BAHAN UPAH BAHAN UPAH
(Rp) (Rp) (Rp) (Rp) (Rp)
A PEMASANGAN GARDU PORTAL : 200 KVA, 20 kV/B.2
A.1 MATERIAL UTAMA (untuk 1 set)
1
Tiang beton 12 M 350 daN + E batang - 6,911,094 - - - -2
Trafo 160 kVA 20 kV/B2 SPLN D3 Tahun 2007 unit 1 127,913,000 813,732 127,913,000 813,732 128,726,732 3
Ligthing Arrester 21 kV, 10 kA ( Polimer ) buah 3 1,174,200 27,979 3,522,600 83,936 3,606,536 4
Cut Out 27 kV, 100 A + Fuse link ( Polimer ) buah 3 1,740,700 27,979 5,222,100 83,936 5,306,036 5
Konduktor A3C 70 mm2 meter 6 11,865 2,160 71,190 12,962 84,152 VOL
ANALISA-A
PEMBANGUNAN JARINGAN LISTRIK PERUMAHAN PNS TUATUNU (DAK)
ANALISA URAIAN SATUAN
HARGA SATUAN JUMLAH HARGA
TOTAL
5
Konduktor A3C 70 mm2 meter 6 11,865 2,160 71,190 12,962 84,152
Total A.1 136,728,890 994,566 137,723,456
A.2 MATERIAL NON UTAMA (untuk 1 set)
1
Pararel Groove Clamp Al/AL ( 70-150 mm ) buah 6 19,210 5,297 115,260 31,781 147,041 2
Rangka Besi dudukan Trafo lengkap set 1 3,480,400 303,546 3,480,400 303,546 3,783,946 3
Cross arm Type 2400 - UNP 8 u/dudukan - - -
-Cut Out / Arreeter batang 2 310,750 24,033 621,500 48,067 669,567 4
LV. Panel 3 Jurusan 400 A set 1 8,814,000 471,873 8,814,000 471,873 9,285,873 5
Cross arm Type 2400 - UNP 8 u/pegangan - -
-LV. Panel 400 A batang 2 310,750 24,033 621,500 48,067 669,567 6
Single Arm Band lengkap u/ Cross Arm LV panel set 4 74,580 15,893 298,320 63,570 361,890 7
Terminal Lug 150 mm2 + u/LV Panel ( kabel utama ) buah 4 51,980 5,297 207,920 21,187 229,107 8
Terminal Lug 70 mm2 + u/LV Panel ( kabel jurusan ) buah 12 25,199 5,297 302,388 63,562 365,950 9
Terminal Lug 150 mm2 + u/Busing Trafo ( kbl utama ) buah 4 51,980 5,297 207,920 21,187 229,107 10
Terminal Lug 70 mm2 + u/kwt jemperan ( CO-Trafo ) buah 3 25,199 5,297 75,597 15,890 91,487 11
NYY 1 x 150 mm2 ( kabel utama ) meter 28 187,467 8,564 5,249,076 239,785 5,488,861 12
NYY 1 x 70 mm2 ( kabel jurusan ) meter 84 93,315 6,038 7,838,494 507,172 8,345,665 13
13 Pipa galvanis 3 " u/ pipa puding+invoring set 1 497,200 41,818 497,200 41,818 539,018 Pipa galvanis 3 " u/ pipa puding+invoring set 1 497,200 41,818 497,200 41,818 539,018
14
Pipa galvanis 2" u/ 3 Jrs lengkap invoring set 3 372,900 41,818 1,118,700 125,454 1,244,154 15
Double Band u/ pipa puding set 3 74,580 15,892 223,740 47,675 271,415 16
Double Band u/ pipa jurusan set 3 74,580 15,892 223,740 47,675 271,415 17
Beton Manset 1:2:3 ( gardu portal ) M3 1 948,312 606,514 948,312 606,514 1,554,826 18
Arde lengkap set 2 1,410,826 80,072 2,821,653 160,145 2,981,798
Ket. Menggunakan On Load 630 A Total A.2 33,665,719 2,864,967 36,530,686
- Terminal Lug /sepatu kabel 70 mm2 ( Cu/Cu - 1 lobang ) + u/LV Panel ( kabel jurusan ) - Terminal Lug /sepatu kabel 150 mm2 ( Cu/Cu-1 lobang ) + u/Busing Trafo ( kbl utama )
- Ref. Harga PT. ASATA UTAMA Electrical Industries No. SPH : 024-A/AST/SPH/I/2010 tanggal 29 Januari 2010
- Ref. Harga Pembesian PT. Haluan Bersama No.022/HB/HRG/IV/2010 tgl. 21 April 2010
- Ref. Harga PPHB TR OD 3Jurusan 400 A PT. Panel Mulia Total No. PMT/1004/MAR/19/01/10 tgl. 19 Januari 2010
- Ref. Harga Konduktor A3C 70 PT. Voksel Elektric Tbk No.035/L/KL/I/2010 tgl. 20 Januari 2010 Catatan :