• Tidak ada hasil yang ditemukan

20. Gauteng - CG Q4 - 1 Aug 2019 - National Treasury. MFMA

N/A
N/A
Protected

Academic year: 2025

Membagikan "20. Gauteng - CG Q4 - 1 Aug 2019 - National Treasury. MFMA"

Copied!
12
0
0

Teks penuh

(1)

R thousands

Division of revenue Act No. 1

of 2018

Adjustment (Mid

year) Other Adjustments Total Available

2018/19 Approved

payment schedule Transferred to municipalities for

direct grants Actual expenditure

National Department by 30 September 2018

Actual expenditure by municipalities by

30 September 2018

Actual expenditure

National Department by 31

December 2018 Actual expenditure by municipalities by 31 December 2018

Actual expenditure

National Department by 31

March 2019 Actual expenditure by municipalities by

31 March 2019 Actual expenditure

National Department by 30

June 2019 Actual expenditure by municipalities by

30 June 2019 Actual expenditure

National Department

Actual expenditure by municipalities

Actual expenditure

National Department

Actual expenditure by municipalities

Exp as % of Allocation National Department

Exp as % of Allocation by municipalities

Total Available

2018/19 YTD expenditure

by municipalities

National Treasury (Vote 10)

Local Government Financial Management Grant 17 970 - 17 970 17 970 17 970 2 459 2 539 4 743 4 862 4 484 5 025 3 081 3 117 14 767 15 543 (31.3%) (38.0%) 82.2% 86.5%

Infrastructure Skills Development Grant 7 200 - 7 200 7 200 7 200 2 030 2 031 2 501 2 502 2 038 2 040 631 932 7 200 7 505 (69.0%) (54.3%) 100.0% 104.2%

Integrated City Development Grant 154 086 - 154 086 - - - 28 390 - 38 642 - 30 726 - 67 484 - 165 242 - 119.6% - 107.2%

Neighbourhood Development Partnership (Schedule 5B) 198 966 38 424 237 390 237 390 233 890 19 490 8 219 33 864 31 407 84 250 44 367 81 100 113 370 218 704 197 363 (3.7%) 155.5% 92.1% 83.1%

Neighbourhood Development Partnership (Schedule 6B) 20 946 22 333 43 279 43 279 - - - - - - - - - - - - - -

Sub-Total Vote 399 168 459 60 757 925 305 839 259 060 23 979 41 179 41 108 77 414 82 90 772 157 84 812 184 903 240 671 385 653 (6.6%) 125.1% 57.8% 92.6% - - Cooperative Governance (Vote 3)

Municipal Systems Improvement Grant (Schedule 5B) - - - - - - - Municipal Systems Improvement Grant (Schedule 6B) 7 200 - 7 200 7 200 - - - - - - - Municipal Disaster Grant - - - - - - - Municipal Disaster Recovery Grant 21 317 - 21 317 21 317 21 317 - - - - 4 180 15 504 17 137 18 426 21 317 33 929 310.0% 18.8% 100.0% 159.2%

Municipal Demarcation Transition Grant (Schedule 5B) - - - - - - - Municipal Demarcation Transition Grant (Schedule 6B) - - - - - - -

Sub-Total Vote - 28 517 28 517 28 517 21 317 - - - - 15 4 180 504 17 137 18 426 21 317 33 929 310.0% 18.8% 100.0% 159.2% - - Transport (Vote 37)

Public Transport Infrastructure and Systems Grant - - - - - - - Public Transport Network Operations Grant - - - - - - -

Public Transport Network Grant 2 615 770 (136 000) 2 479 770 2 479 770 2 479 770 129 938 15 519 513 957 366 905 441 898 271 601 551 438 485 194 1 637 231 1 139 218 24.8% 78.6% 66.0% 45.9%

Rural Road Assets Management Systems Grant 5 030 - 5 030 5 030 5 030 643 907 1 655 864 164 1 045 202 2 087 2 664 4 903 23.2% 99.8% 53.0% 97.5%

Sub-Total Vote 2 620 800 (136 000) 2 484 800 2 484 800 2 484 800 130 581 16 426 515 612 367 769 272 442 062 645 551 640 487 281 1 639 895 1 144 121 24.8% 78.7% 66.0% 46.0% - - Public Works (Vote 6)

Expanded Public Works Programme Integrated Grant (Municipality) 106 794 - 106 794 106 794 106 794 20 241 23 349 30 673 29 764 30 478 28 947 22 771 24 354 104 163 106 413 (25.3%) (15.9%) 97.5% 99.6%

Sub-Total Vote 106 794 - 106 794 106 794 106 794 20 241 23 349 30 673 29 764 28 30 478 947 22 771 24 354 104 163 106 413 (25.3%) (15.9%) 97.5% 99.6% - - Energy (Vote 29)

Integrated National Electrification Programme (Municipal) Grant 166 732 (3 295) 163 437 163 437 163 437 30 383 5 324 43 827 55 538 - 26 724 25 212 56 105 99 422 143 691 - 109.9% 60.8% 87.9%

Integrated National Electrification Programme (Allocation in-kind) Grant 190 352 - 190 352 190 352 - - - - - - - Backlogs in the Electrification of Clinics and Schools (Allocation in-kind) - - - - - - - Energy Efficiency and Demand Side Management (Municipal) Grant 36 000 - 36 000 36 000 36 000 - 7 779 8 471 8 250 12 271 5 293 1 090 4 726 21 832 26 048 (91.1%) (10.7%) 60.6% 72.4%

Energy Efficiency and Demand Side Management (Eskom) Grant - - - - - - -

Sub-Total Vote 393 084 389 (3 295) 789 389 789 199 437 30 383 13 103 52 298 63 788 32 12 271 017 26 302 60 831 121 254 169 738 114.3% 90.0% 60.8% 85.1% - - Water Affairs (Vote 38)

Backlogs in Water and Sanitation at Clinics and Schools Grant - - - - - - - Regional Bulk Infrastructure Grant (Schedule 5B) - - - - - - - Regional Bulk Infrastructure Grant (Schedule 6B) 495 351 149 384 644 735 644 735 - - - - - - - Water Services Operating and Transfer Subsidy Grant (Schedule 5B) - - - - - - - Water Services Operating and Transfer Subsidy Grant (Schedule 6B) - - - - - - - Municipal Water Infrastructure Grant (Schedule 5B) - - - - - - - Municipal Water Infrastructure Grant (Schedule 6B) - - - - - - - Bucket Eradication Programme Grant - - - - - - -

Water Services Infrastructure Grant (Schedule 5B) 195 000 (10 000) 185 000 185 000 185 000 15 820 13 560 3 696 44 596 73 254 35 045 6 197 64 899 98 967 158 100 (91.5%) 85.2% 53.5% 85.5% 13 417 11 277 Water Services Infrastructure Grant (Schedule 6B) - - - - - - -

Sub-Total Vote 690 351 829 139 384 735 829 735 185 000 15 820 13 560 3 696 44 596 35 73 254 045 6 197 64 899 98 967 158 100 (91.5%) 85.2% 53.5% 85.5% 11 13 417 277 Sport and Recreation South Africa (Vote 19)

2013 Africa Cup of Nations Host City Operating Grant - - - - - - - 2014 African Nations Championship Host City Operating Grant - - - - - - -

Sub-Total Vote - - - - - - - - - - - - - - - - - - - - - Human Settlements (Vote 31)

Rural Households Infrastructure Grant (Schedule 5B) - - - - - - - Rural Households Infrastructure Grant (Schedule 6B) - - - - - - - Municipal Human Settlements Capacity Grant - - - - - - - Municipal Emergency Housing Grant - - - - - - - - - - - - - -

Sub-Total Vote - - - - - - - - - - - - - - - - - - - - - Sub-Total 4 238 714 60 846 4 299 560 4 145 474 3 256 408 221 004 107 616 643 387 583 331 466 653 017 315 708 859 840 693 2 226 267 1 997 955 8.6% 80.3% 65.2% 58.5% 11 13 417 277 Cooperative Governance (Vote 3)

Municipal Infrastructure Grant 495 040 5 400 500 440 500 440 500 440 92 886 96 999 110 166 139 285 42 723 53 307 62 191 118 532 307 965 408 123 45.6% 122.4% 61.5% 81.6% 8 827 8 827 Sub-Total Vote 495 040 500 5 400 440 500 440 500 440 92 886 96 999 110 166 139 285 53 42 723 307 62 191 118 532 307 965 408 123 45.6% 122.4% 61.5% 81.6% 8 8 827 827 Sub-Total 495 040 500 5 400 440 500 440 500 440 92 886 96 999 110 166 139 285 53 42 723 307 62 191 118 532 307 965 408 123 45.6% 122.4% 61.5% 81.6% 8 8 827 827 Total 4 733 754 66 246 4 800 000 4 645 914 3 756 848 313 890 204 615 753 553 722 616 519 695 740 622 771 050 959 225 2 534 232 2 406 078 10.8% 84.6% 64.7% 61.5% 20 22 244 104

Year to date First Quarter Second Quarter Third Quarter Fourth Quarter

Transfers by Provincial Departments to Municipalities( Agency services) Main Budget Adjustment Budget Other Adjustments Total Available

2018/19

Approved payment schedule

Transferred from Provincial Departments to Municipalities

Actual expenditure Provincial Department by 30 September 2018

Actual expenditure by municipalities by 30 September 2018

Actual expenditure Provincial Department by 31

December 2018 Actual expenditure by municipalities by 31 December 2018

Actual expenditure Provincial Department by 31

March 2019

Actual expenditure by municipalities by 31 March 2019

Actual expenditure Provincial Department by 30

June 2019

Actual expenditure by municipalities by 30 June 2019

Actual expenditure Provincial Department

Actual expenditure by municipalities

Actual expenditure Provincial Department

Actual expenditure by municipalities

Exp as % of Allocation Provincial Department

Exp as % of Allocation by municipalities

R thousands

Summary by Provincial Departments

Education - - - - - - - - - - - - - - - - - - - Health 783 270 (61 281) 721 989 - - 255 285 - 282 470 - 184 237 - - - 721 992 - (100.0%) - 100.0% - Social Development - - - - - - - - - - - - - - - - - - - Public Works, Roads and Transport 2 500 - 2 500 - - 902 - 788 - 209 - - - 1 899 - (100.0%) - 76.0% - Agriculture 4 000 - 4 000 - - - - 4 000 - - - - - 4 000 - - - 100.0% - Sport, Arts and Culture 139 598 58 139 656 - - 38 311 - 73 037 - 28 308 - - - 139 656 - (100.0%) - 100.0% - Housing and Local Government 908 394 42 500 950 894 - - 449 517 - 256 160 - 280 224 - - - 985 901 - (100.0%) - 103.7% - Office of the Premier - - - - - - - - - - - - - - - - - - - Other Departments

Unallocated funds e.g DBSA, ESKOM, and Neighbourhood Development Grant.

YTD Expenditure % Changes from 3rd to 4th Q % Changes for the 4th Q

YTD Expenditure % Changes from 3rd to 4th Q % Changes for the 4th Q Approved Roll Over 4th Quarter Ended 30 June 2019

CONDITIONAL GRANTS TRANSFERRED FROM NATIONAL DEPARTMENTS AND ACTUAL PAYMENTS MADE BY MUNICIPALITIES: PRELIMINARY RESULTS AGGREGATED INFORMATION FOR GAUTENG

Year to date First Quarter Second Quarter Third Quarter Fourth Quarter

(2)

R thousands

Division of revenue Act No. 1

of 2018

Adjustment (Mid

year) Other Adjustments Total Available

2018/19 Approved

payment schedule Transferred to municipalities for

direct grants Actual expenditure

National Department by 30 September 2018

Actual expenditure by municipalities by

30 September 2018

Actual expenditure

National Department by 31

December 2018 Actual expenditure by municipalities by 31 December 2018

Actual expenditure

National Department by 31

March 2019 Actual expenditure by municipalities by

31 March 2019 Actual expenditure

National Department by 30

June 2019 Actual expenditure by municipalities by

30 June 2019 Actual expenditure

National Department

Actual expenditure by municipalities

Actual expenditure

National Department

Actual expenditure by municipalities

Exp as % of Allocation National Department

Exp as % of Allocation by municipalities

Total Available

2018/19 YTD expenditure

by municipalities

National Treasury (Vote 10)

Local Government Financial Management Grant 1 000 - 1 000 1 000 1 000 113 107 253 253 128 128 117 117 611 604 (8.6%) (8.4%) 61.1% 60.4%

Infrastructure Skills Development Grant - - - - - - - Integrated City Development Grant 45 537 - 45 537 - - - 26 089 - 18 590 - 218 - 541 - 45 438 - 148.2% - 99.8%

Neighbourhood Development Partnership (Schedule 5B) 75 262 (15 262) 60 000 60 000 60 000 - - 2 891 5 453 9 206 7 834 46 583 37 043 58 680 50 330 406.0% 372.8% 97.8% 83.9%

Neighbourhood Development Partnership (Schedule 6B) 7 291 (7 291) - - - - - - - - - - - - - -

Sub-Total Vote 129 090 106 (22 553) 537 61 000 61 000 113 26 196 3 144 24 295 8 9 334 180 46 700 37 701 59 291 96 372 400.3% 360.9% 55.7% 90.5% - - Cooperative Governance (Vote 3)

Municipal Systems Improvement Grant (Schedule 5B) - - - - - - - Municipal Systems Improvement Grant (Schedule 6B) - - - - - - - Municipal Disaster Grant - - - - - - - Municipal Disaster Recovery Grant - - - - - - - Municipal Demarcation Transition Grant (Schedule 5B) - - - - - - - Municipal Demarcation Transition Grant (Schedule 6B) - - - - - - -

Sub-Total Vote - - - - - - - - - - - - - - - - - - - - - Transport (Vote 37)

Public Transport Infrastructure and Systems Grant - - - - - - - Public Transport Network Operations Grant - - - - - - - Public Transport Network Grant 694 640 (90 000) 604 640 604 640 604 640 48 798 15 501 118 784 74 966 42 062 69 673 222 994 234 610 432 638 394 750 430.2% 236.7% 71.6% 65.3%

Rural Road Assets Management Systems Grant - - - - - - -

Sub-Total Vote 694 640 604 (90 000) 640 604 640 604 640 48 798 15 501 118 784 74 966 69 42 062 673 222 994 234 610 432 638 394 750 430.2% 236.7% 71.6% 65.3% - - Public Works (Vote 6)

Expanded Public Works Programme Integrated Grant (Municipality) 25 054 - 25 054 25 054 25 054 5 371 5 371 5 504 5 503 6 043 6 044 6 649 8 136 23 567 25 054 10.0% 34.6% 94.1% 100.0%

Sub-Total Vote - 25 054 25 054 25 054 25 054 5 371 5 371 5 504 5 503 6 6 043 044 6 649 8 136 23 567 25 054 10.0% 34.6% 94.1% 100.0% - - Energy (Vote 29)

Integrated National Electrification Programme (Municipal) Grant 45 000 - 45 000 45 000 45 000 - - - - - 7 916 - 26 358 - 34 274 - 232.9% - 76.2%

Integrated National Electrification Programme (Allocation in-kind) Grant 63 390 7 217 70 607 70 607 - - - - - - - Backlogs in the Electrification of Clinics and Schools (Allocation in-kind) - - - - - - - Energy Efficiency and Demand Side Management (Municipal) Grant 14 000 - 14 000 14 000 14 000 - 7 356 6 220 5 109 6 522 332 833 995 13 575 13 791 (87.2%) 199.4% 97.0% 98.5%

Energy Efficiency and Demand Side Management (Eskom) Grant - - - - - - -

Sub-Total Vote 122 390 129 7 217 607 129 607 59 000 - 7 356 6 220 5 109 8 6 522 249 833 27 352 13 575 48 065 (87.2%) 231.6% 23.0% 81.5% - - Water Affairs (Vote 38)

Backlogs in Water and Sanitation at Clinics and Schools Grant - - - - - - - Regional Bulk Infrastructure Grant (Schedule 5B) - - - - - - - Regional Bulk Infrastructure Grant (Schedule 6B) - - - - - - - Water Services Operating and Transfer Subsidy Grant (Schedule 5B) - - - - - - - Water Services Operating and Transfer Subsidy Grant (Schedule 6B) - - - - - - - Municipal Water Infrastructure Grant (Schedule 5B) - - - - - - - Municipal Water Infrastructure Grant (Schedule 6B) - - - - - - - Bucket Eradication Programme Grant - - - - - - - Water Services Infrastructure Grant (Schedule 5B) - - - - - - - Water Services Infrastructure Grant (Schedule 6B) - - - - - - -

Sub-Total Vote - - - - - - - - - - - - - - - - - - - - - Sport and Recreation South Africa (Vote 19)

2013 Africa Cup of Nations Host City Operating Grant - - - - - - - 2014 African Nations Championship Host City Operating Grant - - - - - - -

Sub-Total Vote - - - - - - - - - - - - - - - - - - - - - Human Settlements (Vote 31)

Rural Households Infrastructure Grant (Schedule 5B) - - - - - - - Rural Households Infrastructure Grant (Schedule 6B) - - - - - - - Municipal Human Settlements Capacity Grant - - - - - - - Municipal Emergency Housing Grant - - - - - - - - - - - - - -

Sub-Total Vote - - - - - - - - - - - - - - - - - - - - - Sub-Total 971 174 865 (105 336) 838 820 301 749 694 54 282 54 424 133 652 109 873 92 63 961 145 277 176 307 800 529 071 564 241 333.4% 234.0% 66.5% 71.0% - - Cooperative Governance (Vote 3)

Municipal Infrastructure Grant - - - - - - -

Sub-Total Vote - - - - - - - - - - - - - - - - - - - - - Sub-Total - - - - - - - - - - - - - - - - - - - - - Total 971 174 865 (105 336) 838 820 301 749 694 54 282 54 424 133 652 109 873 92 63 961 145 277 176 307 800 529 071 564 241 333.4% 234.0% 66.5% 71.0% - -

Year to date First Quarter Second Quarter Third Quarter Fourth Quarter

Transfers by Provincial Departments to Municipalities( Agency services) Main Budget Adjustment Budget Other Adjustments Total Available

2018/19

Approved payment schedule

Transferred from Provincial Departments to Municipalities

Actual expenditure Provincial Department by 30 September 2018

Actual expenditure by municipalities by 30 September 2018

Actual expenditure Provincial Department by 31

December 2018 Actual expenditure by municipalities by 31 December 2018

Actual expenditure Provincial Department by 31

March 2019

Actual expenditure by municipalities by 31 March 2019

Actual expenditure Provincial Department by 30

June 2019

Actual expenditure by municipalities by 30 June 2019

Actual expenditure Provincial Department

Actual expenditure by municipalities

Actual expenditure Provincial Department

Actual expenditure by municipalities

Exp as % of Allocation Provincial Department

Exp as % of Allocation by municipalities

R thousands

Summary by Provincial Departments

Education - - - - - - - - - - - - - - - - - - - Health 328 985 - 328 985 - - 130 239 - 97 398 - 91 569 - - - 319 206 - (100.0%) - 97.0% - Social Development - - - - - - - - - - - - - - - - - - - Public Works, Roads and Transport - - - - - - - - - - - - - - - - - - - Agriculture - - - - - - - - - - - - - - - - - - - Sport, Arts and Culture 13 700 - 13 700 - - - - 4 000 - 9 700 - - - 13 700 - (100.0%) - 100.0% - Housing and Local Government 206 000 - 206 000 - - 34 294 - 87 655 - 43 879 - - - 165 828 - (100.0%) - 80.5% - Office of the Premier - - - - - - - - - - - - - - - - - - - Other Departments

Unallocated funds e.g DBSA, ESKOM, and Neighbourhood Development Grant.

YTD Expenditure % Changes from 3rd to 4th Q % Changes for the 4th Q

YTD Expenditure % Changes from 3rd to 4th Q % Changes for the 4th Q Approved Roll Over 4th Quarter Ended 30 June 2019

CONDITIONAL GRANTS TRANSFERRED FROM NATIONAL DEPARTMENTS AND ACTUAL PAYMENTS MADE BY MUNICIPALITIES: PRELIMINARY RESULTS Gauteng: City of Ekurhuleni(EKU)

Year to date First Quarter Second Quarter Third Quarter Fourth Quarter

(3)

R thousands

Division of revenue Act No. 1

of 2018

Adjustment (Mid

year) Other Adjustments Total Available

2018/19 Approved

payment schedule Transferred to municipalities for

direct grants Actual expenditure

National Department by 30 September 2018

Actual expenditure by municipalities by

30 September 2018

Actual expenditure

National Department by 31

December 2018 Actual expenditure by municipalities by 31 December 2018

Actual expenditure

National Department by 31

March 2019 Actual expenditure by municipalities by

31 March 2019 Actual expenditure

National Department by 30

June 2019 Actual expenditure by municipalities by

30 June 2019 Actual expenditure

National Department

Actual expenditure by municipalities

Actual expenditure

National Department

Actual expenditure by municipalities

Exp as % of Allocation National Department

Exp as % of Allocation by municipalities

Total Available

2018/19 YTD expenditure

by municipalities

National Treasury (Vote 10)

Local Government Financial Management Grant 1 000 - 1 000 1 000 1 000 254 250 249 250 249 250 248 250 1 000 1 000 (0.4%) 0.0% 100.0% 100.0%

Infrastructure Skills Development Grant 7 200 - 7 200 7 200 7 200 2 030 2 031 2 501 2 502 2 038 2 040 631 932 7 200 7 505 (69.0%) (54.3%) 100.0% 104.2%

Integrated City Development Grant 63 536 - 63 536 - - - 920 - 6 523 - 18 260 - 50 266 - 75 970 - 175.3% - 119.6%

Neighbourhood Development Partnership (Schedule 5B) 40 120 39 880 80 000 80 000 80 000 13 057 7 270 20 159 8 620 16 552 20 922 30 232 28 622 80 000 65 433 82.6% 36.8% 100.0% 81.8%

Neighbourhood Development Partnership (Schedule 6B) 6 167 (6 167) - - - - - - - - - - - - - -

Sub-Total Vote 118 023 151 33 713 736 88 200 88 200 15 341 10 472 22 909 17 895 41 18 839 472 31 111 80 070 88 200 149 908 65.1% 93.1% 58.1% 98.8% - - Cooperative Governance (Vote 3)

Municipal Systems Improvement Grant (Schedule 5B) - - - - - - - Municipal Systems Improvement Grant (Schedule 6B) - - - - - - - Municipal Disaster Grant - - - - - - - Municipal Disaster Recovery Grant - - - - - - - Municipal Demarcation Transition Grant (Schedule 5B) - - - - - - - Municipal Demarcation Transition Grant (Schedule 6B) - - - - - - -

Sub-Total Vote - - - - - - - - - - - - - - - - - - - - - Transport (Vote 37)

Public Transport Infrastructure and Systems Grant - - - - - - - Public Transport Network Operations Grant - - - - - - - Public Transport Network Grant 1 112 936 (46 000) 1 066 936 1 066 936 1 066 936 17 929 18 166 612 167 172 584 173 103 896 556 461 021 913 (39.8%) 221.9% 43.2% 0.1%

Rural Road Assets Management Systems Grant - - - - - - -

Sub-Total Vote 1 112 936 (46 000) 1 066 936 1 066 936 1 066 936 17 929 18 166 612 167 173172 584 103 896 556 461 021 913 (39.8%) 221.9% 43.2% 0.1% - - Public Works (Vote 6)

Expanded Public Works Programme Integrated Grant (Municipality) 34 737 - 34 737 34 737 34 737 2 918 2 918 4 857 4 856 10 647 10 647 15 688 15 040 34 110 33 461 47.3% 41.3% 98.2% 96.3%

Sub-Total Vote - 34 737 34 737 34 737 34 737 2 918 2 918 4 857 4 856 10 10 647 647 15 688 15 040 34 110 33 461 47.3% 41.3% 98.2% 96.3% - - Energy (Vote 29)

Integrated National Electrification Programme (Municipal) Grant 31 298 (1 550) 29 748 29 748 29 748 27 049 - - 10 434 - 711 2 399 13 252 29 448 24 397 - 1764.4% 99.0% 82.0%

Integrated National Electrification Programme (Allocation in-kind) Grant 20 632 (7 025) 13 607 13 607 - - - - - - - Backlogs in the Electrification of Clinics and Schools (Allocation in-kind) - - - - - - - Energy Efficiency and Demand Side Management (Municipal) Grant - - - - - - - Energy Efficiency and Demand Side Management (Eskom) Grant - - - - - - -

Sub-Total Vote (8 51 930 43 575) 355 43 355 29 748 27 049 - - 10 434 - 711 2 399 13 252 29 448 24 397 - 1764.4% 99.0% 82.0% - - Water Affairs (Vote 38)

Backlogs in Water and Sanitation at Clinics and Schools Grant - - - - - - - Regional Bulk Infrastructure Grant (Schedule 5B) - - - - - - - Regional Bulk Infrastructure Grant (Schedule 6B) - - - - - - - Water Services Operating and Transfer Subsidy Grant (Schedule 5B) - - - - - - - Water Services Operating and Transfer Subsidy Grant (Schedule 6B) - - - - - - - Municipal Water Infrastructure Grant (Schedule 5B) - - - - - - - Municipal Water Infrastructure Grant (Schedule 6B) - - - - - - - Bucket Eradication Programme Grant - - - - - - - Water Services Infrastructure Grant (Schedule 5B) - - - - - - - Water Services Infrastructure Grant (Schedule 6B) - - - - - - -

Sub-Total Vote - - - - - - - - - - - - - - - - - - - - - Sport and Recreation South Africa (Vote 19)

2013 Africa Cup of Nations Host City Operating Grant - - - - - - - 2014 African Nations Championship Host City Operating Grant - - - - - - -

Sub-Total Vote - - - - - - - - - - - - - - - - - - - - - Human Settlements (Vote 31)

Rural Households Infrastructure Grant (Schedule 5B) - - - - - - - Rural Households Infrastructure Grant (Schedule 6B) - - - - - - - Municipal Human Settlements Capacity Grant - - - - - - - Municipal Emergency Housing Grant - - - - - - - - - - - - - -

Sub-Total Vote - - - - - - - - - - - - - - - - - - - - - Sub-Total 1 317 626 (20 862) 1 296 764 1 233 228 1 219 621 63 237 13 408 194 378 33 351 53 202 070 002 153 094 108 917 612 779 208 679 (24.2%) 105.5% 47.8% 16.3% - - Cooperative Governance (Vote 3)

Municipal Infrastructure Grant - - - - - - -

Sub-Total Vote - - - - - - - - - - - - - - - - - - - - - Sub-Total - - - - - - - - - - - - - - - - - - - - - Total 1 317 626 (20 862) 1 296 764 1 233 228 1 219 621 63 237 13 408 194 378 33 351 53 202 070 002 153 094 108 917 612 779 208 679 (24.2%) 105.5% 47.8% 16.3% - -

Year to date First Quarter Second Quarter Third Quarter Fourth Quarter

Transfers by Provincial Departments to Municipalities( Agency services) Main Budget Adjustment Budget Other Adjustments Total Available

2018/19

Approved payment schedule

Transferred from Provincial Departments to Municipalities

Actual expenditure Provincial Department by 30 September 2018

Actual expenditure by municipalities by 30 September 2018

Actual expenditure Provincial Department by 31

December 2018 Actual expenditure by municipalities by 31 December 2018

Actual expenditure Provincial Department by 31

March 2019

Actual expenditure by municipalities by 31 March 2019

Actual expenditure Provincial Department by 30

June 2019

Actual expenditure by municipalities by 30 June 2019

Actual expenditure Provincial Department

Actual expenditure by municipalities

Actual expenditure Provincial Department

Actual expenditure by municipalities

Exp as % of Allocation Provincial Department

Exp as % of Allocation by municipalities

R thousands

Summary by Provincial Departments

Education - - - - - - - - - - - - - - - - - - - Health 272 638 - 272 638 - - 66 387 - 152 211 - 77 717 - - - 296 315 - (100.0%) - 108.7% - Social Development - - - - - - - - - - - - - - - - - - - Public Works, Roads and Transport 2 500 - 2 500 - - 902 - 788 - 209 - - - 1 899 - (100.0%) - 76.0% - Agriculture - - - - - - - - - - - - - - - - - - - Sport, Arts and Culture 17 600 - 17 600 - - - - 17 600 - - - - - 17 600 - - - 100.0% - Housing and Local Government 310 000 - 310 000 - - 196 785 - 82 680 - 101 140 - - - 380 605 - (100.0%) - 122.8% - Office of the Premier - - - - - - - - - - - - - - - - - - - Other Departments

Unallocated funds e.g DBSA, ESKOM, and Neighbourhood Development Grant.

YTD Expenditure % Changes from 3rd to 4th Q % Changes for the 4th Q

YTD Expenditure % Changes from 3rd to 4th Q % Changes for the 4th Q Approved Roll Over 4th Quarter Ended 30 June 2019

CONDITIONAL GRANTS TRANSFERRED FROM NATIONAL DEPARTMENTS AND ACTUAL PAYMENTS MADE BY MUNICIPALITIES: PRELIMINARY RESULTS Gauteng: City of Johannesburg(JHB)

Year to date First Quarter Second Quarter Third Quarter Fourth Quarter

(4)

R thousands

Division of revenue Act No. 1

of 2018

Adjustment (Mid

year) Other Adjustments Total Available

2018/19 Approved

payment schedule Transferred to municipalities for

direct grants Actual expenditure

National Department by 30 September 2018

Actual expenditure by municipalities by

30 September 2018

Actual expenditure

National Department by 31

December 2018 Actual expenditure by municipalities by 31 December 2018

Actual expenditure

National Department by 31

March 2019 Actual expenditure by municipalities by

31 March 2019 Actual expenditure

National Department by 30

June 2019 Actual expenditure by municipalities by

30 June 2019 Actual expenditure

National Department

Actual expenditure by municipalities

Actual expenditure

National Department

Actual expenditure by municipalities

Exp as % of Allocation National Department

Exp as % of Allocation by municipalities

Total Available

2018/19 YTD expenditure

by municipalities

National Treasury (Vote 10)

Local Government Financial Management Grant 2 650 - 2 650 2 650 2 650 306 306 1 541 1 540 799 799 4 4 2 650 2 650 (99.5%) (99.5%) 100.0% 100.0%

Infrastructure Skills Development Grant - - - - - - - Integrated City Development Grant 45 013 - 45 013 - - - 1 380 - 13 529 - 12 248 - 16 677 - 43 834 - 36.2% - 97.4%

Neighbourhood Development Partnership (Schedule 5B) 7 105 - 7 105 7 105 3 605 - - - - 3 605 4 873 3 605 4 873 - - 50.7% 68.6%

Neighbourhood Development Partnership (Schedule 6B) 7 138 (7 138) - - - - - - - - - - - - - -

Sub-Total Vote (7 61 906 54 138) 768 9 755 6 255 306 1 686 1 541 15 070 13 799 047 3 609 21 554 6 255 51 357 351.7% 65.2% 11.4% 93.8% - - Cooperative Governance (Vote 3)

Municipal Systems Improvement Grant (Schedule 5B) - - - - - - - Municipal Systems Improvement Grant (Schedule 6B) - - - - - - - Municipal Disaster Grant - - - - - - - Municipal Disaster Recovery Grant - - - - - - - Municipal Demarcation Transition Grant (Schedule 5B) - - - - - - - Municipal Demarcation Transition Grant (Schedule 6B) - - - - - - -

Sub-Total Vote - - - - - - - - - - - - - - - - - - - - - Transport (Vote 37)

Public Transport Infrastructure and Systems Grant - - - - - - - Public Transport Network Operations Grant - - - - - - - Public Transport Network Grant 808 194 - 808 194 808 194 808 194 63 211 - 228 561 291 772 227 252 201 755 224 548 250 028 743 572 743 556 (1.2%) 23.9% 92.0% 92.0%

Rural Road Assets Management Systems Grant - - - - - - -

Sub-Total Vote 808 194 - 808 194 808 194 808 194 63 211 - 228 561 291 772 201 227 252 755 224 548 250 028 743 572 743 556 (1.2%) 23.9% 92.0% 92.0% - - Public Works (Vote 6)

Expanded Public Works Programme Integrated Grant (Municipality) 32 013 - 32 013 32 013 32 013 8 005 8 005 14 405 14 405 9 603 9 603 - - 32 013 32 013 (100.0%) (100.0%) 100.0% 100.0%

Sub-Total Vote - 32 013 32 013 32 013 32 013 8 005 8 005 14 405 14 405 9 9 603 603 - - 32 013 32 013 (100.0%) (100.0%) 100.0% 100.0% - - Energy (Vote 29)

Integrated National Electrification Programme (Municipal) Grant 40 000 - 40 000 40 000 40 000 - - 31 281 31 281 - 3 295 8 234 5 239 39 515 39 816 - 59.0% 98.8% 99.5%

Integrated National Electrification Programme (Allocation in-kind) Grant 2 850 3 764 6 614 6 614 - - - - - - - Backlogs in the Electrification of Clinics and Schools (Allocation in-kind) - - - - - - - Energy Efficiency and Demand Side Management (Municipal) Grant 10 000 - 10 000 10 000 10 000 - - - - 257 257 257 257 - - 2.6% 2.6%

Energy Efficiency and Demand Side Management (Eskom) Grant - - - - - - -

Sub-Total Vote 3 52 850 56 764 614 56 614 50 000 - - 31 281 31 281 - 3 295 8 491 5 496 39 772 40 073 - 66.8% 79.5% 80.1% - - Water Affairs (Vote 38)

Backlogs in Water and Sanitation at Clinics and Schools Grant - - - - - - - Regional Bulk Infrastructure Grant (Schedule 5B) - - - - - - - Regional Bulk Infrastructure Grant (Schedule 6B) - - - - - - - Water Services Operating and Transfer Subsidy Grant (Schedule 5B) - - - - - - - Water Services Operating and Transfer Subsidy Grant (Schedule 6B) - - - - - - - Municipal Water Infrastructure Grant (Schedule 5B) - - - - - - - Municipal Water Infrastructure Grant (Schedule 6B) - - - - - - - Bucket Eradication Programme Grant - - - - - - - Water Services Infrastructure Grant (Schedule 5B) - - - - - - - Water Services Infrastructure Grant (Schedule 6B) - - - - - - -

Sub-Total Vote - - - - - - - - - - - - - - - - - - - - - Sport and Recreation South Africa (Vote 19)

2013 Africa Cup of Nations Host City Operating Grant - - - - - - - 2014 African Nations Championship Host City Operating Grant - - - - - - -

Sub-Total Vote - - - - - - - - - - - - - - - - - - - - - Human Settlements (Vote 31)

Rural Households Infrastructure Grant (Schedule 5B) - - - - - - - Rural Households Infrastructure Grant (Schedule 6B) - - - - - - - Municipal Human Settlements Capacity Grant - - - - - - - Municipal Emergency Housing Grant - - - - - - - - - - - - - -

Sub-Total Vote - - - - - - - - - - - - - - - - - - - - - Sub-Total 954 963 951 (3 374) 589 906 576 896 462 71 522 9 691 275 788 352 529 227 237 654 701 236 648 277 078 821 612 866 998 (0.4%) 21.7% 86.9% 91.7% - - Cooperative Governance (Vote 3)

Municipal Infrastructure Grant - - - - - - -

Sub-Total Vote - - - - - - - - - - - - - - - - - - - - - Sub-Total - - - - - - - - - - - - - - - - - - - - - Total 954 963 951 (3 374) 589 906 576 896 462 71 522 9 691 275 788 352 529 227 237 654 701 236 648 277 078 821 612 866 998 (0.4%) 21.7% 86.9% 91.7% - -

Year to date First Quarter Second Quarter Third Quarter Fourth Quarter

Transfers by Provincial Departments to Municipalities( Agency services) Main Budget Adjustment Budget Other Adjustments Total Available

2018/19

Approved payment schedule

Transferred from Provincial Departments to Municipalities

Actual expenditure Provincial Department by 30 September 2018

Actual expenditure by municipalities by 30 September 2018

Actual expenditure Provincial Department by 31

December 2018 Actual expenditure by municipalities by 31 December 2018

Actual expenditure Provincial Department by 31

March 2019

Actual expenditure by municipalities by 31 March 2019

Actual expenditure Provincial Department by 30

June 2019

Actual expenditure by municipalities by 30 June 2019

Actual expenditure Provincial Department

Actual expenditure by municipalities

Actual expenditure Provincial Department

Actual expenditure by municipalities

Exp as % of Allocation Provincial Department

Exp as % of Allocation by municipalities

R thousands

Summary by Provincial Departments

Education - - - - - - - - - - - - - - - - - - - Health 165 563 (61 281) 104 282 - - 49 009 - 40 720 - 14 951 - - - 104 680 - (100.0%) - 100.4% - Social Development - - - - - - - - - - - - - - - - - - - Public Works, Roads and Transport - - - - - - - - - - - - - - - - - - - Agriculture - - - - - - - - - - - - - - - - - - - Sport, Arts and Culture 13 700 1 820 15 520 - - 260 - 13 700 - 1 560 - - - 15 520 - (100.0%) - 100.0% - Housing and Local Government 250 000 - 250 000 - - 70 581 - 41 343 - 114 446 - - - 226 370 - (100.0%) - 90.5% - Office of the Premier - - - - - - - - - - - - - - - - - - - Other Departments

Unallocated funds e.g DBSA, ESKOM, and Neighbourhood Development Grant.

YTD Expenditure % Changes from 3rd to 4th Q % Changes for the 4th Q

YTD Expenditure % Changes from 3rd to 4th Q % Changes for the 4th Q Approved Roll Over 4th Quarter Ended 30 June 2019

CONDITIONAL GRANTS TRANSFERRED FROM NATIONAL DEPARTMENTS AND ACTUAL PAYMENTS MADE BY MUNICIPALITIES: PRELIMINARY RESULTS Gauteng: City of Tshwane(TSH)

Year to date First Quarter Second Quarter Third Quarter Fourth Quarter

(5)

R thousands

Division of revenue Act No. 1

of 2018

Adjustment (Mid

year) Other Adjustments Total Available

2018/19 Approved

payment schedule Transferred to municipalities for

direct grants Actual expenditure

National Department by 30 September 2018

Actual expenditure by municipalities by

30 September 2018

Actual expenditure

National Department by 31

December 2018 Actual expenditure by municipalities by 31 December 2018

Actual expenditure

National Department by 31

March 2019 Actual expenditure by municipalities by

31 March 2019 Actual expenditure

National Department by 30

June 2019 Actual expenditure by municipalities by

30 June 2019 Actual expenditure

National Department

Actual expenditure by municipalities

Actual expenditure

National Department

Actual expenditure by municipalities

Exp as % of Allocation National Department

Exp as % of Allocation by municipalities

Total Available

2018/19 YTD expenditure

by municipalities

National Treasury (Vote 10)

Local Government Financial Management Grant 1 550 - 1 550 1 550 1 550 104 158 156 157 146 157 88 87 494 559 (39.7%) (44.4%) 31.9% 36.1%

Infrastructure Skills Development Grant - - - - - - - Integrated City Development Grant - - - - - - - Neighbourhood Development Partnership (Schedule 5B) 37 849 (22 925) 14 924 14 924 14 924 378 - - 378 - - 680 1 097 1 058 1 475 - - 7.1% 9.9%

Neighbourhood Development Partnership (Schedule 6B) 150 521 671 671 - - - - - - - - - - - - - -

Sub-Total Vote (22 39 549 17 404) 145 17 145 16 474 482 158 156 536 157146 768 1 184 1 552 2 034 426.0% 654.1% 9.4% 12.3% - - Cooperative Governance (Vote 3)

Municipal Systems Improvement Grant (Schedule 5B) - - - - - - - Municipal Systems Improvement Grant (Schedule 6B) - - - - - - - Municipal Disaster Grant - - - - - - - Municipal Disaster Recovery Grant - - - - - - - Municipal Demarcation Transition Grant (Schedule 5B) - - - - - - - Municipal Demarcation Transition Grant (Schedule 6B) - - - - - - -

Sub-Total Vote - - - - - - - - - - - - - - - - - - - - - Transport (Vote 37)

Public Transport Infrastructure and Systems Grant - - - - - - - Public Transport Network Operations Grant - -

Referensi

Dokumen terkait

4th QUARTER ENDED 30 JUNE 2009 Neighbourhood Development Partnership Programme: Capital SUMMARY: PRELIMENARY RESULTS Year to date First Quarter Second Quarter Third Quarter Fourth

Year to date First Quarter % Changes for the 1st Q YTD Expenditure % Changes from 1st to 1st Q % Changes for the 1st Q % Changes from 1st to 1st Q 1st QUARTER ENDED 30 SEPTEMBER 2010

3rd Quarter Ended 31 March 2013 CONDITIONAL GRANTS TRANSFERRED FROM NATIONAL DEPARTMENTS AND ACTUAL PAYMENTS MADE BY MUNICIPALITIES: PRELIMINARY RESULTS Eastern Cape: Nelson Mandela

3rd Quarter Ended 31 March 2012 CONDITIONAL GRANTS TRANSFERRED FROM NATIONAL DEPARTMENTS AND ACTUAL PAYMENTS MADE BY MUNICIPALITIES: PRELIMINARY RESULTS AGGREGATED FIGURES FOR ALL

3rd Quarter Ended 31 March 2013 CONDITIONAL GRANTS TRANSFERRED FROM NATIONAL DEPARTMENTS AND ACTUAL PAYMENTS MADE BY MUNICIPALITIES: PRELIMINARY RESULTS Summary: Free State Year to

2nd QUARTER ENDED 31 DECEMBER 2010 CONDITIONAL GRANTS TRANSFERRED FROM NATIONAL DEPARTMENTS AND ACTUAL PAYMENTS MADE BY MUNICIPALITIES: PRELIMINARY RESULTS Gauteng: Ekurhuleni MetroEKU

CONDITIONAL GRANTS TRANSFERRED FROM NATIONAL DEPARTMENTS AND ACTUAL PAYMENTS MADE BY MUNICIPALITIES 4th QUARTER ENDED 30 JUNE 2007 Name of Municipality: City of Johannesburg Municipal

Row 45 grants have been excluded from the publication as they were either, unallocated , schedule 4 or omitted in error % Changes for the 1st Q Approved Roll Over 1st Quarter Ended 30