AL MURABIH SAR MURABAHA FUND
(MANAGED BY ALBILAD INVESTMENT COMPANY)
INTERM CONDENSED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE SIX-MONTH PERIOD ENDED 30 JUNE 2019
AND INDEPENDENT AUDITOR’S REVIEW REPORT TO THE UNITHOLDERS
AL MURABIH SAR MURABAHA FUND
INTERM CONDENSED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE SIX-MONTH PERIOD ENDED 30 JUNE 2019
Index Page
Independent auditor’s review report 1
Interim statement of financial position 2
Interim statement of income and other comprehensive income 3
Interim statement of changes in equity attributable to the unitholders 4
Interim statement of cash flows 5
Notes to the interim condensed financial statements 6 - 9
2 AL MURABIH SAR MURABAHA FUND
INTERIM STATEMENT OF FINANCIAL POSITION (All amounts in Saudi Riyals ‘000’ unless otherwise stated)
As at 30 June 2019 (Un-audited)
As at 31 December
2018 (Audited) Assets
Cash and cash equivalents 7,653 6,544
Investments held at amortised cost 885,743 475,205
Total assets 893,396 481,749
Liabilities
Accrued management fee 929 -
Accrual and other liabilities 44 37
Total liabilities 973 37
Equity attributable to the unitholders 892,423 481,712
Units in issue in thousands 698,593 382,686
Equity per unit in Saudi Riyals 1.2775 1.2588
The accompanying notes from 1 to 9 form an integral part of these interim condensed financial statements.
3 AL MURABIH SAR MURABAHA FUND
INTERIM STATEMENT OF INCOME AND OTHER COMPREHENSIVE INCOME (UN-AUDITED) (All amounts in Saudi Riyals ‘000’ unless otherwise stated)
For the six-month period ended 30 June
2019 2018
Income
Profit / income on investments held at amortised cost:
- Commodity murabaha 10,420 4,083
- Sukuk 1,225 556
Gain on sale of investments held at fair value through statement of
income (FVSI) - mutual fund units - 120
Total income 11,645 4,759
Expenses
Management fee (936) (546)
Other expenses (147) (50)
Impairment charge on investments held at amortised cost (418) (303)
Total expenses (1,501) (899)
Net income for the period 10,144 3,860
Other comprehensive income for the period - -
Total comprehensive income for the period 10,144 3,860
The accompanying notes from 1 to 9 form an integral part of these interim condensed financial statements.
4 AL MURABIH SAR MURABAHA FUND
INTERIM STATEMENT OF CHANGES IN EQUITY ATTRIBUTABLE TO THE UNITHOLDERS (UN-AUDITED) (All amounts in Saudi Riyals ‘000’ unless otherwise stated)
For the six-month period ended 30 June
2019 2018
Equity attributable to the unitholders at the beginning of the period 481,712 379,647
Changes on initial application of IFRS - 9 - (352)
Restated balance as at 1 January 481,712 379,295
Changes from operations
Total comprehensive income for the period 10,144 3,860
Changes from unit transactions
Proceeds from issuance of units 577,573 354,162
Payment against units redeemed (177,006) (206,203)
Net change from unit transactions 400,567 147,959
Equity attributable to the unitholders at the end of the period 892,423 531,114 Transactions in units (‘000’) for the periods ended 30 June are summarized as follows:
For the six-month period ended 30 June
2019 2018
Units at the beginning of the period 382,685 308,211
Units issued 455,238 285,836
Units redeemed (139,330) (166,582)
Net change in units 315,908 119,254
Units at the end of the period 698,593 427,465
The accompanying notes from 1 to 9 form an integral part of these interim condensed financial statements.
5 AL MURABIH SAR MURABAHA FUND
INTERIM STATEMENT OF CASH FLOWS (UN-AUDITED) (All amounts in Saudi Riyals ‘000’ unless otherwise stated)
For the six-month period ended 30 June
2019 2018
Cash flows from operating activities
Net income for the period 10,144 3,860
Adjustments for:
Profit on investments held at amortised cost:
- Commodity murabaha (10,420) (4,083)
- Sukuk (1,225) (556)
Gain on sale of investment in mutual funds - (120)
Impairment charge on investments held at amortised cost 418 303
(1,083) (596) Net changes in operating assets and liabilities
Investments held at amortised cost (408,111) (155,149)
Accrued management fee 929 291
Accruals and other liabilities 7 37
Cash used in operating activities (408,258) (155,417)
Profit received on commodity murabaha 7,584 3,231
Profit received on investment in sukuk 1,216 544
Net cash used in operating activities (399,458) (151,642)
Cash flows from investing activities
Purchase of investment held at FVSI - mutual fund units - (37,000)
Proceeds from sale of investment held at FVSI - mutual fund units - 37,120
Cash flows generated from investing activities - 120
Cash flows from financing activities
Proceeds from issuance of units 577,573 354,162
Payment against units redeemed (177,006) (206,203)
Net cash generated from financing activities 400,567 147,959
Net change in cash and cash equivalents 1,109 (3,563)
Cash and cash equivalents at the beginning of the period 6,544 7,008
Cash and cash equivalents at the end of the period 7,653 3,445 The accompanying notes from 1 to 9 form an integral part of these interim condensed financial statements.
AL MURABIH SAR MURABAHA FUND
NOTES TO THE INTERIM CONDENSED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE SIX-MONTH PERIOD ENDED 30 JUNE 2019
(All amounts in Saudi Riyals ‘000’ unless otherwise stated)
6 1 LEGAL STATUS AND PRINCIPAL ACTIVITIES
Al Murabih SAR Murabaha Fund (the “Fund”) is an open-ended investment fund, managed by AlBilad Investment Company (the “Fund Manager”), a subsidiary of Bank AlBilad (the “Bank”) for the benefit of the Fund’s unit holders (the “Unitholders”). The objective of the Fund is to protect investor’s principle investment and to achieve reasonable return by way of Murabaha based transactions that do not conflict with Shari’ah rules.
In dealing with the Unitholders, the Fund Manager considers the Fund as an independent accounting unit.
Accordingly, the Fund Manager prepares separate interim condensed financial statements for the Fund.
Furthermore, the Unitholders are considered to be the beneficial owners of the assets of the Fund.
The Fund is governed by the Investment Fund Regulations (“the Regulations”) published by the Capital Market Authority (CMA) on 3 Dhul Hijja 1427H (corresponding to 24 December 2006) as amended by the resolution of the CMA Board on 16 Sha’aban 1437H (corresponding to 23 May 2016).
2 BASIS OF PREPARATION
These interim condensed financial statements of the Fund have been prepared in accordance with International Accounting Standard 34 – “Interim Financial Reporting” (IAS 34) as endorsed in the Kingdom of Saudi Arabia.
These interim condensed financial statements should be read in conjunction with the annual financial statements for the year ended 31 December 2018.
These interim condensed financial statements have been prepared on a historical cost convention, except for the re-measurement of investments held at fair value through statement of income (FVSI).
The principal accounting policies, estimates and assumptions used in the preparation of these interim condensed financial statements are consistent with those of the previous financial year except as described in note 3 below.
The Fund does not have a clearly identifiable operating cycle and therefore does not present current and non- current assets and liabilities separately in the statement of financial position. Instead, assets and liabilities are presented in order of liquidity. However, all balances would generally be classified as current except for
“Investments measured at amortised cost.
The preparation of these interim condensed financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the year in which the estimates are revised and in any future years affected. There are no areas of significant judgment or critical assumption used in the preparation of these interim condensed financial statements.
The Fund can recover or settle all its assets and liabilities within 12 months from the reporting date.
3 NEW AND AMENDED STANDARDS ADOPTED BY THE FUND
IFRS-16 leases is effective from 1 January 2019. However, the Fund does not have any impact in the current or future reporting years and on foreseeable future transactions.
There are other amendments to standards that are effective in current and future periods but have not been detailed in these interim condensed financial statements and are not expected to have any impact on the Fund's financial statements.
4 FUNCTIONAL AND PRESENTATION CURRENCY
Items included in the interim condensed financial statements are measured using the currency of the primary economic environment in which the Fund operates (the “functional currency”). These interim condensed financial statements are presented in Saudi Arabian Riyal (“SAR”) which is the Fund’s functional and presentation currency. All financial information presented in SAR has been rounded to the nearest thousand.
The Fund did not have any foreign currency transaction during the period ended 30 June 2019 (31 December 2018: Nil).
AL MURABIH SAR MURABAHA FUND
NOTES TO THE INTERIM CONDENSED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE SIX-MONTH PERIOD ENDED 30 JUNE 2019
(All amounts in Saudi Riyals ‘000’ unless otherwise stated)
7 5 RELATED PARTY TRANSACTIONS AND BALANCES
Parties are considered to be related if one party has the ability to control the other party or exercise significant influence over the other party in making financial or operational decisions.
Management fee and other expenses
For management services, the Fund pays a management fee at an annual rate of 0.25% (2018: 0.25%) of the equity value at each Valuation Day of the Fund’s equity value.
The Fund Manager also recovers certain expenses incurred on behalf of the Fund within limits mentioned in the Terms and Conditions of the Fund.
Transactions with related parties
In the ordinary course of its activities, the Fund transacts business with related parties. Related party transactions are in accordance with the terms and conditions of the Fund. All the related party transactions are approved by the Fund Board.
Following table summarises the details of transactions with related parties:
For the six-month period ended 30 June Related party Nature of relationship Nature of transaction 2019 2018 AlBilad Investment
Company
Fund Manager Management fee 936 546
AlBilad Pure Saudi Equity Fund
Affiliate Units issued 10,000 8,000
Units Redeemed - 8,002
USD Murabaha Fund Affiliate Units issued 5,203 -
Riyad Capital Custodian of the Fund Custody fee 128 30
Fund Board Members of the Fund board Fund board fee 2 3
Following table summarises the details of balances with related parties:
Nature of balance Related Party
As at 30 June 2019
As at 31 December
2018
Current account Bank AlBilad 493 806
Accrued management fee AlBilad Investment Company 929 -
Investment account Riyad Capital - Custodian of Fund 7,160 5,738
Custody fee payable Riyad Capital - Custodian of Fund 25 15
AlBilad Pure Saudi Equity Fund Affiliate 10,057 -
USD Murabaha Fund Affiliate 5,206 -
Fund Board fee payable Members of the Fund board 2 5
AL MURABIH SAR MURABAHA FUND
NOTES TO THE INTERIM CONDENSED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE SIX-MONTH PERIOD ENDED 30 JUNE 2019
(All amounts in Saudi Riyals ‘000’ unless otherwise stated)
8
6 EFFECT ON EQUITY ATTRIBUTABLE TO UNITHOLDERS IF EXPECTED CREDIT LOSSES ARE NOT RECOGNIZED
i) Expected credit losses on financial assets as at 30 June 2019 is as set out below:
As at 30 June 2019
As at 31 December
2018
Expected credit losses on financial assets 952 534
Units in issue in thousands 698,593 382,686
Per unit share in expected credit losses 0.0014 0.0014
ii) The equity attributable to the unit holders, after incorporating expected credit losses as at 30 June 2019 is set out below
As at 30 June 2019
As at 31 December
2018 Equity value per unit after considering expected credit losses as per these
interim condensed financial statements 1.2775 1.2588
Per unit share in expected credit losses 0.0014 0.0014
Equity per unit before expected credit losses 1.2789 1.2602
7 FAIR VALUES OF FINANCIAL INSTRUMENTS
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:
- In the principal market for the asset or liability, or
- In the absence of a principal market, in the most advantageous accessible market for the asset or liability Determination of fair value and fair value hierarchy
The Fund uses the following hierarchy for determining and disclosing the fair value of financial instruments:
Level 1: quoted prices in active markets for the same or identical instrument that an entity can access at the measurement date;
Level 2: quoted prices in active markets for similar assets and liabilities or other valuation techniques for which all significant inputs are based on observable market data; and
Level 3: valuation techniques for which any significant input is not based on observable market data.
All the financial instruments of the Fund are measured at amortised cost. The fair values of financial instruments which are not measured at fair value in these interim condensed financial statements are not significantly different from the carrying values included in the interim condensed financial statements.
AL MURABIH SAR MURABAHA FUND
NOTES TO THE INTERIM CONDENSED FINANCIAL STATEMENTS (UN-AUDITED) FOR THE SIX-MONTH PERIOD ENDED 30 JUNE 2019
(All amounts in Saudi Riyals ‘000’ unless otherwise stated)
9 At 30 June 2019
Fair value
Level 1 Level 2 Level 3 Total Financial assets not measured at fair value
Cash and cash equivalents - - 7,653 7,653
Investments held at amortised cost - - 885,743 885,743
- - 893,396 893,396
Financial liabilities not measured at fair value
Accrued management fee - - 929 929
Accrual and other liabilities - - 44 44
- - 973 973
At 31 December 2018
Fair value
Level 1 Level 2 Level 3 Total Financial assets not measured at fair value
Cash and cash equivalents - - 6,544 6,544
Investments held at amortised cost - - 475,205 475,205
- 481,749 481,749
Financial liabilities not measured at fair value
Accruals and other liabilities - - 37 37
- - 37 37
8 LAST VALUATION DAY
In accordance with the terms and conditions of the Fund, the last valuation day for the period was 30 June 2019.
9 APPROVAL OF THE INTERIM CONDENSED FINANCIAL STATEMENTS
These interim condensed financial statements were approved by the Fund Board on 31 July 2019.