T H E H I L L S S H I R E C O U N C I L
2 0 2 0 - 2 0 2 1
FINANCIAL
STATEMENTS
T H E H I L LS S H I R E C O U N C I L | F I N A N C I A L STAT E M E N T S | 2 0 2 0 - 2 0 2 1
2
During this global pandemic, The Hills Shire Council’s financial position has remained strong and debt free. It is predicted to remain in this position into the foreseeable future. Council has achieved consistent operating surpluses over the past 19 years. Council has also been able to continue to deliver the capital works program, while also continuing to have no infrastructure backlogs.
The Hills Shire has a population of around 182,506 people and 71,172 rate assessments, and has a staff to population ratio of 328 which is one of the lowest when compared to other metropolitan Councils. It is estimated that the population of The Hills Shire will increase to more than 290,900 people by 2036.
The Hills Shire Council is regarded as a top tier Council and is one of the most well-managed Local Government areas in Australia. This can be attributed to a number of factors including strict budgetary control measures at all levels of operations, prudent investing in the maintenance of infrastructure and adopting a cost-conscious approach to the allocation of money provided by ratepayers. These results have been possible due to its financial management practices and having the strict discipline by both past and present Councils in adherence to its Financial Charter, prudent management and fiscal responsibility.
In FY20-21, Council expended $262.4M to provide recurrent operations and capital works.
This expenditure covers a broad range of services including civil and parks asset maintenance, community facilities, town planning, regulatory functions, waste and recycling, aged care, child care, community service, libraries, community events and economic development activities.
Council also constructs new infrastructure in developing areas such as Balmoral Road, North Kellyville, Box Hill areas and the North West Metro Station Precincts. Included in total expenditure of $262.4M, as at 30 June 2021, 244 projects were completed to the total value of
$70.8M. Furthermore, 20 land acquisitions were made at a total cost of $39.6M.
The Operating Surplus for FY20-21 totals
$112.6M compared to $173.3M in FY19-20. This decrease was mainly due to non-cash statutory adjustments such as re-classification of capital grants and revaluation write down for Investment Properties.
Total cash and investments held as at 30 June 2021 increased from $432.0M to $471.5M.
This was due to greater than anticipated grants and contributions received for infrastructure projects. Total Cash and Investments are made up of Internally Restricted (requires a Council Resolution to reallocate the funds) and Externally Restricted (must be used for the purpose it was given) funds. Internally Restricted funds commonly known as Reserves total $287.8M compared to $242.9M as at 30 June 2020.
Council manages $3.8B worth of infrastructure assets, including roads, bridges, buildings, halls, land, recreation and leisure facilities, drains, libraries and parks.
All the financial ratios (with the exception of Own Source Operating Revenue and Buildings and Infrastructure Renewals Ratio) are above the Industry Benchmarks. They are detailed in the Financial Statements.
COVID-19 Financial Impact
COVID-19 has had an impact on Council operations in FY19-20 and FY20-21. The impact was driven largely by closure of Council’s venues including halls, community centres, face to face customer contact centre, outdoor sporting facilities, decreased attendance at child care centres, reduced operations at Hills Community Care and lower regulatory income.
In FY20-21 Council suffered loss of income amounting to $664K and this has been offset by savings in community events not going ahead
“By sticking to our values of Honesty, Integrity, Loyalty, Leadership and Safety we have proved to be a great Council.”
Chief Financial Officer’s
Report
as planned. This savings in expenditure was
$767K.
Council also received $7.2M from the Australian Government, Local Roads and Community Infrastructure Program to deliver priority local road and community infrastructure projects in order to boost the local economy and create jobs within the LGA and a
contribution towards the cost of the Emergency Services Levy.
Audit Opinion
The General and Special Purpose Financial Statements were again completed within 10 days after year end and were audited by the Audit Office and presented to Council on 24 August 2021.
An unqualified opinion was issued for FY20- 21. The Auditors’ report and their findings can be found in this document at the end of the General Purpose and Special Purpose Financial Statements.
Other Challenges
One of the biggest challenges for this Council is managing land acquisition liabilities that are created by the Contribution Plans in the new released areas. Under the current legislation,
Councils are required to acquire land listed under the Contribution Plans even though no contributions have been received from the developers.
Another challenge we are facing now is the ability to find skilled workers. Due to the large infrastructure projects around Sydney there is a long lead time in filling vacancies.
Looking Ahead
The 2021-2022 budget of $288M were formulated on a general rates increase of 2.0% as per the guidelines issued by the Independent Pricing and Regulatory Tribunal (IPART), employment costs based on Local Government Award increase of 2.0% and the application of a 1.4% CPI increase.
This budget will ensure that Council remains in a strong position to not only deliver current goals, but also to provide future growth and make the Hills Shire an even greater place to live and do business.
Chandi Saba
Group Manager, Finance & Organisational
Performance
T H E H I L LS S H I R E C O U N C I L | F I N A N C I A L STAT E M E N T S | 2 0 2 0 - 2 0 2 1
4
Work is continuing on a project to create a Premier Rugby League Facility at Kellyville Memorial Park.
T H E H I L L S S H I R E C O U N C I L
for the year ended 30 June 2021
GENERAL PURPOSE
FINANCIAL STATEMENTS
T H E H I L LS S H I R E C O U N C I L | F I N A N C I A L STAT E M E N T S | 2 0 2 0 - 2 0 2 1
6
Contents
General Purpose Financial Statements
for the financial year ended 30 June 2021
Chief Financial Officer’s Report 2
Understanding Council’s Financial Statements 7 Statement by Councillors and Management 9 Primary Financial Statements:
• Income Statement 10
• Statement of Comprehensive Income 11
• Statement of Financial Position 12
• Statement of Changes in Equity 13
• Statement of Cash Flows 14
• Notes to the Financial Statements 15 Independent Auditor’s Reports:
• On the Financial Statements (Sect 417 [2]) 89
• On the Conduct of the Audit (Sect 417 [3]) 92
Overview
The Hills Shire Council is constituted under the Local Government Act 1993 (NSW) and has its principal place of business at:
3 Columbia Court Norwest NSW 2153
Council’s guiding principles are detailed in Chapter 3 of the LGA and includes:
• principles applying to the exercise of functions generally by council,
• principles to be applied when making decisions,
• principles of community participation,
• principles of sound financial management, and
• principles for strategic planning relating to the development of an integrated planning and reporting framework.
A description of the nature of Council’s operations and its principal activities are provided in Note B1-2.
Through the use of the internet, we have ensured that our reporting is timely, complete and available at
minimum cost. All press releases, financial statements and other information are publicly available on
our website: www.thehills.nsw.gov.au
General Purpose Financial Statements
Understanding Council’s Financial Statements
for the financial year ended 30 June 2021
Introduction
Each year NSW local governments are required to present audited financial statements to their council and community.
What you will find in the Statements
The financial statements set out the financial performance, financial position and cash flows of Council for the financial year ended 30 June 2021.
The format of the financial statements is standard across all NSW Councils and complies with both the accounting and reporting requirements of Australian Accounting Standards and requirements as set down by the Office of Local Government.
About the Councillor/Management Statement
The financial statements must be certified by senior staff as ‘presenting fairly’ the Council’s financial results for the year and are required to be adopted by Council – ensuring both responsibility for and ownership of the financial statements.
About the Primary Financial Statements
The financial statements incorporate five “primary” financial statements:
1. The Income Statement
Summarises Council’s financial performance for the year, listing all income and expenses. This statement also displays Council’s original adopted budget to provide a comparison between what was projected and what actually occurred.
2. The Statement of Comprehensive Income
Primarily records changes in the fair value of Council’s Infrastructure, property, plant and equipment.
3. The Statement of Financial Position
A 30 June snapshot of Council’s financial position indicating its assets, liabilities and “net wealth”.
4. The Statement of Changes in Equity
The overall change for the year (in dollars) of Council’s “net wealth”.
5. The Statement of Cash Flows
Indicates where Council’s cash came from and where it was spent. This statement also displays Council’s original adopted budget to provide a comparison between what was projected and what actually occurred.
About the Notes to the Financial Statements
The Notes to the Financial Statements provide greater detail and additional information on the five primary financial statements. About the Auditor’s Reports Council’s financial statements are required to be audited by the NSW Audit Office. In NSW the auditor provides 2 audit reports:
1. an opinion on whether the financial statements present fairly the Council’s financial performance and position, and
2. their observations on the conduct of the audit, including commentary on the Council’s financial performance and financial position.
Who uses the Financial Statements?
The financial statements are publicly available documents and must be presented at a Council meeting between seven days and five weeks after the date of the audit report.
The public can make submissions to Council up to seven days subsequent to the public presentation of the financial statements.
Council is required to forward an audited set of financial statements to the Office of Local Government.
T H E H I L LS S H I R E C O U N C I L | F I N A N C I A L STAT E M E N T S | 2 0 2 0 - 2 0 2 1
8
A qualified audit opinion was issued in FY16/17 relating to the valuation method applied for Land under Roads (LUR). In addition, concerns were raised in relation to the valuation of Community land after the initial purchase. Workshops were held with Councillors on 28 June 2018 and 7 August 2018 along with the Auditor General and her staff, to discuss these items in detail. It was concluded that additional notes will be included to show the results if these Standards were not applied.
Community Land
As per Australian Accounting Standard AASB 116, all infrastructure assets must be initially recorded at cost, and subsequent measurement must be at revalued amounts. Australian Accounting Standard AASB 13 (11) states that all assets must be measured at fair value and must take into account restrictions on the sale or use of the asset.
Following table details amounts written off as per accounting standards for the respective years.
$M Initial Purchase Price
Write Off Fair Value as at 30 June
FY 17/18 61.6 (49.6) 12.0
FY 18/19 91.5 (55.9) 35.6
FY 19/20 20.2 (15.8)* 4.4
FY 20/21 34.5 (15.9)* 18.6
Total 207.8 (137.2) 70.6
* This write-down is only related to the land acquired this year and does not include changes due to valuations received from Valuer General.
Land Under Roads
Land under Roads (LUR) was first brought into the Hills Shire Council books in 2009 at a valuation of $1.8 billion. LUR was last revalued in 2014 and as at 30 June 2017 this valuation was $2.4 billion.
This was based on an average residential unit value of $107 per sq/metre, and no discount factor was applied. Prior to FY 16/17, this method was a specified option under the Office of Local Government Code of Accounting Practice.
For valuation of LUR, one of the methods recommended by Office of Local Government (OLG) is the ‘Englobo’ method which requires applying a discount of 90% on the average value. In FY 17/18, application of this “Englobo” methodology resulted in a write-off of $1.47b and was reflected in the opening balance.
In FY 18/19, Council purchased LUR valued at $4.7m which was written down by $3.9m against the Income Statement. In FY 19/20 LUR valued at $16.8m was not written down as land valuations received from Valuer General increased by $66.35m of which $3.9m that was written off in FY 18/19 was reversed and shown as income in FY 19/20. This financial year Council has acquired LUR valued at $19.0m of which $14.3m has been written off against Asset Revaluation Reserve in the Statement of Financial Position.
Impact on Statutory Financial Statements
Non GAAP Before Write-down
Write-down Applying Accounting Standards After Adjustments
Non-Current Assets
Community Land $708.35M ($137.16)M $571.19M
Land Under Roads $2.50B ($1.48)B $1.02B
General Purpose Financial Statements
for the financial year ended 30 June 2021
Statement by Councillors and Management
MADE PURSUANT TO SECTION 413(2)(C) OF THE LOCAL GOVERNMENT ACT 1993 (NSW)
The attached general purpose financial statements have been prepared in accordance with:
• the Local Government Act 1993 and the regulations made thereunder,
• the Australian Accounting Standards and other pronouncements of the Australian Accounting Standards Board
• the Local Government Code of Accounting Practice and Financial Reporting.
To the best of our knowledge and belief, these statements:
• present fairly the Council’s operating result and financial position for the year
• accord with Council’s accounting and other records.
We are not aware of any matter that would render these statements false or misleading in any way.
Signed in accordance with a resolution of Council made on 24 August 2021.
T H E H I L LS S H I R E C O U N C I L | F I N A N C I A L STAT E M E N T S | 2 0 2 0 - 2 0 2 1
10
§Statement§
Original unaudited
budget Actual Actual
2021 $ '000 Notes 2021 2020
Income from continuing operations
107,538 Rates and annual charges B2-1 107,907 106,023
22,221 User charges and fees B2-2 22,224 19,607
4,738 Other revenue B2-3 4,971 6,494
15,002 Grants and contributions provided for operating purposes B2-4 18,404 21,730 124,700 Grants and contributions provided for capital purposes B2-4 132,057 148,122
5,279 Interest and investment income B2-5 5,452 8,328
3,559 Other income B2-6 3,641 6,857
557 Net gains from the disposal of assets B4-1 – 1,565
283,594 Total income from continuing operations 294,656 318,726
Expenses from continuing operations
61,905 Employee benefits and on-costs B3-1 58,523 55,079
61,278 Materials and services B3-2 64,058 61,126
– Borrowing costs B3-3 42 33
24,233 Depreciation, amortisation and impairment for non-financial assets
B3-4 23,805 23,411
4,912 Other expenses B3-5 31,729 5,787
– Net losses from the disposal of assets B4-1 3,856 –
152,328 Total expenses from continuing operations 182,013 145,436 131,266 Operating result from continuing operations 112,643 173,290 131,266 Net operating result for the year attributable to Council 112,643 173,290
6,566 Net operating result for the year before grants and
contributions provided for capital purposes (19,414) 25,168
The above Income Statement should be read in conjunction with the accompanying notes.
Income Statement
for the year ended 30 June 2021
§Note/Subtotal§
$ '000 Notes 2021 2020
112,643 173,290
§Subnote§
C1-6 (21,293) (18,209) (21,293) (18,209) (21,293) (18,209) Net operating result for the year – from Income Statement
Other comprehensive income:
Amounts which will not be reclassified subsequently to the operating result Gain (loss) on revaluation of infrastructure, property, plant and equipment Total items which will not be reclassified subsequently to the operating result
Total other comprehensive income for the year
Total comprehensive income for the year attributable to
Council 91,350 155,081
The above Statement of Comprehensive Income should be read in conjunction with the accompanying notes.
Statement of Comprehensive Income
for the year ended 30 June 2021
T H E H I L LS S H I R E C O U N C I L | F I N A N C I A L STAT E M E N T S | 2 0 2 0 - 2 0 2 1
12
Statement of Financial Position
for the year ended 30 June 2021
§Statement§
$ '000 Notes 2021 2020
C1-1 46,690 39,057
C1-2 228,769 313,127
C1-4 15,977 17,138
C1-5 10,575 10,525
404 167
302,415 380,014 ASSETS
Current assets Cash and cash equivalents Investments
Receivables Inventories Other
Total current assets Non-current assets
C1-2 196,000 79,769
C1-4 10,131 8,979
C1-6 3,752,191 3,625,851
C1-7 63,390 90,146
C2-1 999 564
4,022,711 3,805,309 4,325,126 4,185,323
C3-1 37,161 32,179
C3-2 54,672 11,927
C2-1 350 193
Investments Receivables
Infrastructure, property, plant and equipment Investment property
Right of use assets Total non-current assets Total assets
LIABILITIES Current liabilities Payables
Contract liabilities Lease liabilities
Employee benefit provisions C3-3 18,393 18,202
110,576 62,501
C3-1 790 903
C2-1 690 388
C3-3 588 615
C3-4 3,309 3,093
5,377 4,999
115,953 67,500
4,209,173 4,117,823
C4-1 3,539,590 3,426,947
C4-1 669,583 690,876
4,209,173 4,117,823 Total current liabilities
Non-current liabilities Payables
Lease liabilities
Employee benefit provisions Provisions
Total non-current liabilities Total liabilities
Net assets
EQUITYAccumulated surplus IPPE revaluation reserve Council equity interest
Total equity 4,209,173 4,117,823
The above Statement of Financial Position should be read in conjunction with the accompanying notes.
§Note/Subtotal§ as at 30/06/21as at 30/06/20 $ '000NotesAccumulated surplus IPPE revaluation reserveTotal equityAccumulated surplus
IPPE revaluation reserveTotal equity 3,426,947690,8764,117,8233,255,847709,0853,964,932 –––(2,190)–(2,190) 3,426,947690,8764,117,8233,253,657709,0853,962,742
§Subnote§ 112,643–112,643173,290–173,290 112,643– 112,643173,290–173,290 C1-6–(21,293)(21,293)–(18,209)(18,209) – (21,293)(21,293)–(18,209)(18,209) 112,643(21,293)91,350173,290(18,209)155,081 3,539,590669,5834,209,1733,426,947690,8764,117,823
Opening balance at 1 July Changes due to AASB 1058 and AASB 15 adoption Restated opening balance Net operating result for the year Restated net operating result for the period Other comprehensive income Gain (loss) on revaluation of infrastructure, property, plant and equipment Other comprehensive income Total comprehensive income Closing balance at 30 June The above Statement of Changes in Equity should be read in conjunction with the accompanying notes.
Stat ement of Chang es in Equity
for the year ended 30 June 2021T H E H I L LS S H I R E C O U N C I L | F I N A N C I A L STAT E M E N T S | 2 0 2 0 - 2 0 2 1
14
§Statement§
Original unaudited
budget Actual Actual
2021 $ '000 Notes 2021 2020
Cash flows from operating activities Receipts:
108,012 Rates and annual charges 106,888 106,388
22,194 User charges and fees 21,292 24,717
5,278 Investment and interest revenue received 6,041 10,296
140,442 Grants and contributions 142,750 113,993
– Bonds, deposits and retention amounts received 2,994 3,412
8,287 Other 8,818 19,099
Payments:
(62,113) Employee benefits and on-costs (58,359) (53,662)
(64,050) Materials and services (62,072) (46,232)
– Borrowing costs (42) (33)
(4,912) Other (5,107) (35,950)
153,138 Net cash flows from operating activities F1-1 163,203 142,028 Cash flows from investing activities
Receipts:
– Sale of investment securities 185,001 199,623
884 Sale of infrastructure, property, plant and equipment 631 3,224
Payments:
– Purchase of investment securities (216,874) (266,756)
(130,928) Purchase of infrastructure, property, plant and equipment (124,046) (76,927)
– Purchase of real estate assets (48) (119)
(130,044) Net cash flows from investing activities (155,336) (140,955) Cash flows from financing activities
Payments:
– Principal component of lease payments (234) (340)
– Net cash flows from financing activities (234) (340)
23,094 Net change in cash and cash equivalents 7,633 733
39,057 Cash and cash equivalents at beginning of year 39,057 38,324
62,151 Cash and cash equivalents at end of year C1-1 46,690 39,057
392,869 plus: Investments on hand at end of year C1-2 424,769 392,896
455,020 Total cash, cash equivalents and investments 471,459 431,953
The above Statement of Cash Flows should be read in conjunction with the accompanying notes.
Statement of Cash Flows
for the year ended 30 June 2021
Contents for the notes to the Financial Statements
for the year ended 30 June 2021
A About Council and these financial statements
17A1-1 Basis of preparation 17
B Financial Performance
20B1 Functions or activities 20
B1-1 Functions or activities – income, expenses and assets 20
B1-2 Components of functions or activities 21
B2 Sources of income 22
B2-1 Rates and annual charges 22
B2-2 User charges and fees 23
B2-3 Other revenue 23
B2-4 Grants and contributions 25
B2-5 Interest and investment income 28
B2-6 Other income 28
B3 Costs of providing services 29
B3-1 Employee benefits and on-costs 29
B3-2 Materials and services 30
B3-3 Borrowing costs 30
B3-4 Depreciation, amortisation and impairment of non-financial assets 31
B3-5 Other expenses 31
B4 Gains or losses 32
B4-1 Gain or loss from the disposal, replacement and de-recognition of assets 32
B5 Performance against budget 33
B5-1 Material budget variations 33
C Financial position
35C1 Assets we manage 35
C1-1 Cash and cash equivalents 35
C1-2 Investments 36
C1-3 Restricted cash, cash equivalents and investments 37
C1-4 Receivables 38
C1-5 Inventories 40
C1-6 Infrastructure, property, plant and equipment 42
C1-7 Investment properties 45
C2 Leasing activities 46
C2-1 Council as a lessee 46
C2-2 Council as a lessor 47
C3 Liabilities of Council 49
C3-1 Payables 49
C3-2 Contract Liabilities 49
C3-3 Employee benefit provisions 50
C3-4 Provisions 52
C4 Reserves 54
C4-1 Nature and purpose of reserves 54
T H E H I L LS S H I R E C O U N C I L | F I N A N C I A L STAT E M E N T S | 2 0 2 0 - 2 0 2 1
16
Contents for the notes to the Financial Statements
for the year ended 30 June 2021 (continued)
D Risks and accounting uncertainties
55D1-1 Risks relating to financial instruments held 55
D2 Fair value measurement 58
D3-1 Contingencies 63
E People and relationships
66E1 Related party disclosures
E1 Key management personnel (KMP) 66
E1-2 Councillor and Mayoral fees and associated expenses 67
E2 Other relationships 68
E2-1 Audit fees 68
F Other matters
69F1-1 Statement of Cash Flows information 69
F2-1 Commitments 70
F3 Statement of developer contributions as at 30 June 2021
F3-1 Summary of developer contributions 71
F3-2 Developer contributions by plan 72
F4 Statement of performance measures
F4-1 Statement of performance measures – consolidated results 76
G Additional Council disclosures (unaudited)
G1-1 Statement of performance measures – consolidated results (graphs) 79 G1-2 Statement of developer contributions without Internal Borrowings 80
G1-3 Council information and contact details 88
A About Council and these Financial Statements
A1-1 Basis of preparation
These financial statements were authorised for issue by Council on 24 August 2021. Council has the power to amend and reissue these financial statements in cases where critical information is received from public submissions or where the OLG directs Council to amend the financial statements.
The principal accounting policies adopted in the preparation of these consolidated financial statements are set out below.
These policies have been consistently applied to all the years presented, unless otherwise stated.
These general purpose financial statements have been prepared in accordance with Australian Accounting Standards and Australian Accounting Interpretations, the Local Government Act 1993 (Act)
and Local Government (General) Regulation 2005 (Regulation), and the Local Government Code ofAccounting Practice and Financial Reporting.
Council is a not for-profit entity.
The financial statements are presented in Australian dollars and are rounded to the nearest thousand dollars.
Historical cost convention
These financial statements have been prepared under the historical cost convention, as modified by the revaluation of certain infrastructure, property, plant and equipment and investment property.
Significant accounting estimates and judgements
The preparation of financial statements requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Council’s accounting policies.
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that may have a financial impact on the Council and that are believed to be reasonable under the circumstances.
Critical accounting estimates and assumptions
Council makes estimates and assumptions concerning the future.
The resulting accounting estimates will, by definition, seldom equal the related actual results.
The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year include:
(i) estimated fair values of investment properties – refer Note C1-7
(ii) estimated fair values of infrastructure, property, plant and equipment – refer Note C1-6 (iii) employee benefit provisions – refer Note C3-3
Significant judgements in applying the Council’s accounting policies i. Impairment of receivables – refer Note C1-4.
ii. Determination of whether performance obligations are sufficiently specific and whether the contract is within the scope of AASB 15 Revenue from Contracts with Customers and / or AASB 1058 Income of Not-for-Profit Entities – refer to Notes B2-2 to B2-6.
iii. Determination of the lease term, discount rate (when not implicit in the lease) and whether an arrangement contains a lease - refer to Note C2-1.
Monies and other assets received by Council
The Consolidated Fund
In accordance with the provisions of Section 409(1) of the Local Government Act 1993 (NSW), all money and property received by Council is held in the Council’s Consolidated Fund unless it is required to be held in the Council’s Trust Fund.
Cash and other assets of the following entities have been included as part of the Consolidated Fund:
• General purpose operations
• Child Care Centres
T H E H I L LS S H I R E C O U N C I L | F I N A N C I A L STAT E M E N T S | 2 0 2 0 - 2 0 2 1
18
A1-1 Basis of preparation
(continued)The Trust Fund
In accordance with the provisions of Section 411 of the Local Government Act 1993 (NSW) (as amended), a separate and distinct Trust Fund is maintained to account for all money and property received by the council in trust which must be applied only for the purposes of, or in accordance with, the trusts relating to those monies.
Trust monies and property subject to Council’s control have been included in these reports.
A separate statement of monies held in the Trust Fund is available for inspection at the council office by any person free of charge.
Goods and Services Tax (GST)
Revenues, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred is not recoverable from the taxation authority. In this case it is recognised as part of the cost of acquisition of the asset or as part of the expense.
Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of GST recoverable from, or payable to, the taxation authority is included with other receivables or payables in the Statement of Financial Position.
Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities that are recoverable from, or payable to, the taxation authority, are presented as operating cash flows.
Volunteer services
Council has many volunteers working in various areas. These volunteer services have not been recognised as income as per AASB 1058.18. This is because the fair value of such services cannot be reliably measured and it would not have been purchased if they were not donated.
New accounting standards & interpretations issued but not yet effective
New accounting standards and interpretations issued not yet effective
Certain new accounting standards and interpretations (ie. pronouncements) have been published by the Australian Accounting Standards Board that are not mandatory for the 30 June 2021 reporting period.
Council has elected not to apply any of these pronouncements in these financial statements before their operative dates.
As at the date of authorisation of these financial statements Council does not consider that any of these new (and still to be applied) standards and interpretations are likely to have a material impact on the Council’s future financial statements, financial position, financial performance or cash flows.
AASB 2020-1 Amendments to Australian Accounting Standards – Classification of Liabilities as Current or Noncurrent
AASB 2020-6 Amendments to Australian Accounting Standards – Classification of Liabilities as Current or Noncurrent – Deferral of Effective Date
This Standard amends AASB 101 Presentation of Financial Statements to clarify requirements for the presentation of liabilities in the statement of financial position as current or non-current.
For example the amendments clarify that a liability is classified as non-current if an entity has the right at the end of the reporting period to defer settlement of the liability for at least 12 months after the reporting period. The meaning of settlement of a liability is also clarified.
Council does not expect any material impact from the above amendments and to its classification of liabilities as current or non-current.
This standard has an effective date for the 30 June 2024 reporting period.
AASB 2020-3 Amendments to Australian Accounting Standards – Annual Improvements 2018- 2020 and Other Amendments
This Standard amends a number of standards as follows:
• AASB 1 to simplify the application of AASB 1 by a subsidiary that becomes a first-time adopter
after its parent in relation to the measurement of cumulative translation differences,
A1-1 Basis of preparation
(continued)• AASB 3 to update a reference to the Conceptual Framework for Financial Reporting without changing the accounting requirements for business combinations,
• AASB 9 to clarify the fees an entity includes when assessing whether the terms of a new or modified financial liability are substantially different from the terms of the original financial liability,
• AASB 116 to require an entity to recognise the sales proceeds from selling items produced while preparing property, plant and equipment for its intended use and the related cost in profit or loss, instead of deducting the amounts received from the cost of the asset,
• AASB 137 to specify the costs that an entity includes when assessing whether a contract will be loss-making and
• AASB 141 to remove the requirement to exclude cash flows from taxation when measuring fair value, thereby aligning the fair value measurement requirements in AASB 141 with those in other Australian Accounting Standards.
Council does not expect any material impact from the above amendments.
This standard has an effective date for the 30 June 2023 reporting period.
New accounting standards adopted during the year
During the year Council adopted all accounting standards and interpretations (as issued by the Australian Accounting Standards Board) which were mandatorily effective from the first time at 30 June 2021.
Those newly adopted standards did not have an impact on Council’s reported financial position,
financial performance and/or associated financial statement disclosures.
T H E H I L LS S H I R E C O U N C I L | F I N A N C I A L STAT E M E N T S | 2 0 2 0 - 2 0 2 1
2 0
§Note/Subtotal§ §TocItem§§TocItem§ §Subnote§ Income, expenses and assets have been directly attributed to the following functions or activities. Details of those functions or activities are provided in Note B1-2. IncomeExpensesOperating resultGrants and contributionsCarrying amount of assets $ '0002021202020212020202120202021202020212020 16,71218,00136,97536,802(20,263)(18,801)7,78010,968242,897247,016 32,38833,90816,83314,99215,55518,91628,67329,949320,967310,838 109,567130,59547,63442,43161,93388,164107,717122,5453,189,1923,068,369 40,35641,68148,14944,369(7,793)(2,688)593551–– 6,8806,74532,4226,842(25,542)(97)––572,070559,100 88,75387,796––88,75387,7965,6985,839––
Functions or activities Building a Vibrant Community & Prosperous Economy Shaping Growth Delivering & Maintaining Infrastructure Valuing Our Surroundings Proactive Leadership (Governance) General Purpose Revenue Total functions and activities294,656318,726182,013145,436112,643173,290150,461169,8524,325,1264,185,323
B F inancial P erf or mance B1 F unctions or A ctivities B1 -1 F unctions or activities – income , e xpenses and assets
B1-2 Components of functions or activities
Details relating to the Council’s functions or activities as reported in B1-1 are as follows:
Building a Vibrant Community & Prosperous Economy
Community Buildings, Children’s Services, Civic Events, Communications & Marketing, Community Facilities Hire, Community Services, Economic Development, Fire Control & State Emergency Services, Aged & Disabled Services, Library Services and the Fitness & Aquatic Centre.
Shaping Growth
Asset Management, Traffic & Parks, Forward Planning, Infrastructure & Transport Planning, and Waterways & Stormwater Asset Planning.
Delivering & Maintaining Infrastructure
Capital Works Management, Civil Maintenance, Fleet & Depot Services and Parks & Bushland Maintenance.
Valuing Our Surroundings
Development Assessment, Environment & Public Health, Regulatory Services, Subdivision &
Development Certification, Sustainability and Waste Management.
Proactive Leadership (Governance)
Costs relating to the Council’s role as a component of democratic government, including elections, members fees and expenses, subscriptions to local authority associations, meetings of council and policy making committees, area representation and public disclosure and compliance, together with related administration.
General Purpose Revenue
This includes Rates and Annual Charges (including ex-gratia), untied general purpose grants and
unrestricted interest and investment income.
T H E H I L LS S H I R E C O U N C I L | F I N A N C I A L STAT E M E N T S | 2 0 2 0 - 2 0 2 1
2 2
B2 Sources of Income B2-1 Rates & Annual Charges
§Note/Subtotal§
$ '000 Timing 2021 2020
§TocItem§§Subnote§
2 70,221 66,890
2 226 223
2 8,372 8,063
2 (735) (680)
78,084 74,496
391 386
78,475 74,882
2 28,082 29,876
2 1,615 1,564
2 (594) (651)
29,103 30,789
2 329 352
29,432 31,141
107,907 106,023
107,907 106,023 Ordinary rates
Residential Farmland Business
Less: pensioner rebates (mandatory) Rates levied to ratepayers Pensioner rate subsidies received Total ordinary rates
Annual charges
(pursuant to s.496, s.496A, s.496B, s.501 & s.611)
Domestic waste management services Stormwater management services Less: pensioner rebates (mandatory) Annual charges levied
Pensioner subsidies received:
–Domestic waste management Total annual charges
Total rates and annual charges
Timing of revenue recognition for rates and annual charges Rates and annual charges recognised at a point in time (2)
Total rates and annual charges 107,907 106,023
Council has used 2019 year valuations provided by the NSW Valuer General in calculating its rates.
Accounting policy
RatesandannualchargesarerecognisedasrevenuewhentheCouncilobtainscontrolovertheassetscomprisingthese receiptswhichisthebeginningoftheratingperiodtowhichtheyrelate.
Prepaidratesifany,andareofamaterialamount,arerecognisedasafinancialliabilityuntilthebeginningoftheratingperiod.
§Note/Subtotal§
$ '000 Timing 2021 2020
Specific user charges
(per s.502 - specific 'actual use' charges) Other user charges and fees
2 9,675 9,425
2 528 460
2 479 359
2 9 11
10,691 10,255
2 1,200 1,105
2 1,548 1,177
2 5,178 4,049
2 – 1
2 4 4
2 70 85
2 376 384
2 994 657
2 2,163 1,890
LFees and charges – statutory and regulatory functions (per s.608) Planning and building regulation
Registration fees Section 603 certificates General administration
Total fees and charges – statutory/regulatory
LL Fees and charges – other (incl. general user charges (per s.608)) Aged care
Cemeteries Child care Corporate services Engineering works Library
Other support services Parks and gardens Public halls
Total fees and charges – other 11,533 9,352
22,224 19,607
– –
22,224 19,607
22,224 19,607
Total user charges and fees
Timing of revenue recognition for user charges and fees User charges and fees recognised over time (1)
User charges and fees recognised at a point in time (2) Total user charges and fees
Accounting policy
Revenuearisingfromuserchargesandfeesisrecognisedwhenorastheperformanceobligationiscompletedandthe customerreceivesthebenefitofthegoods/servicesbeingprovided.
Theperformanceobligationrelatestothespecificserviceswhichareprovidedtothecustomersandgenerallythepayment termsarewithin30daysoftheprovisionoftheserviceorinsomecasessuchascaravanparks,thecustomerisrequiredto payonarrivaloradepositinadvance.ThereisnomaterialobligationforCouncilinrelationtorefundsorreturns.
Whereanupfrontfeeischargedsuchasjoiningfeesfortheleisurecentrethefeeisrecognisedonastraight-linebasisover theexpectedlifeofthemembership.
LicencesgrantedbyCouncilarealleithershort-termorlowvalueandallrevenuefromlicencesisrecognisedatthetimethat thelicenceisgrantedratherthanoverthetermofthelicence.
§Subnote§
B2-3 Other revenue
$ '000 Timing 2021 2020
Fines 2 1,175 1,315
Legal fees recovery – rates and charges (extra charges) 2 – 4
Insurance claims recoveries 2 140 395
Sales – Southern Phone Shares 2 – 786
Building control 2 239 195
Community services and education 2 13 100
Corporate support 2 1,109 1,332
Engineering works 2 1,069 1,275
Environmental protection 2 788 747
Public libraries 2 12 44
Sales – biobanking credits 2 – 10
B2-2 User Charges and fees
T H E H I L LS S H I R E C O U N C I L | F I N A N C I A L STAT E M E N T S | 2 0 2 0 - 2 0 2 1
2 4
$ '000 Timing 2021 2020
2 301 219
2 125 72
4,971 6,494
– –
4,971 6,494
Town planning Other
Total other revenue
Timing of revenue recognition for other revenue Other revenue recognised over time (1)
Other revenue recognised at a point in time (2)
Total other revenue 4,971 6,494
Accounting policy for other revenue
Wheretherevenueisearnedtheprovisionofspecifiedgoods/servicesunderanenforceablecontract,revenueisrecognised whenorastheobligationsaresatisfied.
Statutoryfeesandfinesarerecognisedasrevenuewhentheservicehasbeenprovided,thepaymentisreceivedorwhen thepenaltyhasbeenapplied,whicheveroccursfirst.
Otherrevenueisrecordedwhenthepaymentisdue,thevalueofthepaymentisnotified,orthepaymentisreceived,whichever occursfirst.
B2-3 Other revenue
(continued)§Note/Subtotal§
Operating Operating Capital Capital
$ '000 Timing 2021 2020 2021 2020
2 1,802 1,815 – –
2 949 1,020 – –
2 1,928 1,921 – –
2 1,019 1,083 – –
5,698 5,839 – –
1 4,818 5,492 – –
2 400 394 – –
1 615 1,663 – –
1 95 87 – –
2 181 179 – –
2 509 554 – –
1 429 441 – –
2 253 1,305 – –
2 663 663 – –
2 – – 1,195 1,195
1 1,310 1,200 6,194 1,709
2 9 8 – –
2 257 525 46 537
2 1,881 2,129 26 527
2 – 6 372 –
2 – 179 – –
2 688 374 – –
2 598 692 – –
12,706 15,891 7,833 3,968
2 – – 41,589 60,312
– – 41,589 60,312
12,706 15,891 49,422 64,280
18,404 21,730 49,422 64,280
General purpose grants and non-developercontributions (untied) General purpose (untied) Current year allocation
Financial assistance – general component Financial assistance – local roads component Payment in advance - future year allocation Financial assistance – general component Financial assistance – local roads component Amount recognised as income during current year
Special purpose grants and non-developer contributions (tied)
Specific Grants:
Aged care
Bushfire and emergency services Child care
Community care Environmental programs Library
Parks, heritage and cultural services Town planning
Street lighting
Transport (roads to recovery)
Transport (other roads and bridges funding) Contributions:
Community services Parks and gardens Roads and bridges Other contributions Community facilities Fire protection Town planning
Total special purpose grants and non-developer contributions – cash Non-cash contributions
Dedications – subdivisions (other than by s7.11) Total other contributions – non-cash Total special purpose grants and non-developer contributions (tied)
Total grants and non-developer contributions
Comprising:
– Commonwealth funding 10,203 10,447 2,075 1,195
– State funding 5,475 7,803 5,685 2,243
– Other funding 2,726 3,480 41,662 60,842
18,404 21,730 49,422 64,280
B2-4 Grants and contributions
T H E H I L LS S H I R E C O U N C I L | F I N A N C I A L STAT E M E N T S | 2 0 2 0 - 2 0 2 1
2 6
Operating Operating Capital Capital
$ '000 Notes Timing 2021 2020 2021 2020
F5
2 – – – 3,917
2 – – 72,603 75,952
– – 72,603 79,869
2 – – 10,032 3,973
– – 10,032 3,973
– – 82,635 83,842
– – 82,635 83,842
18,404 21,730 132,057 148,122
7,770 8,883 37,126 1,709
10,634 12,847 94,931 146,413
Developer contributions:
(s7.4 & s7.11 - EP&A Act, s64 of the LGA):
Cash contributions
S 7.4 – contributions using planning agreements
S 7.11 – contributions towards amenities/services
Total developer contributions – cash Non-cash contributions
S 7.11 – contributions towards amenities/services
Total developer contributions non-cash
Total developer contributions
Total contributions
Total grants and contributions
Timing of revenue recognition for grants and contributions
Grants and contributions recognised over time (1)
Grants and contributions recognised at a point in time (2)
Total grants and contributions 18,404 21,730 132,057 148,122
B2-4 Grants and contributions
(continued)Developer contributions
Certain grants and contributions are obtained by Council on the condition they be spent in a specified manner or in a future period but which are not yet spent in accordance with those conditions are as follows:
Operating Operating Capital Capital
$ '000 2021 2020 2021 2020
3,692 8,085 97 354
– 206 – –
338 5,245 35 –
(1,437) (5,038) (50) (51)
– – – (206)
– (764) – –
– (4,042) – –
2,593 3,692 82 97
– – 127,556 91,601
Unspent grants and contributions Unspent funds at 1 July
Add: correction adjustment to opening balance Add: operatinggrantsrecognisedasincomein
thecurrentperiodbutnotyetspent Less: capitalgrantsrecognisedinaprevious
reportingperiodnowspent
Less : Transfer to City of Parramatta (Developer Contributions)
Less: operatinggrantsreceivedinaprevious reportingperiodnowtransferredto liabilityaccount(AASB15) Less: Other Income received transferred to Internal Restrictions
Unspent funds at 30 June Developer Contributions Unspent funds at 1 July
Add: contributionsrecognisedasrevenuein the reporting year but not yet spent in
accordance with the conditions – – 73,873 81,926
Less: contributions recognised as revenue in previous years that have been spent
during the reporting year – – (67,075) (45,971)
– – 134,354 127,556
Unspent contributions at 30 June
§Subnote§
Accounting policy Grant income under AASB 15
Where grant income arises from an agreement which is enforceable and contains sufficiently specific performance obligations then the revenue are recognised when control of each performance obligations is satisfied.
The performance obligations are varied based on the agreement. Payment terms vary depending on the terms of the grant, cash is received upfront for some grants and on the achievement of certain payment milestones for others.
Each performance obligation is considered to ensure that the revenue recognition reflects the transfer of control and within grant agreements there may be some performance obligations where control transfers at a point in time and others which have continuous transfer of control over the life of the contract.
Where control is transferred over time, generally the input methods being either costs or time incurred are deemed to be the most appropriate methods to reflect the transfer of benefit.
Grant income
Assets arising from grants in the scope of AASB 1058 is recognised at the assets fair value when the asset is received.
Councils considers whether there are any related liability or equity items associated with the asset which are recognised in accordance with the relevant accounting standard.
Once the assets and liabilities have been recognised then income is recognised for any remaining asset value at the time that the asset is received
B2-4 Grants and contributions
(continued)Unspent grants and contributions
T H E H I L LS S H I R E C O U N C I L | F I N A N C I A L STAT E M E N T S | 2 0 2 0 - 2 0 2 1
2 8
Capital grants
CapitalgrantsreceivedtoenableCounciltoacquireorconstructanitemofinfrastructure,property,plantandequipmentto identifiedspecificationswhichwillbeunderCouncil’scontrolandwhichisenforceablearerecognisedasrevenueasandwhen theobligationtoconstructorpurchaseiscompleted.
Forconstructionprojects,thisisgenerallyastheconstructionprogressesinaccordancewithcostsincurredsincethisis deemedtobethemostappropriatemeasureofthecompletenessoftheconstructionprojectasthereisnoprofitmargin.
Foracquisitionsofassets,therevenueisrecognisedwhentheassetisacquiredandcontrolledbytheCouncil.
Contributions
Councilhasobligationstoprovidefacilitiesfromcontributionrevenuesleviedondevelopersundertheprovisionsofsections 7.4,7.11and7.12oftheEnvironmentalPlanningandAssessmentAct1979.
WhileCouncilgenerallyincorporatestheseamountsaspartofaDevelopmentConsentsOrder,suchdevelopercontributions areonlyrecognisedasincomeuponreceiptbyCouncil,duetothepossibilitythatindividualdevelopmentconsentsmaynot beacteduponbytheapplicantand,accordingly,wouldnotbepayabletoCouncil.
Developercontributionsmayonlybeexpendedforthepurposesforwhichthecontributionswererequired,buttheCouncil mayapplycontributionsaccordingtotheprioritiesestablishedinworkschedules.
§Subnote§
B2-5 Interest and investment income
$ '000 2021 2020
Interest on financial assets measured at amortised cost
– Overdue rates and annual charges (incl. special purpose rates) 188 303
– Cash and investments 4,648 7,879
Other 616 146
5,452 8,328
188 303
3,995 5,968
1,269 2,057
5,452 8,328
Total interest and investment income (losses)
Interest and investment income is attributable to:Unrestricted investments/financial assets:
Overdue rates and annual charges (general fund) General Council cash and investments
Restricted investments/funds – external:
Development contributions –Section 7.11 and VPA
Total interest and investment income Accounting policy
Interest income is recognised using the effective interest rate at the date that interest is earned.
§Subnote§
B2-6 Other income
$ '000 Notes 2021 2020
Reversal of revaluation decrements on IPPE previously expensed
Land Under Roads (post 30/06/2008) – 3,912
Total gross reversal of revaluation decrements on IPPE
previously expensed – 3,912
Total reversal of revaluation decrements on IPPE previously
expensed charged to Income Statement C1-6 – 3,912
Rental income Other lease income
Lease Income 3,641 2,945
Total rental income C2-2 3,641 2,945
Reversal of revaluation decrements on IPPE previously expensed Land Under Roads (post 30/06/2008)
Total gross reversal of revaluation decrements on IPPE previously expensed
Total reversal of revaluation decrements on IPPE previously expensed charged to Income Statement
Rental income Other lease income Lease Income Total rental income
B2-4 Grants and contributions
(continued)B2-5 Interest and investment income
B2-6 Other income
$ '000 Notes 2021 2020
Total other income 3,641 6,857
§Note/Subtotal§
$ '000 2021 2020
47,718 44,954
5,123 5,424
3,737 3,490
230 308
1,242 580
275 275
291 229
268 279
58,884 55,539
§TocItem§§Subnote§
(361) (460)
58,523 55,079
556 541
598 579
Employee benefit expenses are recorded when the service has been provided by the employee.
Salaries and wages
Employee leave entitlements (ELE) Superannuation – defined contribution plans Superannuation – defined benefit plans Workers’ compensation insurance Fringe benefit tax (FBT)
Training costs (other than salaries and wages) Other
Total employee costs Less: capitalised costs
Total employee costs expensed
Number of ‘full-time equivalent’ employees (FTE) at year end
Number of ‘full-time equivalent’ employees (FTE) at year end (incl. vacancies) Accounting policy
Retirement benefit obligations
All employees of the Council are entitled to benefits on retirement, disability or death. Council contributes to various defined benefit plans and defined contribution plans on behalf of its employees.
Superannuation plans
Contributions to defined contribution plans are recognised as an expense as they become payable. Prepaid contributions are recognised as an asset to the extent that a cash refund or a reduction in the future payments is available.
Council participates in a defined benefit plan under the Local Government Superannuation Scheme, however, sufficient information to account for the plan as a defined benefit is not available and therefore Council accounts for its obligations to defined benefit plans on the same basis as its obligations to defined contribution plans, i.e. as an expense when it becomes payable – refer to Note E3-1 for more information.
B3 Costs of providing services
B3-1 Employee benefits and on-costs
T H E H I L LS S H I R E C O U N C I L | F I N A N C I A L STAT E M E N T S | 2 0 2 0 - 2 0 2 1
3 0
§Note/Subtotal§
$ '000 Notes 2021 2020
Raw materials and consumables 3,532 4,121
– Waste collection, disposal and recycling 24,315 22,694
– Roads, parks and buildings 12,760 11,314
– Aged and disabled 1,977 1,667
– Information technology 2,592 2,116
– Other contractor and consultancy costs 1,209 1,051
Audit Fees E2-1 118 129
Previously other expenses:
Councillor and Mayoral fees and associated expenses E1-2 540 494
Advertising 54 156
Bank charges 455 483
Electricity and heating 1,156 1,324
Insurance 1,363 1,186
Office expenses (including computer expenses) 574 620
Street lighting 2,924 3,019
Telephone and communications 1,090 1,148
Biobanking Future Management Plan Actions Expense 216 521
Professional charges 774 814
Project costs & other costs (amounts that are not material individually) 6,967 6,775
Voluntary charges 549 780
Legal expenses:
– Legal expenses: planning and development 615 401
– Legal expenses: other 278 313
64,058 61,126
64,058 61,126
42 33
42 33
42 33
Total materials and services
Total materials and services
§Subnote§
B3-3 Borrowing costs
(i) Interest bearing liability costs Interest on leases
Total interest bearing liability costs
Total interest bearing liability costs expensed
Total borrowing costs expensed 42 33
B3-2 Materials and services
§Note/Subtotal§
$ '000 Notes 2021 2020
2,723 2,829
113 139
Depreciation and amortisation Plant and equipment
Office equipment
Infrastructure: C1-6
– Buildings 3,927 3,910
– Roads 13,041 12,678
– Stormwater drainage 1,646 1,584
– Other open space/recreational assets 2,097 1,914
Right of use assets C2-1 258 357
23,805 23,411
23,805 23,411
23,805 23,411
Total gross depreciation and amortisation costsTotal depreciation and amortisation costs
Total depreciation, amortisation and impairment for non-financial assets
Accounting policy
Depreciation and amortisation
Depreciationandamortisationarecalculatedusingthestraightlinemethodtoallocatetheircost,netoftheirresidualvalues, overtheirestimatedusefullives.UsefullivesareincludedinNoteC1-6forIPPEassets.
Depreciationiscapitalisedwherein-houseassetshavecontributedtonewassets.
Impairment of non-financial assets
Councilassetsheldatfairvaluethatarenotheldprimarilyfortheirabilitytogeneratenetcashflow,andthataredeemedto bespecialised,arenottestedforimpairmentsincetheseassetsareassessedonanannualbasistoensurethatthecarrying amountisnotmateriallydifferentfromfairvalueandthereforeanimpairmentlosswouldbecapturedduringthisassessment.
Intangibleassetsnotyetavailableforuse,aretestedannuallyforimpairment,ormorefrequentlyifeventsorchangesin circumstancesindicatethattheymightbeimpaired.
Othernon-financialassetsthatdonotmeetthecriteriaabovearetestedforimpairmentwhenevereventsorchangesin circumstancesindicatethatthecarryingamountmaynotberecoverable.Animpairmentlossisrecognisedfortheamountby whichtheasset’scarryingamountexceedsitsrecoverableamount.Therecoverableamountisthehigherofanasset’sfair valuelesscoststosellandvalueinuse.
Forthepurposesofassessingimpairment,assetsaregroupedatthelowestlevelsforwhichthereareseparatelyidentifiable cashinflowsthatarelargelyindependentofthecashinflowsfromotherassetsorgroupsofassets(cash-generatingunits).
Impairmentlossesforrevaluedassetsarefirstlyoffsetagainsttheamountintherevaluationsurplusfortheclassofasset, withonlytheexcesstoberecognisedintheIncomeStatement.
§Subnote§
B3-5 Other expenses
$ '000 Notes 2021 2020
26,756 –
C1-7 26,756 –
Fair value decrement on investment properties Fair value decrement on investment properties
Total fair value decrement on investment properties Other
Contributions/levies to other levels of government
– Department of planning levy 237 249
– Emergency services levy (includes FRNSW, SES, and RFS levies) 333 261
– NSW fire brigade levy 2,204 2,074
– NSW rural fire service levy 1,190 834
– Other (incl. ferries, registrations, valuer general and other) 1,009 2,369
Total other 4,973 5,787
Total other expenses 31,729 5,787
B3-4 Depreciation, amortisation and impairment of non-financial assets
Total other
Total other expenses
Accounting policy
OtherexpensesarerecordedonanaccrualsbasiswhenCouncilhasanobligationfortheexpenses.
Impairmentexpensesarerecognisedwhenidentified.
T H E H I L LS S H I R E C O U N C I L | F I N A N C I A L STAT E M E N T S | 2 0 2 0 - 2 0 2 1
3 2
§Note/Subtotal§
$ '000 Notes 2021 2020
C1-6
577 1,597
(108) (426)
469 1,171
§TocItem§§Subnote§
C1-6
49 1,627
(4,377) (1,233)
(4,328) 394
C1-2
185,001 199,623
(185,001) (199,623)
– –
5 –
(2) –
3 –
(3,856) 1,565 Gain (or loss) on disposal of plant and equipment
Proceeds from disposal – plant and equipment
Less: carrying amount of plant and equipment assets sold/written off Gain (or loss) on disposal
Gain (or loss) on disposal of infrastructure
Proceeds from disposal – infrastructure
Less: carrying amount of infrastructure assets sold/written off Gain (or loss) on disposal
Gain (or loss) on disposal of investments
Proceeds from disposal/redemptions/maturities – investments Less: carrying amount of investments sold/redeemed/matured Gain (or loss) on disposal
Gain (or loss) on disposal of office equipment
Proceeds from disposal – office equipment
Less: carrying amount of office equipment assets sold/written off Gain (or loss) on disposal
Net gain (or loss) on disposal of assets
Accounting policyGains and losses on disposals are determined by comparing proceeds with carrying amount. The gain or loss on sale of an asset is determined when control of the asset has irrevocably passed to the buyer and the asset is de-recognised.