP discoms in December 2019/ January 2020 have been amortised at full tariffs•
Payment delay/ track record means months of receivables standing in March 2020 (similar to balance sheet method of calculation)Rajasthan 7%
Gujarat 10%
Maharashtra 8%
Madhya Pradesh 5%
Tamil Nadu
11%
Andhra Pradesh Karnataka 8%
10%
Telangana 5%
Payment behavior of state discoms remains a key risk
Source: MNRE, CEA, CRISIL Ratings Source: CRISIL Ratings
© 2018 CRISIL Ltd. All rights reserved.
13
Increasing footprint of central counterparties
3
9
14
27 5%
15%
20%
29%
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
0 10 20 30
Mar-18 Mar-19 Mar-20 Mar-22P
Capacity with central counterparties (GW) % of overall installed capacity
Strengths of central counterparties
•
Bargaining power and diversification – leads to payments < 1 month (from SECI to projects)•
Reasons for stronger bargaining power:•
Tripartite agreement•
Payment security fund (PSF)•
Increasing proportion of LCs received from underlying discoms (>80% as of Mar 20)Continuance of benefits of central counterparties to be seen
•
PSF may be relatively given increasing scale with SECI (<3 months of current overall billing)•
Financial profile of SECI is currently healthy: No LT debt•
However, SECI receivable days are on an uptrend48 41
80 95
FY17 FY18 FY19 HY 20 E
SECI receivable days
Increasing proportion of central counterparties lowering payment risk
Represents footprint among privately owned capacities (5-7 GW of capacities are owned by PSUs & government entities
Source: CRISIL Ratings, MNRE Annual Report
Source: SECI Annual Report, CRISIL Ratings
•
In 2018, >55% of capacitiesauctioned were by central counterparties leading to increase in their proportion in FY 19 & FY 20
•
In 2019 & 2020; >80% of capacities auctioned were by central counterparties which will lead to increase in their proportion going forward© 2018 CRISIL Ltd. All rights reserved.
Rs 60,000 – 70,000 crores of refinancing potential in the next 3 years
90 GW of privately owned capacity with >1 year^ track record
(by March 2023)
48 GW with leading 20 players (Debt of over Rs. 1.6 Lac Cr)
~Rs. 60,000 - 70,000Cr potential for refinancing with moderate to
strong counterparties
~Rs. 90,000 crores (Already refinanced / weak
counterparties etc.)
42 GW with other players
Banks aligned to refinance operational projects with track record. Growing scale provides healthy opportunity to free up invested debt capital
Through benefits of diversification and cash flow related covenants, healthy proportion of amber & some red discom exposure assets can also be part of refinancing pool
Refinancing have also increased in AA category with over Rs. 17,000 crores of debt being refinanced in AA category (domestic / green bonds) in the past 3 years (vis-à-vis less than Rs 8,000 crore compared to previous 3 year period i.e. FY 14 - 16)
^ Typical time frame for stabilisation of project; this removes 12-14 GW of capacities which would be commissioned in FY 23; 7-8 GW capacities present in PSUs & Governments
© 2018 CRISIL Ltd. All rights reserved.
15
3.8 4.4
12.5%
13.0%
13.5%
14.0%
14.5%
15.0%
1.35 1.40 1.45 1.50 1.55 1.60 1.65 1.70
Equity IRR
Average DSCR Key Concessions supporting suitability
•
Relaxations around number of investors &leverage cap in private InvIT
•
Ability to attract larger base including retail investors with public InvITs•
Tax relaxations on distribution or income earned by InvIT from its project SPVs•
No dividend distribution tax applicable if trust and SPVs operating in old tax regimeSize of the bubble indicates size of the debt (Rs crore per MW)
InvITs can support refinancing and aid capital unlocking
Regulations support InvITs to balance equity returns & debt service cushions;
Healthy equity returns of 12-14% possible with average DSCRs of around 1.5 times in CRISIL’s assessed structures
• Better reporting and corporate governance statutes alongwith equity returns makes them ideal to attract global equity players such as pension & sovereign funds which can further aid equity capital unlocking
Source: CRISIL study of 2 renewable InvITs (Bubbles represent different scenarios of leverage &
acquisition cost of assets)
© 2018 CRISIL Ltd. All rights reserved.
Summary
Growth outlook: Strong pipeline of auctioned capacity to drive capacity base to 113 GW by Mar 22
Tendering activity: New bids like RTC, PPS to increase having a higher tariff around Rs 4/ unit
Operational performance: No new material surprises on technical and cost front
Regulatory environment: Continues to be conducive
Payment: Increase in reliable central counterparties offers silver lining with their share expected to rise to 29% of overall private capacities by Mar 22
Key risks: Weak credit profile and payment track record of state discoms, import dependence of modules on China and grid-balancing costs with increasing proportion
Refinancing potential of Rs.60,000 – 70,000 crores of debt
© 2018 CRISIL Ltd. All rights reserved.
17
Thank you
CRISIL Ratings desk Toll free: 1800 22 1301
Email: [email protected]
© 2018 CRISIL Ltd. All rights reserved.
About CRISIL Limited
CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better.
It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.
It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.
It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.
CRISIL Privacy
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com/privacy.
Disclaimer
CRISIL has taken due care and caution in preparing this report. Information has been obtained by CRISIL from sources which it considers reliable. However, CRISIL does not guarantee the accuracy, adequacy or completeness of any information and is not responsible for any errors in transmission and especially states that it has no financial liability whatsoever to the
subscribers/ users/ transmitters/ distributors of this report. No part of this report may be reproduced in any form or any means without permission of the publisher. Contents may be used by news media with due credit to CRISIL.
© CRISIL. All Rights Reserved.