PT MINDA AUTOMOTIVE TRADING PT MINDA AUTOMOTIVE TRADING
Laporan Keuangan Financial Statements
Untuk Tahun-tahun yang Berakhir pada Tanggal 31 Maret 2021 dan 2020
For the Years Ended
March 31, 2021 and 2020
Daftar Isi Halaman/ Table of Contents Page
Surat Pernyataan Direksi Directors’ Statement Letter
Laporan Auditor Independen Independent Auditor’s Report
Laporan Keuangan
Untuk Tahun-tahun yang Berakhir pada Tanggal 31 Maret 2021 dan 2020
Financial Statements For the Years Ended March 31, 2021 dan 2020
Laporan Posisi Keuangan 1 Statements of Financial Position
Laporan Laba Rugi dan Penghasilan
Komprehensif Lain 2 Statements of Profit or Loss and Other
Comprehensive Income
Laporan Perubahan Ekuitas 3 Statements of Changes in Equity
Laporan Arus Kas 4 Statements of Cash Flows
Catatan Atas Laporan Keuangan 5 Notes to the Financial Statements
Catatan terlampir merupakan bagian yang tidak terpisahkan dari Laporan Keuangan secara keseluruhan
The accompanying notes form an integral part of these Financial Statements Catatan/
Notes 2021 2020
ASET ASSETS
Aset Lancar Current Assets
Kas dan Bank 3 6,674,611,528 3,429,428,720 Cash on Hand and in Bank
Piutang Usaha Trade Receivables
Pihak Berelasi 4, 6 288,396,254 147,721,310 Related Parties
Pihak Ketiga 4 2,374,116,315 1,311,179,141 Third Parties
Persediaan 5 3,615,036,425 4,621,637,013 Inventories
Pajak Dibayar di Muka 7.a 159,421,000 379,374,237 Prepaid Taxes
Uang Muka dan Biaya Dibayar di Muka 8 6,595,943 8,289,221 Advances and Prepayment
Jumlah Aset Lancar 13,118,177,465 9,897,629,642 -- Total Current Assets
Aset Tidak Lancar Non-Current Assets
Aset Pajak Tangguhan 7.d 34,915,758 32,553,041 Deferred Tax Asset
Aset Tetap - Neto 9 3,762,500 6,987,500 Fixed Asset - Net
Jumlah Aset Tidak Lancar 38,678,258 39,540,541 -- Total Non-Current Assets
JUMLAH ASET 13,156,855,723 9,937,170,183 -- TOTAL ASSETS TOTAL ASSETS
LIABILITAS DAN EKUITAS LIABILITIES AND EQUITY
Liabilitas Jangka Pendek Current Liabilities
Utang Usaha Trade Payables
Pihak Berelasi 10, 6.b 6,243,043,816 3,045,672,217 Related Parties
Beban Akrual Pihak Ketiga 10 164,905,202 515,224,207 Third Parties
Beban Akrual 11 129,617,340 157,618,204 Accrued Expenses
Utang Lain-lain 12 131,274,517 66,552,065 Other Payables
Utang Pajak 7.b 27,345,123 26,401,797 Taxes Payable
Jumlah Liabilitas Jangka Pendek 6,696,185,998 3,811,468,490 Total Current Liabilities --
Liabilitas Jangka Panjang Non-Current Liabilities
Liabilitas Imbalan Pascakerja 13 158,707,996 130,212,163 Post Employment Benefit Liabilities -- --
JUMLAH LIABILITAS 6,854,893,994 3,941,680,653 TOTAL LIABILITIES
EKUITAS EQUITY
Modal Saham - Nilai Nominal Share Capital - Par Value
Rp960.500 per Saham Rp960,500 per Share
Modal Dasar - 5.000 Saham Authorized - 5,000 Shares
Ditempatkan dan Disetor - 4.582 Saham 14 4,401,011,000 4,401,011,000 Issued and Paid-up - 4,582 Shares
Selisih Nilai Tukar Exchange Rate Difference
dari Modal Disetor 14 28,957,500 28,957,500 from Paid-up Capital
Saldo Laba 15 1,871,993,229 1,565,521,030 Retained Earning
Jumlah Ekuitas 6,301,961,729 5,995,489,530 Total Equity
JUMLAH LIABILITAS DAN EKUITAS 13,156,855,723 9,937,170,183 TOTAL LIABILITIES AND EQUITY
Catatan terlampir merupakan bagian yang tidak terpisahkan dari Laporan Keuangan secara keseluruhan
The accompanying notes form an integral part of these Financial Statements Catatan/
Notes 2021 2020
PENDAPATAN REVENUES
Pendapatan 16 13,547,338,181 17,149,187,512 Net Sales
Beban Pokok Penjualan 17 (12,623,596,373) (14,489,989,883) Cost of Goods Sold
LABA BRUTO 923,741,808 2,659,197,629 GROSS PROFIT
Beban Umum dan Administrasi 18 (722,927,830) (908,752,838) General and Administrative Expense
Pendapatan Bunga - Neto 54,287,974 37,703,025 Interest Income - Net
Laba/ (Rugi) Selisih Kurs 133,451,095 (511,632,010) Gain/ (Loss) on Foreign Exchange
LABA SEBELUM PAJAK 388,553,047 1,276,515,806 PROFIT BEFORE TAX
MANFAAT (BEBAN) PAJAK INCOME TAX BENEFIT (EXPENSES)
Pajak Kini 7.c (72,617,000) (290,720,000) Current Tax
Penyesuaian Tahun Sebelumnya (18,832,094) (267,000) Prior Year Adjustment
Pajak Tangguhan Manfaat Pajak Tangguhan 7.d 3,244,958 8,032,741 Deferred Tax Benefit
LABA TAHUN BERJALAN 300,348,911 993,561,547 PROFIT FOR THE YEAR
PENGHASILAN KOMPREHENSIF LAIN OTHER COMPREHENSIVE INCOME
Pos-pos yang Tidak Akan Direklasifikasi Items that Will not be Reclassified
ke Laba Rugi: to Profit or Loss:
Pengukuran Kembali Program Remeasurements of Defined
Actuarial Gain Imbalan Pasti 13 7,005,528 3,362,679 Benefit Pension Plan
Pajak Penghasilan Terkait 7.d (882,240) (840,670) Related Tax
Jumlah Penghasilan Other Comprehensive Income
Komprehensif Lain Setelah Pajak 6,123,288 2,522,009 Net of Tax
JUMLAH LABA KOMPREHENSIF TOTAL COMPREHENSIVE INCOME
TAHUN BERJALAN 306,472,199 996,083,556 FOR THE YEAR
Catatan terlampir merupakan bagian yang tidak terpisahkan dari Laporan Keuangan secara keseluruhan
The accompanying notes form an integral part of these Financial Statements 3
Selisih Nilai Tukar Dari Modal Disetor/
Catatan/ Modal Disetor/ Exchange Rate Differences Saldo Laba/ Jumlah Ekuitas/
Notes Paid Up Capital From Paid Up Capital Retained Earnings *) Total Equity
Saldo Tanggal 31 Maret 2019 14 4,401,011,000 28,957,500 569,437,474 4,999,405,974 Balance as of March 31, 2019
Penghasilan Tahun Berjalan -- -- 993,561,547 993,561,547 Profit for the Year
Penghasilan Komprehensif Lain -- -- 2,522,009 2,522,009 Other Comprehensive Income
Saldo Tanggal 31 Maret 2020 14 4,401,011,000 28,957,500 1,565,521,030 5,995,489,530 Balance as of March 31, 2020
Penghasilan Tahun Berjalan -- -- 300,348,911 300,348,911 Profit for the Year
Penghasilan Komprehensif Lain -- -- 6,123,288 6,123,288 Other Comprehensive Income
Saldo Tanggal 31 Maret 2021 14 4,401,011,000 28,957,500 1,871,993,229 6,301,961,729 Balance as of March 31, 2021
*) Termasuk Pengukuran Kembali Program Imbalan Pasti. *) Included Remeasurement of Defined Benefit Plan.
Catatan terlampir merupakan bagian yang tidak terpisahkan dari Laporan Keuangan secara keseluruhan
The accompanying notes form an integral part of these Financial Statements
Catatan/
Notes 2021 2020
ARUS KAS DARI CASH FLOWS FROM
AKTIVITAS OPERASI OPERATING ACTIVITIES
Penerimaan dari Pelanggan 12,343,726,063 20,346,399,905
Receipt from CustomersPembayaran kepada Pemasok dan Karyawan (9,165,349,062) (19,467,763,403)
Payments to Suppliers and EmployeesPembayaran Pajak Penghasilan (257,106,258) (262,694,000)
Payment for Income TaxPenerimaan dari Penghasilan Bunga - Neto 54,287,974 37,703,025
Receipt from Interest Income - NetPenerimaan Restitusi Pajak 7.e 269,624,091 216,696,012
Tax Restitution ReceivedArus Kas Neto Diperoleh dari Net Cash Flows
Aktivitas Operasi 3,245,182,808 870,341,539 Provided by Operating Activities
ARUS KAS DARI CASH FLOWS FROM
AKTIVITAS INVESTASI
-- --
INVESTING ACTIVITIESARUS KAS DARI CASH FLOWS FROM
AKTIVITAS PENDANAAN
-- --
FINANCING ACTIVITIESKENAIKAN BERSIH NET INCREASE IN
KAS DAN SETARA KAS 3,245,182,808 870,341,539 CASH AND CASH EQUIVALENTS
KAS DAN SETARA KAS - CASH AND CASH EQUIVALENTS -
AWAL TAHUN 3,429,428,720 2,559,087,181 AT BEGINNING OF YEAR
KAS DAN SETARA KAS - CASH AND CASH EQUIVALENTS -
AKHIR TAHUN