Lampiran A1. Model Input Output Tahun 2000

(1)

xvii

DAFTAR PUSTAKA

Biro Pusat Statistik., Kerangka Teori dan Analisis Tabel Input – Output, BPS – Jakarta

1999.

Bernstein, Mark., Fonkych, Kateryna., et al., “State-Level Changes in Energy Intensity and

Their National Implication”, US Department of Energy, 2003.

Ekawan, Rudianto., Duchene, Michel., Goetz Damien., The Evolution of Hard Coal Trade

in the Pacific Market, Journal of Energy Policy – Elsevier, 2005.

Ekawan, Rudianto., Beberapa Isu Pengelolaan Sumberdaya Mineral Dipandang dari

Ekonomi Sumberdaya Alam, Proseeding TPT X PERHAPI 2001, 2001.

Energy Information Administration, International Energy Outlook 2005.

Fesharaki, Fereidun., atc., Pacific Energy Outlook: Strategies and Policy Imperatives to

2010, East – West Center, 1995.

Frank, Robert H., Bernanke, Ben S., Principles of Economics, Mc Graw Hill, 2004.

Gujarati, Damodar N., Basic Econometrics, Mc Graw Hill, 2003.

Markandya, Anil., Pedroso-Galinato, Suzette., Streimikiene, Dalia., Energy Intensity in

Transition Economies: Is There Convergence Towards the EU Average?, Journal of

Energy Economic - Elsevier, 2006.

Miernyk, William H., The Element of Input-Output Analysis, Random House – New York,

1975.

Nopirin, Ekonomi Internasional, BPFE – Yogyakarta, 1997.

Otto, James., Andrews, Craig., etc., Mining Royalties: A Global Study of Their Impact on

Investors,Government, and Civil Society, The World Bank, 2006.

Pindyck, Robert S., Rubinfeld, Daniel L., Econometric Models and Econometric Forecast,

Mc Graw Hill, 1998.

Pindyck, Robert S., Rubinfeld, Daniel L., Mikroekonomi – Edisi Bahasa Indonesia,

Pearson Education Asia, 1999.

Sukirno, Sadono., Makroekonomi: Teori Pengantar, Rajawali Press, 2004.

World Coal Institute, Industry as a Partner for Sustainable Development, 2000.

World Energy Council., Energy for Tomorrow’s World, St. Martin’s Press, 1993.

Yusgiantoro, Purnomo., Ekonomi Energi: Teori dan Praktik, LPES, 2000.

(2)

LAMPIRAN

Lampiran A1. Model Input – Output Tahun 2000

Lampiran A2. Koefisien Teknik Model Input – Output Tahun 2000

Lampiran A3. Matriks Pengganda Leontieff Model Input – Output Tahun 2000

Lampiran B1. Model Input – Output Tahun 1995

Lampiran B2. Koefisien Teknik Model Input – Output Tahun 1995

(3)

Lampiran A1. Model Input – Output Tahun 2000

Sektor Padi Tanaman Bahan

Makanan Lain

Tanaman

Pertanian Peternakan Kehutanan Perikanan

Pertambangan Batubara

Pertambangan & Penggalian Lainnya

Industri Makanan, Minuman & Tembakau

Industri Lainnya

Pengilangan Minyak Bumi

Listrik, Gas, &

Air Minum Bangunan Perdagangan Padi 2,498,744 - 142,720 241,033 - - - - 52,258,147 285,155 - - - 2,603

Tanaman Bahan Makanan Lain - 1,912,063 38,229 235,632 - 15,519 - - 16,231,030 36,386 - - - 8,289

Tanaman Pertanian 2,885,872 194,709 4,209,426 255,547 630,647 1,084,510 - - 18,864,436 17,839,076 26 - - 3,079

Peternakan 204,149 902,579 316,796 13,555,836 - 7,437 - - 1,375,177 1,759,724 - - -

-Kehutanan 742 5,127 32,836 4,691 263,548 19,698 6,724 13,184 7,947 12,491,758 - 4 4,252,556 2,919

Perikanan - - 1,120 - - 862,294 - - 7,822,674 112,616 - - -

-Pertambangan Batubara - - - 424 - - 1,384,844 14,623 5,660 3,507,403 - 4,046,507 -

-Pertambangan & Penggalian

Lainnya - - 11 109 - - - 16,865,042 166,743 38,361,048 53,158,006 10,181,847 14,259,429 2,060

Industri Makanan, Minuman, &

Tembakau - - 318,801 17,018,643 - 2,129,599 - - 50,226,003 1,793,395 - - - 90,819

Industri Lainnya 2,495,179 1,073,852 3,236,582 230,654 425,633 1,082,321 229,736 2,183,231 4,969,573 225,921,462 90,443 626,875 70,889,001 29,965,244

Pengilangan Minyak Bumi 2,501 20,893 425,951 42,241 435,758 1,448,050 167,069 1,084,647 1,137,843 13,295,021 2,479,583 2,539,875 17,929,512 4,494,035

Listrik, Gas, & Air Minum - 2,066 29,687 30,882 27,883 16,897 36,342 19,516 316,077 9,191,645 14,488 2,360,872 158,812 5,910,482

Bangunan 102,784 131,875 1,314,700 20,486 730,821 78,506 327,204 1,591,696 51,394 641,633 73,577 278,248 173,327 3,007,646

Perdagangan 336,759 1,973,534 1,233,689 5,629,359 583,225 1,504,951 151,060 1,178,895 38,572,067 44,146,248 155,754 957,821 18,288,107 11,087,071

Restoran & Hotel - 29,051 57,246 3,988 159,997 97,100 14,324 215,084 539,357 2,597,286 58,290 16,669 1,730,752 5,867,797

Pengangkutan & Komunikasi 219,599 285,866 622,424 1,254,120 296,341 368,987 785,916 996,984 5,570,072 25,246,363 92,528 347,729 6,676,956 13,636,152

Lembaga Keuangan, Bangunan &

Jasa Perusahaan 595,811 143,830 446,720 87,716 482,567 432,578 438,660 1,353,554 2,376,457 21,106,379 146,636 860,933 15,982,238 38,816,081

Pemerintahan Umum &

Pertahanan - - - - - - - - - 13 - - - 27,983

Jasa-jasa - 3,728 49,435 13,153 19,242 19,783 22,715 41,909 86,659 569,582 433 26,584 755,675 832,682

Kegiatan Lainnya 12 - 7,691 1,242 - - - - 210,069 1,143,560 24 4 7,306 542,629

Total Input Transaksi Sektor 9,342,152 6,679,173 12,484,064 38,625,756 9,168,2304,055,662 3,564,594 25,558,365 200,787,385 420,045,753 56,269,788 22,243,968 151,103,671 114,297,571 Upah & Gaji 7,006,292 11,139,343 12,584,814 13,857,768 3,143,228 5,828,781 6,783,249 18,807,458 27,497,906 71,671,447 6,104,376 2,279,383 37,132,511 47,091,224

Surplus Operasi 38,894,180 50,396,783 22,261,857 19,800,081 11,488,303 21,996,347 5,720,082 121,816,447 46,811,270 108,268,677 40,329,578 4,703,543 29,228,340 114,547,746

Depresiasi 886,578 419,020 1,209,735 463,463 997,632 1,306,014 777,354 7,233,428 8,177,737 25,104,118 7,304,929 4,044,106 6,723,106 12,169,904

Pajak 720,882 629,137 591,216 523,757 354,142 581,617 1,696,720 4,857,456 19,326,471 14,461,048 540,983 476,948 3,489,434 12,379,065

Subsidi - - - - - - - - - (250,228) - (3,110,250) -

-Total Nilai Tambah 47,507,932 62,584,283 36,647,622 34,645,069 15,983,305 29,712,759 14,977,405 152,714,789 101,813,384 219,255,062 54,279,866 8,393,730 76,573,391 186,187,939 Total Input 56,850,084 69,263,456 49,131,686 73,270,825 20,038,967 38,880,989 18,541,999 178,273,154 302,600,769 639,300,815 30,637,698110,549,654 227,677,062 300,485,510

(4)

Lampiran A1. Model Input – Output Tahun 2000 (Lanjutan)

Sektor Restoran & Hotel

Pengangkutan & Komunikasi

Lembaga Keuangan, Bangunan & Jasa Perusahaan

Pemerintahan Umum & Pertahanan Jasa-jasa

Kegiatan Lainnya Total Output Transaksi Sektor Konsumsi Personal Konsumsi Pemerintah Pembentukan Modal Perubahan

Stock Ekspor Impor Total Output Padi - - - - 27,027 - 55,455,429 - - - 1,398,706 369 4,420 56,850,084 Tanaman Bahan Makanan Lain 3,054,129 47,927 7 - 1,407,427 - 22,986,638 55,208,760 - - 615,809 250,551 9,798,302 69,263,456 Tanaman Pertanian 406,713 9,093 13,069 9,205 168,123 116,398 46,689,929 4,455,415 - - 242,227 4,720,768 6,976,653 49,131,686 Peternakan 11,750,518 232,430 155 - 1,407,316 - 31,512,117 43,368,602 - 189,210 (892,712) 299,642 1,206,034 73,270,825 Kehutanan 23,019 1,797 222 - 46,959 - 17,173,731 1,672,370 - - 1,044,075 518,263 369,472 20,038,967 Perikanan 1,619,047 40,072 21,531 - 230,405 - 10,709,759 26,536,562 - - - 1,698,726 64,058 38,880,989 Pertambangan Batubara - 16,738 - - - - 8,976,199 - - - (47,264) 9,671,097 58,033 18,541,999 Pertambangan & Penggalian

Lainnya 48 (863) - - 350,202 - 133,343,682 2,730 - - 3,171,291 67,554,370 25,798,919 178,273,154 Industri Makanan, Minuman, &

Tembakau 16,039,952 3,391,351 121,885 - 4,123,861 - 95,254,309 206,899,106 - - (140,217) 29,499,213 28,911,642 302,600,769 Industri Lainnya 293,183 15,931,345 4,229,073 3,656,551 14,649,635 176,556 382,356,129 141,792,717 - 52,006,183 7,594,215 284,989,486 229,437,915 639,300,815 Pengilangan Minyak Bumi 234,021 15,530,374 869,041 1,474,484 719,748 11,774 64,342,421 19,465,148 - - 4,128,381 66,056,021 43,442,317 110,549,654 Listrik, Gas, & Air Minum 332,501 723,786 859,944 795,539 1,116,261 4,397 21,948,077 8,689,621 - - - - - 30,637,698 Bangunan 93,215 3,377,213 3,221,671 3,097,619 973,560 - 19,287,175 - - 208,389,887 - - - 227,677,062 Perdagangan 19,970,360 14,448,580 5,247,293 4,875,475 8,518,473 125,719 178,984,440 69,709,336 - 9,211,076 1,193,491 41,723,924 336,757 300,485,510 Restoran & Hotel 49,424 2,349,863 1,059,048 4,735,752 540,573 - 20,121,601 78,481,352 - - - 15,370,984 18,245,167 95,728,770 Pengangkutan & Komunikasi 1,498,395 17,154,849 4,660,084 4,181,729 2,325,654 29,665 86,250,413 66,454,654 - 2,243,593 474,282 26,567,810 30,718,593 151,272,159 Lembaga Keuangan, Bangunan &

Jasa Perusahaan 663,429 11,667,578 21,393,072 2,068,435 4,819,700 6,346 123,888,720 56,937,849 - - - 11,957,617 31,430,269 161,353,917 Pemerintahan Umum &

Pertahanan 76,198 340,288 1,696,883 - 133,186 - 2,274,551 9,896,515 58,157,102 - - 862,529 1,642,335 69,548,362 Jasa-jasa 136,359 995,901 2,497,848 154,574 4,874,568 - 11,100,830 68,182,477 32,622,498 597,924 - 7,671,607 13,461,566 106,713,770 Kegiatan Lainnya 5,961 1,717 - - 14,704 8,441 1,943,360 (954,903) - - 498 77,200 85,996 980,159 Total Input Transaksi Sektor 56,246,472 86,260,039 45,890,826 25,049,363 46,447,382 1,334,599,510479,296 856,798,311 272,637,87390,779,600 18,782,782 569,490,177 441,988,448 127,501,729

Upah & Gaji 13,993,579 16,877,564 21,352,622 42,351,926 42,548,296 134,536

Surplus Operasi 20,016,673 26,793,349 84,127,072 - 12,628,567 344,820

Depresiasi 2,392,354 19,093,236 6,756,706 2,147,073 4,327,519 6,357

Pajak 3,079,692 2,278,071 3,226,691 - 762,006 15,150

Subsidi - (30,100) - - -

-Total Nilai Tambah 39,482,298 65,012,120 115,463,091 44,498,999 60,266,388 500,863

(5)

Lampiran A2. Koefisien Teknik Model Input – Output Tahun 2000

Sektor Padi Tanaman Bahan Makanan Lain Tanaman

Pertambangan Batubara Pertambangan & Penggalian Lainnya Industri Makanan, Minuman & Tembakau Industri Lainnya Padi 0.044 0.000 0.003 0.003 0.000 0.000 0.000 0.000 0.173 0.000

Tanaman Bahan Makanan Lain 0.000 0.028 0.001 0.003 0.000 0.000 0.000 0.000 0.054 0.000

Tanaman Pertanian 0.051 0.003 0.086 0.003 0.031 0.028 0.000 0.000 0.062 0.028

Peternakan 0.004 0.013 0.006 0.185 0.000 0.000 0.000 0.000 0.005 0.003

Kehutanan 0.000 0.000 0.001 0.000 0.013 0.001 0.000 0.000 0.000 0.020

Perikanan 0.000 0.000 0.000 0.000 0.000 0.022 0.000 0.000 0.026 0.000

Pertambangan Batubara 0.000 0.000 0.000 0.000 0.000 0.000 0.075 0.000 0.000 0.005

Pertambangan & Penggalian

Lainnya 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.095 0.001 0.060

Tembakau 0.000 0.000 0.006 0.232 0.000 0.055 0.000 0.000 0.166 0.003

Industri Lainnya 0.044 0.016 0.066 0.003 0.021 0.028 0.012 0.012 0.016 0.353

Pengilangan Minyak Bumi 0.000 0.000 0.009 0.001 0.022 0.037 0.009 0.006 0.004 0.021

Listrik, Gas, & Air Minum 0.000 0.000 0.001 0.000 0.001 0.000 0.002 0.000 0.001 0.014

Bangunan 0.002 0.002 0.027 0.000 0.036 0.002 0.018 0.009 0.000 0.001

Perdagangan 0.006 0.028 0.025 0.077 0.029 0.039 0.008 0.007 0.127 0.069

Restoran & Hotel 0.000 0.000 0.001 0.000 0.008 0.002 0.001 0.001 0.002 0.004

Pengangkutan & Komunikasi 0.004 0.004 0.013 0.017 0.015 0.009 0.042 0.006 0.018 0.039 Lembaga Keuangan, Bangunan &

Jasa Perusahaan 0.010 0.002 0.009 0.001 0.024 0.011 0.024 0.008 0.008 0.033

Pertahanan 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

Jasa-jasa 0.000 0.000 0.001 0.000 0.001 0.001 0.001 0.000 0.000 0.001

Kegiatan Lainnya 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.001 0.002

Upah & Gaji 0.123 0.161 0.256 0.189 0.157 0.150 0.366 0.105 0.091 0.112

Surplus Operasi 0.684 0.728 0.453 0.270 0.573 0.566 0.308 0.683 0.155 0.169

Depresiasi 0.016 0.006 0.025 0.006 0.050 0.034 0.042 0.041 0.027 0.039

Pajak 0.013 0.009 0.012 0.007 0.018 0.015 0.092 0.027 0.064 0.023

Subsidi 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

(6)

Lampiran A2. Koefisien Teknik Model Input – Output Tahun 2000 (Lanjutan)

Sektor Pengilangan Minyak Bumi Listrik, Gas, & Air Minum

Bangunan Perdagangan Restoran & Hotel

Pengangkutan & Komunikasi

Lembaga Keuangan, Bangunan & Jasa Perusahaan Pemerintahan Umum & Pertahanan Jasa-jasa Kegiatan Lainnya Padi 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

Peternakan 0.000 0.000 0.000 0.000 0.123 0.002 0.000 0.000 0.013 0.000

Kehutanan 0.000 0.000 0.019 0.000 0.000 0.000 0.000 0.000 0.000 0.000

Perikanan 0.000 0.000 0.000 0.000 0.017 0.000 0.000 0.000 0.002 0.000

Lainnya 0.481 0.332 0.063 0.000 0.000 0.000 0.000 0.000 0.003 0.000

Tembakau 0.000 0.000 0.000 0.000 0.168 0.022 0.001 0.000 0.039 0.000

Bangunan 0.001 0.009 0.001 0.010 0.001 0.022 0.020 0.045 0.009 0.000

Perdagangan 0.001 0.031 0.080 0.037 0.209 0.096 0.033 0.070 0.080 0.128

Restoran & Hotel 0.001 0.001 0.008 0.020 0.001 0.016 0.007 0.068 0.005 0.000

Pengangkutan & Komunikasi 0.001 0.011 0.029 0.045 0.016 0.113 0.029 0.060 0.022 0.030

Jasa Perusahaan 0.001 0.028 0.070 0.129 0.007 0.077 0.133 0.030 0.045 0.006

Pertahanan 0.000 0.000 0.000 0.000 0.001 0.002 0.011 0.000 0.001 0.000

Jasa-jasa 0.000 0.001 0.003 0.003 0.001 0.007 0.015 0.002 0.046 0.000

Kegiatan Lainnya 0.000 0.000 0.000 0.002 0.000 0.000 0.000 0.000 0.000 0.009

Upah & Gaji 0.055 0.074 0.163 0.157 0.146 0.112 0.132 0.609 0.399 0.137

Surplus Operasi 0.365 0.154 0.128 0.381 0.209 0.177 0.521 0.000 0.118 0.352

Depresiasi 0.066 0.132 0.030 0.041 0.025 0.126 0.042 0.031 0.041 0.006

Pajak 0.005 0.016 0.015 0.041 0.032 0.015 0.020 0.000 0.007 0.015

Subsidi 0.000 -0.102 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

(7)

Lampiran A3. Matriks Pengganda Leontieff Model Input – Output Tahun 2000

Sektor Padi Tanaman Bahan Makanan Lain

Tanaman

Pertanian Peternakan Kehutanan Perikanan

Padi 1.047 0.001 0.006 0.067 0.001 0.013 0.001 0.000 0.219 0.003

Peternakan 0.006 0.017 0.010 1.231 0.002 0.002 0.001 0.000 0.011 0.008

Kehutanan 0.002 0.001 0.004 0.001 1.016 0.002 0.002 0.001 0.002 0.032

Perikanan 0.000 0.000 0.000 0.009 0.000 1.025 0.000 0.000 0.032 0.001

Lainnya 0.009 0.005 0.024 0.013 0.026 0.030 0.017 1.113 0.021 0.145

Tembakau 0.003 0.005 0.014 0.346 0.004 0.070 0.003 0.001 1.208 0.013

Bangunan 0.005 0.003 0.032 0.005 0.040 0.005 0.022 0.011 0.008 0.011

Perdagangan 0.018 0.037 0.050 0.159 0.048 0.062 0.023 0.013 0.185 0.138

Restoran & Hotel 0.001 0.002 0.004 0.005 0.011 0.005 0.003 0.002 0.008 0.012

Jasa Perusahaan 0.021 0.011 0.030 0.037 0.045 0.029 0.042 0.015 0.052 0.095

Pertahanan 0.000 0.000 0.000 0.001 0.001 0.000 0.001 0.000 0.001 0.001

Jasa-jasa 0.001 0.000 0.002 0.002 0.002 0.002 0.003 0.001 0.002 0.004

(8)

Lampiran A3. Matriks Pengganda Leontieff Model Input – Output Tahun 2000 (Lanjutan)

Sektor Pengilangan Minyak Bumi

Listrik, Gas, &

Air Minum Bangunan Perdagangan

Restoran & Hotel

Pemerintahan Umum

& Pertahanan Jasa-jasa

Kegiatan Lainnya

Padi 0.000 0.000 0.002 0.002 0.046 0.007 0.001 0.004 0.011 0.002

Peternakan 0.000 0.001 0.005 0.005 0.155 0.007 0.002 0.012 0.020 0.004

Kehutanan 0.001 0.002 0.030 0.004 0.002 0.005 0.002 0.004 0.006 0.007

Perikanan 0.000 0.000 0.001 0.001 0.024 0.002 0.001 0.002 0.004 0.000

Lainnya 0.548 0.461 0.167 0.043 0.020 0.095 0.021 0.043 0.043 0.047

Tembakau 0.001 0.002 0.009 0.010 0.249 0.040 0.007 0.022 0.059 0.007

Bangunan 0.006 0.020 1.011 0.017 0.008 0.032 0.026 0.050 0.016 0.009

Perdagangan 0.009 0.054 0.143 1.077 0.282 0.154 0.059 0.120 0.130 0.176

Restoran & Hotel 0.002 0.004 0.015 0.025 1.008 0.024 0.011 0.074 0.011 0.007

Jasa Perusahaan 0.009 0.059 0.134 0.178 0.063 0.141 1.174 0.072 0.093 0.056

Pertahanan 0.000 0.001 0.002 0.002 0.002 0.004 0.012 1.001 0.002 0.001

Jasa-jasa 0.000 0.003 0.007 0.007 0.004 0.011 0.020 0.005 1.051 0.002

(9)

Lampiran B1. Model Input – Output Tahun 1995

Sektor Padi Tanaman Bahan

Makanan Lain

Tanaman

Pengilangan Minyak Bumi

Listrik, Gas, &

Air Minum Bangunan Perdagangan Padi 465,989 - 1,433 96,986 - - - - 22,904,628 8,319 - - - 346

Tanaman Bahan Makanan Lain - 586,068 617 94,741 - 3,481 - - 6,501,250 2,185 - - - 1,190

Tanaman Pertanian 662,540 42,339 683,278 228,275 151,885 247,115 - - 11,776,350 4,009,882 104 - - 363

Peternakan 43,242 140,663 35,496 6,809,396 - 1,075 - - 624,934 321,568 - - -

-Kehutanan 965 4,904 30,386 10,973 176,695 10,941 2,402 8,695 6,215 6,444,372 - - 1,833,701 286

Perikanan - - 52 - - 240,188 - - 3,808,392 2,438 - - -

-Pertambangan Batubara - - - - - - 156,363 12,726 1,243 327,300 27 773,000 -

Lainnya - - - 88 - - - 521,437 23,065 4,237,578 13,264,082 650,443 8,216,894 213

Tembakau - - 29,051 3,252,867 - 380,020 - - 13,695,588 332,300 - - - 10,853

Industri Lainnya 1,633,696 1,362,657 2,237,412 314,388 380,718 376,847 94,005 1,105,461 3,595,110 86,990,638 225,901 877,333 35,592,502 2,053,006

Pengilangan Minyak Bumi 1,232 18,091 200,120 106,164 241,923 494,672 47,722 595,211 884,586 2,633,348 199,609 1,028,334 3,632,991 752,893

Listrik, Gas, & Air Minum - - 26,498 102,173 15,261 22,471 4,808 21,211 448,554 2,167,599 68,740 1,210,797 70,349 875,488

Bangunan 39,448 42,868 297,987 53,860 86,371 34,433 3,929 186,814 101,827 279,654 59,619 159,655 149,218 528,464

Perdagangan 82,602 89,279 214,465 1,199,875 106,635 169,091 48,263 202,683 5,085,311 9,410,255 61,365 620,519 10,898,871 270,163

Restoran & Hotel - 18,528 31,700 14,058 104,988 25,833 2,367 140,932 284,739 1,135,209 155,489 6,527 378,266 1,131,801

Pengangkutan & Komunikasi 53,454 158,789 348,494 658,324 184,384 118,331 204,935 763,298 3,982,424 10,011,858 188,365 55,155 487,636 2,659,171

Jasa Perusahaan 396,721 113,329 364,442 167,457 290,165 159,573 92,129 1,973,114 2,324,796 6,690,097 287,238 791,673 6,421,795 7,466,904

Pertahanan - - - - - - - - - - - - -

-Jasa-jasa 49,759 48,443 214,687 65,911 171,632 19,214 3,243 263,643 512,543 719,635 99,504 96,241 210,291 1,000,887

Kegiatan Lainnya 20 - 1,597 - - - - - 679,233 864,973 50,411 - 3,942 130,132

Total Input Transaksi Sektor 3,429,668 2,625,958 4,717,715 13,175,536 2,303,2851,910,657 660,166 5,795,225 77,240,788 136,589,208 14,660,454 6,269,677 67,896,456 16,882,160 Upah & Gaji 3,546,201 3,362,786 5,233,997 3,135,172 1,479,833 1,700,784 950,829 5,561,092 9,685,858 23,137,728 1,725,943 1,307,664 18,802,019 14,062,407

Surplus Operasi 16,018,479 21,286,757 10,459,972 10,983,149 5,848,709 7,421,900 965,019 30,555,360 21,601,841 37,880,064 7,888,134 2,237,813 12,414,546 40,629,400

Depresiasi 351,878 114,562 515,297 214,765 539,409 379,657 177,090 1,984,821 3,357,065 8,383,911 1,649,624 2,146,515 2,883,113 3,741,356

Pajak 168,083 172,828 111,597 262,315 140,835 94,812 295,418 619,596 6,029,574 5,231,356 134,888 88,190 1,648,524 4,212,283

Subsidi - - - - - - - - - (50,000) - - -

-Total Nilai Tambah 20,084,641 24,936,933 16,320,863 14,595,401 9,597,1538,008,786 2,388,356 38,720,869 40,674,338 74,583,059 11,398,589 5,780,182 35,748,202 62,645,446 Total Input 23,514,309 27,562,891 21,038,578 27,770,937 11,900,4389,919,443 3,048,522 44,516,094 117,915,126 211,172,267 26,059,043 12,049,859 103,644,658 79,527,606

(10)

Lampiran B1. Model Input – Output Tahun 1995 (Lanjutan)

Sektor Restoran & Hotel

Pemerintahan Umum & Pertahanan Jasa-jasa

Kegiatan Lainnya Total Output Transaksi Sektor Konsumsi Personal Konsumsi Pemerintah Pembentukan Modal Perubahan

Stock Ekspor Impor Total Output Padi - - - - 441 - 23,478,142 - - - 36,948 - 781 23,514,309 Tanaman Bahan Makanan Lain 1,353,840 809 - - 253,642 - 8,797,823 21,468,195 - - 287,939 120,178 3,111,244 27,562,891 Tanaman Pertanian 253,681 462 12 889 61,382 20,714 18,139,271 1,562,175 - - 147,645 1,239,519 50,032 21,038,578 Peternakan 4,587,422 9,318 - 122 335,820 - 12,909,056 14,630,466 - 92,943 632,409 43,055 536,992 27,770,937 Kehutanan 44,715 442 - - 14,501 - 8,590,193 574,789 - - 601,535 154,284 1,358 9,919,443 Perikanan 848,625 1,453 - - 22,551 - 4,923,699 6,562,289 - - - 425,526 11,076 11,900,438 Pertambangan Batubara - 1,098 - - - - 1,271,757 - - - 38,842 1,814,254 76,331 3,048,522 Pertambangan & Penggalian

Lainnya 30 - - - 19,779 - 26,933,609 1,030 - - 4,737,908 16,576,781 3,733,234 44,516,094 Industri Makanan, Minuman, &

Tembakau 9,421,580 105,905 9,741 - 730,099 - 27,968,004 85,875,557 - - 2,893,243 6,520,374 5,342,052 117,915,126 Industri Lainnya 1,221,683 2,014,759 4,092,357 1,930,425 12,275,995 98,770 158,473,663 56,174,389 - 35,207,517 1,726,493 52,750,433 93,160,228 211,172,267 Pengilangan Minyak Bumi 634,935 3,964,440 353,749 342,236 155,373 3,500 16,291,129 2,723,586 - - 260,251 10,843,544 4,059,467 26,059,043 Listrik, Gas, & Air Minum 1,157,457 332,840 603,805 319,082 625,970 1,564 8,074,667 3,975,743 - - - 8 559 12,049,859 Bangunan 464,376 1,091,736 3,426,261 992,932 515,506 - 8,514,958 - - 95,129,700 - - - 103,644,658 Perdagangan 731,118 575,998 515,601 65,337 868,706 6,624 31,222,761 33,219,039 - 5,017,182 - 10,068,624 - 79,527,606 Restoran & Hotel 109,848 748,403 1,130,553 1,568,155 295,101 - 7,282,497 37,265,873 - - - 5,662,860 2,947,874 47,263,356 Pengangkutan & Komunikasi 3,360,446 6,300,818 2,049,426 1,567,735 1,406,017 22,363 34,581,423 21,540,977 - 2,894,136 - 9,170,093 8,525,749 59,660,880 Lembaga Keuangan, Bangunan &

Jasa Perusahaan 2,163,124 3,729,248 10,455,073 867,738 2,426,491 2,000 47,183,107 42,443,590 - - - 5,473,897 8,075,114 87,025,480 Pemerintahan Umum &

Pertahanan - - - - - - - 669,465 27,999,567 - - 283,550 702,894 28,249,688 Jasa-jasa 308,403 3,626,558 1,793,825 810,645 1,890,739 - 11,905,803 31,397,588 7,702,631 1,904,941 - 1,002,716 2,168,774 51,744,905 Kegiatan Lainnya 46,919 1,061 - - 24,119 16,069 1,818,476 (231,063) - - (460) 210,916 1,450,944 346,925 Total Input Transaksi Sektor 26,708,202 22,505,348 24,430,403 8,465,296 21,922,232 458,360,038171,604 359,853,688 140,246,41935,702,198 11,362,753 122,360,612 133,954,703 993,931,005

Upah & Gaji 7,000,067 9,333,659 16,465,181 18,829,796 18,030,190 45,265

Surplus Operasi 10,704,266 19,468,844 39,399,406 - 8,242,374 125,906

Depresiasi 1,285,011 7,728,779 4,318,096 954,596 2,736,426 2,385

Pajak 1,565,810 624,250 2,406,381 - 813,683 1,765

Subsidi - - - - -

-Total Nilai Tambah 20,555,154 37,155,532 62,589,064 19,784,392 29,822,673 175,321

(11)

Lampiran B2. Koefisien Teknik Model Input – Output Tahun 1995

Tanaman

Industri Lainnya Padi 0.01982 - 0.00007 0.00349 - - - - 0.19425 0.00004

Tanaman Bahan Makanan Lain - 0.02126 0.00003 0.00341 - 0.00029 - - 0.05513 0.00001

Tanaman Pertanian 0.02818 0.00154 0.03248 0.00822 0.01531 0.02077 - - 0.09987 0.01899

Peternakan 0.00184 0.00510 0.00169 0.24520 - 0.00009 - - 0.00530 0.00152

Kehutanan 0.000 0.000 0.001 0.000 0.018 0.001 0.001 0.000 0.000 0.031

Perikanan - - 0.000 - - 0.020 - - 0.032 0.000

Pertambangan Batubara - - - - - - 0.051 0.000 0.000 0.002

Lainnya - - - 0.000 - - - 0.012 0.000 0.020

Tembakau - - 0.001 0.117 - 0.032 - - 0.116 0.002

Listrik, Gas, & Air Minum - - 0.001 0.004 0.002 0.002 0.002 0.000 0.004 0.010

Bangunan 0.002 0.002 0.014 0.002 0.009 0.003 0.001 0.004 0.001 0.001

Perdagangan 0.004 0.003 0.010 0.043 0.011 0.014 0.016 0.005 0.043 0.045

Restoran & Hotel - 0.001 0.002 0.001 0.011 0.002 0.001 0.003 0.002 0.005

Jasa Perusahaan 0.017 0.004 0.017 0.006 0.029 0.013 0.030 0.044 0.020 0.032

Pertahanan - - - - - - - - -

-Jasa-jasa 0.002 0.002 0.010 0.002 0.017 0.002 0.001 0.006 0.004 0.003

Kegiatan Lainnya 0.000 - 0.000 - - - - - 0.006 0.004

Upah & Gaji 0.151 0.122 0.249 0.113 0.149 0.143 0.312 0.125 0.082 0.110

Surplus Operasi 0.681 0.772 0.497 0.395 0.590 0.624 0.317 0.686 0.183 0.179

Depresiasi 0.015 0.004 0.024 0.008 0.054 0.032 0.058 0.045 0.028 0.040

Pajak 0.007 0.006 0.005 0.009 0.014 0.008 0.097 0.014 0.051 0.025

Subsidi - - - - - - - - - (0.000)

(12)

Lampiran B2. Koefisien Teknik Model Input – Output Tahun 1995(Lanjutan)

Listrik, Gas, &

Kegiatan Lainnya Padi - - - 0.00000 - - - - 0.00001

-Tanaman Bahan Makanan Lain - - - 0.00001 0.02864 0.00001 - - 0.00490

-Tanaman Pertanian 0.00000 - - 0.00000 0.00537 0.00001 0.00000 0.00003 0.00119 0.05971

Peternakan - - - - 0.09706 0.00016 - 0.00000 0.00649

-Kehutanan - - 0.018 0.000 0.001 0.000 - - 0.000

-Perikanan - - - - 0.018 0.000 - - 0.000

-Pertambangan Batubara 0.000 0.064 - - - 0.000 - - -

Lainnya 0.509 0.054 0.079 0.000 0.000 - - - 0.000

-Industri Makanan, Minuman, &

Tembakau - - - 0.000 0.199 0.002 0.000 - 0.014

-Industri Lainnya 0.009 0.073 0.343 0.026 0.026 0.034 0.047 0.068 0.237 0.285

Bangunan 0.002 0.013 0.001 0.007 0.010 0.018 0.039 0.035 0.010

-Perdagangan 0.002 0.051 0.105 0.003 0.015 0.010 0.006 0.002 0.017 0.019

Restoran & Hotel 0.006 0.001 0.004 0.014 0.002 0.013 0.013 0.056 0.006

-Pengangkutan & Komunikasi 0.007 0.005 0.005 0.033 0.071 0.106 0.024 0.055 0.027 0.064

Jasa Perusahaan 0.011 0.066 0.062 0.094 0.046 0.063 0.120 0.031 0.047 0.006

Pertahanan - - - - - - - - -

-Jasa-jasa 0.004 0.008 0.002 0.013 0.007 0.061 0.021 0.029 0.037

-Kegiatan Lainnya 0.002 - 0.000 0.002 0.001 0.000 - - 0.000 0.046

Upah & Gaji 0.066 0.109 0.181 0.177 0.148 0.156 0.189 0.667 0.348 0.130

Surplus Operasi 0.303 0.186 0.120 0.511 0.226 0.326 0.453 - 0.159 0.363

Depresiasi 0.063 0.178 0.028 0.047 0.027 0.130 0.050 0.034 0.053 0.007

Pajak 0.005 0.007 0.016 0.053 0.033 0.010 0.028 - 0.016 0.005

Subsidi - - - - - - - - -

(13)

Lampiran B3. Matriks Pengganda Leontieff Model Input – Output Tahun 1995

Tanaman

Padi 1.020 0.000 0.001 0.040 0.001 0.008 0.000 0.000 0.225 0.002

Peternakan 0.003 0.007 0.003 1.327 0.002 0.001 0.001 0.001 0.011 0.006

Kehutanan 0.004 0.003 0.008 0.003 1.021 0.003 0.003 0.002 0.005 0.055

Perikanan 0.000 0.000 0.000 0.006 0.000 1.022 0.000 0.000 0.038 0.001

Lainnya 0.005 0.004 0.015 0.009 0.019 0.026 0.015 1.023 0.014 0.056

Tembakau 0.001 0.002 0.004 0.177 0.004 0.038 0.001 0.002 1.136 0.008

Bangunan 0.004 0.003 0.018 0.006 0.012 0.005 0.006 0.007 0.008 0.010

Perdagangan 0.011 0.009 0.024 0.071 0.019 0.022 0.023 0.009 0.062 0.085

Restoran & Hotel 0.002 0.002 0.004 0.004 0.013 0.004 0.004 0.005 0.007 0.014

Jasa Perusahaan 0.028 0.011 0.037 0.031 0.047 0.027 0.050 0.058 0.053 0.090

Pertahanan 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

Jasa-jasa 0.005 0.004 0.015 0.010 0.023 0.005 0.009 0.010 0.014 0.018

(14)

Lampiran B3. Matriks Pengganda Leontieff Model Input – Output Tahun 1995 (Lanjutan)

Listrik, Gas, &

Kegiatan Lainnya

Padi 0.001 0.000 0.001 0.001 0.049 0.002 0.001 0.003 0.004 0.001

Peternakan 0.001 0.001 0.003 0.003 0.132 0.004 0.003 0.008 0.012 0.002

Kehutanan 0.002 0.006 0.038 0.003 0.005 0.005 0.005 0.006 0.015 0.017

Perikanan 0.000 0.000 0.000 0.000 0.027 0.001 0.001 0.002 0.001 0.000

Lainnya 0.526 0.121 0.122 0.012 0.022 0.047 0.014 0.021 0.021 0.027

Tembakau 0.003 0.002 0.005 0.005 0.246 0.008 0.005 0.016 0.022 0.003

Bangunan 0.007 0.022 1.011 0.013 0.018 0.027 0.047 0.041 0.017 0.007

Perdagangan 0.009 0.072 0.139 1.011 0.044 0.023 0.020 0.020 0.044 0.049

Restoran & Hotel 0.009 0.006 0.013 0.017 1.007 0.018 0.017 0.059 0.012 0.006

Jasa Perusahaan 0.046 0.113 0.123 0.119 0.084 0.099 1.155 0.061 0.088 0.046

Pertahanan 0.000 0.000 0.000 0.000 0.000 0.000 0.000 1.000 0.000 0.000

Jasa-jasa 0.010 0.017 0.014 0.020 0.019 0.076 0.029 0.038 1.047 0.012