• Tidak ada hasil yang ditemukan

Appendix D.Prov Gorv 2009.10 MTEF

N/A
N/A
Protected

Academic year: 2025

Membagikan "Appendix D.Prov Gorv 2009.10 MTEF"

Copied!
9
0
0

Teks penuh

(1)

Detail of 2009/10 Estimates of project Infrastructure expenditure by category Infrastructure Grant to Provinces

Project Duration Project Cost Project Status Programme2009 to 2010 2010 to 2011 2011 to 2012

Date: Start Date: Finish At Start At Completion Budget Estimate R Budget Estimate R Budget Estimate R

N Mogale City Mohlakeng Clinic Extention into CHC New 10-Feb 10-Jun 23 000 23 000 Planning CHF 7 000 10 000 16 000

Project Duration Project Cost Project Status Programme

Date: Start Date: FinishAt Start At Completion Budget Estimate R Budget Estimate R Budget Estimate R P Mogale City Leratong

Hospital Replace boiler JB 140 including prof fees Rehabilitation 08-Apr 09-Mar 5 500 5 500 Planning PHS 5 000 500 530

P Mogale City Leratong

Hospital Upgrading of sewer lines at all aras at

institution Upgrading 08-Apr 09-Mar 2 500 2 500 Planning PHS 1 400

SUB TOTAL FOR EQUITABLE SHARE PROJECTS Maintenance

Project Duration Project Cost Project Status Programme

Date: Start Date: Finish At Start At Completion Budget Estamate R Budget Estamate R Budget Estamate R M Mogale City Bonalesedi

Nursing College Repairs and Maintenance Maintenance 08-Apr 09-Mar 1 711 1 711 Construction OF 957 360 394

M Mogale City Dr Yusuf Dadoo

Hospital Repairs and Maintenance Maintenance 08-Apr 09-Mar 14 634 14 634 Construction DHS 7 773 4 001 2 860

M Mogale City Leratong

Hospital Repairs and Maintenance Maintenance 08-Apr 09-Mar 55 284 55 284 Construction PHS 11 033 23 811 20 440

M Mogale City Sterkfontein

Hospital Repairs and Maintenance Maintenance 08-Apr 09-Mar 26 273 26 273 Construction PHS 7 428 9 509 9 336

M Mogale City West Rand Health District (Clinics)

Repairs and Maintenance Maintenance 08-Apr 09-Mar 5 234 5 234 Construction CHF 2 952 1 104 1 178

Mogale City Total No Municipality

Name Project Name Project Description Project type

Municipality

Name Project Name Project Description Project type

No

Equitable Share Projects

No Municipality

Name Project Name Project Description Project type

(2)

EDUCATION Details of payments for infrastructure by category

Date: Start Date: Finish Professional fees Construction Total availableMTEF

2010/11 MTEF 2011/12 Droogeheuwe

l Primary #1 Gauteng West West Rand District Municipality School -

Primary Identified 1/02/2011 30/11/2012 Equitable

Share PW 55 000

Kagiso

Extention 14SSGauteng West West Rand District Municipality School -

Secondary Retention 30/05/2006 15/01/2008

Equitable

Share IDT 27 567 24 567 240 1 500

Khutsong

South SS Gauteng West West Rand District Municipality School -

Secondary Construction

started 24/04/2008 23/08/2009 Equitable

Share GDE 42 431 5 813 4 122 26 318

Middelvlei

Primary #1 Gauteng West West Rand District Municipality School -

Primary Identified 1/02/2013 30/11/2014 Equitable

Share PW 60 000

Mohlakeng

Extention 7SS Gauteng West West Rand District Municipality School -

Secondary Retention 30/05/2006 15/01/2008 Equitable

Share IDT 22 383 21 033 128 672 800

Rietvallei

Extention 2SS Gauteng West West Rand District Municipality School -

Secondary Retention 30/05/2006 07/01/2008 Equitable

Share IDT 23.469 22 469 160 840 1,00

Rietvallei

Primary SchoolGauteng West West Rand District Municipality School -

Primary Construction

started 17/11/2008 17/05/2010

Equitable

Share PW 48 831 2 471 2 144 19 295 21 439 20 135

Rietvallei

Primary SchoolGauteng West West Rand District Municipality School - Primary Identified

01/02/2013 30/11/2014

Equitable

Share PW 60 000

Rietvallei Secondary

School Gauteng West West Rand District Municipality School - Secondary Identified

01/02/2013 30/11/2014

Equitable

Share PW 70 000

Simmunye

Primary SchoolGauteng West West Rand District Municipality School - Primary Tender

01/02/2010 30/11/2011

Equitable

Share PW 48 438 104 27 132 18 341

Tshepisong

Primary No3 Gauteng West West Rand District Municipality School -

Primary Identified 01/02/2013 30/11/2014

Equitable

Share PW 60 000

Project durarion Expenditure to Budget 2009/10

date from previous years

MTEF Forward Estimates No Project name District / Region Municipality

Project description /

type of structure

Project status Funding

source Implementing

Agent Total

Project Cost

(3)

2 Upgrading / Additions

Date: Start Date: Finish Professional fees Construction Total availableMTEF

2010/11 MTEF 2011/12 Gauteng West Gauteng West West Rand District Municipality Upgrading Design 01/04/2009 01/04/2010 Equitable

Share PW 27 500 20 000

Laerskool Hekpoort

grade R Gauteng West West Rand District Municipality

Special function rooms Identified

15/05/2010 15/08/2010

Equitable

Share PW 1 860 100 100 1 760

Mandisa

Schiceka SS Gauteng West West Rand District Municipality Upgrading Construction

started 28/08/2008 01/12/2009 Equitable

Share PW 35 050 2 984 2 880 15 120 18 000 10 543

Patrict Masego Primary grade R

Gauteng West West Rand District Municipality

Special function rooms Identified

15/05/2011 15/08/2011

Equitable

Share PW 2 036 100 100 1 936

Atlholang

Primary SchoolGauteng West West Rand District Municipality

Design 2001/03/10 28/02/2011

Infrastructure

grant PW 6 000 5 000 800

Bapelo

Primary Gauteng West West Rand District Municipality Repair and

Renovation Design 01/03/2010 28/02/2011 Infrastructure

grant PW 6 000 5 000 800

Boiteko School

LSEN School Gauteng West West Rand District Municipality Repair and

Renovation Design 01/03/2010 28/02/2011

Infrastructure

grant PW 6 580 5 000 800

Bosele Primary Gauteng West West Rand District Municipality Repair and

Renovation Design 01/03/2011 28/02/2012 Infrastructure

grant PW 6 580 5 500

Bulelani

Primary SchoolGauteng West West Rand District Municipality Repair and

Renovation Design 01/03/2011 28/02/2012

Infrastructure

grant PW 7 160 5 500

Khaselihle

Primary SchoolGauteng West West Rand District Municipality Repair and

Renovation Design 01/03/2012 28/02/2013

Infrastructure

grant PW 7 160

Matlhasedi

Primary SchoolGauteng West West Rand District Municipality Repair and

Renovation Design 01/03/2012 2028/02/13

Infrastructure

grant PW 7 160

Mohlakeng

Primary Gauteng West West Rand District Municipality Repair and

Renovation Design 01/03/2012 2028/02/13Infrastructure

grant PW 7 160

Schaumburg Combined School

Gauteng West West Rand District Municipality Repair and Renovation

Design 01/03/2012 28/02/2013

Infrastructure

grant PW 7 160

Tsakani

Primary SchoolGauteng West West Rand District Municipality Repair and

Renovation Design 01/03/2012 28/02/2013

Infrastructure

grant PW 7 160

Zuurbekom

Primary SchoolGauteng West West Rand District Municipality Repair and

Renovation Design 01/03/2012 28/02/2013

Infrastructure

grant PW 7 160

MTEF Forward Implementing

Agent Total

Project Cost

Expenditure to date from previous years

Budget 2009/10 Project

description /

type of Project status Project durarion Funding source No Project name District / Region Municipality

(4)

Annexure 1: Department of Social Development - Infrastructure (Budget Statement 3) Details of payments for Infrastructure by category

Date: Start Date: Finish Professional fees Construction Total availableMTEF

2010/11 MTEF 2011/12 Mohlakeng

ECD Mohlakeng Randfontein

Early Childhood Centre

Completed awaiting handover

2920 0

Early Childhood

Centre Construction 04/01/2008 01/05/2009 Equitable Share Randfontein 5000 3000 2000 2 000

Mohlakeng

OVC Mohlakeng Randfontein

OVC HCBC centre

Planning

Design stage Equitable Share Randfontein 5000 0 1 000

Mohlakeng Subst Abuse

centre Mohlakeng Randfontein

Sub Abuse Outpatient

Planning

Design stage Equitable Share Randfontein 5000 0 500 3 000

Mohlakeng Old Aged

Home Mohlakeng Randfontein

Old Aged

Home Tender

Construction 04/01/2008 31/03/2010 Equitable Share Randfontein 15000 3000 12000 12 000

Kagiso ECD

Kagiso Mogale City

Early Childhood Centre

Planning

Design stage 04/01/2008 31/03/2010 Equitable Share Mogale City 3 500

Kagasi Aged centre

Kagiso Mogale City

Aged Day Care centre

Planning Tender for

Construction 04/01/2008 31/03/2010 Equitable Share Mogale City 3 000 2 000

Kagiso OVC

Kagiso Mogale City

OVC HCBC centre

Planning

Design stage 04/01/2008 31/03/2010 Equitable Share Mogale City 670

Kagiso Subst

Abuse centre Kagiso Mogale City

Sub Abuse Outpatient

Planning Tender for

construction 04/01/2008 31/03/2010 Equitable Share Mogale City 1500 3500 0 500 3 000

Munsieville ECD Munsieville

Mogale City

Early Childhood Centre

Planning Tender for construction

04/01/2008 31/03/2010 Equitable Share Mogale City 1500 3500 3 500

No Project name Region Municipality

Project description /

type of Project status

Project durarion Funding source

Implementing Agent

Total Project Cost

Expenditure to date from previous years

Budget 2009/10 MTEF Forward

(5)

Date: Start Date: Finish Professional fees Construction Total availableMTEF 2010/11 MTEF

2011/12 Munsieville

Aged centre Munsieville

Mogale City

Aged Day Care centre

Planning Tender for construction

04/01/2008 31/03/2010 Equitable

Share Mogale City 3 000

Kagiso Subst Abuse centre Munsieville

Mogale City

Sub Abuse Outpatient

Planning Tender for

construction 04/01/2008 31/03/2010 Equitable

Share Mogale City

Meritum Building

Mogale City

Office structure repairs

Ongoing Maintenance : statutory &

day to day

04/01/2008 31/03/2012 196 216 216 237 247

SA Dutch

Building Mogale City Office

structure repairs

Ongoing Maintenance : statutory &

day to day

04/01/2008 31/03/2012 273 300 300 330 344

Golden Harvest Building

Mogale City Office

structure repairs

Ongoing Maintenance : statutory &

day to day

04/01/2008 31/01/2012 16 18 18 19 20

40 Hoofd St

Roodepoort Mogale City Office

structure repairs

Ongoing Maintenance : statutory &

day to day

04/01/2008 31/03/2012 196 216 216 237 247

Bekkersdal

Service Point Mogale City

Office structure repairs

Ongoing Maintenance : statutory &

day to day

04/01/2008 31/03/2012 82 90 90 99 103

Randfotein

Office Randfontein

Office structure repairs

Ongoing Maintenance : statutory &

day to day

04/01/2008 31/03/2012 93 102 102 113 117

Total Project Cost

Expenditure to date from previous years

Budget 2009/10 MTEF Forward

No Project name Region Municipality

Project description /

type of Project status Project durarion Funding

source Implementing Agent

(6)

Details of payments for infrastructure by category

Kagiso Ext 12 West West Rand

People Housing

Process 01/04/2006 31/03/2010 P3 2 516 15 470 764 876 876 876

West West Rand New Build 01/04/2006 31/03/2010 P3 3 300 2 694 1 002 1 149 1 149 1 149

West West Rand Rural Housing 01/04/2006 31/03/2010 P3 13 746 183 3 566 5 090 5 090 5 090

West West Rand

Project Linked - Housing

Construction 01/04/2007 31/03/2010 P3 139 865 2 922 84 355 90 292 151 292 151 292

West West Rand Project Linked

- Housing Construction

01/04/2007 31/03/2010 P3 139 865 132 483 156 634 169 634 169 634

West West Rand Project Linked

- Housing Construction

01/04/2007 31/03/2010 P3 279 730 96 785 117 022 137 022 137 022

West West Rand Project Linked

- Housing Construction

01/04/2007 31/03/2010 P3 148 257 9 744 53 393 60 511 90 511 90 511

West West Rand Project Linked

- Housing Construction

01/04/2007 31/03/2010 P3 97 906 5 464 29 015 33 283 53 283 53 283

West West Rand

Project Linked - Housing

Construction 01/04/2007 31/03/2010 P3 139 865 3 035 74 355 87 292 101 292 101 292

West West Rand

Project Linked - Housing

Construction 01/04/2007 31/03/2010 P3 49 372 456 22 637 27 968 45 968 45 968

West West Rand Project Linked

- Housing Construction

01/04/2007 31/03/2010 P3 33 568 2 407 17 845 21 368 40 472 40 472

Project durarion

MTEF 2008/09

MTEF Forward Estimates MTEF 2009/10 MTEF 2010/11 MTEF

2011/12 Professional

fees BudgetConstruction/Main

tenance Budget Total available Expenditure to

date from previous years Total project

Programme Cost Project

description / type of structure Municipality

District / Region Project name

No Date: Start Date: Finish

(7)

Details of payments for infrastructure by category: WORKS

MTEF Forward Estimates

Date: Start Date: Finish Professional

Fees Construction Total available MTEF 2010/11 MTEF 2011/12

Amakhosi Mogale City Upgrading Design 08-Apr 11-Mar Public Works 60 259 0 1 644 18 912 20 556 39 703 0

Krugersdorp Mogale City Extentions and Renovations Design 08-Apr 11-Mar Public Works 10 500 0 0 0 5 000

Krugersdorp RoMogale City Maintenance Construction 08-Apr 13-Mar Public Works 434 94 94 103 113

Malibongwe

(K29) phase 3 Krugersdorp Mogale City

Doubling of Malibongwe drive from (R512) from N14 to Lanseria Airport (Ashnti Rd - D2339)

Feb-09 Mar-11 3

P126/1 Phase

1 Krugersdorp West Rand

Construction of structures for Interchange with the N14 at Pinehaven

Feb-10 Mar-11 3 30 150 150 1 500 1 650 28 500

P126/1 Phase

2 Krugersdorp West Rand

Project duration

No Project name District / Region Municipality

Project description /

type of structure

Project durarion

Programme

Total Project Cost

Expenditure to date from previous years

Budget 2009/10 No Project Name Municipality Project description / types of structure Project Status Implementing Agent

MTEF 2011/12 Estimated

Expenditure 2008/09 financial year

MTEF Forward Estimates Budget 2009/10

Professional fees

Budget Construction Total available

Date: Start Date: Finish MTEF 2010/11

Expenditure to date from previous years Total project

Cost

(8)

Details of Infrastructure Expenditure by category - Roads The Upgrading

of Roads A, Roads B and Roads C and storms water drainage

Mogale City Mohlakeng

The upgrading of gravel roads to surfaced roads and storm water drainage

Mar-09 Mar-10 3 24.219 3 519 20 700 24 219

Construction of 10.25 km

Walkways Mogale City Mohlakeng

Construction of 10.25 km

Walkways Mar-09 Mar-10 3 9 894 255 1 500 1 755 8 139

Sacramento st, Gilebert Tsitsa and construction of walkways

Mogale City Mohlakeng

Upgrading of sacramento st, Gilibert Tsitsa to surfaced roads and and construction of walkways

Mar-09 Mar-10 3 6 084 884 5 200 6 084

Road 1,2,3,4,5 Westrand Westrand

The upgrading of gravel roads to surfaced roads and storm water drainage

Mar-10 Mar-11 3 165 000 50 000 55 000

Details of Infrastructure by category: Roads Maintenance Maintenance: Routine (contractual)

Date: Start Date: Finish Professional Fees Construction Total

available MTEF 2010/11 MTEF

2011/12 857 km Roads West Rand Routine Road Maintenance of Provincial

Roads in 50km work packages Construction 08-Nov 12-Mar 3 Province GPTRW 354 024 33 984 11 988 9 756 21 744 66 258 66 258

Maintenance Routine (departmental)

296 km West Rand Routine Road Maintenance of Provincial

Roads 09-Apr Mar-12 3 105 400 36 400 15 000 15 000 16 000 18 000

Details of payments for Infrastructure by category: Integrated Public Transport Systems and Special Projects Upgrade - Intemodal Facilities

SPTN facilities Mogale City Bus Shelters, taxi curbs and NMT facilities

Feasibility

09-Jun 10-Mar 4 DPTR&W 3 600 0 400 3 200 3 600 0 0

No Project Name Municipality Project description / types of structure Project Status Project duration Implementing

Agent Total Project Cost

Expenditure to date from previous years

Budget 2009/10 Estimated Expenditure

2008/09

Programme Funding

source

MTEF Forward Estimates

(9)

Date: Start Date: Finish Professional Fees Construction Total availableMTEF 2010/11 MTEF

2011/12 NMT facilities

in Swarkop Primary (100)

West Rand

District Bicycle Parking racks and shelters Design 09-Jun 09-Nov 4 DPTR&W 50 0 6 44 50

NMT facilities in Diepoort Primary School (100)

West Rand

District Bicycle Parking racks and shelters Design 09-Jun 09-Nov 4 DPTR&W 50 0 6 44 50

NMT Facilities at Lesego Primary School (100)

West Rand

District Bicycle Parking racks and shelters Design 09-Jun 09-Nov 4 DPTR&W 50 0 6 44 50

Date: Start Date: Finish Professional

Fees Construction Total available MTEF 2010/11 MTEF 2011/12

Kokosi MPCC West Rand

Merafong Construction of Multi-Purpose Centre Construction 01/03/2005 30/11/2008 Public Works 5 500 5 500 0

No Project Name Municipality Project description / types of structure Project Status Project duration

Programme Funding

source Implementing

Agent Total

Project Cost Expenditure to date from previous years

Total Project Cost

Expenditure to date from previous years

Budget 2009/10 MTEF Forward Estimates

Budget 2009/10 MTEF Forward

No Project Name Municipality Project description / types of structure Project Status Project duration

Implementing Agent

Referensi

Dokumen terkait