Danamon Economic & Market Research 1
Yield Forecast
SPN, FR55, FR53 and FR54 Auctions
!
"
#
#
"
"
$ %&'
(
$ %& ))
$
(
*
"
$
+
$
$
%& #'
$
,&
"
$
$ ()- . /( !
,
$
"
+
0
(
1
"
+
+
$
&
(
2
2
!
& +
$
"
2
&
,
,
(
!
2 !
&
3) &
"(
&
$
&
4 $
*
0 &
1
"5
$
&
$ &
"
&
+
&
$ &
&
&&
(
6
&
&
7
$
,
8"
( !
1 %
&
9
"
$
4: )
5
$
(
.
&
1 %
( 6
"
&
%&;()
$
' "
+
$
<
"
"
,
$
$
&
&
$ " (
6
" & &
&
$
+(
= "
$
"
+
>
"
4 ( (
: )
5(
*
"
&
&
"
"
2
!
&&
4; ) & 5(
$
0
"
+
"
"
#
,
4"
?@ A &
&
5(
14 December 2010
@
( B ( (
!
C $
( " B ( (
!
C $
( " B ( (
( B ( (
/ &
Danamon Economic & Market Research
2
"
# $
%#&'(
'# )
!" # " # $%
&
'# ""%
&
( )
" * + $
&
, - %
&
" %%. / 0 1
&
* #. '# /2%
&
.""
3 %% %%. / *
/ %
&
. / 4 5, 6 1 7 ( "/." %
(-
81
)
3 0 "$ (. )
'1 / )%
'
)
(-
'
)
3 (1 %
$%
'1 /'
. / 4 9" 7# 3 . / 4 9" 7# 3
(-
8 $ / ) %
$4
:
)%
(-
8 $ / ) %
$4
:
)%
Danamon Economic & Market Research
3
$
* +
$
;
;
" !1
& ' '
1 7 % / $ 7 $ + )
& ' '
" ( %.7 4
)
& ' '
" ! %% + $ ( "
7
& ' '
!1
: <# =
7 "
!1
/
: < =
7 "
6
6
6
6
6
,
: 7 " 7
&
;+
%6 * # & ' ' 6 : < #
'
87
%6 * # & ' ' 6 : < #
'
$ # " / : < #
(.
// .
& * !1
(
" 3 )
7
$ # & * !1
8
"
% ) % 8
(> : < #
% ) / )
87
%
$ +
" $ #
(.
/ : < 0
' $
6
6
6
6
6
(.
/ : < ?)
3
6
6
6
6
6
98
" /
&6
$
( %.7
/ % &6
$
%/ " # " / & * !1 @ 0
'
'
'
'
'
A B%
3 ' (0
99'
99'
99'
99
99C
Danamon Economic & Market Research
4
,
-!
./0 0#
122'#3//
(
"
B
(
(
4 5
+
./0 0#
122'# /&
(
B
(
(
./0 0#
122'# /&
(
B
(
(
6" 5
(
$
7 "
*
+
D
/ $(
(
E
(
1F G#
*
E
D +
' )
1
9
1
6
?#' ' )3
;H
8 9 +" -"$:$ "$ 8
I $ $ " ,& & $ & " $ J 4 5
( I $ & $ & " " & $ 4 5
" & (
($+ 9 $,
-! $ & + $ " " ( = " $ /(!( + 1 ! +(
@ $$ & @ & & @ + & " 4 ,& & 5 &
& & $ $ & &
$ & $ & $ $( I ,&
& 4 ,& & 5 $ /(!( + 1 ! +( $$ & & &
" " 4 " $ & ,&
5 " $$ & $ & " & $ $
& /(!( + 1 ! +( $$ & & & & $
" & & $ &
$ " " ,& ( ! $ & +
/(!( + 1 ! +( & "
( ! & & & $ ( 1 & $ & " & ( 1