DAFTAR PUSTAKA. Anderson, Lee, G. (1984). The Economic of Fisheries Management. The John Hopkins University Press. Baltimore and London.

(1)

DAFTAR PUSTAKA

Anderson, Lee, G. (1984). The Economic of Fisheries Management. The John Hopkins University Press. Baltimore and London.

Ayala, D, Hayashi, Y. (2006). Japan Fishery Products Japan's Annual Southern Bluefin Tuna Catch Halved 2006. GAIN Report; Number: JA6056. BEI NEWS Edisi 25 Tahun V. 2005. Berburu Yen dari Ikan Tuna.

http://www.bexi.co.id.

Caton, A. (ed.). (1991). Review of Aspects of Southern Bluefin Tuna Biology, Population and Fisheries. I-ATTC Special Report 7: 181–350

Cascorby, A. (2003). Southern Bluefin Tuna; Thunnus maccoyii. Sea Food Wacth, Sea Food Report: Tunas Volume V.Fishery research Biologist,

Monterey Bay Aquarium. http://.www.mbayag.org

Cox, Anthony; Stubbs, Matthew and Davies, Luke. (1999). Economic Issues in The International Management of Southern Bluefin Tuna. Conference on the Management of Straddling Fish Stocks and Highly Migratory Fish Stocks and the UN Agreement Bergen, Norway, 19–21 May 1999. ABARE Conference Paper 99.18.

Commision for the Conservation of Southern Bluefin Tuna. (2007). Estimated Total Global Catch of Southern Bluefin Tuna. http://.www.ccsbt.org Commision for the Conservation of Southern Bluefin Tuna. (2007). Catch and

Effort Data. http://.www.ccsbt.org

Commision for the Conservation of Southern Bluefin Tuna. (2007). Catch at Size Data. http://.www.ccsbt.org

Commision for the Conservation of Southern Bluefin Tuna. (2007). Trade Information Scheme (TIS) Data. http://.www.ccsbt.org

DGCF, RCCF, IOTC, OFCF-CSIRO, ACIAR, & DAFF. (2005). Preliminary Results of the Multilateral Catch Monitoring Programme on Fresh-Tuna Longliners Operating from Ports in Indonesia. IOTC-2005-WPTT-06. Departemen Kelautan dan Perikanan. (2005). Potensi dan Pemanfaatan

Sumberdaya Ikan Tuna. http://.www.dkp.go.id

Departemen Kelautan dan Perikanan. (2006). Jumlah Alokasi Unit dan GT Izin Usaha Berdasarkan Alat Tangkap dan Wilayah Pengelolaan Perikanan. http://.www.dkp.go.id

(2)

Departemen Kelautan dan Perikanan. (2004). Perkembangan Pasar Tuna Jepang. http://.www.dkp.go.id

Departemen Kelautan dan Perikanan. (2006). Teknologi Penangkapan Ikan Tuna. http://.www.dkp.go.id

Fauzi, A. (2004). Ekonomi Sumber Daya Alam dan Lingkungan: Teori dan Aplikasi. Jakarta. PT Gramedia Pustka Utama.

Fisheries Resources Monitoring System. (2005). Marine Resource Fact Sheet, Stock Status Report, Southern Bluefin Tuna – Global 2005. http://firms.fao.org.

Fishery Information, Data and Statistics Unit (FIDI). (2007). INDIAN OCEAN, EASTERN (Major Fishing Area 57). Fishery Information; FIGIS-FAO. http://.www.fao.org

, Data and Statistics Unit (FIDI)

Farley, J, Proctor, C, Davis, T. (2006). Up Date of The Length and Age Distribution SBT in The Indonesia Longline Cacth. Prepared for The CCSBT 7th Meeting of The Stock Assessment Goup (SAG 7) and The 11th Meeting of The Extended Scientific Committee (ESC 11), 4-11 September, and 12-15 September 2006, Tokyo, Japan. CSIRO. CCSBT-ESC/0609/01.

Herrera, M. (2002). Catches of Artisanal and Industrial Fleet in Indonesia: an Up Date. WPTT02-02. IOTC Proceedings no. 5.

Josupeit, H, Catarci, C. 2004. The World Tuna Industry (an Analysis of Imports, Prices, and of Their Combined Impact on Tuna Catches and Fishing Capacity). FAO.

Lipton, D.W, Wellman, K.F. Sheifer, I.C, Weiher, R.F. (1995). Economic Valuation of Natural Resources; A handbook for Coastal Resources Policymaker. U.S. Departemen Of Commerce.

Moses, Boniface, S. (1999). A Review of Artisanal Marine and Brackishwater Sheries of South-Eastern Nigeria. Department of Zoology, University of Uyo, P.M.B. 1017, Uyo, Akwa Ibom State, Nigeria. Fisheries Research 47 (2000) 81-92.

Proctor, C, Andamari, R, Retnowati, D, Harera, M, Poison, F, Fujiwara, S, Davis, T.L. (2006). The Catch of SBT by The Indonesia Longline Fisheries Operating Out of Benoa, Bali in 2005. Prepared for The CCSBT 7th Meeting of The Stock Assessment Goup (SAG 7) and the 11th Meeting of The Extended Scientific Committee (ESC 11), 4-11 September, and 12-15 September 2006, Tokyo, Japan. DKP, FAO, IOTC & CTOI. CSIRO. CCSBT-ESC/0609/01.

(3)

Tika, P.M. (2005). Metode Penelitian Geografi. Jakarta. PT Gramedia Pustaka Utama.

(4)

(5)

Lampiran 1. Sebaran Kapal Tuna Long Line Indonesia Sumber : BRKP (2006) 86° BT 88° BT 90° BT 92° BT 94° BT 96° BT 98° BT 100° BT 102° BT 104° BT 106° BT 108° BT 110° BT 112° BT 114° BT 116° BT 118° BT -22° LS -20° LS -18° LS -16° LS -14° LS -12° LS -10° LS -8° LS -6° LS -4° LS -2° LS 1 2 3 45 6 7 8 9 10 11 1 23 4 5 6 7₉ ₈ 101112 13 14 123 4 5 6₇ 8 9 10 11 12₁₃ 1415 16 17 18 19 20 21 22 12 345101112_{6 789} 1 23 4 5 6 7 8 9 1 2 3 4567 1 2 3 45 67 8 910 11 12 13 1 2 ₃ 4 5 6 7 8 9 1 2 345 6 7 89 101112 1 23 4 5 6 7 8 910 111213 14 15 16 1 2 345678 1 2 3 4 5 6 7 8 9 10 Cilacap - Mei,Juni 2002 Cilacap - Desember 2002 Cilacap - September 2002 Muara Baru - Agustus 2002 Benoa - Juni, Juli 2002 Muara Baru - Mei 2001 Muara Baru - Nopember 2001 Cilacap - Oktober 2001 Cilacap - Mei 2001 Cilacap - Agustus 2001 Benoa - Desember 2001 Benoa - Agustus 2001 Keterangan : : : : : : : : : : : : : SAM UDE RA H IND_IA SU MA_TE RA KALIMANTAN JAWA

U

(6)

Lampiran 2. Jumlah Tangkapan Southern Bluefin Tuna Dunia Menurut Negara (Ton)

Tahun Australia Jepang Selandia _Baru _SelatanKorea Taiwan Indonesia Lainnya

1952 264 565 0 0 0 0 0 1953 509 3,890 0 0 0 0 0 1954 424 2,447 0 0 0 0 0 1955 322 1,964 0 0 0 0 0 1956 964 9,603 0 0 0 0 0 1957 1,264 22,908 0 0 0 0 0 1958 2,322 12,462 0 0 0 0 0 1959 2,486 61,892 0 0 0 0 0 1960 3,545 75,826 0 0 0 0 0 1961 3,678 77,927 0 0 0 0 93 1962 4,636 40,397 0 0 0 0 467 1963 6,199 59,724 0 0 0 0 398 1964 6,832 42,838 0 0 0 0 197 1965 6,876 40,689 0 0 0 0 3 1966 8,008 39,644 0 0 0 0 85 1967 6,357 59,281 0 0 0 0 16 1968 8,737 49,657 0 0 0 0 0 1969 8,679 49,769 0 0 80 0 0 1970 7,097 40,929 0 0 130 0 0 1971 6,969 38,149 0 0 30 0 0 1972 12,397 39,458 0 0 70 0 0 1973 9,890 31,225 0 0 90 0 0 1974 12,672 34,005 0 0 100 0 0 1975 8,833 24,134 0 0 15 0 0 1976 8,383 34,099 0 0 15 12 0 1977 12,569 29,600 0 0 5 4 0 1978 12,190 23,632 0 0 80 6 0 1979 10,783 27,828 0 0 53 5 4 1980 11,195 33,653 130 0 64 5 7 1981 16,843 27,981 173 0 92 1 14 1982 21,501 20,789 305 0 182 2 9 1983 17,695 24,881 132 0 161 5 7 1984 13,411 23,328 93 0 244 11 3 1985 12,589 20,396 94 0 241 3 2 1986 12,531 15,182 82 0 514 7 3 1987 10,821 13,964 59 0 710 14 7 1988 10,591 11,422 94 0 856 180 2 1989 6,118 9,222 437 0 1,395 568 103 1990 4,586 7,056 529 0 1,177 517 4 1991 4,489 6,477 164 246 1,460 759 97 1992 5,248 6,121 279 41 1,222 1,232 73 1993 5,373 6,318 217 92 958 1,370 15 1994 4,700 6,063 277 137 1,020 904 54 1995 4,508 5,867 436 365 1,431 829 201 1996 5,128 6,392 139 1,320 1,467 1,614 295

(7)

Tahun Australia Jepang Selandia _Baru _SelatanKorea Taiwan Indonesia Lainnya 1997 5,316 5,588 334 1,424 872 2,210 333 1998 4,897 7,500 337 1,796 1,446 1,324 476 1999 5,552 7,554 461 1,462 1,513 2,504 483 2000 5,257 6,000 380 1,135 1,448 1,203 52 2001 4,853 6,674 358 845 1,580 1,632 84 2002 4,711 6,192 450 746 1,137 1,691 300 2003 5,827 5,762 390 254 1,128 564 126 2004 5,062 5,846 393 131 1,298 677 99 2005 5,244 7,327 264 38 941 1,799 77 Sumber : CCSBT, 2007

(8)

Lampiran 3. Laporan CCSBT Tentang Informasi Skema Perdagangan SBT Periode Negara Pengimpor Negara Pengekspor Tahun Tangkapan Kode Kapal Jumlah Netto (kg)

2001 Jan-Jun Jepang Australia FARM 2,188,508

2001 Jan-Jun Jepang Australia 2001 LL 25,142

2001 Jan-Jun Jepang Indonesia LL 542

2001 Jan-Jun Jepang Indonesia UNCL 5,012

2001 Jan-Jun Jepang Indonesia 2001 LL 23,856

2001 Jan-Jun Jepang Indonesia 2001 UNCL 20,680

2001 Jan-Jun Jepang Korea Selatan 2000 LL 699,358

2001 Jan-Jun Jepang Selandia Baru 2001 LL 315,435

2001 Jan-Jun Jepang Seychelles 2001 LL 5,050

2001 Jan-Jun Jepang Taiwan 2000 LL 262,336

2001 Jul-Dec Jepang Australia FARM 5,629,069

2001 Jul-Dec Jepang Australia 2001 LL 47,527

2001 Jul-Dec Jepang Indonesia LL 17,590

2001 Jul-Dec Jepang Indonesia UNCL 40,615

2001 Jul-Dec Jepang Indonesia 2001 LL 33,274

2001 Jul-Dec Jepang Indonesia 2001 UNCL 6,415

2001 Jul-Dec Jepang Korea Selatan 2000 LL 90,000

2001 Jul-Dec Jepang Selandia Baru 2001 LL 4,744

2001 Jul-Dec Jepang Filipina 2001 LL 37,254

2001 Jul-Dec Jepang Seychelles 2001 LL 73,900

2001 Jul-Dec Jepang Taiwan 2000 LL 13,013

2002 Jan-Jun Jepang Indonesia LL 20,121

2002 Jan-Jun Jepang Seychelles 2001 LL 81,555

2002 Jan-Jun Korea Selatan Australia FARM 535

2002 Jul-Dec Jepang CCSBT 2002 LL 8,021

2002 Jul-Dec Jepang Indonesia LL 11,744

2002 Jul-Dec Jepang Indonesia UNCL 32,752

2002 Jul-Dec Jepang Indonesia 2002 PS 496

2002 Jul-Dec Jepang Indonesia 2002 UNCL 13,229

(9)

Periode Ekspor _PengimporNegara _PengeksporNegara _TangkapanTahun _KapalKode _{Netto (kg)}Jumlah

2002 Jul-Dec Jepang Seychelles 2002 LL 52,010

2002 Jul-Dec Korea Selatan Australia FARM 633

2003 Jan-Jun Jepang Australia FARM 704,843

2003 Jan-Jun Jepang Australia 2003 LL 897

2003 Jan-Jun Jepang China 2003 LL 22,760

2003 Jan-Jun Jepang Indonesia LL 12,213

2003 Jan-Jun Jepang Filipina 2002 LL 13,846

2003 Jan-Jun Jepang Filipina 2002 UNCL 12,123

2003 Jan-Jun Korea Selatan Japan 2002 LL 8,020

2003 Jul-Dec Jepang China LL 13,460

2003 Jul-Dec Jepang Indonesia LL 216

2003 Jul-Dec Jepang Indonesia UNCL 117

2003 Jul-Dec Jepang Afrika Selatan 2003 LL 873

2003 Jul-Dec Jepang Afrika Selatan 2003 UNCL 3,844

2004 Jan-Jun Jepang Australia 2003 LL 206

2004 Jan-Jun Jepang Australia 2004 PS 11,590

2004 Jan-Jun Jepang CCSBT 2004 LL 270

2004 Jan-Jun Jepang Indonesia 2004 PS 369

(10)

2004 Jan-Jun Korea Selatan Indonesia 2004 UNCL 3

2004 Jul-Dec Jepang China LL 1,615

2004 Jul-Dec Jepang Indonesia LL 383

2005 Jan-Jun Jepang Indonesia 2005 PS 205

2005 Jan-Jun Jepang Filipina 2005 LL 24,000

2005 Jan-Jun Jepang Jepang 2004 LL 37,601

2005 Jul-Dec Jepang Selandia Baru 2005 LL 232

2005 Jul-Dec Jepang CCSBT 2005 LL 561

2005 Jul-Dec Jepang Selandia Baru 2005 HAND 340

2005 Jul-Dec Jepang Filipina LL 2,400

2005 Jul-Dec Korea Selatan Australia FARM 1,075

2005 Jul-Dec Korea Selatan Jepang 2004 LL 31,617

2006 Jan-Jun Jepang Selandia baru 2006 LL 23,052

2006 Jan-Jun Korea Selatan Jepang 2005 LL 25,088

(11)

2006 Jul-Dec Australia Selandia baru 2006 TROL 42

2006 Jul-Dec Jepang CCSBT 2006 LL 986

2006 Jul-Dec Jepang Selandia baru 2006 LL 81,329

2006 Jul-Dec Jepang Selandia baru 2006 TROL 1,543

2006 Jul-Dec Korea Selatan Jepang 2005 LL 42,721

(12)

Lampiran 4. Harga Tuna di Pasar Jepang

Tahun Bulan Bluefin Tuna Albacore Big Eye

Yellowfin Tuna Segar Frozen Segar Frozen Segar Frozen Segar Frozen

2006 7 1,295 2,665 280 307 474 804 527 435 8 1,263 2,383 264 296 730 738 705 394 9 1,518 1,839 592 320 991 712 565 290 10 1,913 2,256 618 282 1,308 766 833 324 11 2,182 2,356 370 442 1,150 783 855 281 12 2,907 3,020 368 272 1,267 722 845 226 2007 1 5,236 1,363 321 275 1,212 792 958 452 2 6,391 2,624 358 285 1,206 720 824 521 3 7,558 2,219 358 278 1,432 769 901 579 4 4,084 2,215 268 296 1,085 821 642 542 5 1,887 2,486 189 208 482 793 699 457 6 1,317 2,942 174 270 608 790 653 439 7 1,224 2,705 248 314 638 787 686 539

Source: Ministry of Agriculture, Forestry and Fisheries of Japan * Includes Bluefin and Southern bluefin tuna.

(13)

Lampiran 5. Estimasi Jumlah Kapal Long Line Indonesia Beroperasi di Samudera Hindia Tahun 1973-2000

Tahun

Estimasi Jumlah Kapal Tuna Long Line

Jakarta Benoa Sabang Bungus Bengkulu Total _IO Total IO/PO Indonesia

no no no trip no no no no no no no no no no 1973 3 3 3 1974 27 12 12 12 1975 33 18 18 18 1976 20 18 18 18 1977 18 18 18 18 1978 18 18 18 18 18 1979 19 17 18 18 18 1980 17 372 17 17 18 17 1981 20 20 20 20 17 1982 73 20 19 39 34 1983 170 20 19 39 34 1984 20 277 20 17 39 34 1985 21 395 20 15 39 34 1986 9 34 74 17 17 39 34 1987 46 111 17 17 48 46 1988 71 233 17 17 106 71 1989 112 874 17 17 139 112 1990 132 879 17 19 284 132 1991 158 218 3.311 17 21 528 158 1992 269 94 625 266 308 1.321 12 14 266 1993 212 535 127 761 346 423 2.171 14 346 1994 193 391 369 351 388 2.152 17 371 1995 72 640 376 1.629 29 116 5 1.549 24 396 1996 76 2.042 470 2.719 2.790 709 1997 600 563 561 3.613 909 3.009 861 1998 172 674 502 5.088 134 117 846 2.285 846 1999 646 485 6.440 1.095 1.095 2000 7.013 1.247 1.247

(14)

Lampiran 6. Jumlah Tangkapan Tuna di Pelabuhan Benoa Menurut Jenis Ikan Periode Januari 2003 – Desember 2005 (Ton)

Tahun BLN Dest Kapal Ton YFT BET SKJ ALB SBF SWO MARL OBIL SKH Lainnya

2003 1 E-R 34,485 1,483 819 493 0 1 129 18 18 0 0 3 2003 1 ByC 14,871 389 5 1 3 34 0 122 150 28 13 34 2003 2 E-R 27,661 1,185 551 471 0 0 134 15 15 0 0 0 2003 2 ByC 18,171 367 9 1 2 115 0 53 109 12 16 51 2003 3 E-R 24,818 1,014 567 334 0 0 71 14 22 2 3 1 2003 3 ByC 19,400 378 2 1 2 142 0 48 90 24 16 52 2003 4 E-R 33,546 1,295 731 505 0 1 43 10 5 0 0 0 2003 4 ByC 30,750 568 13 5 2 255 0 48 154 16 3 78 2003 5 E-R 26,228 927 499 396 0 1 5 22 5 0 0 0 2003 5 ByC 26,258 611 3 2 6 237 0 84 100 10 117 54 2003 6 E-R 36,236 1,220 669 520 0 1 2 24 4 0 0 0 2003 6 ByC 37,203 790 1 0 6 515 0 119 69 9 16 55 2003 7 E-R 36,811 1,127 644 446 0 0 0 32 5 0 0 0 2003 7 ByC 31,527 582 7 1 5 384 0 47 62 6 14 56 2003 8 E-R 24,613 780 314 425 0 5 1 28 7 0 0 0 2003 8 ByC 47,820 1,101 5 4 16 605 0 152 73 11 184 52 2003 9 E-R 23,998 922 454 412 0 0 23 27 5 0 0 0 2003 9 ByC 48,619 958 1 8 0 778 0 76 51 4 1 38 2003 10 E-R 23,547 1,084 471 532 0 1 48 24 8 0 0 0 2003 10 ByC 26,076 536 1 1 2 348 0 34 80 4 14 52 2003 11 E-R 26,718 1,272 587 597 0 2 43 26 17 0 0 0 2003 11 ByC 8,150 247 0 0 1 77 0 47 102 1 3 15 2003 12 E-R 33,847 1,571 1,001 448 0 0 56 29 37 0 0 0 2003 12 ByC 13,269 263 48 0 3 7 0 35 127 13 8 22 2004 1 E-R 28,334 1,341 889 315 0 0 102 25 10 0 0 0 2004 1 ByC 16,843 499 3 0 1 121 0 61 215 16 47 36 2004 2 E-R 11,094 517 203 238 0 0 63 6 7 0 0 0 2004 2 ByC 9,857 306 0 0 1 41 32 99 74 4 14 41 2004 3 E-R 17,975 768 389 284 0 0 60 16 19 0 0 0 2004 3 ByC 8,248 244 1 1 0 69 6 51 80 2 6 29 2004 4 E-R 17,147 713 426 266 0 0 5 7 8 0 0 0 2004 4 ByC 5,944 160 0 0 0 49 0 27 47 2 19 17 2004 5 E-R 16,023 580 274 292 0 0 4 7 3 0 0 0 2004 5 ByC 16,342 437 0 0 1 133 0 138 73 6 40 45 2004 6 E-R 25,294 1,020 587 401 0 0 0 31 1 0 0 0 2004 6 ByC 32,637 718 30 31 4 287 10 143 100 4 18 91 2004 7 E-R 25,655 897 430 442 0 1 1 15 9 0 0 0 2004 7 ByC 19,584 352 0 1 7 161 0 41 55 6 17 62 2004 8 E-R 17,847 623 222 355 0 9 4 27 6 0 0 0

(15)

Tahun BLN Dest Kapal Ton YFT BET SKJ ALB SBF SWO MARL OBIL SKH Lainnya 2004 8 ByC 20,568 522 19 4 1 241 0 125 69 3 13 46 2004 9 E-R 16,624 649 293 303 0 5 16 23 8 0 0 0 2004 9 ByC 28,757 759 22 28 2 342 0 72 55 7 184 46 2004 10 E-R 15,596 712 233 335 0 4 70 46 22 0 0 0 2004 10 ByC 12,736 290 1 1 0 162 0 33 59 0 3 31 2004 11 E-R 12,305 577 144 360 0 1 39 17 16 0 0 0 2004 11 ByC 18,136 515 52 7 5 180 11 151 80 1 5 23 2004 12 E-R 21,076 1,094 263 588 0 0 217 10 16 0 0 0 2004 12 ByC 22,311 467 3 4 0 203 1 76 111 3 12 55 2005 1 E-R 24,207 1351 331 452 0 0 542 5 0 21 0 0 2005 1 ByC 21,853 575 2 2 0 89 20 166 0 153 55 88 2005 2 E-R 20,856 1111 299 379 0 0 411 7 0 15 0 0 2005 2 ByC 11,724 313 8 1 0 125 1 39 0 89 21 29 2005 3 E-R 19,854 1004 318 360 0 0 288 17 0 21 0 0 2005 3 ByC 15,282 329 7 7 0 121 12 32 0 60 36 54 2005 4 E-R 14,863 637 301 285 0 0 22 11 0 18 0 0 2005 4 ByC 14,881 431 24 16 0 101 69 41 0 114 30 36 2005 5 E-R 24,880 953 501 403 0 4 2 35 0 8 0 0 2005 5 ByC 23,814 430 7 5 7 196 0 35 0 72 40 68 2005 6 E-R 21,997 745 409 314 0 3 - 13 0 6 0 0 2005 6 ByC 30,585 629 5 5 5 323 1 46 0 82 80 82 2005 7 E-R 23,756 832 470 333 0 0 - 19 0 9 0 1 2005 7 ByC 20,616 396 7 3 5 208 0 36 0 39 52 46 2005 8 E-R 14,516 525 236 248 0 1 0 36 0 4 0 0 2005 8 ByC 17,041 332 3 3 1 185 0 32 0 21 33 54 2005 9 E-R 14,154 559 264 240 0 0 24 23 0 8 0 0 2005 9 ByC 17,108 332 4 6 1 144 - 52 0 38 32 55 2005 10 E-R 16,928 819 302 361 0 1 98 33 0 24 0 0 2005 10 ByC 16,023 377 1 5 2 79 0 57 0 130 51 52 2005 11 E-R 13,839 652 210 277 0 0 139 16 0 10 0 0 2005 11 ByC 3,539 82 0 0 1 9 - 18 0 32 6 16 2005 12 E-R 21,314 826 484 231 0 0 78 14 0 19 0 0 2005 12 ByC 5,998 171 3 1 0 21 0 33 0 61 29 23

Sumber : IOTC-2005-WPTT-06 dan CCSBT-ESC/0609/01

M = Month

Dest = Type of fish unloaded, fish going through processing plants (e-R for Export-Reject) or not (ByC for By-Catch) Number = Total number of specimens unloaded estimated

Catch (t) = Total catch estimated (in metric tons)

Catches of yellowfin tuna (YFT), bigeye tuna (BET), skipjack tuna (SKJ), albacore (ALB), Southern bluefin tuna (SBT), swordfish (SWO), marlins (MARL), other billfish (OBIL), sharks (SKH) or other non IOTC species (OTHR) in metric tons

(16)

Lampiran 7. Hasil Perhitungan Regresi SUMMARY OUTPUT Regression Statistics Multiple R 0.417148922 R Square 0.174013223 Adjusted R Square 0.082236914 Standard Error 0.805514347 Observations 11 ANOVA df SS MS F Significance F Regression 1 1.230264 1.230264 1.896058 0.201799611 Residual 9 5.83968 0.648853 Total 10 7.069944 Coefficients Standard

Error t Stat P-value Lower 95%

Upper 95% Lower 95.0% Upper 95.0% Intercept 3.097113334 0.824721 3.755345 0.004517 1.231464039 4.962763 1.231464 4.962763 X Variable 1 -0.001419991 0.001031 -1.37697 0.2018 -0.003752819 0.000913 -0.00375 0.000913 SUMMARY OUTPUT Regression Statistics Multiple R 0.417148922 R Square 0.174013223 Adjusted R Square 0.082236914 Standard Error 0.805514347 Observations 11 ANOVA df SS MS F Significance F Regression 1 1.230264 1.230264 1.896058 0.201799611 Residual 9 5.83968 0.648853 Total 10 7.069944 Coefficients Standard

Error t Stat P-value Lower 95%

Upper 95% Lower 95.0% Upper 95.0% Intercept 3.097113334 0.824721 3.755345 0.004517 1.231464039 4.962763 1.231464 4.962763 X Variable 1 -0.001419991 0.001031 -1.37697 0.2018 -0.003752819 0.000913 -0.00375 0.000913

(17)

Lampiran 8. Investasi dan Biaya Rata-rata Per Trip kapal penangkapan Tuna di Samudera Hindia

Berdasarkan sumber penelitian di Pelabuhan Benoa – Bali, investasi kapal mencapai Rp. 1.291.400.000 untuk umur kapal 18 – 20 Tahun. Sedangkan biaya rata-rata per Trip untuk penangkapan di Samudera Hindia mencapai Rp192.196.513,- dengan rincian sebagai berikut :

1. Biaya operasional Rp140.197.240,- 2. Biaya tenaga kerja Rp25.034.273,- 3. Biaya penyusutan Rp19.115.000,- 4. Biaya lainnya Rp7.850.000,- Investasi Kapal Tuna Long Line

No Keterangan Unit Harga Nilai _EkonomiUmur

1. Kapal 1 1.005.000.000 1.005.000.000 18 Tahun

2. Kuralon 72 1.500.000 108.000.000 4 Tahun

3. Multifilamen rope 48 1.200.000 57.600.000 4 tahun

4. Branch line 2.016 50.000 100.800.000 2 Tahun

5. Radio buoy 5 4.000.000 20.000.000 3 tahun

(18)

Rincian atas biaya rata-rata tersebut adalah sebagai berikut : 1. Biaya Operasional

Sumber : Penelitian Lapangan. Keterangan :

*) harga rata-rata solar industri tahun 2005

2. Biaya Tenaga Kerja

Gaji awak kapal selama operasi penangkapan ikan sekitar Rp. 25.034.273,- dengan rincian :

1. Gaji sebelas awak kapal : Rp. 10.145.000,- 2. Premi : Rp. 11.909.978,-

3. Tambahan biaya lain-lain : Rp. 2.977.495,- 3. Biaya Penyusutan a. Penyusutan kapal = (Rp. 1.005.000.000 – ( Rp. 1.005.000.000 x 25 % )) : 18 = (Rp. 1.005.000.000 – Rp. 251.250.000 ) : 18 = Rp. 753.750.000 : 18 = Rp. 41.875.000 per tahun = Rp. 41.875.000 : 5 = Rp 8.375.000 per trip. b. Penyusutan rawai tuna

= (Rp. 286.400.000 – ( Rp. 286.400.000 x 25 %)) : 4 = (Rp. 286.400.000 – Rp. 71.600.000) : 4

= Rp. 214.800.000 : 4 = Rp. 53.700.000 per tahun

Rincian Biaya Operasional

No Keterangan Satuan Harga Jumlah

1 Umpan Layang 50 dozen 10,000 5,500,000

2 Umpan Lemuru 300 dozen 55,000 16,500,000

3 Cadangan Umpan L 50 dozen 55,000 2,750,000

4 Cadangan Umpan LM 30 dozen 15,000 450,000

5 Solar*) 20,046 Lt 4,517 87,400,560 6 Solar (Cadangan)*) 1,200 Lt 4,517 5,232,000 7 Oli Meditran S 40 210 Lt 10,500 2,205,000 8 Minyak clavus S 32 30 Lt 10,000 300,000 9 Elpiji 7 Tabung 51,000 357,000 10 Pastik 32 kg 14,000 448,000 11 D/E supplay 4,245,500 12 Fishing gear 4,761,140 13 Air twar 165,000 14 Bahan makanan 6,554,500 Jumlah 140.197.240

(19)

= Rp. 53.700.000 : 5 = Rp. 10.740.000 per trip. 4. Biaya Lainnya

Biaya lain yang dikeluarkan terdiri atas biaya-biaya yang tergolong sebagai biaya tetap dengan nilai nominal sekitar Rp. 7.850.000,- dan terdiri dari :

a. Biaya pengurusan dokumen : Rp. 500.000,- b. Biaya perawatan : Rp. 1.500.000,-

(20)

Lampiran 9. NPV dan IRR dengan Status Non Member CCSBT (dikenai sanksi embargo)

0 1 2 3 4 5

Penerimaan

Produksi x harga domestik - 26,982,900,000.0026,982,900,000.00 26,982,900,000.00 26,982,900,000.0026,982,900,000.00 Pengeluaran

Investasi (seluruh kapal Indonesia) 129,398,280,000.00

Biaya operasional 28,829,476.99 28,829,476.99 28,829,476.99 28,829,476.99 28,829,476.99 Biaya transaksi - - - - -Total pengeluaran 129,398,280,000.00 28,829,476.99 28,829,476.99 28,829,476.99 28,829,476.99 28,829,476.99 Rent ( R ) (129,398,280,000.00) 26,954,070,523.0126,954,070,523.01 26,954,070,523.01 26,954,070,523.0126,954,070,523.01 Present Value of Rent (PVR) (129,398,280,000.00) 22,276,091,341.3324,503,700,475.47 20,250,992,128.48 16,736,357,130.9818,409,992,844.08

Net Present Value (NPV) 100,076,916,904.53 IRR 19.75 Catatan :

Sanksi : embargo tuna

Rata-rata produksi saat ini (ton) 1,798.86 Harga domestik (/kg) 15,000.00 Investasi per unit kapal 1,291,400,000.00 Jumlah kapal 668.00 Total Investasi 862,655,200,000.00 Investasi untuk SBT 0.15 Biaya operasional 192,196,513.25 Biaya operasional untuk SBT 0.15 Discount rate initial point 0.10

Discount factor 1.00 0.91 0.826446281 0.751314801 0.683013455 0.620921323 Discount rate 1 0.16 Discount factor 1.00 0.862068966 0.743162901 0.640657674 0.552291098 0.476113015 PVR 1 (129,398,280,000.00) 20,031,265,251.9423,236,267,692.25 17,268,332,113.74 12,833,183,794.4014,886,493,201.50 NPV 30,408,115,726.25 Discount rate 2 0.17 Discount factor 1.00 0.854700855 0.730513551 0.624370556 0.533650048 0.456111152 PVR 2 (129,398,280,000.00) 19,690,313,772.3823,037,667,113.69 16,829,328,010.58 12,294,052,166.4014,384,041,034.69 NPV 2 22,292,957,667.32 Keterangan Tahun

(21)

Lampiran 9. Lanjutan

0 6 7 8 9 10

Penerimaan

Produksi x harga domestik - 26,982,900,000.00 26,982,900,000.00 26,982,900,000.00 26,982,900,000.00 26,982,900,000.00 Pengeluaran ₍ _p Indonesia) 129,398,280,000.00 Biaya operasional 28,829,476.99 28,829,476.99 28,829,476.99 28,829,476.99 28,829,476.99 Biaya transaksi - - - - -Total pengeluaran 129,398,280,000.00 28,829,476.99 28,829,476.99 28,829,476.99 28,829,476.99 28,829,476.99 Rent ( R ) (129,398,280,000.00) 26,954,070,523.01 26,954,070,523.01 26,954,070,523.01 26,954,070,523.01 26,954,070,523.01 Present Value of Rent (PVR) (129,398,280,000.00) 15,214,870,119.07 13,831,700,108.25 12,574,272,825.68 11,431,157,114.25 10,391,961,012.96

Discount factor 1.00 0.56447393 0.513158118 0.46650738 0.424097618 0.385543289 Discount rate 1 0.16 Discount factor 1.00 0.410442255 0.35382953 0.305025457 0.26295298 0.226683603 PVR 1 (129,398,280,000.00) 11,063,089,477.93 9,537,146,101.66 8,221,677,673.85 7,087,653,167.11 6,110,045,833.72 NPV 30,408,115,726.25 Discount rate 2 0.17 Discount factor 1.00 0.389838592 0.333195378 0.284782374 0.243403738 0.208037383 PVR 2 (129,398,280,000.00) 10,507,736,894.36 8,980,971,704.58 7,676,044,191.95 6,560,721,531.58 5,607,454,300.49 NPV 2 22,292,957,667.32 Tahun Keterangan

(22)

0 11 12 13 14 15

Penerimaan

Produksi x harga domestik - 26,982,900,000.00 26,982,900,000.00 26,982,900,000.00 26,982,900,000.00 26,982,900,000.00 Pengeluaran ( p Indonesia) 129,398,280,000.00 Biaya operasional 28,829,476.99 28,829,476.99 28,829,476.99 28,829,476.99 28,829,476.99 Biaya transaksi - - - - -Total pengeluaran 129,398,280,000.00 28,829,476.99 28,829,476.99 28,829,476.99 28,829,476.99 28,829,476.99 Rent ( R ) (129,398,280,000.00) 26,954,070,523.01 26,954,070,523.01 26,954,070,523.01 26,954,070,523.01 26,954,070,523.01 Present Value of Rent (PVR) (129,398,280,000.00) 9,447,237,284.51 8,588,397,531.37 7,807,634,119.43 7,097,849,199.48 6,452,590,181.34

(23)

0 16 17 18 19 20

Penerimaan

Produksi x harga domestik - 26,982,900,000.00 26,982,900,000.00 26,982,900,000.00 26,982,900,000.00 26,982,900,000.00 Pengeluaran ( p Indonesia) 129,398,280,000.00 Biaya operasional 28,829,476.99 28,829,476.99 28,829,476.99 28,829,476.99 28,829,476.99 Biaya transaksi - - - - -Total pengeluaran 129,398,280,000.00 28,829,476.99 28,829,476.99 28,829,476.99 28,829,476.99 28,829,476.99 Rent ( R ) (129,398,280,000.00) 26,954,070,523.01 26,954,070,523.01 26,954,070,523.01 26,954,070,523.01 26,954,070,523.01 Present Value of Rent (PVR) (129,398,280,000.00) 5,865,991,073.95 5,332,719,158.14 4,847,926,507.40 4,407,205,915.82 4,006,550,832.56

(24)

Lampiran 10. NPV dan IRR dengan Status Cooperating Member CCSBT (ekspor diperbolehkan dengan asumsi jumlah ekspor berdasarkan rata-rata)

0 1 2 3 4 5

Penerimaan

Produksi x harga domestik - 10,461,600,000.00 10,461,600,000.00 10,461,600,000.00 10,461,600,000.00 10,461,600,000.00 Ekspor (10 % dari produksi) 15,332,720,000.00 15,332,720,000.00 15,332,720,000.00 15,332,720,000.00 15,332,720,000.00

Total Penerimaan 25,794,320,000.00 25,794,320,000.00 25,794,320,000.00 25,794,320,000.00 25,794,320,000.00

Pengeluaran

Biaya operasional 28,829,476.99 28,829,476.99 28,829,476.99 28,829,476.99 28,829,476.99 Biaya transaksi 1,000,000,000.00 1,000,000,000.00 1,000,000,000.00 1,000,000,000.00 1,000,000,000.00

Total pengeluaran 129,398,280,000.00 1,028,829,476.99 1,028,829,476.99 1,028,829,476.99 1,028,829,476.99 1,028,829,476.99 Rent ( R ) (129,398,280,000.00) 24,765,490,523.01 24,765,490,523.01 24,765,490,523.01 24,765,490,523.01 24,765,490,523.01 Present Value of Rent (PVR) (129,398,280,000.00) 22,514,082,293.65 20,467,347,539.68 18,606,679,581.53 16,915,163,255.93 15,377,421,141.76

Net Present Value (NPV) 81,444,301,618.74

IRR 17.79

Catatan :

Investasi per unit kapal 1,291,400,000.00

Jumlah kapal 668

Total Investasi 862,655,200,000.00

Investasi yang dibutuhkan untuk SBT 0.15

Produksi/Kouta (ton) 800.00

Ekspor (rata-rata) 0.13 Harga rata-rata di pasar internasional (/kg) 14.95

Kurs 10,000.00

harga rata-rata di pasar domestik (/kg) 15,000.00

Biaya operasional 192,196,513.25

Biaya operasional untuk SBT 0.15

Discount rate initial point 0.10

Discount factor 1.00 0.91 0.83 0.75 0.68 0.62 Discount rate 1 0.22 Discount factor 1.00 0.82 0.67 0.55 0.45 0.37 PVR 1 (129,398,280,000.00) 20,299,582,395.91 16,639,001,963.86 13,638,526,199.89 11,179,119,835.97 9,163,212,980.31 NPV (18,937,602,231.10) Discount rate 2 0.23 Discount factor 1.00 0.81 0.66 0.54 0.44 0.36 PVR 2 (129,398,280,000.00) 20,134,545,140.66 16,369,548,894.85 13,308,576,337.27 10,819,980,762.01 8,796,732,326.84 NPV 2 (23,436,258,132.78) Keterangan Tahun

(25)

0 11 12 13 14 15

Penerimaan

Produksi x harga domestik - 10,461,600,000.00 10,461,600,000.00 10,461,600,000.00 10,461,600,000.00 10,461,600,000.00 Ekspor (10 % dari produksi) 15,332,720,000.00 15,332,720,000.00 15,332,720,000.00 15,332,720,000.00 15,332,720,000.00 Total Penerimaan 25,794,320,000.00 25,794,320,000.00 25,794,320,000.00 25,794,320,000.00 25,794,320,000.00 Pengeluaran

Biaya operasional 28,829,476.99 28,829,476.99 28,829,476.99 28,829,476.99 28,829,476.99 Biaya transaksi 1,000,000,000.00 1,000,000,000.00 1,000,000,000.00 1,000,000,000.00 1,000,000,000.00 Total pengeluaran 129,398,280,000.00 1,028,829,476.99 1,028,829,476.99 1,028,829,476.99 1,028,829,476.99 1,028,829,476.99 Rent ( R ) (129,398,280,000.00) 24,765,490,523.01 24,765,490,523.01 24,765,490,523.01 24,765,490,523.01 24,765,490,523.01 Present Value of Rent (PVR) (129,398,280,000.00) 8,680,153,345.98 7,891,048,496.35 7,173,680,451.22 6,521,527,682.93 5,928,661,529.94 Net Present Value (NPV) 81,444,301,618.74

IRR 17.79 Catatan :

Jumlah kapal 668

Total Investasi 862,655,200,000.00 Investasi yang dibutuhkan untuk SBT 0.15 Produksi/Kouta (ton) 800.00

Ekspor (rata-rata) 0.13 Harga rata-rata di pasar internasional (/kg) 14.95

Kurs 10,000.00

harga rata-rata di pasar domestik (/kg) 15,000.00 Biaya operasional 192,196,513.25 Biaya operasional untuk SBT 0.15 Discount rate initial point 0.10

Discount factor 1.00 0.35 0.32 0.29 0.26 0.24 Discount rate 1 0.22 Discount factor 1.00 0.11 0.09 0.08 0.06 0.05 PVR 1 (129,398,280,000.00) 2,779,001,600.69 2,277,870,164.50 1,867,106,692.21 1,530,415,321.49 1,254,438,788.10 NPV (18,937,602,231.10) Discount rate 2 0.23 Discount factor 1.00 0.10 0.08 0.07 0.06 0.04 PVR 2 (129,398,280,000.00) 2,540,333,342.75 2,065,311,660.77 1,679,115,171.36 1,365,134,285.66 1,109,865,272.89 NPV 2 (23,436,258,132.78) Keterangan Tahun

(26)

0 16 17 18 19 20

Penerimaan

IRR 17.79 Catatan :

Jumlah kapal 668

Total Investasi 862,655,200,000.00 Investasi yang dibutuhkan untuk SBT 0.15 Produksi/Kouta (ton) 800.00 Ekspor (rata-rata) 0.13 Harga rata-rata di pasar internasional (/kg) 14.95

Kurs 10,000.00

Discount factor 1.00 0.22 0.20 0.18 0.16 0.15 Discount rate 1 0.22 Discount factor 1.00 0.04 0.03 0.03 0.02 0.02 PVR 1 (129,398,280,000.00) 1,028,228,514.84 842,810,258.06 690,828,080.38 566,252,524.90 464,141,413.85 NPV (18,937,602,231.10) Discount rate 2 0.23 Discount factor 1.00 0.04 0.03 0.02 0.02 0.02 PVR 2 (129,398,280,000.00) 902,329,490.16 733,601,211.51 596,423,749.20 484,897,357.07 394,225,493.55 NPV 2 (23,436,258,132.78) Tahun Keterangan

(27)

Lampiran 11. NPV dan IRR dengan Status Member CCSBT (ekspor diperbolehkan dengan asumsi jumlah ekpsor 10% dari produksi

0 1 2 3 4 5

Penerimaan

IRR 29.02 Catatan :

Jumlah kapal 636

Total Investasi 821,330,400,000.00 Investasi yang dibutuhkan untuk SBT 0.15 Produksi MEY (ton) 1,396.00

Ekspor 0.10 Harga rata-rata di pasar internasional (/kg) 14.95

Kurs 10,000.00

Discount factor 1.00 0.91 0.83 0.75 0.68 0.62 Discount rate 1 0.22 Discount factor 1.00 0.82 0.67 0.55 0.45 0.37 PVR 1 (123,199,560,000.00) 31,710,959,445.09 25,992,589,709.09 21,305,401,400.89 17,463,443,771.23 14,314,298,173.14 NPV 49,356,407,147.01 Discount rate 2 0.23 Discount factor 1.00 0.81 0.66 0.54 0.44 0.36 PVR 2 (123,199,560,000.00) 31,453,146,766.68 25,571,664,037.95 20,789,970,762.56 16,902,415,254.11 13,741,801,019.60 NPV 2 42,328,839,186.57 Keterangan Tahun

(28)

0 6 7 8 9 10

Penerimaan

IRR 29.02 Catatan :

Jumlah kapal 636

Kurs 10,000.00

Discount factor 1.00 0.56 0.51 0.47 0.42 0.39 Discount rate 1 0.22 Discount factor 1.00 0.30 0.25 0.20 0.17 0.14 PVR 1 (123,199,560,000.00) 11,733,031,289.46 9,617,238,761.85 7,882,982,591.68 6,461,461,140.72 5,296,279,623.54 NPV 49,356,407,147.01 Discount rate 2 0.23 Discount factor 1.00 0.29 0.23 0.19 0.16 0.13 PVR 2 (123,199,560,000.00) 11,172,195,950.90 9,083,086,138.94 7,384,622,877.19 6,003,758,436.74 4,881,104,420.11 NPV 2 42,328,839,186.57 Tahun Keterangan

(29)

0 11 12 13 14 15

Penerimaan

IRR 29.02 Catatan :

Jumlah kapal 636

Kurs 10,000.00

Discount factor 1.00 0.35 0.32 0.29 0.26 0.24 Discount rate 1 0.22 Discount factor 1.00 0.11 0.09 0.08 0.06 0.05 PVR 1 (123,199,560,000.00) 4,341,212,806.18 3,558,371,152.61 2,916,697,666.07 2,390,735,791.86 1,959,619,501.53 NPV 49,356,407,147.01 Discount rate 2 0.23 Discount factor 1.00 0.10 0.08 0.07 0.06 0.04 PVR 2 (123,199,560,000.00) 3,968,377,577.33 3,226,323,233.60 2,623,027,019.19 2,132,542,292.02 1,733,774,221.16 NPV 2 42,328,839,186.57 Tahun Keterangan

(30)

0 16 17 18 19 20

Penerimaan

IRR 29.02 Catatan :

Jumlah kapal 636

Total Investasi 821,330,400,000.00 Investasi yang dibutuhkan untuk SBT 0.15 Produksi MEY (ton) 1,396.00 Ekspor 0.10 Harga rata-rata di pasar internasional (/kg) 14.95

Kurs 10,000.00

Discount factor 1.00 0.22 0.20 0.18 0.16 0.15 Discount rate 1 0.22 Discount factor 1.00 0.04 0.03 0.03 0.02 0.02 PVR 1 (123,199,560,000.00) 1,606,245,493.05 1,316,594,666.44 1,079,175,956.10 884,570,455.82 725,057,750.67 NPV 49,356,407,147.01 Discount rate 2 0.23 Discount factor 1.00 0.04 0.03 0.02 0.02 0.02 PVR 2 (123,199,560,000.00) 1,409,572,537.52 1,145,993,932.95 931,702,384.51 757,481,613.42 615,838,710.10 NPV 2 42,328,839,186.57 Keterangan Tahun

(31)

Lampiran 12. NPV dan IRR dengan Status Member CCSBT (ekpsor diperbolehkan dengan asumsi jumlah ekspor 20% dari produksi)

0 1 2 3 4 5

Penerimaan

Produksi x harga domestik - 16,752,000,000.00 16,752,000,000.00 16,752,000,000.00 16,752,000,000.00 16,752,000,000.00 Ekspor (20 % dari produksi) 41,740,400,000.00 41,740,400,000.00 41,740,400,000.00 41,740,400,000.00 41,740,400,000.00

Total Penerimaan 58,492,400,000.00 58,492,400,000.00 58,492,400,000.00 58,492,400,000.00 58,492,400,000.00

Pengeluaran

Biaya operasional 28,829,476.99 28,829,476.99 28,829,476.99 28,829,476.99 28,829,476.99 Biaya transaksi 1,000,000,000.00 1,000,000,000.00 1,000,000,000.00 1,000,000,000.00 1,000,000,000.00

Total pengeluaran 123,199,560,000.00 1,028,829,476.99 1,028,829,476.99 1,028,829,476.99 1,028,829,476.99 1,028,829,476.99 Rent ( R ) (123,199,560,000.00) 57,463,570,523.01 57,463,570,523.01 57,463,570,523.01 57,463,570,523.01 57,463,570,523.01 Present Value of Rent (PVR) (123,199,560,000.00) 52,239,609,566.37 47,490,554,151.25 43,173,231,046.59 39,248,391,860.54 35,680,356,236.85

Net Present Value (NPV) 366,020,209,212.50

IRR 43.02

Catatan :

Jumlah kapal 636

Total Investasi 821,330,400,000.00

Investasi yang dibutuhkan untuk SBT 0.15

Produksi MEY (ton) 1,396.00

Ekspor 0.20

Harga rata-rata di pasar internasional (/kg) 14.95

Kurs 10,000.00

harga rata-rata di pasar domestik (/kg) 15,000.00

Biaya operasional 192,196,513.25

Biaya operasional untuk SBT 0.15

Discount rate initial point 0.10

(32)

0 6 7 8 9 10

Penerimaan

IRR 43.02 Catatan :

Jumlah kapal 636

Kurs 10,000.00

(33)

0 11 12 13 14 15

Penerimaan

IRR 43.02 Catatan :

Jumlah kapal 636

Kurs 10,000.00

Discount factor 1.00 0.35 0.32 0.29 0.26 0.24 Discount rate 1 0.33 Discount factor 1.00 0.04 0.03 0.02 0.02 0.01 PVR 1 (123,199,560,000.00) 2,494,735,786.32 1,875,741,192.72 1,410,331,723.85 1,060,399,792.37 797,293,076.97 NPV 50,351,913,574.58 Discount rate 2 0.34 Discount factor 1.00 0.04 0.03 0.02 0.02 0.01 PVR 2 (123,199,560,000.00) 2,297,416,974.59 1,714,490,279.54 1,279,470,357.87 954,828,625.27 712,558,675.58 NPV 2 45,325,856,674.73 Keterangan Tahun

(34)

0 16 17 18 19 20

Penerimaan

IRR 43.02 Catatan :

Jumlah kapal 636

Kurs 10,000.00

Discount factor 1.00 0.22 0.20 0.18 0.16 0.15 Discount rate 1 0.33 Discount factor 1.00 0.01 0.01 0.01 0.00 0.00 PVR 1 (123,199,560,000.00) 599,468,478.92 450,728,179.64 338,893,368.15 254,807,043.72 191,584,243.40 NPV 50,351,913,574.58 Discount rate 2 0.34 Discount factor 1.00 0.01 0.01 0.01 0.00 0.00 PVR 2 (123,199,560,000.00) 531,760,205.66 396,835,974.37 296,146,249.53 221,004,663.83 164,928,853.60 NPV 2 45,325,856,674.73 Tahun Keterangan

(35)

Lampiran 13. NPV dan IRR dengan Status Member CCSBT (ekspor diperbolehkan dengan asumsi jumlah ekspor 30% dari produksi)

0 1 2 3 4 5

Penerimaan

IRR 57.03 Catatan :

Jumlah kapal 636

Ekspor 0.30 Harga rata-rata di pasar internasional (/kg 14.95

Kurs 10,000.00

(36)

0 6 7 8 9 10

Penerimaan

IRR 57.03 Catatan :

Jumlah kapal 636

Kurs 10,000.00