FOR THE YEAR

(1)

UBUHLEBEZWE MUNICIPALITY ANNUAL FINANCIAL STATEMENTS

FOR THE YEAR

ENDED 30 June 2014

(2)

Statement of Financial Position 4

Statement of Financial Performance 5

Statement of Changes in Net Assets 6

Cash Flow Statement 7

Statement of comparison of budget and actual amounts 8

Accounting Policies 9 - 25

Notes to the Annual Financial Statements 26 - 52

Appendix A Analysis of Property, Plant and Equipment 53

Appendix B Segmental Analysis of Property Plant and Equipment 54

Appendix C Segmental Statement of financial performance 55

Appendix D Disclosure of Grants and Subsidies in terms of Section 123 of 56 the Municipal Financial Management Act 56, of 2003.

INDEX

(3)

Annual Financial Statements

for

AFS rounding: R (i.e. only cents)

Ubuhlebezwe Municipality

for the year ended 30 June 2014

Province: KwaZulu Natal

Name of contact at provincial

treasury: Mbalenhle Khubone

Contact Information:

Name of Municipal Manager: GM Sineke Name of Chief Financial Officer: UP Mahlasela Contact telephone number: (039) 834-7700

Contact e-mail address: mm@ubuhlebezwe.org.za

Contact telephone number: (033) 897-4546

Contact e-mail address: mbalenhle.khubone@kzntreasury.gov.za Name of relevant Auditor: Sagie Reddy

Contact telephone number: (033) 264-7400

Contact e-mail address: DessagrenR@agsa.co.za

Contact e-mail address: 012 315 5792 Name of contact at National

Treasury: Thomas Matjeni

Contact telephone number: thomas.matjeni@treasury.gov.za

1

(4)

Ubuhlebezwe Municipality Annual Financial Statements for the year ended 30 June 2014

General information Members of the Council

Councillor Z D Nxumalo Councillor T C Dlamini Councillor S C Shezi Councillor B P Nzimande Councillor M E Mkhize Councillor S H Dlamini Councillor C M Ngubo Councillor Z V Shange Councillor E B Ngubo Councillor M C Ndlovu Councillor D Ram Councillor Nzimande GP Councillor M C Sithole Councillor H C Jili Councillor G J Ngcongo Councillor W M Q Dlamini Councillor N J Peterson Councillor Z Khumalo Councillor N M Mdunge Councillor T P Dlamini Councillor S M Msimango Councillor C N Ntabeni Councillor W S Tenza Councillor T.S. Shoba Municipal Manager

GM Sineke

Chief Financial Officer UP Mahlasela

Grading of Local Authority

Grade 3 (In terms of the Remuneration of Public Office Bearers Act) Auditors

Auditor-General Bankers

First National Bank

2

(5)

General information (continued)

Registered Office: Ubuhlebezwe Municipality, Margatet Street , Ixopo Physical address:

29 Margaret Street Ixopo

Postal address:

P O Box 132 Ixopo 3276

Telephone number: (039) 834-7700

Fax number: (039) 834-1168

E-mail address: mm@ubuhlebezwe.org.za

Ubuhlebezwe Municipality

ANNUAL FINANCIAL STATEMENTS for the year ended 30 June 2014

3

(6)

Approval of Annual Financial Statements

Municipal Manager:

G.M. Sineke

DATE: 29 August 2014

Ubuhlebezwe MUNICIPALITY

ANNUAL FINANCIAL STATEMENTS for the year ended 30 June 2014

I am responsible for the preparation of these annual financial statements, which are set out on pages 4 to 59, in terms of Section 126(1) of the Municipal Finance Management Act and which I have signed on behalf of the Municipality.

I certify that the salaries, allowances and benefits of Councillors, loans made to Councillors, if any, and payments made to Councillors for loss of office, if any, as disclosed in note 22 of these annual financial statements are within the upper limits of the framework envisaged in Section 219 of the Constitution, read with the Remuneration of Public Officer Bearers Act and the Minister of Provincial and Local Government’s determination in accordance with this Act.

________________________________

(7)

UBUHLEBEZWE MUNICIPALITY STATEMENT OF FINANCIAL POSITION as at 30 June 2014

Note 2014 2013

ASSETS R R

Non-Current Assets 216 110 680 193 178 196

Property, plant and equipment 1 195 195 753 172 101 385

Heritage Assets 4 2 849 000 2 849 000

Investment property carried at cost 2 17 585 687 17 787 558

Intangible assets 3 480 240 440 253

Total Assets 216 110 680 193 178 196

Current Assets 78 204 485 68 119 759

Trade receivables from exchange transactions 7 5 857 469 4 581 048 Other receivables from non-exchange transactions 8 1 180 376 1 482 195 VAT receivable from exchange transactions 9 5 133 487 4 298 260 Cash and cash equivalents 10 66 033 153 57 758 256

Total Assets 294 315 165 261 297 955

LIABILITIES

Current Liabilities 25 841 680 27 797 526

Current portion of finance lease liability 11 405 985 383 542 Trade and other payables from exchange transactions 12 13 535 876 11 737 645 Unspent conditional grants and receipts 13 11 899 819 15 676 339 Non-current Liabilities 5 706 040 4 985 511 Finance lease liability 11 454 040 762 529 Retirement benefits: Long Service Awards 32 1 547 000 917 982 Retirement benefits:Post Employment Medical Benefits 32 3 705 000 3 305 000

Total liabilities 31 547 720 32 783 037

NET ASSETS 262 767 445 228 514 918

Housing Development Fund 373 788 373 788

Accumulated surplus 262 393 657 228 141 130

Total net assets 262 767 445 228 514 918

7

(8)

UBUHLEBEZWE MUNICIPALITY

CASHFLOW STATEMENT for the year ended 30 June 2014

2014 2013

Note R R

CASH FLOWS FROM OPERATING ACTIVITIES

Cash receipts from ratepayers,government and other 63 773 993 93 243 367

Cash paid to suppliers and employees (24 007 818) (43 253 198)

Cash generated from operations 26 39 766 175 56 009 819

Interest received 17 3 792 522 2 863 809

Net operating cash flow from operating activities 43 558 697 58 873 628 CASH FLOWS FROM INVESTING ACTIVITIES

Purchase of fixed assets 1 (34 860 007) (33 694 929)

Purchase of intangible assets 2 (137 748)

Net cash flows from investing activities (34 997 755) (33 694 929)

CASH FLOWS FROM FINANCING ACTIVITIES

Decrease in retirement benefits - -

Finance costs Lease Liability 25 (286 046) (218 817)

Net cash flows from financing activities (286 046) (218 817)

Net increase / (decrease) in net cash and cash equivalents 8 274 896 24 959 882 Cash and cash equivalents at beginning of period 57 758 256 38 818 024 Net cash and cash equivalents at end of period 9 66 033 153 57 758 256

7

(9)

UBUHLEBEZWE MUNICIPALITY

STATEMENT OF FINANCIAL PERFORMANCE for the year ended 30 June 2014

Note 2014 2013

R R

REVENUE

Revenue from non exchange transactions 14 112 200 835 98 302 104 Revenue from exchange transactions 14 10 547 249 8 623 291

Total revenue 122 748 084 106 925 395

EXPENSES

Employee related costs 21 34 716 267 27 398 762

Remuneration of councillors 22 6 893 329 6 139 144 Depreciation and amortisation 1 12 610 386 16 923 695

Repairs and maintenance 2 761 566 1 834 363

Bad Debts 731 932 -

Finance costs 101 111 132 979

Contracted services 23 4 405 479 5 499 022

General expenses 25 21 813 814 18 827 055

Contributions to provisions 3 073 749 1 620 072 Contributions to post retirement benefits 1 029 000 185 070

Total expenses 88 136 634 78 560 162

Loss on disposal of property, plant and equipment 375 347 350 528

Impairment loss - 5 819 205

SURPLUS FOR THE YEAR 34 236 103 22 195 499

8

(10)

Note

Housing Development

Fund

Accumulated Surplus

Total: Net Assets

R R R

Opening balance at 01 July 2012 373 788 205 963 622 206 337 410

Other adjustments - correction -17 991

Surplus for the year 22 195 499 22 195 499

Balance at 01 July 2013 373 788 228 141 130 228 514 918

Other adjustments - correction 16 423

Surplus for the year - 34 236 103 34 236 103

Balance at 30 June 2014 373 788 262 393 657 262 751 022 for the year ended 30 June 2014

UBUHLEBEZWE MUNICIPALITY STATEMENT OF CHANGES IN NET ASSETS

6

(11)

UBUHLEBEZWE MUNICIPALITY

STATEMENT OF BUDGET COMPARISON For the year ended 30 June 2014

R thousands Original Budget Adjusted Budget Final Adjust

Budget

Shifting of Funds

Viremen

t Final Budget Actual

Outcome

Unautho rised Expendit

ure

Viriance

Actual Outcome

as % of Final Budget

Actual Outcome as

% of Original

Budget Reason for Variance Financial Performance

Property rates 12 000 – 12 000 – – 12 000 12 410 – (410) 103 103 N/A Service charges 2 276 588 1 687 – – 1 687 1 478 – 209 88 65 N/A

Investment revenue 2 400 – 2 400 – – 2 400 3 793 – (1 393) 158 158 Transfers recognised - operational 64 413 150 64 563 – – 64 563 63 027 – 1 536 98 98 N/A Transfers recognised - capital 33 181 5 896 39 077 – – 39 077 36 037 – 3 040 92 109 N/A

Licences and Permits 3 035 – 3 035 – – 3 035 3 234 – (199) 107 107 Trafic department staff increased Fines 251 120 131 – – 131 188 – (57) 143 75 Trafic department staff increased Rental of Facilities 70 165 235 – – 235 856 – (621) 364 1 222 Arear rental received Income for Agency Fees 650 – 650 – – 650 666 – (16) 102 -100 N/A

Other own revenue 2 142 (279) 1 863 – – 1 863 1 060 – 803 57 49 Revenue anticipated not received Total Revenue 120 418 6 640 125 641 – – 125 641 122 748 – 2 893 1 312 1 886 Overal variance is 3% on revenue

Employee costs 33 657 650 34 307 – – 34 307 34 716 – (409) 101 103 Remuneration of councillors 6 978 (40) 6 938 – – 6 938 6 893 – 44 99 99 N/A

Depreciation ,asset impairment & loss on disposal 4 000 13 449 16 449 – – 16 449 12 986 3 463 79 325 Other expenditure 33 997 701 34 698 – – 34 698 33 917 781 98 100 N/A Tota Expenditure 78 632 14 760 92 391 – – 92 391 88 512 3 879 377 626 Surplus/(Deficit) 41 786 (8 120) 33 250 – – 33 250 34 236 (34 236) 935 1 260 Capital Expenditure 38 608 13 202 51 810 – – 51 810 34 860 16 950 -834 -1 157 Surplus/(Deficit) after capital transfer &

Contribution

80 394

5 082 85 060 – – 85 060 69 096 – (17 286) 101 103

Surplus/(Deficit) for the year – – – – – – – – – - - Surplus for the year 80 394 5 082 85 060 – – 85 060 69 096 – (17 286) 101 103

The budgets were adjusted and approved by council based on the Section 72 report presented to Council on the 23 January 2014,

Investments monitored. High return received

The amount includes salaries that were paid and budgeted fror from grant funding.

Budget for depreciation was based on previous years actual

MIG projects are at 100% and other expenditure will be completed in the next financial

8

(12)

UBUHLEBEZWE MUNICIPALITY

NOTES TO THE ANNUAL FINANCIAL STATEMENTS For the year ended 30 June 2014

1 Property, plant and equipment

Reconciliation of Carrying Value Buildings

Infrastructure Assets

Community Assets

Work In Progress

Specialised Vehicles

Furniture &

Equipment

Computer Equipment

Plant &

Equipment Vehicles Leases Other Assets Total

R R R R R R R R R R R R

as at 1 July 2013

22 052 114

46 882 363 71 346 406 20 150 229 2 720 261 1 709 423 1 646 493 1 296 979 3 417 480 763 636 116 000 172 101 384 Cost/Revaluation 31 996 473 165 879 273 107 319 531 20 150 229 3 213 149 3 090 015 2 337 962 2 497 600 4 667 389 1 490 412 144 000 342 786 033 Accumulated depreciation and impairment losses -9 944 359 -118 996 910 -35 973 125 - -492 888 -1 380 592 -691 469 -1 200 620 -1 249 909 -726 776 -28 000 -170 684 649

Fair Value of Cost not previously recorded 123 180 10 730 82 255 1 187 394 -123 502 1 280 057

Accumulated depreciation not previously accounted for 74 400 67 633 -5098.16 -168 656 -36 627 82 365 -170 485 -222 686 547 -378 607

Other adjustment - Fully depreciated assets -

Restated Carrying Value as at 1 July 2013 22 249 694 46 960 726 71 423 563 20 150 229 3 738 999 1 549 293 1 728 858 1 126 494 3 194 794 763 636 116 547 173 002 834 Cost 32 119 653 165 890 003 107 401 786 20 150 229 4 400 543 2 966 513 2 337 962 2 497 600 4 667 389 1 490 412 144 000 344 066 090 Accumulated depreciation and impairment losses -9 869 959 -118 929 277 -35 978 224 - -661 544 -1 417 220 -609 104 -1 371 105 -1 472 595 -726 776 -27 453 -171 063 256

- Acquisitions 100 218 7 128 016 5 500 544 18 632 845 653 260 699 358 245 435 755 782 857 690 - 286 859 34 860 007

- Capital Work in Progress Brought into use - 6 463 209 3 551 794 -10 015 003 - - - - - - - - - Depreciation -1 086 999 -4 887 263 -4 060 551 - -377 623 -345 181 -334 678 -281 886 -652 772 -286 313 -95 250 -12 408 515 Carrying value of disposals - - - - - -14 898 -146 878 -467 - - - -162 243 Cost/Revaluation - - - - - -32 703 -212 842 -500 - -246 045 Accumulated depreciation and impairment losses - - - - - 17 805 65 964 33 - 83 802 - Carrying value of write off - - - - - -59 805 -36 751 226 -36 751 Cost/Revaluation - - - - - -124 490 -55 451 -1 357 - -55 451 Accumulated depreciation and impairment losses - - - - - 64 685 18 701 1 583 - 18 701 as at 30 June 2014 21 262 913 55 664 689 76 415 349 28 768 072 4 014 636 1 828 766 1 455 986 1 600 150 3 399 712 477 323 308 156 195 195 753 Cost 32 219 871 179 481 228 116 454 123 28 768 072 5 053 803 3 508 678 2 315 103 3 251 525 5 525 079 1 490 412 430 859 378 498 754 Accumulated depreciationand impairment losses -10 956 958 -123 816 539 -40 038 775 - -1 039 166 -1 679 912 -859 117 -1 651 375 -2 125 367 -1 013 089 -122 703 -183 303 001 - No assets of the municipality have been ceded. An annual review of useful lives of assets and an impairment test were performed at year end.

(13)

UBUHLEBEZWE MUNICIPALITY

NOTES TO THE ANNUAL FINANCIAL STATEMENTS For the year ended 30 June 2013

1 Property, plant and equipment

Reconciliation of Carrying Value Buildings

Infrastructure Assets

Community Assets

Heritage Assets

Work In Progress

Specialised Vehicles

Furniture &

Equipment

Computer Equipment

Plant &

Equipment Vehicles Leases

Other Asset -

Christmas Lights Total

R R R R R R R R R R R R R

as at 1 July 2012

22 392 015

41 653 626 64 834 672 2 849 000 24 416 085 772 171 1 790 326 539 830 1 332 048 1 932 103 1 061 724 163 573 600

Cost/Revaluation 31 206 865 152 401 920 89 752 471 2 849 000 24 416 085 1 073 328 3 241 740 1 219 210 2 511 279 3 033 750 1 490 412 313 196 061

Accumulated depreciation and impairment losses -8 814 850 -110 748 294 -24 917 799 - - -301 158 -1 451 414 -679 380 -1 179 231 -1 101 647 -428 688 -149 622 461

Fair Value of Cost not previously recorded 210 263 191 516 34 826 436 604 436 604

Accumulated depreciation not previously accounted for -105 865 -69 389 -23 126 -198 380 -198 380

Other adjustment - Fully depreciated assets 15 342 7 186 2 141 10 457 35 127 35 127

Restated Carrying Value as at 1 July 2012 22 392 015 41 653 626 64 834 673 2 849 000 24 416 085 772 170 1 910 066 669 143 1 345 888 1 942 560 1 061 724 - 163 846 951

Cost 31 206 865 152 401 920 89 752 471 2 849 000 24 416 085 1 073 328 3 452 003 1 410 726 2 546 105 3 033 750 1 490 412 313 632 665

Accumulated depreciation and impairment losses -8 814 850 -110 748 294 -24 917 799 - - -301 158 -1 541 936 -741 583 -1 200 216 -1 091 190 -428 688 -149 785 714 Acquisitions 789 608 7 130 851 3 713 437 - 15 934 269 2 154 138 356 101 1 296 293 161 398 2 014 835 - 144 000 33 694 929 Capital Work in Progress Brought into use - 6 346 502 13 853 623 - -20 200 125 - - - - - - - - Depreciation -1 129 509 -7 698 050 -5 951 267 - - -206 047 -326 455 -157 316 -168 105 -457 970 -298 088 -28 000 -16 420 807 Carrying value of disposals - - - - - - - -1 180 - - -1 180 Cost/Revaluation - - - - - - -27 050 -14 390 -360 420 - - -401 860 Accumulated depreciation and impairment losses - - - - - - 27 050 13 210 - 360 420 - - 400 680 Carrying value of assets written off / reversals - - - - - - -176 059 -134 004 -40 240 0 -350 303 Cost - - - - - -14 317 -691 038 -354 667 -209 903 -20 775 - - -1 290 700 Accumulated depreciation - - - - - 14 317 514 979 220 663 169 663 20 775 - - 940 397

Impairment loss/Reversal of impairment loss - -550 566 -5 104 060 - - - -54 230 -26 443 -1 962 -81 944 - - -5 819 205

Other Adjustments -

as at 30 June 2013 22 052 114 46 882 363 71 346 406 2 849 000 20 150 229 2 720 261 1 709 423 1 646 493 1 296 979 3 417 480 763 636 116 000 174 950 385

Cost 31 996 473 165 879 273 107 319 531 2 849 000 20 150 229 3 241 783 3 090 015 2 337 962 2 497 600 4 667 389 1 490 412 144 000 345 635 034

Accumulated depreciationand impairment losses -9 944 359 -118 996 910 -35 973 125 - - -521 522 -1 380 592 -691 469 -1 200 620 -1 249 909 -726 776 -28 000 -170 684 649

No assets of the municipality have been ceded. An annual review of useful lives of assets and an impairment test were performed at year end.

(14)

(15)

(16)

for the year ended 30 June 2014

R R

2 Investment properties carried at cost

Cost - at 30 June 2013 17 922 139 11 866 000

Accumulated Depreciation 134 581

Acquisitions - 6 056 139

Depreciation 201 871 134 581

as at 30 June 2014 17 585 687 17 787 558

Cost 17 922 139 17 922 139

Accumulated Depreciation 336 452 134 581 2 Investment property pledged as security

No investment property is pledged as security - - 2 Rental income from investment property

Direct operating expenses from rental generating property - - 2 Details of investment property

UBUHLEBEZWE MUNICIPALITY

NOTES TO THE FINANCIAL STATEMENTS

The investment property consists of land owned by the municipality

(17)

for the year ended 30 June 2014

R R

UBUHLEBEZWE MUNICIPALITY

NOTES TO THE FINANCIAL STATEMENTS

3 Intangible Assets

Carrying value opening balance 440 253 440 253

Cost 440 253 440 253

Accumulated Amortisation - -

Acquisitions 39 987

Carrying value closing balance 480 240 440 253

Cost 480 240 440 253

Accumulated Amortisation - - The carrying value of intangible assets disclosed relate to

computer software of R578001.

4 Heritage Assets

Cost/Valuation - at 30 June 2013 2 849 000 2 849 000

Closing Balance - at 30 June 2014 2 849 000 2 849 000

Reconciliation of heritage assets 2014

Heritage assest which fair value cannot be reliable measured 2 849 000

Total 2 849 000

Reconciliation of Heritage Assets 2013

Heritage assest which fair value cannot be reliable measured 2 849 000

Total 2 849 000

(18)

2014 2013

R R

5 HOUSING OPERATING ACCOUNT

Housing Operating Account 373 787 373 787

The Housing Operating Account is represented by the following assets and liabilities :

Housing selling schemes 122 298 122 298

Cash and cash equivalents. 251 489 251 489

373 787

6 LONG-TERM RECEIVABLES

Housing selling scheme loans 122 298 122 298

Less : Provision for Bad Debts (122 298) (122 298)

Total - -

UBUHLEBEZWE MUNICIPALITY

NOTES TO THE FINANANCIAL STATEMENTS

for the year ended 30 June 2014

(19)

UBUHLEBEZWE MUNICIPALITY

NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2014

2014 2013

R R

7 TRADE RECEIVABLE FROM EXCHANGE TRANSACTIONS (CONSUMER DEBTORS)

Rates 13 217 219 10 156 964

Electricity 7 545 7 574

Self Help Scheme 105 661 119 401

Refuse 2 730 349 2 675 779

Sundry 91 725 72 485

Rent 306 833 327 068

VAT Debtors 402 593 422 193

Traffic Fines 84 689 -

16 946 614

13 781 464

Total service debtors 16 946 614 13 781 464

Less provision for bad debts -11 089 145 -9 200 416

Total 5 857 469.00 4 581 048

Rates: Ageing

Current (0 – 30 days)

-427 684 -48 240

31 - 60 Days

539 875 662 491

61 - 90 Days

511 056 576 377

91 - 120 Days

482 906 539 104

Greater than 120 days.

12 111 066 8 427 232

Total 13 217 219 10 156 964

Electricity:Ageing.

Current (0 – 30 days) 31 - 60 Days 61 - 90 Days 91 - 120 Days

7 546 7 574

Total 7 546 7 574

Self Help Scheme: Ageing.

31 - 60 Days

- -

61 - 90 Days

- -

91 - 120 Days

- -

105 661 119 401

Total 105 661 119 401

Rent: Ageing.

23 057 25 004

31 - 60 Days

2 692 5 243

61 - 90 Days

1 827 915

91 - 120 Days

4 787 722

274 470 295 184

Total 306 833 327 068

Refuse: Ageing.

-6 242 160 004

31 - 60 Days

94 830 86 610

61 - 90 Days

80 540 78 673

91 - 120 Days

77 262 75 550

2 483 960 2 274 942

Total 2 730 349 2 675 779

7.1 (TRADE RECEIVABLE FROM EXCHANGE TRANSACTIONS -(CONSUMER DEBTORS) continued Sundry: Ageing.

2 497 -

31 - 60 Days

2 946 -

61 - 90 Days

2 794 -

91 - 120 Days

2 744 -

80 744 72 485

Total 91 725 72 485

(20)

UBUHLEBEZWE MUNICIPALITY

NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2014

2014 2013

R R

Vat Debtors

2 354 14 668

31 - 60 Days

13 653 11 281

61 - 90 Days

11 531 9 776

91 - 120 Days

11 487 9 369

363 568 377 099

Total 402 593 422 193

Traffic Fines Debtors

Debtors for the year 648 100 -

Receipts for the year -102 158 -

Portion estimated as non-collectible -461 253 -

Debtors recognised at year end 84 689 -

The above debtors are recognised as a result of a change in accounting policy and implementation of IGRAP 1 effective from April 2013.

Add back credits included above: Ageing

Current (0 – 30 days) -1 223 934 -527 004

31 - 60 Days - -

61 - 90 Days - -

91 - 120 Days - -

Greater than 120 days - -

Total -1 223 934 -527 004

Included in the consumer debtors balances are the amounts owed by other spheres of Government:

Other spheres of Government: Ageing

Current (0 – 30 days) _{5 527.03} 8 633

31 - 60 Days 56 566 40 616

61 - 90 Days 53 086 39 898

91 - 120 Days 53 177 38 990

Greater than 120 days 3 353 688 219 019

Total 3 522 043 347 156

7.2 Reconciliation of the doubtful debt provision

Balance at beginning of the year -9 200 416 -8 274 666

Consumer Debtors -8 726 123 -8 152 368

Other Debtors (note 7.) -474 293 -122 298

( Release from ) Contribution to provision -2 369 408 -1 048 048

Consumer Debtors -2 369 408 -573 755

Vat Debtors - -474 293

Bad Debts written of against provision. 474 293 -

Consumer Debtors -11 095 531 -8 726 123

Vat Debtors -

Vat Debtors and other debtors - -474 293

Balance at end of year. -11 095 531 -9 200 416

8 OTHER RECEIVABLES (TRADE RECEIVABLE FROM NON-EXCHANGE TRANSACTIONS)

Sundry Debtors 1 179 793 1 904 983

Other debtors 583 -

Total Other Debtors 1 180 376 1 904 983

9 VAT RECEIVABLE

VAT receivable 5 133 487 4 298 260

(21)

UBUHLEBEZWE MUNICIPALITY

NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2014

2014 2013

R R

5 133 487

4 298 260 VAT is payable on the receipts basis. VAT is paid over to SARS only once payment

is received from debtors.

10 CASH AND CASH EQUIVALENTS Cash and cash equivalents consist of:

Cash on hand

5 249 4 249

Bank Balances

1 928 353 3 480 856

Short-term deposits 64 099 551 54 273 151

66 033 153

57 758 256

(22)

UBUHLEBEZWE MUNICIPALITY

NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2014

2014 2013

R R

The municipality had the following bank accounts

Current Account (Primary Bank Account)

First National Bank Limited - Ixopo Branch: Account Number 52552416194

Cash book balance at beginning of year

3 480 856 709 097

Cash book balance at end of the financial period

1 933 602 3 480 856

Bank statement balance at beginning of year 3 483 276 709 097 Bank statement balance at end of the financial period

1 448 149 3 483 276

Investment Bank account

First National Bank - Ixopo Branch

Account Number 62143895988 Short Term Investment Account

Bank statement balance at the beginning of the year 1 281 553 2 164 854

Bank statement balance at the end of the year

2 455 109 1 281 553

Investment Bank account First National Bank - Ixopo Branch

Account Number 62248166218 Sangcwaba Short Term Investment Account

Bank statement balance at the beginning of the year

618 502 605 010

Bank statement balance at the end of the year

633 047 618 502

Investment Bank account First National Bank - Ixopo Branch

Account Number 7 Day Call Short Term Investment Account

Bank statement balance at the beginning of the year

- 2 373 965

Bank statement balance at the end of the year

4 192 999 -

Investment Bank account Nedbank - Ixopo Branch

Account Number 7881076763/001 Fixed Deposit 1 month

Bank statement balance at the beginning of the year

- 4 040 230

Bank statement balance at the end of the year

10 406 787 -

Account Number 7881076763/000047 Fixed Deposit 3 months

Bank statement balance at the beginning of the year

4 563 609 4 336 030

Bank statement balance at the end of the year

- 4 563 609

(23)

UBUHLEBEZWE MUNICIPALITY

NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2014

2014 2013

R R

Account Number 03/ 7881076763/002 Fixed Deposit 3 months

Bank statement balance at the beginning of the year

5 064 274 -

Bank statement balance at the end of the year

5 314 469 5 064 274

Account Number 7881076763/018

Bank statement balance at the beginning of the year

3 602 349 6 338 206

Bank statement balance at the end of the year

3 790 022 3 602 349

Standard Bank Account - Ixopo Branch

Account Number 90 Days Equitable Share

Bank statement balance at the beginning of the year

5 088 391 -

Bank statement balance at the end of the year

5 366 354 5 088 391

Account Number 90 Days Equitable Share - 068730276 - 005

Bank statement balance at the beginning of the year

5 196 770 -

Bank statement balance at the end of the year

- 5 196 770

Account Number- MIG 068730276-007

Bank statement balance at the beginning of the year

5 203 019 -

Bank statement balance at the end of the year

- 5 203 019

Account Number 068730276-004

Bank statement balance at the beginning of the year

2 804 016 2 660 960

Bank statement balance at the end of the year

2 950 382 2 804 016

Account Number 068730276-005 Short Term Investment Account

Bank statement balance at the beginning of the year

- 5 061 095

Bank statement balance at the end of the year

10 143 972 -

Investment Roads Grant

Standard Bank Account - Ixopo Branch

Account Number 068730276-006 Fixed Deposit 3 months

Bank statement balance at the beginning of the year

- 3 677 393

Bank statement balance at the end of the year

5 202 039 -

Investment Bank account Ithala - Ixopo Branch Account Number

Bank statement balance at the beginning of the year

- -

Bank statement balance at the end of the year

5 069 737 3 082 221

Investment Bank account Ithala - Ixopo Branch

(24)

UBUHLEBEZWE MUNICIPALITY

NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2014

2014 2013

R R

Account Number 46125086

Bank statement balance at the beginning of the year

3 082 221 -

Bank statement balance at the end of the year

3 239 466 3 082 221

(25)

UBUHLEBEZWE MUNICIPALITY

NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2014

2014 2013

R R

Investment Bank account Absa - Ixopo Branch

Account Number 20 - 7042-5909

Bank statement balance at the beginning of the year

3 445 068 3 299 470

Bank statement balance at the end of the year

- 3 445 068

Investment Bank account Absa - Ixopo Branch

Account Number 40553523279/001

Bank statement balance at the beginning of the year

4 154 023

Bank statement balance at the end of the year

- 4 154 023

Investment Bank account Absa - Ixopo Branch

Account Number 2070490455

Bank statement balance at the beginning of the year - 3 547 466 Bank statement balance at the end of the year - - Investment Bank account

Absa - Ixopo Branch

Account Number-ABSA: 60 Days Small Town Rehab.

Bank statement balance at the beginning of the year 5 043 160

Bank statement balance at the end of the year 5 335 168 5 043 160

Investment Bank account Absa - Ixopo Branch

Account Number-ABSA: 3 Months: Small Town Rehab.

Bank statement balance at the beginning of the year 5 126 197

Bank statement balance at the end of the year - 5 126 197

11 FINANCE LEASE OBLIGATION

Minimum lease payments due

Within one year 405 985 383 542

in 2 to 5 years inclusive

454 040 762 529

860 025

1 146 071

Present value minimum lease payments due

Within one year 405 985 383 542

in 2 to five years inclusive

454 040 762 529

860 025

1 146 071

Finance lease payments represent payments payable by the municipality for photocopiers and printers.

No finance lease period is more than five years. All finance leases have signed contracts with the service providers.

12 TRADE AND OTHER PAYABLES FROM EXCHANGE TRANSACTIONS

Trade payables 8 840 561 4 907 290

Deposits Other 194 723 154 129

Payments received in advance 608 953 527 004

Staff leave accrual 1 172 750 1 812 189

Retentions 2 514 327 1 393 005

Payroll Suspense - 16 963

Other creditors 204 562 2 927 065

Total creditors 13 535 876 11 737 645

(26)

UBUHLEBEZWE MUNICIPALITY

NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2014

2014 2013

R R

Leave provision is calculated on leave due up to 48 days (Over and above 48 days is not provided for in terms of the Bargaining Council agreement )

(27)

UBUHLEBEZWE MUNICIPALITY

NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2014

2014 2013

R R

13 UNSPENT CONDITIONAL GRANTS AND SUBSIDIES

Unspent Conditional Grants from other spheres of Government

Capital Investment Program

9 700 9 700

Financial Management Grant -0 34 048

G I S Grant

2 659 8 466

Hawkers/Taxi Grant

1 033 341 1 033 341

H R Systems Governance

390 7 170

Ixopo Sportsfields and Maintenance

656 496 -144 366

Small Town Rehabilitation

8 791 803 5 824 434

Kuyasa School Grant

-0 4 302

Land Use Management

220 238 220 238

Library Assistant - -134 945

Library Building Grant 47 718 -117 956

M I G Grant

-0 5 895 983

Management Assistance

- 4 632

Marithal Project

- 8 197

Market Stalls

350 877 350 877

Municipal Development Planning Capacity Building

-0 24 973

Municipal Administrative Development

- 9 000

LED Programmes

- 308 582

Thusong Centre

1 387 000

Ixopo Sportsfields Maintenance

- 143 930

Extended public Works Programme - Incentive Grant

- 411 505

Project Consolidate (MSIG)

-0 34 513

Project Management Unit 163 377 163 377

Sangcwaba Grant 623 220 673 950

Waste Disposal Site

-0 118 121

Total

11 899 819 15 279 072

Add back grants with a credit balance disclosed under sundry debtors

- -397 267

Total Unspent Conditional Grants and Subsidies 11 899 819 15 676 339 See Note 18 for reconciliation of grants and receipts.

14 Revenue

Service Charges 1 478 348 1 271 952

Rental of facilities 855 697 207 611

Interet received 3 792 522 2 863 809

Licences and permits 3 234 340 3 143 865

Miscellaneous other revenue 1 186 342 1 136 054

Property rates 12 409 933 8 291 631

Penalties imposed 539 317 -

Adjustments to Small Town Rehabilitation - 1 458 441

Government grants and subsidies 99 063 980 82 348 978

Fines 187 605 146 915

122 748 084

100 869 256

14.1 The amounts included in revenue arising from exchange of goods and services are as follows

Service charges 1 478 348 1 271 952

Rental of facilities and equipment 855 697 207 611

Interest received (trading) 3 792 522 2 863 809

Licence and permits 3 234 340 3 143 865

Miscellaneous other revenue 1 186 342 1 136 054

10 547 249

8 623 291

14.2 The amount included in revenue arising from non-exchange transactions is a follows:

Taxation revenue

Property rates 12 409 933 8 291 631

Penalties imposed 539 317 -

Transfer revenue

Adjustments to Small Town Rehabilitation - 1 458 441

Government grants and subsidies 99 063 980 82 348 978

(28)

UBUHLEBEZWE MUNICIPALITY

NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2014

2014 2013

R R

Fines 187 605 146 915

Donations - 6 056 139

112 200 835

98 302 104

15 PROPERTY RATES

Property rates 19 000 161 13 340 200

Less Revenue Forgone -6 590 228 -5 048 569

Total property rates 12 409 933 8 291 631

Property rates - penalties imposed and collection charges 539 317 -

Total 12 949 250 8 291 631

Adjustments - -

Total 12 949 250 8 291 631

Valuations

Residential

229 855 000 181 605 375

Commercial

268 779 000 149 970 000

State

240 376 000 335 161 925

Industrial

22 050 000 22 008 640

Municipal

19 564 000 55 505 345

Agricultural

1 815 200 000 711 270 000

Donation: Sport & Welfare

- 83 749 690

Farms- Residential

4 839 000

Smallholdings- Agriculture

2 525 000

Public service Infrastructure

2 578 000

Smallholdings- Commercial

6 547 000

Ingonyama Trust

24 360 000

Vacant land

28 957 000

Communal Settlement

12 245 000

Total Property Valuations 2 677 875 000 1 539 270 975

Valuations on land and buildings are performed every five years. The current general valuation came into effect on 1 July 2013.

Interim valuations are processed on an annual basis to take into account changes in individual property values due to payable by the end of April. alterations.

Rates are levied in ten monthly equal instalments with the first instalment being due at the end of August and the last instalment is in May due at the end of June.

- Residential 0.0141c/R 0.0134c/R

- State owned 0.0145c/R 0.0138c/R

- Agriculture 0.0035c/R 0.0033c/R

- Infrastructure 0.0035c/R 0.0033c/R

- Communal land 0.0035c/R 0.0033c/R

- Commercial 0.0145c/R 0.0138c/R

- Industrial 0.0152c/R 0.0145c/R

- Place of worship Exempt Exempt

The municipality does not levy rates on the first R15 000 of the market value of properties assigned to the categories below:

Residential;

Agriculture;

Smallholding (Agriculture);

Commercial;

Industrial; and Communal land.

The Municipality does not levy rates on the first 30% of the market value of Public service infrastructure and State owned properties.

16 SERVICE CHARGES

(29)

UBUHLEBEZWE MUNICIPALITY

NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 June 2014

2014 2013

R R

Refuse removal

1 478 348 1 271 952

Total Service Charges 1 478 348 1 271 952