ANALISA URAIAN PEKERJAAN VOL STN BAHAN UPAH BAHAN UPAH TOTAL
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
C.1 PEKERJAAN SUTR
1 Konduktor LVTC 3 x 70 + 50 mm 7,479 Mtr 48,477 2,092 362,559,483 15,649,359 378,208,842 2 Comp.Non Tension Joint LVTC 70 mm+Heat shrink 24 Bh 16,555 10,790 397,308 258,954 656,262 3 Comp.Non Tension Joint LVTC 50 mm+Heat shrink 8 Bh 15,594 10,790 124,752 86,318 211,070 4 Tiang Beton 9 M / 200 daN ( u/ tarikan lurus ) 56 Btg 3,260,156 - 182,568,736 - 182,568,736 5 Tiang Beton 9 M / 350 daN ( u/ menghindari schoor ) 54 Btg 4,067,470 - 219,643,380 - 219,643,380 6 Tiang Beton 12 M / 200 daN ( u/ tarikan lurus ) 2 Btg 6,250,452 - 12,500,904 - 12,500,904 7 Tiang Beton 12 M / 350 daN ( u/ menghindari schoor ) 6 Btg 6,687,584 - 40,125,504 - 40,125,504
JUMLAH 817,920,067 15,994,630 833,914,697
C.2 TR - 1 ( 3 phasa) 75 SET
1 Plastic Strap 5" - 6" 225 Bh 1,780 1,368 400,444 307,904 708,347 2 Stopping Buckle stailess steel 150 Bh 1,893 1,368 283,913 205,269 489,182 3 Stainless Steel Strap @ 0.75 mtr 150 Bh 11,583 1,368 1,737,375 205,269 1,942,644 4 Suspension Clamp Alumunium SC 25-70 75 Set 15,425 5,451 1,156,838 408,789 1,565,627 5 Suspension Clamp Breacket 75 Set 16,385 5,451 1,228,875 408,789 1,637,664
JUMLAH 4,807,444 1,536,020 6,343,463
JUMLAH (UNTUK 1 SET) 64,099 20,480 84,580
C.3 TR - 2 ( 3 phasa) 29 SET
1 Plastic Strap 5" - 6" 87 Bh 1,780 1,368 154,838 119,056 273,894 2 Stopping Buckle stailess steel 58 Bh 1,893 1,368 109,780 79,371 189,150 3 Stainless Steel Strip @ 0.75 mtr 58 Bh 11,583 1,368 671,785 79,371 751,156 4 Strain Clamp Weage 58 Set 25,934 5,451 1,504,143 316,130 1,820,273 5 Tension Breacket 29 Set 15,707 5,451 455,503 158,065 613,568
JUMLAH 2,896,049 751,993 3,648,041
JUMLAH (UNTUK 1 SET) 99,864 25,931 125,795
C.4 TR - 3 ( 3 phasa) 23 SET
1 Turn bucle 23 Bh 7,707 2,649 177,252 60,926 238,177 2 Dead End Tubes 92 Bh 2,859 1,147 263,019 105,517 368,535 3 Link 46 Bh 1,695 1,368 77,970 62,949 140,919 4 PVC 2" = 50 cm 23 Set 54,390 6,929 1,250,977 159,372 1,410,349 5 Plastic Strap 46 Bh 1,780 1,368 81,869 62,949 144,818 6 Stopping Buckle stailess steel 92 Bh 1,893 1,368 174,133 125,898 300,031 7 Stainless Steel Strip @ 0.75 mtr 92 Bh 11,583 1,368 1,065,590 125,898 1,191,488 8 Strain Clamp Weage 23 Set 25,934 5,451 596,471 125,362 721,832 9 Tension Breacket 23 Set 15,707 5,451 361,261 125,362 486,623
JUMLAH 4,048,540 954,233 5,002,773
JUMLAH (UNTUK 1 SET) 176,023 41,488 217,512
C.5 TR - 4 ( 3 phasa) 5 SET
1 Tap Connector kedap Air 35-70/35-70 mm² 40 Bh 15,933 2,207 637,320 88,277 725,597 2 Plastic Strap 30 Bh 1,780 1,368 53,393 41,054 94,446 3 Stopping Buckle stailess steel 20 Bh 1,893 1,368 37,855 27,369 65,224 4 Stainless Steel Strip @ 0.75 mtr 20 Bh 11,583 1,368 231,650 27,369 259,019 5 Suspension Clamp Alumunium SC 25-70 10 Set 15,425 5,451 154,245 54,505 208,750 6 Suspension Clamp Breacket 10 Set 16,385 5,451 163,850 54,505 218,355
JUMLAH 1,278,313 293,079 1,571,392
JUMLAH (UNTUK 1 SET) 255,663 58,616 314,278
C.6 TR - 6 ( 3 phasa ) 11 SET
1 Tap Connector kedap Air 35-70/35-70 mm² 44 Bh 15,933 2,207 701,052 97,104 798,156 2 Plastic Strap 44 Bh 1,780 1,368 78,309 60,212 138,521 3 Stopping Buckle stailess steel 44 Bh 1,893 1,368 83,281 60,212 143,493 4 Stainless Steel Strip @ 0.75 mtr 44 Bh 11,583 1,368 509,630 60,212 569,842 5 Strain Clamp Weage 11 Set 25,934 5,451 285,269 59,956 345,224 6 Tension Breacket 11 Set 15,707 5,451 172,777 59,956 232,733 7 Suspension Clamp Alumunium SC 25-70 11 Set 15,425 5,451 169,670 59,956 229,625 8 Suspension Clamp Breacket 11 Set 16,385 5,451 180,235 59,956 240,191
JUMLAH 2,180,222 517,564 2,697,786
JUMLAH (UNTUK 1 SET) 198,202 47,051 245,253
C.7 TR - 6A : ( 3 phasa ) 4 SET
1 Tap Connector kedap Air 35-70/35-70 mm² 16 Bh 15,933 2,207 254,928 35,311 290,239 2 Plastic Strap 16 Bh 1,780 1,368 28,476 21,895 50,371 3 Stopping Buckle stailess steel 16 Bh 1,893 1,368 30,284 21,895 52,179 4 Stainless Steel Strip @ 0.75 mtr 16 Bh 11,583 1,368 185,320 21,895 207,215 5 Strain Clamp Weage 12 Set 25,934 5,451 311,202 65,406 376,608 6 Tension Breacket 16 Set 15,707 5,451 251,312 87,208 338,520
JUMLAH 1,061,522 253,611 1,315,133
JUMLAH (UNTUK 1 SET) 265,381 63,403 328,783
C.8 TR - 7 : ( 3 phasa ) 8 SET
1 Bimetal Compression Joint 50-50 ( AL/CU ) + Heatshrink 8 Bh 38,985 10,790 311,880 86,318 398,198 2 Bimetal Compression Joint 70-70 ( AL/CU ) + Heatshrink 24 Bh 42,375 10,790 1,017,000 258,954 1,275,954 3 Plastic Strap 16 Bh 1,780 1,368 28,476 21,895 50,371 4 Stopping Buckle stailess steel 16 Bh 1,893 1,368 30,284 21,895 52,179 5 Stainless Steel Strip @ 0.75 mtr 16 Bh 11,583 1,368 185,320 21,895 207,215 5 Strain Clamp Weage 8 Set 25,934 5,451 207,468 43,604 251,072 7 Tension Breacket 8 Set 15,707 5,451 125,656 43,604 169,260
JUMLAH 1,906,084 498,166 2,404,250
JUMLAH (UNTUK 1 SET) 238,261 62,271 300,531
C.9 TR + E ( untuk luar tiang) : 38 SET
1 L i n k 114 Bh 1,695 1,368 193,230 156,004 349,234 2 Stainless Steel Strip @ 0.75 mtr 114 Bh 11,583 1,368 1,320,405 156,004 1,476,409 3 Pipa Galvanis 3/4" @ 3 meter 19 Btg 118,085 3,965 2,243,615 75,344 2,318,959 4 Kawat Arde AAAC 70 mm² 342 Mtr 11,865 2,160 4,057,830 738,816 4,796,646 5 Grounding Rod 5/8" x 2500 mm + Clamp 38 Set 68,930 3,965 2,619,340 150,687 2,770,027 6 Bimetal Connector 50/35-150 38 Set 54,438 3,376 2,068,635 128,292 2,196,926 7 Stopping Buckle stailess steel 114 Bh 1,893 1,368 215,774 156,004 371,778 8 Clamp C ( C Connektor ) 70-50 / 70-50 mm 38 Bh 23,617 10,790 897,446 410,010 1,307,456
JUMLAH 13,616,274 1,971,162 15,587,436
JUMLAH (UNTUK 1 SET) 358,323 51,873 410,196
Ket :
-Ref harga Jasa analisa Harga Satuan dari Wilayah Bangka Belitung (thn 2008)
-Ref. Harga Konduktor LVTC 70 mm PT. Voksel Elektric Tbk No.035/L/KL/I/2010 tgl. 20 Januari 2010 -Ref. Harga Cable Accessories PT. SINARINDO WIRANUSA ELEKTRONIK No.026/swe/ii/2009 tgl.06 Februari 2009 -Ref. Harga Tiang beton PT. Ratu Pola Bumi No.424/RPB-BDL/X/2009 TGL 05 Okt 2010 ( U/ harga 2010 )
ANALISA -C
PEMBANGUNAN JARINGAN LISTRIK PERUMAHAN PNS TUATUNU (DAK)
HARGA SATUAN JUMLAH HARGA
