- -- -- -- - - -
-BADAN PEMERIKSA
KEUANGAN--REPUBLIK INDONESIA
LAPORAN HASIL PEMERIKSAAN
ATAS
LAPORAN KEUANGAN
JAKARTA URGENT FLOOD MITIGATION PRO ECT
/
JAKARTA EMERGENCY DREDGING INITIA
[VE
(IBRD LOAN NO. 8121-ID)
AUDITORAT UTAMA KEUANGAN NEGA
IV
Public Disclosure Authorized
Public Disclosure Authorized
Public Disclosure Authorized
BADAN PEMERIKSA KEUANGAN
REPUBLIK INDONESIA
LAPORAN HASIL PEMERIKSAAN BPK RI
ATAS
LAPORAN KEUANGAN
LOANWORLD BANK IBRD NO.8121-rn
PADA
JAKARTA URGENT FLOOD MITIGATION PROJECT
(JUFMP)/JAKAR TA EMERGENCY DREDGING INITIATIVE (JEDI)
DIREKTORAT JENDERAL SUMBER DAYA AIR
KEMENTERIAN PEKERJAAN UMUM
TAHUN 2014
Nomor
: 18.AILHP/XVII/06/2015
Tanggal
: 25 Juni 2015
BADAN PEMERIKSA KEUANGAN REPUBLIK INDONESIA
JL Gatot Subroto No.31 Jakarta Pusat 10210
Telp/Faks (021) 5738770
DAFTAR ISI
DAFTAR ISI...
...
DAFTAR S[NGKATAN ...
...
SISTEMATIKA HASIL PEMERIKSAAN ATAS LAPORAN KEUANGAN
LOAN IBRD 8121-ID JUFMP/JEDI TAHUN 2014 ...
¡...¡i
LAPORAN HASIL PEMERIKSAAN ATAS LAPORAN KEUANGAN... 1
LAPORAN KEUANGAN KONSOLIDASI LOANIBRD 8121-ID JUFMP/JEDI
TARUN 2014
-
INTERIMFINANCIAL REPORT (IFR)
GAMBARAN UMUM PEMERIKSAAN...3....
...
3
1. Dasar
Hukum
Pemeriksaan ...
..
...
3
2. Tujuan Peneriksaan ...
.
... . 3
3. Sasaran Pemeriksaan ...
...
...
.... 3
4. Standar Pemeriksaan ...
.... 3
5. Metodologi Pemeriksaan...
.
...
3
3...
6. Jangka Waktu Pemeriksaan...
. .
... 4
7. Obyek Pemeriksaan...
...
4
DAFTAR SINGKATAN
I .
A WP
Anual Working Plan
2.
BBWS
Balai Besar Wilayah Sungai
3.
Cilicis
Ciliwang-Cisadane
4.
CPIU
Central Project Implementation Unit
5.
CPMU:
Central Project Management Unit
6.
FMR
Financial
Management Report
7.
IBRD
International
Bank for Reconstruction and Development
8.
ICB
International Competitive Bidding
9.
IFR
:Interim Financial
Report
10. JEDI
Jakarta Emergency Dredging Initiative
11. JUFMP
Jakarta Urgent Flood Mitigation Project
12. LARAP
Land Acquisition and Resettlement Action Plan
13. NOL
No Objection Letters
14. PIU
Project Implementation Unit
15. PLP
Direktorat Penychatan Lingkungan Permukiman
16. POM
Project Operation Manual
17. SPI
Sistem Pengendalian Intern
18. SPKN
Standar Pemeriksaan Keuangan Negara
19. SPM-LS
Surat Perintah Membayar Langsung
20. SPM-LS
Surat Perintaht Pencairan Dana Langsung
SISTEMATIKA HASIL PEMERIKSAAN
ATAS LAPORAN KEUANGAN LOANIBRD 8121-ID JUFMP/JEDI TAHUN 2014
Hasil pemeriksaan atas Laporan Keuangan Loan IBRD 8121-ID Jakarta Urgent
Flood Mitigation Project (JUFMP)/Jakarta
Emergency Dredging Initiative (JED]) Tahun
2014 terdiri dari tiga laporan sebagai berikut:
1. Hasil Pemeriksaan atas Laporan Keuangan
Laporan ini berisi: (a) Hasil pemeriksaan yang memuat opini BPK atas kewajaran
Laporan Keuangan Tahun 2014; (b) Laporan Keuangan berupa Consolidation Interim
Financial Report (IFR); dan (c) Gambaran Umum Perneriksaan yang berisi dasar
hukum pemeriksaan, tujuan pemeriksaan, sasaran pemeriksaan, standar pemeriksaan,
metodologi pemeriksaan, waktu pemeriksaan, obyek pemeriksaan, dan batasan
pemeriksaan.
2. Hasil Pemeriksaan atas Sistem Pengendalian Intern
Laporan ini berisi: (a) Resume Laporan atas Sistem Pengendalian Intern (SPI); (b)
Hasil Pemeriksaan SPI; dan (c) Tindak Lanjut Temuan Pemeriksaan sebelumnya.
3. Hasil Pemeriksaan atas Kepatuhan Terhadap Peraturan Perundang-undangan
Laporan ini berisi: (a) Resume Laporan atas Kepatuhan Terhadap Peraturan
Perundang-undangan;
(b) Hasil Pemeriksaan Kepatuhan Terhadap Peraturan
Perundang-undangan; dan (c) Tindak Lanjut Temuan Pemeriksaan sebelumnya.
BADAN PEMERIKSA KEUANGAN
REPUBLIK INDONESIA
LAPORAN HASIL PEMERIKSAAN ATAS LAPORAN KEUANGAN
Berdasarkan Undang-undang (UU) Nomor 15 Tahun 2004 tentang Pemeriksaan
Pengelolaan dan Tanggung Jawab Keuangan Negara, UU Nomor 15 Tahun 2006 tentang
Badan Pemeriksa Keuangan (BPK), BPK telah mermeriksa Laporan Keuangan Jakarta
Urgent Flood Mitigation Project (JUFMP)/Jakarta Emergency Dredging Initiative
(JEDI) berupa Consolidation Interin Financial Report (JFR) untuk tahun yang berakhir
tanggal 31 Desember 2014. Laporan Keuangan adalah tanggung jawab manajemen
JUFMP/JEDI. Tanggung jawab BPK terletak pada pernyataan pendapat atas laporan
keuangan berdasarkan pemeriksaan yang dilakukan.
Kecuali terhadap hal yang diuraikan dalam paragraf berikut ini, BPK
melaksanakan pemeriksaan berdasarkan Standar Pemeriksaan Keuangan Negara (SPKN).
Standar tersebut mengharuskan BPK merencanakan dan melaksanakan pemeriksaan agar
memperoleh keyakinan yang memadai bahwa laporan keuangan bebas dari salah saji
material. Suatu pemeriksaan meliputi pengujian bukti-bukti yang mendukung
jumlah-jumlah dan pengungkapan dalam laporan keuangan. Pemeriksaan juga meliputi penilaian
atas penerapan prinsip akuntansi yang digunakan dan estimasi signifikan, yangtdibuat
oleh manajemen JUFILP/JEDI, penilaian atas kepatuhan terhadap ketentuan peraturan
perundang-undangan,
penilaian atas keandalan sistem pengendalian intern yang
berdampak material terhadap laporan keuangan, serta penilaian terhadap penyajian atas
laporan keuangan secara keseluruhan. BPK yakin bahwa pemeriksaan tersebut
memberikan dasar memadai untuk menyatakan opini.
Sebagaimana disajikan dalam Form J-B poin (la) atas IFR Tahun 2014,
manajemen JUFMP/JEDI melaporkan realisasi pembayaran atas Project JUFMP/JEDI
Package No.
2A
dan 2B
masing-masing
sebesar
Rp92.283.141.927,00
dan
Rp18.345.476.172,00.
Dalam
realisasi
pembayaran
tersebut, terdapat
kelebihan
pembayaran atas pelaksanaan pekerjaan sebesar Rp8.629.023.146,43. Selain itu, sistem
pengendalian intern dalam rangka pelaksanaan pembayaran, belum sepenuhnya menjamin
penerapan metode pengukuran pekerjaan sesuai dengan yang disyaratkan dan persetujuan
Addendum Kontrak belum sepenuhnya mempedomani dokumen pelelangan dan belum
didasarkan pada perhitungan yang akurat.
Menurut pendapat BPK, kecuali untuk dampak penyesuaian, jika ada, atas
indikasi kelebihan pembayaran dan kelemahan pengendalian intern; (1) Laporan
keuangan terlampir menyajikan secara wajar dalam semua hal yang material, posisi
keuangan JUFMP/JEDI per 31 Desember 2014, dan hasil kegiatan untuk tahun yang
berakhir 31 Desember 2014, sesuai dengan Project Operation Manual dan Terms of
Reference yang relevan dengan penyusunan laporan keuangan tersebµt; (2) Executing
Agency telah menggunakan dana pinjaman sesuai dengan tujuan yang ditetapkan dalam
Loan Agreetnent antara Republik Indonesia dengan International Bankfor Reconstruction
and Development (1BRD) tanggal 17 Februari 2012; dan (3) Laporan keuangan telah
disusun sesuai dengan kebijakan, prosedur dan ketentuan pembiayaan serta inplen2enting
agency telah memiliki kerangka pengendalian intern yang efektif.
Sebagai bagian perolehan keyakinan yang menadai atas kewajaran laporan
keuangan tersebut, BPK juga melakukan pemeriksaan terhadap Sistem Pengendalian
Intern dan Kepatuhan terhadap Ketentuan Perundang-undangan. Laporan Hasil
Pemeriksaan atas Sistem Pengendalian Intern dan Kepatuhan terhadap Peraturan
Perundang-undangan disajikan dalam Laporan Nomor 18.B/LHP/XVIJ/06/2015 dan
Nomor 18.C/LUP/XVII/06/2015 tanggal 25 Juni 2015, yang merupakan bagian tidak
terpisalkan dari laporan ini.
Jakarta, 25 Juni 2015
BADAN PEMERIKSA KEUANGAN
REPUBLIK INDONESIA
WakiL Penangguna Jawab Pemeriksaan,
i
A-Aklis'anukKuFKhØ IBA., Ak., CFE., CMA.
CENTRAL PROJECT MANAGEMENT UNIT:
DIRECTORATE OF PLANNING AND PROGRAMMING
JAKARTA URGENT FLOOD MITIGATION PROJECT (JUFMP)/
JAKARTA EMERGENCY DREDGING INITIATIVE (JEDI)
The World Bank
-40
Af . ...
IAPORAN IASIL KONDOLIDASI
PERIODE 31 DESEMBER
2014
AUDITED
Prepared by:
Secretary: CPMU
-
Directorate of Planning and Programming
-
DGWS
Jakarta Urgent Flood Mitigation Project (JUFMP)
/
Jakarta Emergency Dredging Initiative (JEDI)
DAFTAR ISI
DAFTAR ISI...
DAFTAR TABEL...
DAFTAR GAMBAR
...
DAFTAR
LAMPIRAN
...
IV
LAPORAN KEUANGAN KONSOLIDASI LOAN IBRD 8121-ID
JUFMP/IJEDI TAHUN 2014
-
INTERIM FINANCIAL REPORT (1R)
... 1
FORM 1-A (Project Sources and Used ofFunds)
...
1
FORM 1-B (Cummulative Uses of Funds by Project Activity)
...
2
FORM 1-C (Project Cash Forecash) ...
... 3
FORM 1 -D (Special Account Activity Statement)...
4
FORM 1-E (Disbursement and Expenditures Status). ...
5
FORM 1-F (Summary Statement)
...
7
FORM 2 (Consultants Supervisi & Good, Non Consultant Expenditure) ... 12
FORM 3 (Contract Expenditure Report
-
Civil Works) ...
...
13
PENJELASAN UMUM
...
... 17
1.
Gambaran Umum ...
... ... 17
2.
Kebijakan Akuntansi
...
... 22
3.
Penjelasan atas Laporan Keuangan Konsolidasi...
...
23
4.
Struktur Organisasi JUFMP/JED
...
26
5.
Informasi Tambahan...
... 27
2...
DAFTAR TABEL
Tabel 1. Kategori dan Porsi Dana Pinjaman International Bank Reconstruction
and Development Nomor 8121
-
ID JUFMP/JEDI...
...
21
Tabel 2.
Batasan (threshold) Nilai Kontrak Penerapan Prior Review untuk
Pengadaan Jasa Konsultan, Pengadaan Barang dan Pekerjaan
Konstruksi
...
...
21
Tabel 3
Realisasi Pencairan sampai dengan 31 Desember 2014...23
Tabel 4.
Perincian Expenditures per Kategori
...
...
23
Tabel 5.
Realisasi Pencairan Dana Category 1 sampai dengan 31 Desember
2014
...
24
Tabel 6.
Perincian Civil Works (Category 1)...
24
Tabel 7.
Realisasi Pencairan Dana Category 2 sampai dengan 31 Desember
2014...
24
Tabel 8.
Perincian Consultants Supervisi & Good, Non Consultant (Category
2) ...
...
25
Tabel 9.
Realisasi Pencairan Dana Panel Expert sampai dengan 31 Desember
2014...25
DAFTAR GAMBAR
DAFTAR LAMPIRAN
FORM1I-A
IBRD Loan No. 8121-ID
Jakarta Urgent Flood
Mitigation Project (Jakarta Emergency Dredging Initiative)
Project Sources & Uses of Fundsfor the quarter ending December 31, 2014
Currency: IDR
CONSOLIDATION REPORT
Actual I I Planned' Variance in
%
Current Year-To Cumulative Current Year-To Cumulative Current Year-To Cumulative
Quarter lv
Date
To-Date
Quarterliv
Date
To-Date
Quarterliv
Date
To-Dateliv
1 2 3 4 5 6 7 8=2t5 9=316 10=417
Sources of Funds
GOt (Counterpart; RP Murni; SBUN) 14.531.689.084 36.004.874.092 88,194.225.422 73.680.000.000 85.300.000.000 117.400.000,000 20% 42% 31%
The World Bank 208.481.074.081 257.992.603.236 321.401.596.573 199.320.000.000 249.950.000.000 348.600.000.000 105% 103% 74%
Total Sources of Fund 223.012.763.165 293.997.277.328 409.595.821.995 273.000.000.000 336.250.000,000 466.000.000.000 82% 88% 63%
Uses of Funds (by Category)
(la)
Works under Part 1 of the project
65.231.055.499
110.628.618,09
178.850.905.982
75.500.000.000
124.000.000.000
175.000.000.000
86%
89%
63%
for the DGWR Project sites
(1b)
Works under Part 1 of the project
31.673.140.900
42.770.662.183
47.290.859.567
35.500.000.000
55.000.000.000
65,500.000.000
89%
78%
72%
for the DGHS Project sites
(Ic)
Works under Part 1 of the project
120.308.375.049
134.797,765,329
171.297.785.329
156.030.000.000
150.000.000.000
210,000,000.000
77%
90%
82%
for the
DKI
Project sites
(2) Consultants Services, Goods and 5.800.191.717 5.800.191.717 12.156.271.117 6.000.000.000 6,250.000.000 15.500.000.000 97% 93% 78%
Non Consulting Services under
parts 2(a), 2(d)
and
part 2(e) of the
projects
Subtotal 223.012.763.165 293.997.277.328 409.595.821.995,02 273.000.000.000 335.250.000.000 466.000.000.000 82% 88% 63%
Non Bank Financed (Rupiah Murni) - - 0% 0% 0%
Form 1-97
LBRD Loan No. 8121-ID
Jakarta Urgent Flood Mitigation Project (Jakarta Emergency Dredging Initiative) Cummulative Uses of Funds by Project Activity
for the quarter ending December 31, 2014 Currency: IDR
CONSOLIDATION REPORT
Current Quarter Year to Date Cummulative to Date
Project Activities GOI GOI GOI
APBN
WB
TOTAL
APBNWB
TOTAL
APBNWB
TOTAL
1 2 3 4 5 6 7 8 9 10
(18) Works under Part I of 850839854300 56.722.656.956,00 65.231.056.499,00 14.429.819.751,00 96.198.798.348,00 110.628.618.099,00 29.144.430.862,00 149.706.475.12000 178.850.905.982,00
the project
for the DGWR Project sites
1 Cengkareng Floodway 6,995.404.582,00 48,635.030.550,00 53.631.435.132,00 12.036.931.555,00 80.246.210.372,00 92.283.141927,00 23957.266.030,00 123.592.888.464,00 147550.156.494,00
(P2A)
2 Lower Sunier 1.512.993.961.00 10.088.626.406,00 11.599.620.367,00 2.392.888.196,00 15.952.587.976,00 18.345.476.172,00 5.1 87.162.832,00 26.113.586.656,00 31.300.749.4688,00 Floodway ( P 2 8 )
(1b) Works under Part 1 of 6.023.290.541,00 25.649.850.359,00 31.673.140.900,00 7.085.444.060,00 35.685.238.123,00 42.770.682.183,00 8.060.384.280,00 39.230.475.287,00 47.290.859.567,00
the project
for the DGHS Project sites
1 Cideng Thiamrin Drain 1.236.501.968,00 8.243.346.454,00 9.479.848.422,00 2.298.655.487,00 18.278.734,218,00 20.577.389.705,00 3.273.595.707,00 21.823.971.382,00 25.097.567.089,00
(P3)
2 TjuDan( P 5))
2 Tanjung Drain ( P ) 4.786.788.573,00 17.406.503.905.00 22.193.292.478,00 4.786.7.88.573,00 17.406.503.905.0'0 22.193.292.478,00 4.786.788.573,00 17.406.503.905,00 22.193.292.478,00
(1c) Works under Part 1 of 120.308.375.049,00 120.308.375.049,00 14.489.410.281,00 120.308.375.048,00 134.797.785.329,00 50.989.410.280,00 120.308.376.049,00 171.297.785.329,00
the project for the DKI Project sites 1 Ciliwung-Gununig Sahii Floodway,ng 120.308.375.049,00 120.308.375.049,00 14.489.410.281,00 120.308.375.048,00 134.797.785.329,00 50.989.410.280,00 120.308.375.049,00 171.297.785.329,00 Sahari Floodway, Waduk Melati ( P 1) (2) Consultants Services, 5.800.191.717,02 5.800.191.717,02 5.800.191.717,02 5.800.191.717,02 12.156.271.117,02 12.186.271.117,02 Goods and Non Consulting Services under parts 2(a), 2(d) and part 2(e) of the projects
1 Construction
Supervision for JUFMP 5.681.908.770,22 5.881.908.770,22 5.681,908,770,22 5.681.908.770,22 12.037.988.170,22 12.037.988.170,22
2 Secretariate of CPMU- - 118.282.946,80 118.282.946,80 118.282.948,80 118.282.946,80 - 1282.94680 118.282.946,80
JUFMP ________ ________________________
Total 14.531.689.084,00 208.481.074.081,02 223.012.763.165,02 36.004.678,7,00 257.40603.236,02 22.193.27 78,02 8194.225.4223,00 321.401.596.573,02 409.595.294,00
Form 1-C
IBRD Loan No. 8121-ID
Jakarta Urgent Flood Mitigation Project (Jakarta Emergency Dredging Initiative)
Project Cash Forecash forthe quarter ending December 31, 2014
Currency: IDR
(a)
(b)
{c)=(a)(b)
(d)
(e)
(f)
Cash Requirement
Cash Requirement
Total Cash
GOI
WB
WB
Disbursement Category
for
for
Requirement for
Cash Requirement
Cash Requirement
Cash Requirement
Quarter ending
Quarter ending
six mos. Ending
for six mos. Ending
for six mos. Ending
for six
mos.
Ending
31-Mar-15
30-Jun-15
30-Jun-15
30-Jun-15
30-Jun-1S
30-Jun-IS
(IDR) (IDR)
(IDR)
(IDR) (IDR) (USD)(Ia) Works under Part 1 of the project 56.586.915.427,15 28.165.841.790,52 84.7S2.757.217,67 16.950.551.443,53 67.802.205.774,13 7,306.272,18
for the DGWR Project sites
1 Cengkareng Floodway 44.180.131.257,62 16.171.693.168,92 60.351.824.425,54 12.070.364,885,31 48.281.459.541.23 5.202.743,49
2 Lower Sunter Floodway 12.406.784.169,53 11.994.148.621,60 24.400,932.791,13 4.880.186.558,23 19.$20.746.232,90 2.103.528,69
(Ib)
Works under Part I of the project
28.527.088.295,00
33.333.704.906,00
61.860.793.201,00
12.372.158.640,20
49.488.634.560,80
5.332.827,00
for the DGHS Project sites
1 Cideng Thamrin Drain 18.831.905.172,00 9.584.697.256,00 28.416.602.428,00 5.683.320.485,60 22.733.281.942,40 2.449.707.11
2 Tanjung Drain Project 9,695.183,123,00 23.749.007.650,00 33.444.190.773,00 6.688.838.154,60 26.755.352.618,40 2.883,119,89
(Ic) Works under Part 1 of the project 48.367.436.000,00 6.607.185.000,00 54.974.621.000,00 18.141.624.930,00 36.832.996.070,00 4.739,191,47 for the DKI Project sites
Ciliwung-Gunung Sahari Floodway,
Waduk Melati 48.367.436.000,00 6.607.185.000,00 54.974.621.000,00 18.141.624.930,00 36.832.996.070,00 4.739.191,47
(2) Consultants Services, Goods and 2.816.690.500,00 2.816.690.500,00 5.633.381.000,00 0,00 5.633.381.000,00 485.636,29
Non Consulting Services under
parts 2(a), 2(d) and part 2(e) of the
projects
Construction Supervision for JUFMP 2.816.690.500,00 2.816.690.500 .00 5.633.381.000,00 0,00 5.633.381.000,00 485,636,29
Form 1-D
IBRD Loan No. 8121-ID
Jakarta Urgent Flood Mitigation Project (Jakarta Emergency Dredging Initiative)
Special Account Activity Statement
for the quarter ending December 31, 2014 Currency: US0
Bank Indonesia Account No: 601.316.411.980
Part I
1. Cummulative advances to end of current reporting period
5207240,00
2. Cummulative expenditures to end of last reporting period
518,440,41
3. Outstanding advances to be accounted (1-2)
4.688.799,59
Part
11
4. Opening SA balance at beginning of reporting period (as of October 1, 2014)
4,688.79q,59
5. Add/Substract:Cummulative adjustments (if any) 000
6,
Advances from the World Bank during reporting period
0.00
7. add S and 6 0.00
8. Outstanding advances to be accounted for (4+7)
4.688.799.59 9. Closing SA balance at end of current reporting (as of December 28, 2014) 4.226.580,54 10. Add/substract; cummulative adjusment (if any) )0,00
11. Expenditures for current reporting period 462.219,05
12. Add 10+11
462.219,05
13. Add 9+12
4.688.799,59
14. Difference (if any) 8-13 )000
Part III
15. Total Forecasted amount to be paid by World Bank
6.466.295,75
16. Less: Closing SA balance after adjustment 4.226.580454
17. Cumulatif adjuament (if any)
..
18. Add 165 17
4.226.580,54
19. Cash requirement from WB for next six months (15-18)
2.239.715,21
20. Amount requested for advance to SA (rounding)
773.41 9,40
*
Explanation for item 5 (if not zero):
Amount (+I-)
Remarks
Reclaim from the previous WA
Explanation for item 10 (if not Zero):
Amount (+/-)
Remarks
Explanation for item 14 (if not Zero):
Amount (+/-)
Remarks
Explanation for item 17 (i* not Zero): Amount (+/-)
Remarks
.
Form1E
IBRD
Loan No. 8121-ID
Jakarta Urgent Flood Mitigation Project (Jakarta Emergency Dredging Initiative)
Disbursement and Expenditures Status
for the quarter ending December 31, 2014
Currency: USD
CONSOLIDATION REPORT
Loan
Expenditure
Cat
Detail of Category
Loan Allocation
Contracted
Cummulative to
Expenditure not yet
Remaining amount of
Remaining Loan
Current Quarter
Date
replenish
Contract
Allocation
1 2 3 4 5 6 7 8=4-6 9=3-4
(la) Works under Part 1 of the project 42.400.000,00 23.071.945,02 4.596.823,12 12.329.637,29 - 10.742.307,73 23.942.443,99
for the
DGWR
Project sites
1 Cengkareng Floodway (P 2A) 17.901.913,07 3.783.904,90 10.187.139,46 7,714.773,61
2
Lower Sunter Floodway ( P 2
B)
5.170.031,95
812.918,22
2.142.497,83
3.027.534,12
(Ib)
Works under Part I of the project
17.800.000,00
14.289.539,17
2.041,754,13
3.178.343,40
-11.111.195,77
6.368.368,66
for the DGHS Project sites
1
Cideng Thamrin Drain (P 3)
4,655,025.38
666.398,26
1.802.987,53
2.852.037,85
2 Tanjung Drain (P 5) 9.634.513,79 1.375.355,87 1.375.355,87 8.259.157,92
(1c) Works under Part 1 of the project 69.340.000,00 16.413.844,83 9.730.734,43 9.730.734,43 - 6.683.110,40 58.342.723,97
for the DKI Project sites
Ciliwung-Gunung Sahari Floodway, 16.413.844,83 9.730.734,43 9.730.734,43 6.683.110,40
1 Waduk Melai
(2)
Consultants Services, Goods and
10.100.000,00
5.102.814,66
462.239,05
980.659,46
4.122.155,20
4.997.185,34
Non Consulting Services under parts 2(a), 2(d) and part 2(e) of the
projects
I
Construction Supervision for JUFMP
2
Secretariate of CPMU - JUFMP
Form 1-E IBRD Loan No. 8121-ID
Jakarta Urgent Flood Mitigation Project (Jakarta Emergency Dredging Initiative)
Disbursement and Expenditures Status
forthe quarter ending December 31, 2014
Currency:
IDR
CONSOLIDATION REPORT
Loan
Expenditure
Loan Allocation Cummulative to Remaining amount of Remaining Loan
Cat
Detail of Category
contarcted
Contracted
Current Quarter
ate
Expenditure not yet
Contract
Allocation
1 2
Date
replenish
2 3 4 6 7
8
9 10(la) Works under Part I of the project 491.840.000.000 334.643.202.729 56.722.656.956 178.850.905.982 156.692.296.747 224.205.437.817
for the DGWR Project sites
1 Cengkareng Floodway ( P 2A)
259.577.739.469
46.636.030.550
147.550.156.494
112.027.582.975
2 Lower Sunter Floodway
( P
2 B)
74.965.463.260
10.066.628.406
31.300.749.488
43.664.713.772
(Ib) Works under Part I of the project 206.480.000.000 207.197.913.000 25.649.850.359 47.290.859.667 159.907.053.433 40.721,669.600
for the DGHS Project sites
1 Cideng Thamrin Drain (P 3) - 67.497.868.000 8,243.346,454 25.097.567.089 42.400.300.911
2 Tanjung Drain (P 5) - 139,700.045.000 17.406.503.905 22.193.292.478 117,506,752.522
(Ic) Works under Part 1 of the project 804.344.000.000 284.180.000.000 120.308.375.049 171.297.785.329 142.882.214.671 813.943.400,000 for the DKI Project sites
1 Ciliwung-Gunung Sahari Floodway. - 284.180.000.000 120.308.375.049 171,297,785.329 112.882.214.671
Waduk Melati ( P 1 )
(2) Consultants Services, Goods and 117.160.000.000 59.310.932.900
6.918.474.617
12.156.271.070 47,154.661.830 57.849.067.100Non Consulting Services under
parts 2(a), 2(d) and part 2(e) of the
projects
I Contrction Supervision for JUFMP 59.192.650.000 5,800.191.717 12,037.988.170 47.154.661.830
2 Secretariate of CPMU- JUFMP 118.282.900 118.282.900 116.282.900
-Total 1,619.824.000.000 885.232.048.629 208.599.356.981 409.595.821.948,22 . 475.636.226,681 936.719.674.517
Note
1
Kurs APBN 2014 1 USD = Rpl1.600
2
Contract Consultants Services:
USD 1.784.300 Rp20.697.880.000
Rp38.494.770.000 Ro38.494.770.000
Form 1-F
IBRD Loan No. 8121-ID
Jakarta Urgent Flood Mitigation Project (Jakarta Emergency Dredging Initiative) Summary Statement
Expenditures for Contracts Subject to Prior Review
for the quarter ending December 31, 2014
Disbursement Category:
(Ie)
Works under Part 1 of the project for the
DGWR
Project sites
Reference Contract
SP2D GO
SP2D PLN
Charge to WB
Total Invoice
No.
Comp
SPM
USD
SPM
IDR
Datel
Amount
Number/Date
Amount (IDR)
Name
Number! Date
Amount (IDR)
Number!
Amount
Amount
Pagel
USD
IDR
USD
Date IDR Number/Date ID No.
1 2 3 4 5 6 7 8 9 10 11 12 13 14=7+11 15
1 1 HK.02.03/PPK 74.965,463.260,00 PT. 141401302000254 617.554.123,00 00278T/498128/2014 4.117.027.489.00 335.426,71 4.734.581.612,00
SP-SNVT PJSA HUTAMA 26 Nov 2014 25 Nov 2014
CC/XI/315A KARYA 11 Nov 2013 (Persero) (Package 2B) 141401302000287 895.439.838,00 141401302000287 5.969.598.917,00 477.491,51 6.865.038.755,00 9 Des 2014 31 Des 2014 1.512.993.961,00 10.086.626.406,00 812.918,22 11.599.620.367,00 2 1 HK.02.03/PPKSP- 259.577.739.469.00 ADHI-HK- 141401302000228 2.681.792.737,00 141401302000761 17.878.618.248,00 1.469.314,45 20.560.410.985,00
SNVT JAYA 2 Okt 2014 22 Desember 2014
PJSACCIXIl315.3 KONSTRU 11 Nov 2013 KSI JV (Package 2A) 141401302000318 1.561.734.669,00 141401302000926 10.411.564.457,00 847.157,40 11.973.299.126,00 27 Nov 2014 31 Desember 2014 141401302000365 2.751.877.176,00 141402402000948 18.345.847.845,00 1.467.433,05 21.097.725.021,00 9 Des 2014 31 Desember 2014 6.995.404.582,00 - .
46.636.030.550,00
3.783.904,90 53.631.435.132.00 Total 334.543.202.729,00 8.508.398.543,00 - - 56.722.656.956,00 4.596.823,12 65.231.055.499,00Form 1-F
IBRD Loan No. 8121-ID
Jakarta Urgent Flood Mitigation Project (Jakarta Emergency Dredging Initiative)
Summary Statement
Expenditures for Contracts Subject to Prior Review
forthe quarter ending December 31. 2014
Disbursement Category:
(1 b)
Works under Part 1 of the project
for
the
DGHS Project sites
Reference Contract
SP2D GOI
SP2D PLN
Charge to
WB
Total Invoice
SPM
USD
SPM
IDR
Date
Amount
No Comp Number/Date Amount (IOR) Name Number) Amount (IDR) Numbed Amount Amount Page USD IDR USD
DateDate DR Number/Date IDR INo.
1 2 3 4 5 6 7 8 9 10 11 12 13 14=7+11 15
1 HK.02.03/JUFMP- 67.497.868.000,00 PT. Dutaraya 141401301 1.236.501.968,00 1414034020008 8.243.346.454 666.398,2$ 9,479.848.422,00
FSKIXIll 15 Nov 2013
Dinametro
000631
82
(Package 3) IgI 29 Tgl. 31 Des
Agustus
2014
2014
Jumlah...1. 1.236.501.968,00 8.243.346.454 666.398,26 9.479.848.422,00 2 HK.02.03/JUFMP- 139.700.045.000,00 PT. 141401301 2.794.000,899,00 1414034020008 10.160.003.272 802.781,55 12.954.004.171,00 FSK/IX/2 SAC.Nusantar 000660 84a
03-Sep-14
PT. Penata
Tgl. 9 Des
Tgl. 31 Des
Karya
2014
2014
(Package 5) Keluarga
Utama. JO
141401301 1.992.787.674,00 1414034020008 7.246.500.633 572.574,32 9.239.288,307,00
000656 85
TgI. 9 Des
Tgl. 31 Des
2014 2014
Jumlah...2. 4.786.788.573,00 1 17.406.503.905
1.375.355,87
22.193.292.478,00Form I-F
IBRD Loan No. 8121-ID-Jakarta Urgent Flood Mitigation Project (-Jakarta Emergency Dredging Initiative) Summary Statement
Expenditures for Contracts Subject to Prior Review
for the quarter ending December 31, 2014
Disbursement Category4
(1c)
Works under Part 1 of the project for the DKI
Project sites
Reference Contract
SP2D GOI
SP2D PLN
Charge to WB
Total Invoice
SPM USD SPM IDR
IAmount
No. Comp Number/Date Amount (IDR) Name Date Amoun
Dt (IR Nubr
Numberl AmountAmut
Number) Date
AmountAmNo.
DateN Page! ADR UiJSD
[DRUS
USDDate
IDR
IDR
1 2 3 4 5 6 7 8 9 10 11 12 13 14=7+11 15 1 15380- 284.180.000.000,00 PT. 141403402001424 1,793,2 Brantas 15-Des-13 Abipraya 31/12/2014 13.866.354.561 1.136.307.02 13.866.354.561.00
(Persero)
(Package 1) 1401071628/PL.2/1114 18/11/2014 39.173.780.078 3.210.176,19 39.173.780.078,00 1401202567/PL.21214 04/12/2014 18.694.086.216 1.511.243,83 18.694.056.216,00 141403402001425 31/12/2014 13.173.320.993 1.064.941,07 13.173.320.993,00 141403402001426 31/12/2014 15.892.059,829 1.255.693,73 15.892.059.829,00 141403402000940 31/12/2014 11.207.483.825 896.455,27 11.207,483,825,00 141403402000883 31/12/2014 8.301.289.547 655.917,32 8.301.289.547,00 Total 284.180.000.000,00 120.308.375.049 9.730.734,43 120.308.375.049,00Form I-F
JBRD Loan No. 8121-IDJakarta Urgent Flood Mitigation Project (Jakarta Emergency Dredging Initiative)
Summary Statement
Expenditures for Contracts Subject to Prior Review
for the quarter ending December31, 2014
Disbursement Category:
(2)
Consulting Services, Goods and Non
Consulting Services under parts (2a), (2d) and
(2e) of the project
Reference Contract SP2D GOI SP21) PLN Reference SA (RKBI) Total Invoice
SP2D
USD
SP2D IDR
Amount
No.
Comp
Numbe r)
AmountSP1USDP2IRDaePg/
AmountNoUS
Number/Date
Amount ([DR)
Name
Date
(IDR)
Numbed Date
Amount
Number/ Date
Amount
DateNPage
USD
]DR
USD
IDR JDR
1 2 3 4 5 6 7 8 9 10 A1 12 13 14=7+11 15
1 06/KTR/PPK- 38.153.170.000 KECC 141401302000249 312.674.504,34 2811112014 25.793,97 312.674.504,34 25.793,97
Ad.Satker/X/2013 20.697.880.000 JV with 28 October 2014 hal.1& 3
11 Oct2013 PT Puser 141401302000272 246.810708,32 28/11/2014 20.360,56 246,810.708,32 20.360,56 Dumi Mekon 19 November 2014 hal,l& 4 141401302000298 372.570.039,76 28/11/2014 30.735,08 372.570.639,76 30.735,08
19 November 2014
hal.1& 1
141401302000299 173,753.638,72 28/11/2014 14.333,76 173.753.838,72 14.333,76 19 November 2014 hal.1& 5 141401302002607/1 157.833.532,78 28/11/2014 12.973,33 157.833.532,78 12.973,33 09/11/2014 hal.1& 7 1414013020026081 33,740.2112 28/11/2014 2.773,32 33.740.211,12 2.773.32 09/11/2014 hal.1& 8 141401302002609/1 721.444.043,32 28/11/2014 69.300,02 721.444.043,32 59.300,02 09/11/2014 hal.1& 9 14140130200038111 1.161.703.142,02 28/11/2014 92.205,98 1.161.703.142,02 92.205,98 05112/2014 hal.1 & 6 141401302000381/1 156.116.224.84 28/11/2014 12.391,16 158.116.224,84 12.391,1605/12/2014
hal.1 &
5
141401103003045/1 657.986.043,00 15/12/2014 51.006,67 657.986.043,00 51.008,67 05/12/2014 hal.12 141401103003046/1 1.196.559.882,00 15/12/2014 92,756,58 1,196.559.882,00 92,756,58 05/12/2014 11al.13Reference Contract
SP2D GOI
SP2D PLN
Reference SA (RKBI)
Total Invoice
SP2D USD
SP2D
IDR
Amount
No. Comp Numbed Amount Amount No. USD
Number/Date Amount (IDR) Name Date (IDR) Number! Date Number Date Amount No. USD DR
IDR IDR 1 2 3 4 5 6 7 8 9 10 11 12 13 14=7+11 15 141401103003047/1 490.716.000,00 15/12/2014 38.040,00 490.716,000,00 38.040,00 05/12/2014 hai&1 71/AP/PPKlKLN- 64.370.200.00 141391302027071 64.370.244,40 28/11/2014 5,310,20 64.370.244,40 5.310,20 WISMP2/2014 12-Agust-14 1003/2014 1 & 2 24(11/2014 20.912.700,00 141391302042854 20.912.697,60 23/12/2014 1.664,08 20.912.697,60 1.664,08 23/09/2014 33.000.000,00 141.391.303.023.277 33,000.004.80 23/12/2014 2.594,34 33.000.004,80 2.594,34 12106/2014 1 & 5 Total 58,969.332.900 3.258.279.712,22 2.541.912.004,80 462.239,05 5.800.191.717,02 462.239,05
FORM2
Jakarta Urgent Flood Mitigation Project (Jakarta Emergency Dredging Initiative)
Expenditure Ending December 31, 2014
In USD
Amount I
Equivalen
Special Account
No
No
SP2D/ SP3
Date
Description
Credit
Exchange
Debet
Iv
Specialacc
Rate
inUS
In IDR
Balance
mn USD
Transfer From WB PB 01, Sept 20, 2013
5.000.000,00
1
255880Y
23-Dec-1 3
KECC JV With PT Puser Bumi Mekon
12.260,00
207.240,00
2.540.762400,00
1
255879Y
23-Dec-1 3
KECC JV With PT
Puser
Bumi Mekon
12.260,00
311.200,41
3.815.317.000,00
TAHUN 2013
5.000.000,00
618.440,41
6.356.079.400,00
4.481.559,59
1
18-Jun-14
Transfer From WB PB 02, June 18, 2014
207.240,00
2
141401302000249
8-Oct-14
KECC JV With PT Puser Bumi Mekon
-12,122,00
25.793,97
312.674,504,34
3
141401302000272
27-Oct-14
KECC
JV
With PT Puser Bumi Mekon
12.122,00
20.360,56
246.810,708,32
4
141401302000298
19-Nov-14
KECC JV With PT Puser Bumi Mekon
12.122,00
30.735,08
372.570.639,76
5
141401302000299
19-Nov-14
KECC JV With PT Puser Bumi Mekon
12.122,00
14.333,76
173.753.838,72
6
141401302002607
19-Nov-14
KECC JV With PT Puser Bumi Mekon
12.166,00
12.973,33
157.833.532,78
7
141401302002608
19-Nov-14
KECC JV With PT Puser Bumi Mekon
12.166,00
2.773,32
33.740.211,12
8
141401302002609
19-Nov-14
KECC JV With PT Puser Bumi Mekon
12.166,00
59.300,02
721.444,043,32
9
141401302000381
15-Dec-14
KECC JV With PT Puser Bumi Mekon
12.599,00
92.205,98
1.161.703.142,02
10
141401302000382
15-Dec-14
KECC JV With PT Puser Bumi Mekon
12.599,00
12.391,16
156.116.224,84
11
141401302003045
15-Dec-14
KECC JV With PT Puser Bumi Mekon
12.900,00
51.006,67
657.986.043,00
12
141401302003046
15-Dec-14
KECC JV With PT Puser Bumi Mekon
12.900,00
92.756,58
1.196.559.882,00
13
141401302003047
15-Dec-14
KECC JV With PT Puser Bumi Mekon
12.900,00
38.040,00
490.716.000,00
14
141391302027071
3-Oct-14
CV Tialista Wibowo
12.122,00
5.310,20
64370.244,40
15
141391302042854
16-Dec-14
CV Tialista Wibowo
12.720,00
1.644,08
20.912.697,60
16
141391303023277
16-Dec-14
PT
Dwi
Mukti Mitra Wisata
12.720,00
2.594,34
33.000.004,80
FORM 3 IBRD Loan No. 8121-ID
-Jakarta Urgent Flood Mitigation Project (-Jakarta Emergency Dredging initiative) Contract Expenditure Report (Civil Works)
for the quarter ending December 31, 2014
Disbursement Contract Amount Payment realization Remaining amount Of Contr.
Category Contract Procurement Supplier/ Contract Contract Code
Description Method
/iH
Number Contractor Nationality Currency Value Invoiced No. SP2D/WA AmonaRp A(R.US Cat. NoteNo Description tilto date No.1 Data) ofRp.j AmPuDt(Rp (U~SP camp.
2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
la. Works under Part I of the Project for the DGWR Project Sites
WORKS Cengkareng Floodway IOR 259.577.739.469,00
HK.02.03/PPLSP-SNVF PJSACC1XIr31 5.3 25435DY/140/1 11 0911212013 4.196.160000,00 255.381.579.469,00
Tengga 11 November 2013 CI0JUFMP-2A 09/1212013 1S.258.763.63500 240.122.815.833,00
PTAdhi Karya 254351YI1401111 09/112013 7.724.176,475,00 232.398.639.358,00
02/JUFMP-2A
0911212013 28.087.914.456,00 204.310.724.902,00 141401302000191 09/0912014 5.041.526.973,00 199,289.197.929,00 03/JUFMP-2A 0410912014 33,610.179.822,00 165.659.018.107,00 141401302000228 02110/2014 2,681.792.737,00 162,977,225.370,00 141401302000318 27/11/2014 1.561,734.669,00 161.415.490.701,00 141401302000365 09/12/2014 2.751.877.176,00 158.663,613.525,00 141401302000761 22/1212014 17.878.618.248,00 140.784.995.277,00 141401302000926 31112/2014 10.411.564.457,00 130,373.430.820,00 141401302000948 3111212014 18.345.847.845,00 112.027.5B2.975,00 Total 259.577.739.469,00 147.550.156.494,00 112.027.582.975,00Disbrsemnt Cntrct
II
AmuntPayment reatatIon Remaining amount CdCategory Contract Procurement Contract Supplied Contract Contract Amount am o Contrr Cat.
Description Method l Number Contract Nationality Currency Value Invoiced Date of Amou Comp Note
No Description to date No. SP2DIWA SP2D Amount Rp) nt tRp.) (LIS$)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
2 WORKS Lower Sunter Floodway IOR 74.955.463.260,00
HK.02.03/PPLSP-SNVT PJSACC/XI/315.4 254349Y1l40/111 09112/2013 1.305.109,551 73.660.293.709,00
Tanggal 11 November 2013 01/JUFMP-2B 0911212013 4.746.071.096 68.914.222.613,00
254352Y140111 0/1212013 1.469.105.085 67.425.117.528,00
PT Hutama Karya 021JUFMP-2B 09/12/2013 5.414.927.584 62.010.189.944,00
031JUFMP-2B 04/09/2014 5.865.961.570 56.144.228.374,CO 141401303000140 05/09/2014 879.894.235 55.284.334,139,00 141401303000254 26111/2014 817.554.123 54.646.780.016,00 14011285311pl.2/114 26/11/2014 4.117.027.489 50.529.752.527,00 141401303000287 09112/2014 895.439.638 49.634.312.689,00 141401303000938 3111212014 5,969.598,917 43.664.713.772,00 Total 74.965.463.260,00 31.300.749.488,00 * 43.664.713.772,00
Disbursement Contract Amount Payment realization Remaining amount Of Contr. Code
Category Contract Procurement Supplierd Contract Contract
4
Cat.j
Description Method lil Number Contractor Value No.SP2DIWA DRnt (Rp) (USS) Comp etCurrency
1 2 3 1 5 6 7 6 9 10 11 12 13 14 15 16 17 18
lb. Works under Part 1 of the Project for the DGHS Project Sites
1 WORKS Cideng Thamrin Drai lDR 67.497.668.000,00
Tanggal 15 November 2013 JOBXI1
HK02031UFMPFSKXUI254422Y 09/12/2013 974.940,220 66.522.927.780
-Tanggl 15 ovemer 2001/JJUFMP/PPLP- 05112/2014 3.545,237,164 62.977.690.616
PT. Dutaraya Dutametro 141401301000172 11/06/2014 324.926.137 62.652.764.479 011JUFMPIPPLP- 13/0612014 6.120.538.552 57.532.225.927 JBDTBV-14 141401301000336 2910812013 737.227.382 56,794.998,6545 02/JUFMPIPPLP- 19/0812014 4,914.849.212 51.880.119.333 JBDTB/Vllt-14 141401301000631 03/1212014 1.236.501.968 50.643.647.366 141401301000882 3111212014 8.243.346.454 42.400.300.911 Total 67.497.688.000,00 25.097.567.089,00 42.400.300.911,00
2 WORKS Tanjung Drain IR 139.700.045.000,00
01-26/04-WINRIP-WPIICE/A18043111-13 141401301000660 09-Des-14 2,794.000.899 136.906.044.101,00
Tanggal 14 November2013 141401301000658 09-Des-14 1.992.787.674 134.913.2S6.427,00
PT. SAC Nusantara 141403402000884 31-Des-14 10.160.003.272 124.753.253.155,00
141403402000885 31-Des-14 7.246.500.633 117.506,752.522,00
Total 139.700.045.000,00 22.193.292.478,00 0.00 117.606.752.522,00
Disbursement Payment realization Remaining amount Of Contr.
Category Contract Procurement Contract Supplier/ COntract Contract Amount No. SP2D1WA Code
Description Method lii Number liii Contractor Nationality Currency Value Invoiced NoAA Date of Amount(Rp) A Cat. Note
No Descript[o to date
SP20
(US$) (Rp-) (US$ Comp.1 2 3 4 5
6
7 8 9 10 11 12 13 14 15 16 17 18Ic. Works under Part 1 of the Project for the DKI Project Sites
I WORKS Cilwung-Gunung Saharl Floodway tDR 284.180.000.000,00
Waduk Melati 00127222013 06-Des-13 28.418.000.000 255.782,.000,00000
PT Brantas AbIpraya ( Persera) 00161042013 23-Des-13 3.100.063,309 252.661.935.691.00
153801-1.793.2 00185922013 31-Des-13 4.981.936.690 247.660.000.001,00
Tanggal 15 December 2013 00037022014 02-Jul-14 14.489.410.281 233.190.589.720,00
141403402000683 31-Des-14 8,301.289.547 224.889.300.173,00 141403402000940 31-Des-14 11.207.483.825 213.681.816.348,00 141403402001426 31-Des-14 15.892.059.829 197.789,756.519,00 141403402001425 31-Des-14 13.173.320.993 184.616.435.526,00 1401202567PL.211214 04-Des-14 18.694.086.216 165.922.349.310,00 1401071628/PL.2/1114 18-Nop-14 39.173.780.078 126.748.569.232,00 141403402001424 31-Des-14 13.866.354.51 112.882.214.671,00 Total Ic. 284.180.000.000,00 171.297.785.32900 - 112.882.214.671,00 Grand Total 825.921.11S.729,0D 397.439.850.878,00 0,00 428.481.564.851.00 NOTES:
VAT for Loan portion is not collected
li: This Report provides procurement information for the project from inceplion to the latest reporting date,
lii: Each method in Procurement Guidelines should be shown separately
ICB: International Competitive Bidding
NCB: National Competitive Bidding
NS: National Shoping