© 2017 CRISIL Ltd. All rights reserved.
1
Analytical Team:
CRISIL Ratings webinar on the dairy sector:
Adding value to milk
June 29, 2021
Anuj Sethi Senior Director, CRISIL Ratings
Mohit Makhija Director,
CRISIL Ratings
Rahul Guha Director,
CRISIL Ratings
Tanvi Shah
Associate Director, CRISIL Ratings
Shirish Mujumdar Associate Director, CRISIL Ratings
Akshita Jain
Associate Director, CRISIL Ratings
Ashish Kumar Manager, CRISIL Ratings
Vedant
Rating Analyst
CRISIL Ratings
© 2017 CRISIL Ltd. All rights reserved.
Key messages:
• Organized dairies’ revenues to grow by 5-6% in FY22, rebound to pre-pandemic growth of ~10% in FY23
– Healthy growth in value-added products (VAP) and steady liquid milk sales to support growth in the medium term – Lockdown in Q1FY22 impacting the HoReCa segment, pushes pre-pandemic growth rate of ~10% to FY23
• Operating profitability to moderate to pre-pandemic levels of ~5% this fiscal
– Expect moderation of 50-70 bps due to higher average milk procurement price compared with last fiscal – Healthy demand in higher-margin VAP to arrest the impact on operating margin
• Credit quality seen ‘Stable’
– Despite higher capex, capital structure to remain under control this fiscal, backed by lower skimmed milk powder inventory – Liquidity to remain adequate, as milk business is also largely cash and carry
HoReCa: Hotel, restaurants, & café segment
© 2017 CRISIL Ltd. All rights reserved.
3
248
458 508 533 587
57
123 144 154 170
0 200 400 600 800
FY13 FY18 FY21E FY22P FY23P
Unorganised revenue (Rs '000 crore) Organised revenue (Rs '000 crore)
Indian dairy sector - an overview
Source: CRISIL Research, CRISIL estimates
• Unorganised segment dominates the Rs 6.5 lakh crore dairy sector
• Cooperatives and large private players dominate Rs 1.44 lakh crore organised segment, which sees consistent growth
• The second Covid-19 wave impacted sales of a few cold VAPs;
however, these account for only 14% of overall VAP sales
Note: Milk-focussed: >70% revenue from milk; diversified: 30-70% revenue from VAPs;
VAP-focussed: >70% revenue from VAPs
Sources: CRISIL estimates
E: Estimated, P: Projected SMP: Skimmed milk powder
Overall sector revenue 305
581
652 687 757
9%
5%
13%
73%
VAP Focussed Milk Focussed Diversified Co-operatives
Sources: CRISIL Research, CRISIL estimates
Organised segment accounts for 22% of overall sector Cooperatives dominate organized segment revenue
VAPs account for 28% of organized segment revenue
Milk 65%
SMP 7%
Butter 6%
Ghee 11%
Paneer
2% Cheese 2% Curd
1%
Flavoured Milk 1%
Ice cream 2%
Yoghurt 2%
Others 1%
VAP 28%
© 2017 CRISIL Ltd. All rights reserved.
40 54 66 68 72 75
24
35
50 49 52 56
0 40 80 120 160
FY12 FY16 FY20 FY21E FY22P FY23P
Liquid milk volume VAP volume
Sales growth to accelerate to 5-6% this fiscal, ~10% in FY23
Source: CRISIL Research, CRISIL estimates
million tonne
184
308 416 430 449 488
86
152
228 222 237 269
- 200 400 600 800
FY12 FY16 FY20 FY21E FY22P FY23P
Liquid milk sales (Rs '000 crore) VAP sales (Rs '000 crore)
Industry sales growth1% 5-6%
9%
14%
10%
• Despite 3-4% decline in VAP sales, overall sales is estimated to have grown 1% last fiscal due to steady growth in liquid milk sales
• Overall sales expected to grow 5-6% this fiscal, backed by less stringent lockdowns and lower supply chain disruption in Q1FY22 v/s Q1FY21
• Sales growth is expected to return to pre-pandemic level in FY23, supported by healthy pickup in VAP volume and expected price hike
• Price hike expected in FY23, given prolonged period of no price hikes even as milk procurement prices increase
Industry volume growth
5% 6%
1%
7%
9%
Rebound in VAP sales coupled with steady milk sales supports overall growth
© 2017 CRISIL Ltd. All rights reserved.
5
-8%
1%
5% 5%
1%
6% 6% 6% 6% 6%
-2%
7%
11% 11%
7%
-10%
-5%
0%
5%
10%
15%
20%
Q1 Q2 Q3 Q4 Overall
FY 21 vs FY 20 FY 22 vs FY 21
Source: CRISIL estimates
• Horeca segment, accounting for ~20% of overall sales, was only partially shut in Q1FY22 vs total shutdown seen in 1HFY21
• Increased retail consumption of milk and VAPs to restrict de-growth in Q1FY22 v/s Q1FY21
• Second half of this fiscal to log healthy growth, supported by wedding season, festivals and improved customer sentiment with vaccination
FY22 vs FY20
Milder, localised lockdowns soften impact of second wave
CRISIL-rated players: Quarterly sales trend compared with pre-pandemic level (FY20)
© 2017 CRISIL Ltd. All rights reserved.
Profitability to moderate to pre-pandemic level this fiscal
• Operating profitability improved in fiscal 2021, as average procurement price declined by Rs 3 per litre from fiscal 2020 level
• Profitability to moderate by 50-70 bps this fiscal, due to relatively higher milk procurement price and freight-related inflationary pressures;
however, growth in remunerative VAP sales will offer support
• Retail milk price hike expected in fiscal 2023, after prolonged period of no price hikes
Note: Milk-focused: >70% revenue from milk; diversified: 30-70% revenue from VAPs; VAP-focused: >70% revenue from VAPs
37 39 40 42 42 43
47 47 47
29 32 31 33 35
32
38
35 37
FY14 FY15 FY16 FY17 FY18 FY19 FY20 FY21E FY22P FY23P
Rs/Litre
Retail price* Procurement price
Source: CRISIL Ratings estimates
4.8% 5.7% 5.2% 5.7% 5.2% 5.3%
0%
2%
4%
6%
8%
10%
FY18 FY19 FY20 FY21 E FY22 P FY23 P
Overall
Operating margin of CRISIL rated playersOperating margin to revert to ~5% in FY22 Procurement price to rise, after fall in FY21
* Retail price of liquid milk
© 2017 CRISIL Ltd. All rights reserved.
7
Source: CRISIL Ratings
Working capital cycle to normalise by end fiscal 2022
• Debt increased in fiscal 2021 due to high working capital intensity, especially due to rise in SMP inventories
• Substantial inventory built up for cooperatives during first half of fiscal 2021 due to pandemic
• Debt levels to moderate by the end of the current fiscal as inventory levels correct
40 38 35 36 34 34
10 13
11 12 12 12
50 51
46 48 47 46
5931 5830
5261
6093 6160 6469
0 1000 2000 3000 4000 5000 6000 7000
0 10 20 30 40 50 60 70 80
FY18 FY19 FY20 FY21 E FY22 P FY23 P
Inventory (days) Debtors (days)
GCA (days)ST debt (RHS)
Working capital to normalise with inventory correction
© 2017 CRISIL Ltd. All rights reserved.
Source: CRISIL Ratings, CRISIL Research, Ministry of Commerce and Industry, International SMP prices from www.globaldairytrade.info, INR/USD - Rs 75
• SMP inventory has been declining since fiscal 2018, due to higher exports in fiscal 2019 and delayed flush season in fiscal 2020
• Increase in SMP inventory in fiscal 2021 due to surplus milk procurement amidst the pandemic
• Recovery in VAP demand to correct SMP inventory levels by the end of the current fiscal
176 188 198 198 206 218
0 50 100 150 200 250
FY18 FY19 FY20 FY21E FY22P FY23P
Milk production
million tonne
Milk production growth
5%
6% 0%
11.3
44.4
0.9
16.5
0 10 20 30 40 50
FY18 FY19 FY20 FY21
SMP exports (000’ tonne)
Higher exports led by subsidies from the Centre and state govts
of Gujarat and Maharashtra
Supported by Rs. 50/kg export subsidy by Gujarat govt during
Sept 2020-Mar 2021
SMP inventory to correct by end of current fiscal
200 164
116 170 153
- 100 200 300
- 50 100 150 200 250
FY18 FY19 FY20 FY21 E FY22 P
SMP inventory with Indian co-ops ('000 ton) International price (Rs/Kg) - RHS
Domestic price (Rs/Kg) - RHS
SMP inventory expected to correct by end of FY22 High exports supported by subsidies
Milk production to see steady growth over FY22-23
© 2017 CRISIL Ltd. All rights reserved.
9
Despite capex revival, debt metrics to remain adequate
• Long-term debt to increase this fiscal due to revival in capex, which was partly deferred in the last fiscal. Capex to be primarily undertaken by cooperatives and large private players
• Steady cash generation to help sustain gearing below 1.5x
• Despite drop in profitability and absence of interest rate subvention, dairies’ interest cover to remain adequate at over 5x
Source: CRISIL Ratings
3.8 3.9 4.3 4.5
5.9
6.7
2.7 2.1
1.6 0.8
2.4 2.3
0 2 3 5 6 8
FY18 FY19 FY20 FY21 E FY22 P FY23 P
‘000 Crore
LT debt Capex
9.75 9.69 9.54 10.57 12.02 13.14 1.41
1.29
1.21 1.24
1.34 1.38
1.00 1.25 1.50
0 4 8 12 16
FY18 FY19 FY20 FY21 E FY22 P FY23 P
‘000 Crore
Total debt Gearing
Capex partly deferred to restart in FY22, long term debt to rise Gearing to remain moderate
Interest coverage to remain adequate above ~5x
6.6
8.7
6.1 6.5
5.4 5.8
FY18 FY19 FY20 FY21 E FY22 P FY23 P
© 2017 CRISIL Ltd. All rights reserved.
Conclusion
Growth in VAP sales and steady liquid milk sales to drive revenue growth from current fiscal onwards
Milder disruptions during the second wave and inherent resilience support the growth momentum
Operating profitability to moderate slightly to ~5% due to higher milk procurement cost
Credit profiles of CRISIL-rated players to remain ‘stable’, with adequate balance sheet strength and liquidity
Recovery momentum to continue, provided there are no major COVID waves and vaccination
picks up pace
© 2017 CRISIL Ltd. All rights reserved.
11
Thank you
For any queries write to us at [email protected]
© 2017 CRISIL Ltd. All rights reserved.
About CRISIL Ltd
CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better.
It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.
It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.
It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.
About CRISIL Ratings Limited
CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business.
We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
CRISIL Ratings Limited (“CRISIL Ratings”) is a wholly-owned subsidiary of CRISIL Limited (“CRISIL”). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India (“SEBI”).
For more information, visit www.crisil.com/ratings CRISIL Privacy
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com
Disclaimer
CRISIL has taken due care and caution in preparing this report. Information has been obtained by CRISIL from sources which it considers reliable. However, CRISIL does not guarantee the accuracy, adequacy or completeness of any information and is not responsible for any errors in transmission and especially states that it has no financial liability whatsoever to the subscribers/ users/ transmitters/ distributors of this report. No part of this report may be reproduced in any form or any means without permission of the publisher. Contents may be used by news media with due credit to CRISIL.
© CRISIL. All Rights Reserved.