MAKALAH
MAKALAH
ANALISIS LAPORAN KEUANGAN
ANALISIS LAPORAN KEUANGAN
“ANALISIS PERUBAHAN PENDAPATAN”
“ANALISIS PERUBAHAN PENDAPATAN”
DISUSUN OLEH : DISUSUN OLEH :
Y
Yuulliiaanna a MMaaiissyyaarroo !!""##$$$$""""""%%&&
'
'aayyu u NNuu((rroooo !!""##$$$$""))**""&&
PRODI S"+ AKUNTANSI PRODI S"+ AKUNTANSI
,AKULTAS EKONOMI ,AKULTAS EKONOMI
UNI-ERSITAS MUHAMMADIYAH PONOROGO UNI-ERSITAS MUHAMMADIYAH PONOROGO
.)"/ .)"/
KATA PENGANTAR
Pu0i syu1ur 12a3ira4 Tuan Yan( Maa Esa a4as s2(ala ra5a4NYA s2in((a 5a1ala ini 3a6a4 42rsusun in((a s2l2sai7 Ti3a1 lu6a 1a5i 0u(a 52n(u8a61an 9anya1 42ri5a1asi a4as 9an4uan 3ari 6ia1 yan( 42la 92r1on4ri9usi 32n(an 52592ri1an su59an(an 6i1irannya7
Dan ara6an 1a5i s25o(a 5a1ala ini 3a6a4 52na59a 62n(24auan 3an 62n(ala5an 9a(i 6ara 6259a8a Un4u1 12 326annya 3a6a4 52562r9ai1i 92n4u1 5au6un 52na59a isi 5a1ala a(ar 52n0a3i l29i 9ai1 la(i7 Kar2na 1242r9a4asan 62n(24auan 5au6un 62n(ala5an 1a5i Ka5i ya1in 5asi 9anya1 121uran(an 3ala5 5a1ala ini Ol2 1ar2na i4u 1a5i san(a4 52n(ara61an saran 3an 1ri4i1 yan( 5259an(un 3ari 6259a8a 325i 12s256urnaan 5a1ala ini7
Ponoro(o .$ ;uni .)"/
BAB I
PENDAHULUAN
A. LATAR BELAKANG
P2n3a6a4an s29a(ai sala sa4u 2l252n 62n2n4uan la9a ru(i sua4u 62rusaaan 92lu5
5256unyai 62n(2r4ian yan( s2ra(a57 Hal ini 3is29a91an 62n3a6a4an 9iasanya 3i9aas 3ala5 u9un(annya 32n(an 62n(u1uran 3an <a14u 62n(a1uan 62n3a6a4an i4u s2n3iri7 S28ara (aris 92sar 1ons26 62n3a6a4an 3a6a4 3i4in0au 3ua s2(i yai4u :
M2nuru4 il5u 21ono5i7 P2n3a6a4an 52nuru4 il5u 21ono5i 52ru6a1an nilai 5a1si5u5 yan( 3a6a4 3i1onsu5si ol2 s2s2oran( 3ala5 sua4u 62rio32 32n(an 52n(ara61an 12a3aan yan( sa5a 6a3a a1ir 62rio32 s262r4i 12a3aan s25ula7 P2n(2r4ian 42rs29u4 52ni4i192ra41an 6a3a 4o4al 1uan4i4a4i= 62n(2luaran 42ra3a6 1onsu5si s2la5a sa4u 62rio327 D2n(an 1a4a lain 62n3a6a4an a3ala 0u5la ar4a 121ayaan a<al 62rio32 3i4a59a 12s2luruan asil yan(
3i62rol2 s2la5a sa4u 62rio32 9u1an anya yan( 3i1onsu5si7
M2nuru4 il5u a1un4ansi7 A3a 9292ra6a 1ara142ris4i1 42r42n4u 3ari 62n3a6a4an yan(
52n2n4u1an a4au 5259a4asi 9a<a s20u5la ru6ia yan( 5asu1 12 62rusaaan 52ru6a1an 62n3a6a4an yan( 92rasal 3ari o62rasi 62rusaaan
P2n3a6a4an a3ala arus 5asu1 9ru4o 3ari 5an=aa4 21ono5i !s2la5a 62rio32& yan( 4i59ul 3ala5 ran(1a 12(ia4an usaa 3ari sua4u 9a3an 9ila arus 5asu1 i4u 52n(a1i9a41an 12nai1an 21ui4as s2lain yan( 92r1ai4an 32n(an 52nin(1a41an 1on4ri9usi 3ari 21ui4as 62s2r4a7 P2n3a6a4an arus 3iu1ur 6a3a nilai <a0ar 32n(an 62r4i59an(an 3i42ri5anya 6iu4an(7
P2n(a1uan P2n3a6a4anP2n8a4a4an 0u5la ru6ia 62n3a6a4an s28ara =or5al 12 3ala5 sis425 6259u1uan s2in((a 0u5la 42rs29u4 42r2=l21si 3ala5 s4a4252n4 12uan(an7 Pro3u1
62rusaaan 5un(1in 92ru6a 9aran( a4au6un 3ala5 92n4u1 0asa7 P2rusaaan 42r42n4u 5un(1in s21ali 52n(asil1an 92r9a(ai 5a8a5 6ro3u1 a4au 9ai1 92ru6a 9aran( a4au 0asa a4au 123uanya yan( san(a4 92rlainan 02nis 5au6un ar4i 62n4in(nya 9a(i 62rusaaan7
;u5la ru6ia 62n3a6a4an 3an 6ros2s 62nan3in(an P2n3a6a4an 52ru6a1an 0u5la ru6ia 3ari ar(a 0ual 62r sa4uan 1ali 1uan4i4as 42r0ual7 P2rusaaan u5u5nya a1an
52n(ara61an 42r0a3inya la9a yai4u 0u5la ru6ia 62n3a6a4an l29i 92sar 3ari 0u5la 9iaya yan( 3i929an1an7
Kri42ria 62n(a1uan 62n3a6a4an7P2n(a1uan s29a(ai 62n8a4a4an sua4u i425 3ala5 62r1iraan+62r1iraan 3an la6oran 12uan(an s262r4i a14i>a 12<a0i9an 62n3a6a4an 929an
12un4un(an 3an 12ru(ian7 P2n(a1uan i4u 42r5asu1 62n((a59aran sua4u i425 9ai1 3ala5 1a4a+1a4a 5au6un 3ala5 0u5lanya 3i5ana 0u5la 52n8a1u6 an(1a+an(1a rin(1as yan( 3ila6or1an 3ala5 la6oran 12uan(an7
B. RUMUSAN MASALAH
"7 Ba(ai5ana P2n4in(nya Analisis P2ru9aan P2n(asilan 3an Biaya?
.7 Ba(ai5ana Rasio Har(a Po1o1 P2n0ualan 32n(an P2n0ualan B2rsi 3an Rasio La9a
Bru4o 32n(an P2n0ualan B2rsi?
@7 Ba(ai5ana La6oran P2ru9aan La9a Bru4o?
$7 Ba(ai5ana Hu9un(an Biaya Usaa 32n(an P2n0ualan N244o? #7 Ba(ai5ana Rasio La9a Usaa 32n(an P2n0ualan N24o?
BAB II
PEMBAHASAN
A. PENTINGNYA ANALISIS PERUBAHAN PENGHASILAN DAN BIAYA
Analisis 6os+6os la6oran la9a ru(i yan( 42r62rin8i san(a4 62n4in( 1ar2na 1292rasilan 62rusaaan 3ala5 0an(1a 6an0an( a1an 42r(an4un( 6a3a r2alisasi 12un4un(an7 Analisis 6os+ 6os la6oran la9a ru(i un4u1 sa4u 62rio32 sa0a a1an 1uran( 92rar4i 1ar2na 4r2n 3ari 62n(asilan ar(a 6o1o1 62n0ualan 3an 9iaya 4i3a1 3a6a4 3i42n4u1an7 Dari 62r9an3in(an 6os+6os 62n4in( s262r4i 4o4al 62n0ualan ar(a 6o1o1 62n0ualan la9a 9ru4o 9iaya usaa la9a usaa 3an la9a 92rsi s2la5a 3ua 62rio32 a4au l29i a1an 3i62rol2 (a59aran 42n4an( 62ru9aanya7 A6a1a 62ru9aan 42rs29u4 52n(un4un(1an a4au 52ru(i1an =a14or+=a14or yan(
52ny29a91an a3anya 62ru9aan i4u 5252rlu1an analisis l29i lan0u47
Dari asil 62n0ualan yan( 3i62rol2 s29a(ian a1an 3i(una1an un4u1 52nu4u6 ar(a 6o1o1 62n0ualan 3an 9iaya+9iaya usaa 3an sisanya 62ru9aan la9a usaa7 A6a9ila >olu52 62n0ualan 3i8a6ai 32n(an 9iaya+9iaya usaa yan( 92r4a59a 92sar ini a1an 52n(uran(i la9a usaa 3an a1i9a4nya 5un(1in 4i3a1 3i62rol2 la9a yan( 8u1u6 un4u1 5259ayar 929an 9un(a 3an 32>i32n !9a(ian 12un4un(an 9a(i 6252(an( saa5&7 K2nai1an 3ala5 >olu52 62n0ualan 92lu5 42n4u 52n(un4un(1an 9a(i 62rusaaan a6a9ila 12nai1an >olu52 62n0ualan i4u 3ii1u4i 12nai1an 9iaya+9iaya usaa yan( 8u1u6 92sar7 Analisis 62ru9aan a1an 52n8a1u6 s4u3i 42n4an( 62ru9aan 62n0ualan 62ru9aan la9a 9ru4o 3an 62ru9aan la9a 92rsi7 ;u(a 62n4in( 3i62la0ari a3anya 62ru9aan 4in(1a4 ar(a s2la5a 0an(1a <a14u yan( 3ia5a4i7 Dala5 52n(analisis 62n0ualan 0u(a 62rlu 3i analisis a3anya r24ur 3an ra9a4 62n0ualan yan( arus 3i1uran(i 3ari 62n0ualan 9ru4o7 Banya1nya r24ur 62n0ualan 5un(1in 3is29a91an ol2 1uran( a4i+a4inya 6a3a <a14u 62n(26a1an 3an 62n(iri5an 9aran( 62sanan lan((anan s2in((a 52ny29a91an rusa1nya a4au 8a8a4nya 9aran( 3an r2n3anya 1uali4as 9aran(7
B. RASIO HARGA POKOK PENJUALAN DENGAN PENJUALAN BERSIH DAN RASIO LABA BRUTO DENGAN PENJUALAN BERSIH
S2l2si an4ara 62n0ualan 92rsi !uni4 62n0ualan 1ali ar(a 0ual& 32n(an ar(a 6o1o1 62n0ualan !uni4 62n0ualan 1ali uni4 8os4& 52nun0u1an la9a 9ru4o7 La9a 9ru4o 3i(una1an un4u1 52nu4u6 9iaya usaa 3an 9iaya lain+lain sisanya 52ru6a1an la9a 92rsi a4au ru(i7 Rasio ar(a 6o1o1 62n0ualan 32n(an 62n0ualan 92rsi 3ii4un( 32n(an 5259a(i ar(a 6o1o1 62n0ualan 32n(an 62n0ualan 92rsi rasio ini 52n82r5in1an 62rs2n4as2 3ari 62n0ualan 92rsi yan( 3is2ra6 un4u1
on(1os 9aran( 0a3i yan( 125u3ian 3i0ual7 Rasio la9a 9ru4o 32n(an 62n0ualan 92rsi 3ii4un( 32n(an 5259a(i la9a 9ru4o 32n(an 62n0ualan 92rsi rasio ini 3a6a4 0u(a 3ii4un( 32n(an 52n(uran(1an rasio ar(a 6o1o1 62n0ualan 32n(an 62n0ualan 92rsi 3ari an(1a "))7
P2ru9aan la9a 9ru4o 3a6a4 3ianalisis 32n(an 52lia4 62ru9aan 62n0ualan 92rsi !9ai1 62ru9aan 0u5la uni4 yan( 3i0ual 5au6un 62ru9aan ar(a 62n0ualan 62r uni4& 3an 62ru9aan ar(a 6o1o1 62n0ualan !9ai1 62ru9aan 0u5la uni4 yan( 3i0ual 5au6un 62ru9aan ar(a 6o1o1 62r uni4ar(a 92li 62r uni4&7 Misalnya 9ila 42r0a3i 12nai1an la9a 9ru4o 5un(1in 3is29a91an ol2 =a14orC
"7 Har(a 0ual 62r uni4 nai1 s23an( ar(a 6o1o1 62n0ualan 424a67
.7 Har(a 6o1o1 62n0ualan l29i r2n3a s23an( ar(a 0ual 62r uni4 424a67
$7 ;u5la uni4 yan( 3i0ual 52nin(1a4 s23an( ar(a 0ual 62r uni4 3a ar(a 6o1o1 62r uni4 424a67
K2nai1an la9a 9ru4o 1ar2na 12nai1an ar(a 0ual 4i3a1 3a6a4 3i6a1ai s29a(ai 62n(u1ur 12(ia4an 9a(ian 62n0ualan 1ar2na 62ru9aan ar(a 0ual l29i 3i42n4u1an ol2 =a14or+=a14or yan( 92ra3a 3iluar 62rusaaan !=a14or ins42rn&7 P2ru9aan ar(a 0ual 3i42n4u1an ol2 121ua4an 62r5in4aan 62na<aran 3i6asar ya9( suli4 3i12n3ali1an ol2 62rusaaan lain al nya 32n(an 62ru9aan 0u5la uni4 yan( 3i0ual7 P2ru9aan la9a 9ru4o yan( 3is29a91an ol2 a3anya 62ru9aan 0u5la uni4 yan( 3i0ual 5256unyai u9un(an lan(sun( 32n(an 12(ia4an 9a(ian 62n0ualan7 K2nai1an la9a 9ru4o 1ar2na a3anya 12nai1an 0u5la uni4 yan( 3i0ual 92rar4i 9a(ian 62n0ualan 42la 9212r0a l29i a14i=7 A6a9ila 9iaya 625asaran 3a6a4
3i62r4aan1an 92rar4i 62rusaaan 42la 3a6a4 52nin(la41an 2=2si2nsi 3ala5 o62rasinya7
Rasio la9a 9ru4o yan( r2n3a 5un(1in 3i a1i9a41an a3anya 129i0a1sanaan 62592lian 3an 5ar1+u6 yan( 4i3a1 52n(un4un(1an 124i3a1 5a56uan 5ana0252n 52nin(1a41an >olu52 62n0ualan ar(a 52nurun !un4u1 52nin(1a41an >olu52 62n0ualan& 424a6i 4i3a1 3is2r4ai 32n(an 4urunnya ar(a 6o1o1 9aran( 52nin(1a4nya on(1os 6ro3u1si 1ar2na 12l29ian in>2s4asi =asili4as 6a9ri1 a4au 1ar2na a3anya 12nai1an 9aan 12nai1an u6a a4au 12nai1an ar(a+ar(a u5u5 yan( 4i3a1 3a6a4 3i12n3ali1an ol2 62rusaaan7 P2ru9aan 4in(1a4 ar(a 6o1o1 62n0ualan 6a3a <a14u ar(a nai1 4urun 3is29a91an ol2 a3anya 62r923aan 524o32 3ala5 52nilai 62rs23iaan a1ir7 P2n((unaan 524o32 ,I,O a4au LI,O a1an
52n92ri1an asil yan( 92r923a7
C. LAPORAN PERUBAHAN LABA BRUTO
Dala5 sua4u 62rusaaan yan( 5256ro3u1si 3an 52n0ual sa4u 5a8a5 6ro3u1 a4au 9aran( la6oran 62ru9aan la9a 9ru4o 52nun0u11an 62n(aru 62ru9aan 3ala5 >olu52 62n0ualan 62ru9aan 3ala5 ar(a 0ual 3an 62ru9aan 3ala5 ar(a 6o1o1 9aran( yan( 3i 6ro3u1si 3an 3i0ual7 D2n(an 62r1a4aan lain la6oran 42rs29u4 52nun0u1an:
"7 P2ru9aan 62n0ualan yan( 3is29a91an a3anya 62ru9aan 3ala5 0u5la uni4 yan( 3i0ual 3an 62ru9aan 3ala5 ar(a 6o1o1 62n0ualan 62r uni47
.7 P2ru9aan ar(a 6o1o1 62n0ualan yan( 3is29a91an a3anya 62ru9aan 3ala5 0u5la uni4 yan( 3i0ual 3an 62ru9aan 3ala5 ar(a 6o1o1 62r uni47
on4o:
La6oran 62ri4un(an la9a ru(i 3ari PT Ta1asi Mura a1ir 4aun .))@ yan( 3i62r9an3in(1an 32n(an 4aun .)). 52nun0u1an s29a(ai 92ri1u47
M2nuru4 3a4a 3ia4as 4aun .)). 3i9an3in(1an 32n(an 4aun .))@ 52nun0u11an 9a<a 62n0ualan 42la 52nin(1a4 s292sar R67 #7))) 3an ar(a 6o1o 62n0ualan 0u(a 52nin(1a4 s292sar R67 #/)7)))7 12na1an 12nai1an 62n0ualan 52l29ii 12nai1an ar(a 6o1o1 62n0ualan s2in((a a1an 52nin(1a41an la9a 9ru4o7 La9a 9ru4o 52nin(1a4 s292sar s2lisinya
ya1ni R67 "*#7)))7 a6a1a yan( 52ny29a91an 12nai1an la9a 9ru4o 42rs29u4? Un4u1 52n(24aui s29a9+ s29a9 la9a 9ru4o R67 "*#7))) 42rs29u4 62rlu 3ila1u1an 4aa6+ 4aa6 analisis yan( 52nyan(1u4 s2(i 62n0ualan 3an ar(a 6o1o1 62n0ualan7
T2r3a6a4 9292ra6a 8ara a4as 524o32 analisis yai4u s29a(ai 92ri1u4 Metode 1
Di62n(arui ol2 $ =a14or:
"7 P2ru9aan 0u5la uni4 6ro3u1si yan( 3i0ual7
!U. F U"& P"
U" : 0u5la uni4 62n0ualan 4aun 12+ "
U. : 0u5la uni4 62n0ualan 4aun 12+ .
P" : ar(a 0ual 62r uni4 4aun 12+ "
!U. F U"& P" !"#7))) F ".7#))& R67 .#)))
R67 %.#7))))) .7 P2ru9aan ar(a 0ual 62r uni4
!P. F P"& U.
P" : ar(a 0ual 62r uni4 4aun 12+ "
P. : ar(a 0ual 62r uni4 4aun 12+ .
U. : 0u5la uni4 62n0ualan 4aun 12+ .
!P. F P"& U. !R67 .%))) F R67 .#)))& "#7)))
R67 "#)7)))))
@7 P2ru9aan 0u5la uni4 yan( 3i6ro3u1si yan( 92rasil 3i0ual
U" : 0u5la uni4 62n0ualan 4aun 12+ "
U. : 0u5la uni4 62n0ualan 4aun 12+ .
" : ar(a 6o1o1 62r uni4 4aun 12+ "
!U. F U"& " !"#7))) F ".7#))& R67 "*)))
R67 $#7))))) $7 P2ru9aan ar(a 6o1o1 62r uni4
!. F "& U.
" : ar(a 6o1o1 62r uni4 4aun 12+ "
. : ar(a 6o1o1 62r uni4 4aun 12+ .
U. : 0u5la uni4 62n0ualan 4aun 12+ .
!. F "& U. !R67 "*)) F R67 "*)))& "#7)))
R67 ")#7)))))
Metode 2
Kenaian !en"#a$an %
a7 K2nai1an 62n0ualan 1ar2na a3anya 12nai1an 0u5la uni4 6ro3u1si yan( 3i0ual: ;u5la uni4 62n0ualan 4aun .))@ ar(a 0ual 62r uni4 4aun .)).:
"#7))) R67 .#))) R67 @7#)7)))
P2n0ualan 4aun .)). !4aun 3asar 62r9an3in(an& R67 @7".#7))) + R67 %.#7))) 97 K2nai1an 62n0ualan 1ar2na a3anya 12nai1an ar(a 0ual 62r uni4:
P2n0ualan 4aun .))@ R67 @7*))7)))
;u5la uni4 62n0ualan 4aun.))@ ar(a 0ual 62r uni4 4aun
.)).: "#7))) .#) R67 @7#)7))) +
R67 "#)7))) Kenaian &a'(a !oo !en"#a$an
a. K2nai1an ar(a 6o1o1 62n0ualan 1ar2na 12nai1an 0u5la uni4 62n0ualan: ;5la uni4 62n0ualan 4aun .))@ ar(a 6o1o1 62r uni4 4aun .)).:
"#7))) R67 "*) R67 .7/#)7)))
Har(a 6o1o1 62n0ualan 4 .)). R67 .7@#7))) +
R67 $#7)))
97 K2nai1an ar(a 6o1o1 62n0ualan 1ar2na 12nai1an ar(a 6o1o1 62r uni4:
Har(a 6o1o1 62n0ualan 4 .))@ R67 .7*##7)))
;u5la uni4 62n0ualan 4 .))@ Har(a 6o1o1 62r uni4 4n .)).:
"#7))) R67 "*) R67 .7/#)7))) +
R67 ")#7))) Metode )
Kenaian !en"#a$an%
a7 K2nai1an 3ala5 0u5la uni4 yan( 3i0ual:
K2nai1an 0u5la asil 62n0ualan 9ila 4i3a1 a3a 62ru9aan ar(a 0ual 62r uni4:
.7#)) R67 .#) R67 %.#7)))
97 K2nai1an ar(a 0ual 62r uni4:
K2nai1an 0u5la asil 62n0ualan 9ila 4i3a1 a3a 62ru9aan 0u5la uni4 yan( 3i0ual:
".7#)) R67 ") R67 ".#7))) 87 P2ru9aan 3ala5 asil 62n0ualan 1ar2na
62ru9aan 3ala5 0u5la uni4 yan( 3i0ual 3an 62ru9aan ar(a 0ual 62r uni4:
.7#)) R67 ") R6 .#7)))
K2nai1an asil 62n0ualan R67 #7)))
Kenaian &a'(a !oo !en"#a$an% a7 K2nai1an 0u5la uni4 yan( 3i0ual:
K2nai1an ar(a 6o1o1 62n0ualan 9ila 4i3a1 a3a 62ru9aan ar(a 6o1o1 62r uni4:
.7#)) R67 "*) R67 $#7)))
97 K2nai1an ar(a 6o1o1 62r uni4:
K2nai1an ar(a 6o1o1 62n0ualan 9ila 4i3a1 a3a 62ru9aan 3ala5 0u5la uni4 62n0ualan:
".7#)) R67 R67 /7#))
87 P2ru9aan 3ala5 ar(a 6o1o1 62n0ualan 1ar2na 62ru9aan 0u5la uni4 62n0ualan 3an 62ru9aan ar(a 6o1o1 62r uni4:
.7#)) R67 R67 "7#))
R67 #/)7))) +
K2nai1an 3l5 0u5la la9a 9ru4o R67 "*#7)))
D. HUBUNGAN BIAYA USAHA DENGAN PENJUALAN NETTO
An4ara 9iaya usaa 32n(an >olu52 62n0ualan 42r3a6a4 u9un(an yan( 62n4in(7 Analisis 5asin(+5asin( 6os 9iaya usaa 3ala5 u9un(annya 32n(an >olu52 62n0ualan 92r4u0uan un4u1 52n(24aui 125a56uan 5ana0252n 3ala5 52n(2n3ali1an 9iaya s2u9un(an 32n(an 62ru9aan >olu52 62n0ualan7 A6a9ila >olu52 62n0ualan 92ru9a 9iasanya 9292ra6a 9iaya 62n0ualan s262r4i 9iaya a3>2r42nsi !9iaya i1lan& a4au 6ro5osi 62n0ualan 9iaya 62nyi56anan 9iaya 62n(iri5an 9iaya 62n(26a1an (a0i 3an 1o5isi sal2s5an 9iaya 42l26on a1an i1u4 92ru9a 6ula7 Biaya u5u5 3an a35inis4rasi 82n32run( 4i3a1 9anya1 92ru9a 42ru4a5a a6a9ila 52nin(1a4nya 62n0ualan 3i s29a91an =a14or 12nai1an ar(a 62n0ualan7
Rasio 5asin(+5asin( 9iaya usaa !9iaya 62n0ualan 9iaya u5u5 3an a35inis4rasi& 32n(an 62n0ulan n244o 52nun0u11an 62rs2n4as2 3ari 62n(asilan a4au 62n0ualan n244o yan( 42la 3i62r(una1an un4u1 52nu4u6 92r9a(ai 9iaya usaa7 Rasio s25a8a5 ini a5a4 92r5an=aa4 3ala5 6259an3in(an an4ar62rusaaan s202nis a4au 6259an3in(an 3ari 4aun 12 4aun un4u1 62rusaaan 32n(an 62n0ualan n244o7
"7 A6a1a ar(a 6o1o1 62n0ualan 3an 9iaya+9iaya 4in((i s2in((a a3a 125un(1inan 62rusaaan 52n32ri4a ru(i !o62ra4in( loss&?
.7 A6a1a (a0i 1arya<an 62(a<ai 92r923a 3ari u1uran ra4a+ra4a 3ari 62rusaaan s202nis? @7 A6a1a sal2s5an 3i(a0i a4au 3i9ayar 1o5isi?
;i1a ar(a+ar(a 52nin(1a4 a4au 52nurun 9292ra6a 6os 9iaya 82n32run( 52nin(1a4 a4au 52nurun s28ara 6ro6orsional7 A3a6un 9iaya 62nyusu4an 6a3a u5u5nya a1an 424a6 a4au 52nin(1a4 424a6i 32n(an 62rs2n4as2 yan( 128il7
S29a(ai 8on4o ilus4rasi s29a(ai 92ri1u4:
PT Taa*i& M#'a&
La!o'an Bia+a Pen"#a$an Yan( Di!e',andin(an Untuk tahun yang berakhir 31 desember 1998-2003 1242ran(an "**/ "*** .))) .))" .)). .))@ ;u4aan R6 ;u4aan R6 ;u4aan R6 ;u4aan R6 ;u4aan R6 ;u4aan R6 Biaya a3>2r42nsi Biaya 4o1o 8a9an( Biaya 62n(iri5an Trans6or4 62n0ualan Ga0i sal2s5an Biaya 62r0alanan sal2s5an Biaya 62n0ualan lain+ lain @#/ #)% .%. % %*$ "#) */ .. @" "% )# $@ )* ). $.% #@) .$) /$ /% "#$ /$ .# @" "$ )# $% )* )# $%$ ##) .)% /% /$$ "@/ @$ . @. ". )# $* )/ ). /"% *. .$) ".) ".*/ .// */ @$ @@ ". )# $* )/ ). "")) //% .$. "@$ "$% @$/ .% $" @@ )* )# ## "@ )" "@#$ "))$ .@$ "#. "%/$ #". "@. $# @$ )/ )# # " )$ ;u5la 9iaya 62n0ualan ."$$ @. .@)$ "@# .@.. "@# @%#. "#. $.". "# #). ") Tr2n 62rs2n4as2+ 9iaya 62n0ualan P2n0ualan n244o Tr2n P2rs2n4as2+ 62n0ualan n244o ")) "7%.#) ")) ") "7)$ ")# ")/ .7$).$ ")% ") .7$).$ "$/ "*% .7%/.% "%# .@ .7*/@% "/$
Dala5 8on4o 42rs29u4 s2la5a 2na5 4aun "**/+.))@ 62rs2n4as2 9iaya 62n0ualan 3ari 62n0ualan n24o 52nun0u11an 12nai11an yai4u s28ara 92r4uru4+4uru4 "@) "@# "@# "#. "# 3an ")7 Ini 92rar4i 9a(ian 3ari 62n0ualan n24o yan( 3i62r(una1an un4u1 52nu4u6 9iaya 62n0ualan s28ara r2la4i= s25a1in 92r4a59a 9anya17 P2n0ualan n24o s2la5a 2na5 4aun 525an( 52nun0u11an 62nin(1a4an yai4u s29anya1 /$ 424a6i s2la5a 0an(1a <a14u yan( sa5a 9iaya 62n0ualan 42la 52nin(1a4 32n(an 62rs2n4as2 yan(4 l29i 92sar ya1ni "@7 K2a3aan yan( 325i1ian 5un(1in 52ru6a1an 62n82r5inan 3ari al+al s262r4i:
"7 T2la 3ila1sana1an 6ro(ra5+6ro(ra5 6ro5osi 62n0ualan yan( l29i 9anya1 424a6i 4i3a1 92rasil 52nin(1a41an 62n0ualan 3ala5 6ro6orsi yan( sa5a 32n(an 4a59aan 9iaya7 .7 T2la 3ila1u1an 6ro(ra5 62n0ualan 9aru s28ara in42nsi= 3an 2142nsi= 424a6i 12un4un(an
yan( 3iara61an (a(al 3ir2alisasi7
@7 Mana02r 62n0ualan !52r8an3isin(& 4i3a1 92rasil 52nai1an ar(a 0ual 282ran7
$7 Biaya 62n0ualan yan( 3i62n(arui >olu52 62n0ualan 52l29ii 4in(1a4an ar(a 0ual 282ran7
E. RASIO LABA USAHA DENGAN PENJUALAN NETO
Rasio la9a usaa 32n(an 62n0ual an n24o 3is29u4 profit margin 3ii4un( 32n(an 5259a(i la9a usaa 32n(an 62n0ualan n24o7
Pro=i4 5ar(in = Laba Usaha x 100% Penjualan Neto
P2rs2n4as2 42rs29u4 52nun0u11an 9a(ian 62n0ualan n24o yan( 5asi a3a s242la 3i1uran(i 32n(an ar(a 6o1o1 62n0ualan 3an 9iaya+9iaya usaa7
Dala5 la6oran la9a ru(i 0u5la la9a usaa ini 52592ri (a59aran yan( 62n4in( 1ar2na 52nun0u11an 4in(1a4 1292rasilan 62n0ualan !1292rasilan 12(ia4an 62592lian 6ro3u1si 3an 62n0ualan&7 Banya1 =a14or yan( 52562n(arui 62ru9aan la9a usaa 62rusaaan 3ari 4aun 12 4aun7 ,a14or 42rs29u4 42ru4a5a 92ru6a 62n(aru 62ru9aan 4in(1a4 62n0ualan 62ru9aan ar(a 6o1o1 62n0ualan 3an 62ru9aan 9iaya usaa7
Rasio la9a usaa 32n(an 62n0ualan n24o 92r1ai4an 32n(an 4o4al a14i>a yan( 3i(una1an un4u1 52n8a6ai sales revenue. Rasio la9a usaa 32n(an 62n0ualan n24o 92rsi=a4 1o56l252n42r 32n(an rasio la9a usaa 32n(an total operating assets (return on investment atau earning power). -olu52 62n0ualan a1an 42r(an4un( 6a3a 1a6asi4as 6a9ri1+5o3al 3i4ana51an 3ala5 92n4u1 a14i>a+ 3an a14i>a 125u3ian 3i o62rasi1an 9a(i 12(ia4an 62n0ualan7
Rasio 42rs29u4 0u(a 92r1ai4an 32n(an 62r6u4aran 62rs23iaan 3an 62r6u4aran 6iu4an(7 P2r6u4aran 62rs23iaan 3an 6iu4an( yan( 4in((i 3iasil1an 1ar2na 62n0ualan yan( s25a1in 4in((i 6ula7 Tin((inya 4in(1a4 62n0ualan 5un(1in 1ar2na ran(san(an 92ru6a ar(a yan( l29i r2n3a 3an 62592rian 6o4on(an ar(a 6a3a 62592lian 4unai7 A6a9ila al ini 4i3a1 3ii1u4i 32n(an 62nurunan ar(a 6o1o1 62n0ualan 3an 62n(25a4an 9iaya usaa la9a usaa 3a6a4 52nurun7 A6a9ila la9a usaa 52nurun a1i9a4 9iaya+9iaya 52nin(1a4 r2la4i= l29i 92sar 3ari6a3a 52nin(1a4nya >olu52 62n0ualan7
S29a(ai 8on4o 92ri1u4 ini:
PT Ta1asi Mura
Da4a La6oran La9a Ru(i U4a5a Pro=i4 Mar(in 3an O62ra4in( Ra4io Un4u1 4aun "**/+.))@
Dari 3a4a 3ia4as 42rlia4 9a<a s2la5a 4aun "**/+.))@ 42la 42r0a3i 12a3aan yan( 4i3a1 52n(un4un(1an7 Hal ini 42r82r5in 3ari 3a4a Pro=i4 Mar(in ! ratio of operating income to net sales&7 Rasio ini 42la 52nurun 3ari / 6a3a 4aun "**/ M2n0a3i %" 6a3a 4aun .))@7 P2n0ualan !sal2s& 3an la9a usaa !o62ra4in( in8o52& 123ua+3uanya 52nin(1a4 424a6i 12nai1an la9a usaa l29i 128il 3ari6a3a 62rs2n4as2 12nai1an 62n0ualan yai4u $$ 3i9an3in( /$ s2la5a 2na5 4aun7 Hal ini 3ia1i9a41an 42r0a3inya 62rs2n4as2 12nai1an ar(a 6o1o1 62n0ualan !cost of goods sold & 3an 62rs2n4as2 12nai1an sal2s7 Biaya 3ala5 ar4i luas !cost of goods sold ditambah operating expenses& 42la 52nin(1a4 / s2la5a 2na5 4aun7
-. RASIO PENJUALAN NETO DENGAN AKTIA USAHA
Rasio 62n0ualan n24o 32n(an a14i>a usaa yan( 0u(a 3is29u4 62r6u4aran a14i>a usaa !turnover of total operating assets& 3ii4un( 32n(an 5259a(i 62n0ualan n244o 32n(an 4o4al a14i>a usaa n24o !nilai 9u1u&7 Rasio ini 92r4u0uan un4u1 52n(u1ur 62n3aya(unaan a14i>a usaa !operating assets& ya1ni a6a1a 5isalnya 42r0a3i 1282n32run(an 12l29ian in>2s4asi 3ala5 a14i>a 3ala5 1ai4annya 32n(an >olu52 62n0ualan yan( 3i8a6ai7 Pa3a u5u5nya 62rusaaan 5252rlu1an s20u5la a14i>a usaa yan( arus 3i o62rasi1an s28ara 2=isi2n un4u1
52n8a6ai >olu52 62n0ualan yan( 3i 122n3a1i7
Rasio 42rs29u4 s292narnya anya 52ru6a1an 62r9an3in(an 1asar a4au 62n(u1uran 1asar 42n4an( 2=isi2nsi 62n((unaan a14i>a usaa s23an( 1292rasilan 62n0ualan i4u s2n3iri s292narnya 9anya1 3i 42n4u1an ol2 2=214i>i4as 12r0a sal2s5an 3an 12(ia4an a3>2r42nsi 3an
12(ia4an 6ro5osi lainnya7 P2rluasan 6a9ri1 5isalnya 4i3a1 lan(sun( 92r62n(aru 6a3a 62n0ualan 424a6i 92r62n(aru 42ra3a6 62n(25a4an 9iaya s2in((a a1irnya 92r62n(aru 6a3a 62nin(1a4an la9a 92rsi7 Dala5 52n(u9un(1an 62n0ualan n24o 32n(an a14i>a usaa 9u1an 92r4u0uan un4u1 52n(u1ur 4in(1a4 6ro=i4a9ili4as 62rusaaan 4in(1a4 6ro=i4a9ili4as
3iu1ur 32n(an 52n(i4un( rasio an4ara la9a usaa !operating income& 32n(an a14i>a usaa7 Tin(1a4 6ro=i4a9ili4as !return on investement a4au operating earning power & 3ii4un( 32n(an ru5us:
Laba Usaha = Penjualan Neto x Laba Usaha Aktiva Usaha Aktiva Usaha Penjualan Neto
K2l29ian in>2s4asi 6a3a a14i>a usaa !operating assets& 92r1ai4an 32n(an 4in((inya cost s262r4i 9iaya 6252liaraan 6a0a1 9un(a 3an 9iaya 424a6 lainnya7 Ini a1an 52592ri1an 929an 92ra4 9a(i 62rusaaan7 ;i1a 12a3aan ini 4i3a1 3ii1u4i3ii59an(i 32n(an >olu52 62n0ualan yan( l29i 92sar 3ari 2=isi2nsi 62n(olaan yan( l29i 4in((i a1an 92ra1i9a4 62rusaaan 52nu0u insolvency 42ru4a5a 9ila 3ana 92rasal 3ari 6in0a5an 0an(1a 52n2n(a
3an 0an(1a 6an0an(7
S29a(ai 8on4o 92ri1u4 ini:
B2r3asar1an 8on4o 3ia4as return on investment !ROI& a4au 4in(1a4 6ro=i4a9ili4as 62rusaaan s2la5a 0an(1a 2na5 4aun !.)).& 52nun0u11an 1282n32run(an 52nurun s28ara 92r4uru4+4uru4 yai4u %. %) $# %#@ #$ 3an #7 K2nai1an a14i>a usaa !operating assets& 4i3a1 92rasil 3ii1u4i 12nai1an 62n0ualan ! sales& s28ara s29an3in(7 Hal ini 42r82r5in 6a3a ratio of net sales ti total operating assets yan( 42rus 52nurun sa56ai 4aun .)). !*# /# %@)&7 A4au 3a6a4 3i125u1a1an 9a<a 62rluasan a14i>a usaa 4i3a1 3ii1u4i 32n(an 62n(25a4an 9iaya s28ara s29an3in(7 Total operating assets 42la 52nin(1a4 s292sar # 424a6i 9iaya usaa 3ala5 ar4i luas 42la 52nin(1a4 l29i 9anya1 ya1ni /7 Dana ini a1an 52562n(arui 92sarnya la9a usaa ! yan( 42rnya4a anya 52nin(1a4 s292sar $$&7
G. OPERATING RATIO
Operating ratio 52ru6a1an rasio an4ara 9iaya usaa 12s2luruan !ar(a 6o1o1 62n0ualan 3i4a59a 32n(an 9iaya usaa& 32n(an 62n0ualan n24o7 An(1a "))
3i1uran(ioperating income to net sales sa5a 32n(an operating ratio7 S29a(ai 8on4o 92ri1u4 ini:
Operating ratio yan( 4in((i a3ala 4i3a1 52n(un4un(1an 1ar2na 92rar4i 6ro6orsi la9a usaa a1an r2n3a yan( 5un(1in 4i3a1 8u1u6 un4u1 52nu4u6 929an 9un(a 32>i32n 3an 929an lainnya7 Ki4a 124aui 9a<a 3ala5 la6oran la9a ru(i 5asi 42r3a6a4 6os 6os 62n(asilan lain+lain !other revenue& 9iaya lain+lain la9a ru(i insin32n4il 3an 6a0a1 62rs2roan !income taxes&7 Pos+6os ini 6un arus 3ianalisis l29i lan0u4 3alan ran(1a
52n(analisis la9a 92rsi !net income&7
Dala5 52n(analisis Operating ratio 3an of operating income to net sales arus 3ia5a4i 62ru9aannya 3ari 4aun 12 4aun a4au an4ara 62rusaaan yan( sa4u 32n(an 62rusaaan yan( lain !in3us4ri& 42ru4a5a 129i0a1sanaan yan( 52nyan(1u4 9iaya+9iaya s262r4i 9iaya 62nyusu4an a5or4isasi 12ru(ian 1ar2na 6iu4an( 4i3a1 1259ali 9iaya 6252liaraan 9iaya 62r9ai1an s2<a riyal4i 5ana0252n4 =22 3an lain+lain7
Dari 8on4o /7% o62ra4in( ra4io s2la5a 2na5 4aun 42rus 52nin(1a4 ya1ni *.. *.$ *./ *@# *@ 3an *@*7 M2nin(1a4nya operating ratio ini 4i3a1 52n(un4un(1an 62rusaaan 1ar2na 52nin(1a4nya operating ratio 92rar4i 52nurun1anratio of operating income to net sales profit margin7
A3a6un 9anya1 =a14or yan( 52562n(arui 62ru9aan la9a 92rsi !net income&7 ,a14or+=a14or 42rs29u4 yai4u s29a(ai 92ri1u4:
"7 Nai1 4urunnya 0u5la uni4 yan( 3i0ual 3an ar(a 0ual 62runi47
.7 Nai1 4urunnya ar(a 6o1o1 62n0ualan7 P2ru9aan ar(a 6o1o1 62n0ualan ini 3i62n(arui ol2 0u5la uni4 yan( 3i92li a4au 3i 6ro3u1si a4au 3i0ual 3an ar(a 62592lian 62r uni4 a4au ar(a 6o1o1 62r uni47
@7 Nai1 4urunnya 9iaya usaa yan( 3i 62n(arui ol2 0u5la uni4 yan( 3i0ual >ariasi 0u5la uni4 yan( 3i0ual >ariasi 3ala5 4in(1a4 ar(a 3an 2=isi2nsi o62rasi 62rusaaan7 $7 Nai1 4urunnya 6os 62n(asilan a4au 9iaya non operasional yan( 3i62n(arui ol2
>ariasi 0u5la uni4 yan( 3i0ual >ariasi 3ala5 4in(1a4 ar(a 3an 62ru9aaan 129i0a1sanaan 3ala5 62592rian a4au 62n2ri5aan 3is8oun47
#7 Nai1 4urunnya 6a0a1 62rs2roan yan( 3i62n(arui ol2 92sar 128ilnya la9a yan( 3i62rol2 a4au 4in((i r2n3anya 4ari= 6a0a17
%7 A3anya 62ru9aan 3ala5 524o32 a1un4ansi7
BAB III
PENUTUP
KESIMPULAN
Penda!atan *e,a(ai *a$a& *at# e$e/en !enent#an $a,a '#(i *#at# !e'#*a&aan ,e$#/ /e/!#n+ai !en(e'tian +an( *e'a(a/. Ha$ ini di *e,a,an ,ia*an+a !enda!atan di,a&a* da$a/ &#,#n(an+a den(an !en(##'an dan 0at# !en(a#an !enda!atan it# *endi'i.
DA-TAR PUSTAKA