• Tidak ada hasil yang ditemukan

Laba per Saham Earnings per share Laba bersih per saham dasar dihitung dengan

Dalam dokumen Laporan Keuangan Q3 Juli September IMPC 2016 (Halaman 117-120)

membagi laba bersih dengan jumlah rata-rata tertimbang saham biasa yang beredar pada periode bersangkutan

Basic earnings per share is computed by dividing net income by the weighted average number of ordinary shares outstanding during the period in question:

Perusahaan melakukan pemecahan nilai saham dari sebesar Rp100 per saham menjadi Rp10 per saham.

Laba per saham sebelum dan sesudah pemecahan saham adalah sebagai berikut:

The company has made a stock split from Rp 100 per share to Rp10 per share.

115

Sebelum Pemecahan Saham Before Stock Split

30 September 2016/ 30 September 2015/

September 30, 2016 September 30, 2015

(Tidak Diaudit/ (Tidak Diaudit/

Unaudited) Unaudited)

Rp Rp

Laba per Saham Dasar dari Laba Bersih yang Earnings per Share of Net Income

Dapat Diatribusikan Kepada Attributable to

Pemilik Entitas Induk 82.800.143.624 61.086.523.793 Owners of the Parent Entity

Rata-rata Tertimbang Jumlah Saham Weighted Average Number of Shares

yang beredar 4.833.500.000 483.350.000 Outstanding

Laba per Saham Dasar 17,13 126,38 Basic Earning per Share

Setelah Pemecahan Saham After Stock Split

30 September 2016/ 30 September 2015/

September 30, 2016 September 30, 2015

(Tidak Diaudit/ (Tidak Diaudit/

Unaudited) Unaudited)

Rp Rp

Laba per Saham Dasar dari Laba Bersih yang Earnings per Share of Net Income

Dapat Diatribusikan Kepada Attributable to

Pemilik Entitas Induk 82.800.143.624 61.086.523.793 Owners of the Parent Entity

Rata-rata Tertimbang Jumlah Saham Weighted Average Number of Shares

yang beredar 4.833.500.000 4.833.500.000 Outstanding

Laba per Saham Dasar 17,13 12,64 Basic Earning per Share

34. Transaksi dan Saldo dengan Pihak Berelasi 34. Transactions and Balances with Related Parties

Grup melakukan transaksi dengan pihak-pihak berelasi yang berhubungan dengan transaksi penjualan dan pembelian serta transaksi keuangan lainnya. Piutang atas transaksi usaha pokok disajikan dalam piutang usaha, sedangkan piutang atas transaksi di luar usaha pokok disajikan dalam piutang lain-lain dan dipisahkan antara piutang kepada pihak berelasi dengan transaksi pihak ketiga di laporan posisi keuangan konsolidasian. Utang atas transaksi usaha pokok disajikan sebagai utang usaha, sedangkan utang atas transaksi di luar usaha pokok disajikan sebagai utang non usaha dan dipisahkan antara utang kepada pihak berelasi dengan transaksi pihak ketiga di laporan posisi keuangan konsolidasian.

The Group entered into transactions with related parties relating to the sale and purchase transactions and other financial transactions. Receivables from principal business transactions are presented in trade receivables, while receivables from non-trade transactions are presented in other receivables and separated between receivables from related parties by a third-party transactions in the consolidated statement of financial position. Debt on the subject of business transactions are presented as accounts payable, while the debt on non-trade transactions presented as non-trade payables and separated between debt to related parties with third party transactions in the consolidated statement of financial position.

Hubungan dan sifat saldo akun/transaksi dengan pihak berelasi adalah sebagai berikut:

Relationship and the nature of the account balances / transactions with related parties are as

116

follows:

Pihak Berelasi Hubungan Pihak Berelasi Sifat Saldo Akun/ Tranksaksi

Mulford Plastic Australia Entitas Sepengendali/ Piutang Dagang, Penjualan/

Under Common Control Trade Receivables, Sales

Mulford Plastics Ltd (NZ) Limited Entitas Sepengendali/ Piutang Dagang, Penjualan/

Under Common Control Trade Receivables, Sales

Mulford Plastics Ltd (M) Sdn. Berhard Entitas Sepengendali/ Piutang Dagang, Penjualan/

Under Common Control Trade Receivables, Sales

PT Abadi Adimulia Entitas Sepengendali/ Piutang Dagang, Penjualan/

Under Common Control Trade Receivables, Sales

Haryanto Tjiptodihardjo Pemegang Saham/ Piutang Non Usaha/

Shareholder Non Trade Receivables

Mulford Plactics Ltd, Thailand Entitas Sepengendali/ Piutang Dagang, Penjualan/

Under Common Control Trade Receivables, Sales

Mulford Plastics Singapore Entitas Sepengendali/ Piutang Dagang, Penjualan/

Under Common Control Trade Receivables, Sales

PT Indah Cup Sukses Makmur Entitas Sepengendali/ Piutang Dagang, Penjualan/

Under Common Control Trade Receivables, Sales

Jumlah gaji dan tunjangan yang diterima Dewan Komisaris dan Direksi Grup untuk tahun-tahun yang berakhir pada 30 September 2016 dan 31 Desember 2015 masing-masing sebesar Rp12.334.847.573 dan Rp15.879.398.485.

Total salaries and benefits received by the Board of Commissioners and Directors of the Group for the years ended September 30, 2016 and December 31, 2015 amounting to Rp12,334,847,573 and Rp15,879,398,485, respectively.

a. Piutang Usaha a. Trade Receivables

30 September 2016/ 31 Desember 2015/ 30 September 2016/ 31 Desember 2015/ September 30, 2016 December 31, 2015 September 30, 2016 December 31, 2015

(Tidak Diaudit/ (Diaudit/ (Tidak Diaudit/ (Diaudit/ Unaudited) Audited) Unaudited) Audited)

Rp Rp % %

Piutang Usaha Trade Receivables

Mulford Plastic Australia 29.717.585.280 15.837.704.971 1,62 0,95 Mulford Plastic Australia

Mulford Plastics Ltd (M) Sdn. Berhad 3.871.313.449 3.119.617.440 0,21 0,19 Mulford Plastics Ltd (M) Sdn. Berhad

Mulford Plastic Ltd (NZ), Limited 3.355.706.658 3.021.892.695 0,18 0,18 Mulford New Zealand

PT Indah Cup Sukses Makmur 364.705.000 1.153.262.000 0,02 0,07 PT Indah Cup Sukses Makmur

PT Abadi Adimulia -- 49.500.000 0,00 0,00 PT Abadi Adimulia

Total 37.309.310.387 23.181.977.106 2,03 1,38 Total Percentage to Total Assets

Persentase Terhadap Total Aset/

b. Piutang Pihak Berelasi Non-Usaha b. Other Receivables Related Parties

30 September 2016/ 31 Desember 2015/ 30 September 2016/ 31 Desember 2015/ September 30, 2016 December 31, 2015 September 30, 2016 December 31, 2015

(Tidak Diaudit/ (Diaudit/ (Tidak Diaudit/ (Diaudit/ Unaudited) Audited) Unaudited) Audited)

Rp Rp % %

Piutang Pihak Berelasi Non Usaha Non-Trade Receivable Related Parties

PT Indah Cup Sukses Makmur 3.187.941 2.398.837 0,00 0,00 PT Indah Cup Sukses Makmur

Total 3.187.941 2.398.837 0,00 0,00 Total Percentage to Total Assets

117

c. Utang Pihak Berelasi Non-Usaha c. Non-Trade Payable Related Parties

30 September 2016/ 31 Desember 2015/ 30 September 2016/ 31 Desember 2015/

September 30, 2016 December 31, 2015 September 30, 2016 December 31, 2015

(Tidak Diaudit/ (Diaudit/ (Tidak Diaudit/ (Diaudit/

Unaudited) Audited) Unaudited) Audited)

Rp Rp % %

Utang Pihak Berelasi Non Usaha Non-Trade Payable Related Parties

PT Bina Adidaya -- 4.133.800 0,00 0,00 PT Bina Adidaya Total -- 4.133.800 -- 0,00 Total

Percentage to Total Liabilities

Persentase Terhadap Total Liabilitas/

d. Penjualan d. Revenues

30 September 2016/ 30 September 2015/ 30 September 2016/ 30 September 2015/ September 30, 2016 September 30, 2015 September 30, 2016 September 30, 2015 (Tidak Diaudit/ (Tidak Diaudit/ (Tidak Diaudit/ (Tidak Diaudit/

Unaudited) Unaudited) Unaudited) Unaudited)

Rp Rp % %

Penjualan Revenues

Mulford Plastic Pty Ltd Australia 58.732.913.411 51.921.160.250 6,92 6,05 Mulford Plastic Pty Ltd Australia

Mulford Plastic Ltd (NZ), Limited 13.368.557.908 7.309.293.743 1,58 0,85 Mulford Plastic Ltd (NZ), Limited

Mulford Plastics Ltd (M) Sdn. Berhad 2.489.541.047 4.130.961.050 0,29 0,48 Mulford Plastics Ltd (M) Sdn. Berhad

PT Abadi Adimulia 554.490.000 397.377.820 0,07 0,05 PT Abadi Adimulia

Mulford Plastics Singapore 254.443.750 -- 0,03 0,00 Mulford Plastics Singapore

PT Indah Cup Sukses Makmur 173.116.000 1.486.600.000 0,02 0,17 PT Indah Cup Sukses Makmur

Total 75.573.062.116 65.245.392.863 8,91 7,60 Total Persentase Terhadap Total Penjualan/

Percentage to Total Sales

Dalam dokumen Laporan Keuangan Q3 Juli September IMPC 2016 (Halaman 117-120)