STATE UNIVERSITIES AND COLLEGES 617
Total Other Compensation for Specific Groups 20,648
Other Benefits
PAG-IBIG Contributions 521
PhilHealth Contributions 2,958 Employees Compensation Insurance Premiums 521
Loyalty Award - Civilian 225 Total Other Benefits 4,225 Non-Permanent Positions 2,619 Total Personnel Services 253,224 Maintenance and Other Operating Expenses Travelling Expenses 2,271 Training and Scholarship Expenses 2,162 Supplies and Materials Expenses 5,988 Utility Expenses 18,471 Communication Expenses 2,002 Survey, Research, Exploration and Development Expenses 1,000 Confidential, Intelligence and Extraordinary Expenses Extraordinary and Miscellaneous Expenses 132
Professional Services 1,659 General Services 5,235 Repairs and Maintenance 7,145 Financial Assistance/Subsidy 225,391 Taxes, Insurance Premiums and Other Fees 449
Labor and Wages 187
Other Maintenance and Operating Expenses Printing and Publication Expenses 296
Representation Expenses 444
Transportation and Delivery Expenses 443
Subscription Expenses 152
Other Maintenance and Operating Expenses 9,100
Total Maintenance and Other Operating Expenses 282,527
Total Current Operating Expenditures 535,751
Capital Outlays Property, Plant and Equipment Outlay
Buildings and Other Structures 36,075
Machinery and Equipment Outlay 6,075
Furniture, Fixtures and Books Outlay 1,350
Total Capital Outlays 43,500
TOTAL NEW APPROPRIATIONS 579,251
For general administration and support, support to operations, operations, including locally-funded project(s), and the operations of the West Visayas State
University Medical Center, as indicated hereunder . . . .P 1,872,456,000 New Appropriations, by Program
J.11. WEST VISAYAS STATE UNIVERSITY
OFFICIAL GAZETTE 617
CONGRESS OF THE PHILIPPINES
J
aNuaRy3, 2022
STaTE uNIVERSITIES aND COLLEGES
Maintenance and Other Operating
Personnel Services Expenses Capital Outlays Total
PROGRAMS
General Administration and Support P 160,632,000 P 20,044,000 P P 180,676,000
Support to Operations 8,974,000 1,418,000 10,392,000
Operations 1,082,921,000 455,546,000 142,921,000 1,681,388,000
HIGHER EDUCATION PROGRAM 546,394,000 300,617,000 129,121,000 976,132,000
ADVANCED EDUCATION PROGRAM 500,000 4,203,000 4,703,000
RESEARCH PROGRAM 2,845,000 22,190,000 25,035,000
TECHNICAL ADVISORY EXTENSION PROGRAM 1,462,000 13,189,000 14,651,000
HOSPITAL SERVICES PROGRAM 531,720,000 115,347,000 13,800,000 660,867,000
TOTAL NEW APPROPRIATIONS P 1,252,527,000 P 477,008,000 P 142,921,000 P 1,872,456,000
New Appropriations, by Programs/Activities/Projects
Maintenance and Other Operating
Personnel Services Expenses Capital Outlays Total
PROGRAMS
General Administration and Support
General Management and Supervision P 45,647,000 P 20,044,000 P P 65,691,000
Administration of Personnel Benefits 114,985,000 114,985,000
Sub-total, General Administration and Support 160,632,000 20,044,000 180,676,000 Support to Operations
Auxiliary Services 8,974,000 1,418,000 10,392,000 Sub-total, Support to Operations 8,974,000 1,418,000 10,392,000 Operations
Relevant and quality tertiary education ensured to achieve inclusive growth and access of poor but deserving students to quality tertiary
education increased 546,394,000 300,617,000 129,121,000 976,132,000 HIGHER EDUCATION PROGRAM 546,394,000 300,617,000 129,121,000 976,132,000
Provision of Higher Education Services 506,191,000 111,777,000 617,968,000
Current Operating Expenditures
Current Operating Expenditures Project(s)
Locally-Funded Project(s) 40,203,000 188,840,000 129,121,000 358,164,000 Major Rehabilitation of Agriculture
Building, Calinog Campus 10,000,000 10,000,000
Infrastructure and Smart Campus Development, Operationalization of Face-to-Face Classes and
Upgrading/Procurement of Equipment 11,800,000 18,700,000 30,500,000
Capacity Development on Futures Thinking
and Strategic Foresight 2,000,000 2,000,000
Conduct of Activities for Sports
and Culture Development 500,000 500,000
Student Assistance Program 500,000 500,000
Free Higher Education 158,119,000 158,119,000
Construction of Teaching Excellence
Training Laboratory 5,000,000 5,000,000
Construction of WVSU-Medical Center Genome Laboratory and Acquisition of
Laboratory Equipment 20,000,000 20,000,000
Establishment and/or Support to the
College of Medicine 31,024,000 11,931,000 40,000,000 82,955,000
Increase in Carrying Capacity of Nursing and
Allied Health Programs 9,179,000 3,990,000 35,421,000 48,590,000
Higher education research improved to promote
economic productivity and innovation 3,345,000 26,393,000 29,738,000
ADVANCED EDUCATION PROGRAM 500,000 4,203,000 4,703,000
Provision of Advanced Education Services 500,000 4,203,000 4,703,000 RESEARCH PROGRAM 2,845,000 22,190,000 25,035,000 Conduct of Research Services 2,845,000 22,190,000 25,035,000 Community engagement increased 1,462,000 13,189,000 14,651,000 TECHNICAL ADVISORY EXTENSION PROGRAM 1,462,000 13,189,000 14,651,000 Provision of Extension Services 1,462,000 13,189,000 14,651,000 Quality medical education and hospital
services ensured 531,720,000 115,347,000 13,800,000 660,867,000 HOSPITAL SERVICES PROGRAM 531,720,000 115,347,000 13,800,000 660,867,000 Provision of Medical Services 531,720,000 115,347,000 647,067,000
STATE UNIVERSITIES AND COLLEGES 619
Project(s)
Locally-Funded Project(s) 40,203,000 188,840,000 129,121,000 358,164,000 Major Rehabilitation of Agriculture
Building, Calinog Campus 10,000,000 10,000,000
Infrastructure and Smart Campus Development, Operationalization of Face-to-Face Classes and
Upgrading/Procurement of Equipment 11,800,000 18,700,000 30,500,000
Capacity Development on Futures Thinking
and Strategic Foresight 2,000,000 2,000,000
Conduct of Activities for Sports
and Culture Development 500,000 500,000
Student Assistance Program 500,000 500,000
Free Higher Education 158,119,000 158,119,000
Construction of Teaching Excellence
Training Laboratory 5,000,000 5,000,000
Construction of WVSU-Medical Center Genome Laboratory and Acquisition of
Laboratory Equipment 20,000,000 20,000,000
Establishment and/or Support to the
College of Medicine 31,024,000 11,931,000 40,000,000 82,955,000
Increase in Carrying Capacity of Nursing and
Allied Health Programs 9,179,000 3,990,000 35,421,000 48,590,000
Higher education research improved to promote
economic productivity and innovation 3,345,000 26,393,000 29,738,000
ADVANCED EDUCATION PROGRAM 500,000 4,203,000 4,703,000
Provision of Advanced Education Services 500,000 4,203,000 4,703,000 RESEARCH PROGRAM 2,845,000 22,190,000 25,035,000 Conduct of Research Services 2,845,000 22,190,000 25,035,000 Community engagement increased 1,462,000 13,189,000 14,651,000 TECHNICAL ADVISORY EXTENSION PROGRAM 1,462,000 13,189,000 14,651,000 Provision of Extension Services 1,462,000 13,189,000 14,651,000 Quality medical education and hospital
services ensured 531,720,000 115,347,000 13,800,000 660,867,000 HOSPITAL SERVICES PROGRAM 531,720,000 115,347,000 13,800,000 660,867,000 Provision of Medical Services 531,720,000 115,347,000 647,067,000
OFFICIAL GAZETTE 619
CONGRESS OF THE PHILIPPINES
J
aNuaRy3, 2022
STaTE uNIVERSITIES aND COLLEGES
Project(s)
Locally-Funded Project(s) 13,800,000 13,800,000
Improvement and Upgrading of Potable Water Supply
and Reuse of Waste Water, University Medical Center 13,800,000 13,800,000
Sub-total, Operations 1,082,921,000 455,546,000 142,921,000 1,681,388,000 TOTAL NEW APPROPRIATIONS P 1,252,527,000 P 477,008,000 P 142,921,000 P 1,872,456,000 New Appropriations, by Object of Expenditures
(In Thousand Pesos)
Current Operating Expenditures Personnel Services Civilian Personnel Permanent Positions
Basic Salary 783,336
Total Permanent Positions 783,336
Other Compensation Common to All
Personnel Economic Relief Allowance 37,836
Representation Allowance 432
Transportation Allowance 432
Clothing and Uniform Allowance 9,492
Honoraria 4,050
Mid-Year Bonus - Civilian 65,278
Year End Bonus 65,278
Cash Gift 7,910
Productivity Enhancement Incentive 7,910
Step Increment 1,959
Total Other Compensation Common to All 200,577
Other Compensation for Specific Groups
Magna Carta for Public Health Workers 80,671
Night Shift Differential Pay 7,454
Lump-sum for filling of Positions - Civilian 107,938
Lump-sum for Personnel Services 40,203
Anniversary Bonus - Civilian 4,659
Total Other Compensation for Specific Groups 240,925
Other Benefits
PAG-IBIG Contributions 1,898
PhilHealth Contributions 12,855
Employees Compensation Insurance Premiums 1,898
Loyalty Award - Civilian 953
Terminal Leave 7,047
Non-Permanent Positions 3,038
Total Personnel Services 1,252,527
Maintenance and Other Operating Expenses
Travelling Expenses 23,233
Training and Scholarship Expenses 12,292
Supplies and Materials Expenses 139,979
Utility Expenses 55,080
Communication Expenses 5,031
Awards/Rewards and Prizes 2,440
Survey, Research, Exploration and Development Expenses 1,000
Confidential, Intelligence and Extraordinary Expenses
Extraordinary and Miscellaneous Expenses 180
Professional Services 6,203
General Services 23,582
Repairs and Maintenance 7,661
Financial Assistance/Subsidy 158,619
Taxes, Insurance Premiums and Other Fees 2,464
Other Maintenance and Operating Expenses
Printing and Publication Expenses 2,867
Representation Expenses 2,409
Transportation and Delivery Expenses 331
Rent/Lease Expenses 20
Membership Dues And Contributions to Organizations 399
Subscription Expenses 4,997
Other Maintenance and Operating Expenses 28,221
Total Maintenance and Other Operating Expenses 477,008
Total Current Operating Expenditures 1,729,535
Capital Outlays Property, Plant and Equipment Outlay
Infrastructure Outlay 13,800
Buildings and Other Structures 68,415
Machinery and Equipment Outlay 58,836
Furniture, Fixtures and Books Outlay 1,870
Total Capital Outlays 142,921
TOTAL NEW APPROPRIATIONS 1,872,456
STATE UNIVERSITIES AND COLLEGES 621
Non-Permanent Positions 3,038
Total Personnel Services 1,252,527
Maintenance and Other Operating Expenses
Travelling Expenses 23,233
Training and Scholarship Expenses 12,292
Supplies and Materials Expenses 139,979
Utility Expenses 55,080
Communication Expenses 5,031
Awards/Rewards and Prizes 2,440
Survey, Research, Exploration and Development Expenses 1,000
Confidential, Intelligence and Extraordinary Expenses
Extraordinary and Miscellaneous Expenses 180
Professional Services 6,203
General Services 23,582
Repairs and Maintenance 7,661
Financial Assistance/Subsidy 158,619
Taxes, Insurance Premiums and Other Fees 2,464
Other Maintenance and Operating Expenses
Printing and Publication Expenses 2,867
Representation Expenses 2,409
Transportation and Delivery Expenses 331
Rent/Lease Expenses 20
Membership Dues And Contributions to Organizations 399
Subscription Expenses 4,997
Other Maintenance and Operating Expenses 28,221
Total Maintenance and Other Operating Expenses 477,008
Total Current Operating Expenditures 1,729,535
Capital Outlays Property, Plant and Equipment Outlay
Infrastructure Outlay 13,800
Buildings and Other Structures 68,415
Machinery and Equipment Outlay 58,836
Furniture, Fixtures and Books Outlay 1,870
Total Capital Outlays 142,921
TOTAL NEW APPROPRIATIONS 1,872,456
OFFICIAL GAZETTE 621
CONGRESS OF THE PHILIPPINES
J
aNuaRy3, 2022
STaTE uNIVERSITIES aND COLLEGES
Luna St., La Paz, lloilo CitY 5000 lloilo, Phrlppines
'Trunkline: (063) (033) 320-0870 loc 1901/'1902 " Telefax No.: (033) 320-0879' Website: www.wvsu.edu.ph * EmailAddress: [email protected]
scP000194()
EXCERPT FROM THE MINUTES OF THE 229th BOARD OF REGENTS'MEETING
(SPECIAL) OF THE WEST VISAYAS STATE UNIVERSITY HELD VIA ZOOM
ONLINE MEETING PLATFORM WITH MEETING ID: 962 0959 7120 ON
NOVEMBER 5, 2O2l AT 1:OO P.M.
Upon motion duly seconded and carried, the following resolution was adopted by the WVSU Board of Regents, thus:
RESOLUTION NO. 93.8.2021
RESOLVED, AS IT IS HEREBY RESOLVED, that after full deliberation on the matter, the Board approved the West Visayas State University (WVSU) Program of Receipts and Expenditures (PRE) for FY 2022 amounting to Two Billion One Hundred Twenty Seven
Million Six Hundred Eighty Seven Thousand Two Hundred Sixty Pesos only (PhpZ,L27,687,260), to wit:
Campus Fund
1O1Fund 164 Total Main 538,665,OOO 193,759,00O 732424,OOO
CAF57rt78,OOO 7,482,2,-0 64,660,zLO Calinog
74,2O3,OOOL3,762,000 87,965,0OO Himamaylan 14,696,O00 11,506,625 26,202,625 .Ianiuay 67,551,OOO 15,130,425 82,681,425 Lambunao
87,43O,OOO25,995,OOO 113,425,OOO
75,856,OOO 20,ooo,ooo 95,856,00O
UMC
702,7t3,OOO 22t,760IOOO 924,473,OOO Grand Total 1,618,292,OOO 5O9,395,26O
APPROVED.
socorEc
I hereby certify to the authenticity and veracity of the foregoing resolution'
Certified Correct:
This certification is not valid unless
attested by the Chairman/Vice Chairman:
NONA
PLVIO CtRTlFltt)
MACHlilrt COPYOIC-Boa ecretary
NONA ALVIO
OIC - BOAR RY
Att ed by: NCi/
1JOSELTTO F. VrLLI\RUZ, M.D., Ph.D., FPPS President, WVSU and
-
Pototan
2,127,687,260
'.i,1'
N
o
N IL G,
o
u- i_ IIJ '- d,
G-
llj (,\ul
=d.
z)
rF Pr9c
F=(o <=r{
hEE 2"=r
EE >g
.uJ
EE
3,r -o
&, (9
o
G.L
C'.
a a
o_ o_ I
.i O)-
E F
o
Edo-
o-
a
o
o o-
a
o o-
C)
f
I I
a
o_
C.).
..{
a
o-
c)
o
ltE
o-
..t
r-: o- o-
-!
E
=
a
o-c)
o- o (\. o- o-
o
o-
.) a
F:
o-
z.
a
=
o)
.,.
o- o- o- o_ .t-
u.l
@
o
-=
F E
O E
E
o
E
I
EE
E e
=
ct .eo
E
o
E
E
:e R
= o
II E9
E,8
o
E.!l E E E.9
3
LL
.c R
=
'6 5
E
I
-9
=
_9
s
= ()
II
.s2
=
't
I
o
=
t@
:a R
=
G '4 o- TIi6
=
_9
-
E
=
o-
-6 .9 Lr-
o
E
g
6
ao
E o
E
o
6
o
E= E
n
-E
s
E,
t-
=
F .g .=
(,
-
d E
o c
-66
E
,9 z
8
UJ
F
I
LU
.E'6 F
LU
(9
.g o
LIJ
.e
o
LU
E LL
-e B
LU
.9
69
a E
N.E
llJ
o o
()
=
9J q!!! !!
F _o
(J
LUd.
F
g
Lll trJt F
o
d.::)
t o
z,uJ .L uJ
G F- o-
lrl
o o
=
o- o-
a
o_
I
I tl tl
[]
I
ll
tTl
til
I
I
tTl tTl
l
Il
t- o_ o- q a- o, o-
t!
o- o- o-
a
o
)
o)_
= 2
o-
=
E-
.Eo,
a
o)o lr)- o- o- o- <)
co-
c.l
o
o-
s
z.
=
o- ul (l
o
U
o o o
(.)
ro_
s a
LIJ
!a
LL
o
uJ
'66
=
l.tl
o
.9 l'-
Lll
o
!_{
@
tu .q
E
-
.9E
=
-G
I
E
!!
a
U]
.=
q
Lu
E '=E ul
I
o
5
LU.-!
E
.gE
Lr.t
a
6
L.Ll
E
ul
o
a
E
Lu
E
=
I
LU
trt .9
O
o_
5
_9=
Lt.l
5F uJ
,q F
LU
-s
t
t
a
Fd
= 6
-q O
LLl
g:=
z ]
a
9!
E
a
o_
:Z o
= o
!!
.9 G a
o-
o
.9
E
_=
LU
-,
6
q!
-t
-=
G
o o
ci
-
co
-
6 (l
(,
I
-
6 g:
o
'6
6 E
u.i
o
'6
E
Eq
LUF
!2
'6
,6 C!
q!
.9 E
(_)
.E
'6 E
,gE
E.9
'6
CL
z
2 o
'd
=
G
E
L!
o o
()
= )
o-o
92
lr
tl
l
tl
I! l
tTt
tl
l
i
o-
UTo.
o-
lr q
=
r.i ftr
JJ-
c o
p
q)
q)
c
C,c
0)I
o
q) O.ELL
-c
o
o g z
llJJ(D
<o
>E
\ cio
I=
-g-?str \d !
<-\
rc
o)
J
o
o-
; o
"t,-o il,(!
p
o
o
o-
tr
lr tr o o
@
o
-op
>
r')ur<
za
-oE o
o
0)o-
(I
C\L o- o- o
(?).
r.a o- C\r
r.i
(-)
=
f,
a
Fj
Gi o
-oE
o- ry o-
a
t--..i
o-
o- Gi
!
E
-
.El-
o- Or- o-
o
ci o-
.\L
6i
o
E .gE L!
E
g I
TL
o
E
=
e to z.
=
'5E
LU
F
!2
_q
LL'
E
6
'6
'6
d:
rY
a
ry N- t- o-
f..-
.L uJ
@
o E
=
-(!_
=
E, .5
-o'6
E
-ni
d.
=
.e
F .=E
E o-
cEr
6p
LL
Lr..t
E [!
,g
UJ
_e
6 c
o-
LLI
B
G
L]-'
o
.s
F
I
LU
G,
o
o
po
_9 E
LU
a
o
l-U
o
.G
o o
-5E
Lt.l
o
,gE
LUF
o
oE
g
u.l
EE (J
'=E
tl_l
E
o
.9
6E -=
LU
.g 6
o
i!
m8 .qE Lll
-5
G.9 F
E
IJJ
o o
f 9!
:g
!!
!!
t!E DF
6 z
LT,Jo- J F
o
F
LU
o o
Fo
UJ
o o o o
E
F
o (,
(!
F T'
<9
t-*
<i
o-
.i
z
o-
=
.D
E
I
ll
!
lt
H
lt
Itl
lr
I
I
I
l
tI lt
I
l
tTl
I
ll
IL
ll
II
l