Bq Spam Kohod

(1)

REKAPITULASI

REKAPITULASI DAFTDAFTAR KUANTITAAR KUANTITAS DAN S DAN HARGAHARGA Pekerjaan

Pekerjaan : : Pembangunan Pembangunan SPASPAM M PDAM PDAM Binaan Binaan Koa Koa !irebon !irebon "M#! "M#! $%&$'($%&$'( Loka)i

Loka)i : : P*angon P*angon )+, )+, Ka*ianjungKa*ianjung T

Ta-un a-un Anggaran Anggaran : : ./$%&./$'./$%&./$'

N

N0011 UURRAAIIAAN N & & PPEEKKEERR22AAAANN

2UMLAH 2UMLAH HARGA HARGA " R3 ( " R3 ( REKAPITULASI : REKAPITULASI : II PPEEKKEERR22AAAAN N PPEERRSSIIAAPPAANN 175,000,000.00175,000,000.00 IIII PPEEKKEERR22AAAAN N KK00NNSSTTRRUUKKSSII A1 2a*ur Pi3a HDPE ND 4// mm A1 2a*ur Pi3a HDPE ND 4// mm

Pekerjaan Penga,aan ,an Pema)angan Pi3a 5 A66e))orie) Pekerjaan Penga,aan ,an Pema)angan Pi3a 5 A66e))orie) $1 Pekerjaan Penga,aan Pi3a HDPE 5 A66e))orie)

$1 Pekerjaan Penga,aan Pi3a HDPE 5 A66e))orie) 40,776,847,076.0040,776,847,076.00 .1 Pekerjaan Pen7ambungan ,an Pema)angan 3i3a HDPE

.1 Pekerjaan Pen7ambungan ,an Pema)angan 3i3a HDPE 9,452,820,027.699,452,820,027.69 81 Pekerjaan Bak Sainer

81 Pekerjaan Bak Sainer 268,213,934.46268,213,934.46 91 Pekerjaan RK8k

91 Pekerjaan RK8k 1,115,805,000.001,115,805,000.00

1 Pekerjaan Lain & *ain

1 Pekerjaan Lain & *ain 40,000,000.0040,000,000.00 2um*a- 2um*a- R31 R31 $;'.';4'4$;'.';4'4;/8'1$;/8'1$ ;$'.;'4';4/81'. ;$'.;'4';4/81'. T Toa* oa* R31 R31 %;/$%;/$$;9;49$1<$;9;49$1<%% PEMBULA PEMBULATTAN AN %;/$%;/$$;9;4//1/$;9;4//1/// Terbilang: Terbilang: #NAME? #NAME? 2akara; 8/ 0kober ./$4 2akara; 8/ 0kober ./$4 PT1 =ISANA MATRA KAR#A PT1 =ISANA MATRA KAR#A

"ARIANT0 HARTA=AN( "ARIANT0 HARTA=AN( Direkur Uama Direkur Uama PPn $/> PPn $/>

(2)

PEKER2AAN Pembangunan SPAM PDAM Binaan Koa PEKER2AAN Pembangunan SPAM PDAM Binaan Koa

Pro?i

Pro?in)i n)i : : 2A=2A=A A BARATBARAT Koa

Koa : : !IREB0N!IREB0N Ke6amaan

Ke6amaan : : PLANG0NPLANG0N IKK

IKK : : PLANG0NPLANG0N

N

N0011 UURRAAIIAANN&& PPEEKKEERR22AAAANN

I1

I1 PEPEKEKER2R2AAAAN N PEPERSRSIAIAPPAANN

Pengukuran Pematokan Dan Papan Nama Proyek Pengukuran Pematokan Dan Papan Nama Proyek

II1

II1 PEKERPEKER2AA2AAN PEN PENGANGADADAAN AN PIPPIPA A DISTRDISTRIBUSIIBUSI $1

$1 Penga,aan Pi3a Penga,aan Pi3a Air MinumAir Minum Jenis 

Jenis  !"P !"P #$%ass #$%ass &e'ium &e'ium (N") (N") Diameter Diameter   400 400 mmmm Jenis 

Jenis  !"P !"P #$%ass &e'ium #$%ass &e'ium (N") (N") Diameter Diameter   110 110 mmmm Jenis 

Jenis  !"P !"P #$%ass #$%ass &e'ium &e'ium (N") (N") Diameter Diameter   63 63 mmmm

.1

.1 Penga,aan Penga,aan A66e))orie) Pi3a A66e))orie) Pi3a HDPEHDPE !ate *a%*e a%% +%ange

!ate *a%*e a%% +%ange  ND 700 mm  ND 700 mm  ND 600 mm  ND 600 mm  ND 300 mm  ND 300 mm (tu-e +%ange (tu-e +%ange  ND 600 mm  ND 600 mm en' /DP en' /DP  ND 600 mm  45  ND 600 mm  45  ND 300 mm  45  ND 300 mm  45 ee $" a%% +%ange ee $" a%% +%ange

 ND 600  600 mm  ND 600  600 mm

ee in*ert soket it +%ange $" ee in*ert soket it +%ange $"

 ND 700  600 mm  ND 700  600 mm

PEK

PEKER2ER2AAAN AN PENPENGAGADADAAN AN + PE+ PEMAMASASANGANGAN 2AN 2ARINRINGG

TAHUN ANGGARAN ./$%

TAHUN ANGGARAN ./$%  ./$' ./$'

$1

$1 Pema)angan Pi3a APema)angan Pi3a Air Minum erma)uk Su33or ir Minum erma)uk Su33or Pi3e; -ru) b*o6k; Pi3e; -ru) b*o6k; Ga*ian TaGa*ian Tana- kera) +na- kera) + Timbunan "rekon,i)i(; Pengee)an Pi3a

(3)

PEKER2AAN Pembangunan SPAM PDAM Binaan Koa PEKER2AAN Pembangunan SPAM PDAM Binaan Koa

Pro?i

Pro?in)i n)i : : 2A=2A=A A BARATBARAT Koa

Koa : : !IREB0N!IREB0N Ke6amaan

Ke6amaan : : PLANG0NPLANG0N IKK

IKK : : PLANG0NPLANG0N

N

N0011 UURRAAIIAANN&& PPEEKKEERR22AAAANN

I1

I1 PEPEKEKER2R2AAAAN N PEPERSRSIAIAPPAANN

Pengukuran Pematokan Dan Papan Nama Proyek Pengukuran Pematokan Dan Papan Nama Proyek

II1

II1 PEKERPEKER2AA2AAN PEN PENGANGADADAAN AN PIPPIPA A DISTRDISTRIBUSIIBUSI $1

$1 Penga,aan Pi3a Penga,aan Pi3a Air MinumAir Minum Jenis 

Jenis  !"P !"P #$%ass &e'ium #$%ass &e'ium (N") (N") Diameter Diameter   110 110 mmmm Jenis 

Jenis  !"P !"P #$%ass #$%ass &e'ium &e'ium (N") (N") Diameter Diameter   63 63 mmmm

.1

.1 Penga,aan Penga,aan A66e))orie) Pi3a A66e))orie) Pi3a HDPEHDPE !ate *a%*e a%% +%ange

!ate *a%*e a%% +%ange  ND 700 mm  ND 700 mm  ND 600 mm  ND 600 mm  ND 300 mm  ND 300 mm (tu-e +%ange (tu-e +%ange  ND 600 mm  ND 600 mm en' /DP en' /DP  ND 600 mm  45  ND 600 mm  45  ND 300 mm  45  ND 300 mm  45 ee $" a%% +%ange ee $" a%% +%ange

 ND 600  600 mm  ND 600  600 mm

ee in*ert soket it +%ange $" ee in*ert soket it +%ange $"

 ND 700  600 mm  ND 700  600 mm

PEK

PEKER2ER2AAAN AN PENPENGAGADADAAN AN + PE+ PEMAMASASANGANGAN 2AN 2ARINRINGG

TAHUN ANGGARAN ./$%

TAHUN ANGGARAN ./$%  ./$' ./$'

$1

$1 Pema)angan Pi3a APema)angan Pi3a Air Minum erma)uk Su33or ir Minum erma)uk Su33or Pi3e; -ru) b*o6k; Pi3e; -ru) b*o6k; Ga*ian TaGa*ian Tana- kera) +na- kera) + Timbunan "rekon,i)i(; Pengee)an Pi3a

(4)

 ND 600  300 mm  ND 600  300 mm  ND 300  300 mm  ND 300  300 mm %ange 'aptor $" %ange 'aptor $"  ND 700 mm  ND 700 mm  ND 600 mm  ND 600 mm  ND 300 mm  ND 300 mm %in' +%ange %in' +%ange  ND 600 mm  ND 600 mm III1

III1 PEKERPEKER2AA2AAN PEMAN PEMASANSANGAN PGAN PIPIPA DA DISTRIISTRIBUSIBUSI

 ongkaran tana -er-atura-ataspa%  ongkaran tana -er-atura-ataspa%  !a%ian tana

 !a%ian tana keras-er-akeras-er-atutu  rugan kem-a%i 'an pema'atan  rugan kem-a%i 'an pema'atan  uangan tana

 uangan tana .1 Meo,e booring Manua* .1 Meo,e booring Manua*

 ND 600 mm #(D:  17) Pn ; 10  ND 600 mm #(D:  17) Pn ; 10  ND 300 mm #(D:  17) Pn ; 10  ND 300 mm #(D:  17) Pn ; 10  ND 600 mm #(D:  17) Pn ; 10  ND 600 mm #(D:  17) Pn ; 10 91 Pekerjaan S73-on 91 Pekerjaan S73-on  ND 600 mm #(D:  17) Pn ; 10  ND 600 mm #(D:  17) Pn ; 10 1

1 Pema)angaPema)angan 3i3a HDPEn 3i3a HDPE

 ND 600 mm #(D:  17) Pn ; 10  ND 600 mm #(D:  17) Pn ; 10  ND 300 mm #(D:  17) Pn ; 10  ND 300 mm #(D:  17) Pn ; 10

$1 Pema)angan Pi3a Air Minum erma)uk : Ga*ian+Timbunan; T-ru) b*o6k; rekon,i)i )e)uai $1 Pema)angan Pi3a Air Minum erma)uk : Ga*ian+Timbunan; T-ru) b*o6k; rekon,i)i )e)uai )3e)i@ika)i ekni)1

)3e)i@ika)i ekni)1

81 Meo,e Pengeboran ,engan meo,e HDD 3a,a ja*ur 3i3a *engka3 ,engan 3en7ambungan 81 Meo,e Pengeboran ,engan meo,e HDD 3a,a ja*ur 3i3a *engka3 ,engan 3en7ambungan 3i3a; 3ema)angan ,an buangan ana- beka) 3engeboran

(5)

41 Pekerjaan 2embaan 3i3a

 ND 600 mm  < ; 57,0 m %engkap 'engan =>, 'iatas ?em-atan eisting %1 Pekerjaan a33ing 3oin

Peker?aan tapping point me%iputi pemasangan pipa 'an aessories %engkap 'engan paking, mur 'an -au' sesuai spesi+ikasi teknis Pemasangan -o street %engkap

'1 Pekerjaan 3erbaikan  eton @  300

 spa% penetrasiotmi <1 Pengee)an 3i3a GI+HDPE

 ND 600 mm

I1 PEKER2AAN SIPIL

$1 Pekerjaan Bak Sainer Peker?aan tana

 Pengukuran 'an pemasangan -oup%ank  !a%ian tana

 rugan tana  uangan tana

 rugan pasir 'i-aa pon'asi 'an %antai t ; 5 m  eton %antai ker?a @  100 'i-aa %antai t ; 5 m Peker?aan eton

 <antai @225, t ; 25 m  Din'ing @225, t ; 20 m

 eton @225 t ; 12 m #P%at Penutup 'an &ano%e) Pekerjaan Per3i3aan 5 a66e))1 " )rainer (

 !ate *a%*e ND 600 mm  !ate *a%*e ND 200 mm  (trainer ND 600 mm

 ee $" a%% +%ange ND 600  200 mm  en' a%% +%ange ND 200  90

(tu-e +%ange  ND 600 mm

%ange soket PA$ ND 200 mm Pipa PA$ #as out)

 ND 200 mm #penga'aan 'an pemasangan)

1 PEKER2AAN RK8K

Penyiapan :@3@ er'iri atas 

a) Pem-uatan &anua%, Prose'ur, "nstruksi @er?a,"?in ker?a 'an -) Pem-uatan kartu "'entitas @er?a # @"P )

(osia%isasi 'an Promosi @3 ter'iri tas 

a) "n'uk @3 # (a+eti "n'ution ) @usus untuk peker?a -aru

) Pe%atian @3 

') (imu%asi @3

eton -ertu%ang epose' @225, termasuk peker?aan -egisting # mu%tip%ek 18 mm ) rangka kayu 'an stoot 'o%ken , peker?aan -esi, mi 'esign 'an ku-us -eton

Peker?aan Perpipaan me%iputi penga'aan 'an pemasangan pipa 'an aess. %engkap 'engan paking, mur 'an -au' sesuai spesi+ikasi teknis unit "n%et

-) Pengaraan @3 #safety briefing)  Pertemuan @ese%amatan #Safety Talk

- @3 Pera%atan @onstruksi B Penggunaan -aan @imia #&(D() - na%ysis @ese%amatan Peker?aan

- Peri%aku er-asis @ese%amatan #u'aya @3) - P3@

(6)

+ ) Poster

g) Papan "n+ormasi @3. %at Pe%in'ung ker?a ter'iri atas 

') Pagar Pengaman (Guard Railling) e) Pem-atas rea #Restricted Area )

(7)

%at Pe%in'ung Diri ter'iri atas

-) Pe%in'ung &ata #!ogg%es, (peta%es) ) ameng &uka #ae (ie%')

g) (arung angan #(a+ety !%o*es)

) (epatu @ese%amatan #(a+ety (oes) untuk (ta+

" ) (epatu @ese%amatan #:u--er (a+ety (oes an' toe ap) % ) :ompi @ese%amatan #(a+ety Aest)

m) $e%emek #pron$o*era%%s) suransi Dan Peri?inan ter'iri atas 

a) PJ( @etenagaker?aan Dan @eseatan @er?a.

#:D(:@N @P&N@: N>&>:  @P196&N1999, untuk enaga arian Proyek)

) (urat "?in >peratorC

') (urat "?in Pengesaan Panitia Pem-ina @ese%amatan Dan @eseatan @er?a #P2@3)C Personi% @3 ter'iri atas 

a) %i @3 -) Petugas @3

) Petugas anggap Darurat ') Petugas P3@

+ ) Petugas &e'is. asi%itas sarana keseatan 

a) Pera%atan P3@ #@otak P3@, an'u, a-ung >ksigen, >-at <uka, Per-an, '%%) -) :uang P3@ #empat i'ur Pasien, (tetoskop, im-angan erat a'an, ensi

') >-at Pengasapan :am-u :am-u ter'iri atas 

a) :am-u petun?uk -) :am-u <arangan ) :am-u Peringatan ') :am-u @ea?i-an e) :am-u "n+ormasi

+ ) :am-u Peker?aan (ementara

? ) <ampu (e%ang <a%u <intas

PEKER2AAN LAIN&LAIN

Pem-uatan Dokumentasi Dan Pe%aporan

* Catatan :

Seluruh Pekerjaan Sudah Terasuk Trans!"rtasi# $iaya %ansir Sa!ai &e %"kasi a) opi Pe%in'ung (Safety 'elet)

e) Pe%in'ung e%inga (ar Plug# ar uff)

ura n e a an a

e) ss Petugas @3 (a+ety &anPengatur <a%u <intas #lagan )

) Pera%atan Pengasapan #"gging)

g) ongkat Pengatur <a%u <intas #+arning %ights Stick) ) @eruut <a%u <intas #Traffic C"ne)

(8)

(9)

irebon"M#! $%&$'( 0LUME Sauan HARGA 2UMLAH SATUAN HARGA " R3 ( " R3 ( 1.000 <s 175,000,000.00 175,000,000.00 2um*a- & I $%;///;///1// 7,936.000 m 5,064,489.00 40,191,784,704.00 51.000 m 1,358,258.00 69,271,158.00 1.000 - 142,974,012.00 142,974,012.00 2.000 - 85,180,012.00 170,360,024.00 1.000 - 11,927,712.00 11,927,712.00 2.000 - 25,792,931.00 51,585,862.00 2.000 - 12,140,012.00 24,280,024.00 2.000 - 4,486,212.00 8,972,424.00 1.000 - 11,876,012.00 11,876,012.00 1.000 - 20,907,012.00 20,907,012.00 N PERPIPAAN

(10)

1.000 - 16,699,512.00 16,699,512.00 1.000 - 5,017,512.00 5,017,512.00 1.000 - 11,205,012.00 11,205,012.00 3.000 - 6,970,012.00 20,910,036.00 3.000 - 2,350,012.00 7,050,036.00 2.000 - 6,013,012.00 12,026,024.00 2um*a- & II 9/;%%4;'9%;/%41// 423.253 m3 112,200.00 47,488,986.60 2,821.689 m3 112,200.00 316,593,505.80 2,254.642 m3 66,192.00 149,239,263.26 567.047 m3 24,420.00 13,847,287.74 5,603.444 m 883,987.00 4,953,371,651.23 51.000 m 605,412.00 30,876,012.00 483.000 m 2,370,263.00 1,144,837,029.00 86.000 m 2,370,263.00 203,842,618.00 7,453.000 m 106,521.00 793,901,013.00 51.000 m 83,397.00 4,253,247.00

(11)

1.000 unit 278,000,000.00 278,000,000.00 2.000 unit 25,000,000.00 50,000,000.00 4.000 unit 5,000,000.00 20,000,000.00 352.711 m3 1,577,370.00 556,355,750.07 1,410.844 m2 580,827.00 819,456,287.99 7,936.000 m 8,916.00 70,757,376.00

2um*a- & III <;9.;'./;/.%14<

1.000 %s 466,565.00 466,565.00 8.320 m3 60,610.00 504,275.20 2.160 m3 26,317.00 56,844.72 6.160 m3 24,420.00 150,427.20 0.216 m3 187,275.00 40,451.40 0.216 m3 1,053,331.00 227,519.50 0.720 m3 4,349,256.00 3,131,464.32 2.560 m3 4,349,256.00 11,134,095.36 0.378 m3 4,349,256.00 1,644,018.77 1.000 - 85,180,012.00 85,180,012.00 1.000 - 5,734,712.00 5,734,712.00 1.000 - 92,627,012.00 92,627,012.00 1.000 - 10,138,012.00 10,138,012.00 1.000 - 2,516,236.00 2,516,236.00 2.000 - 25,792,931.00 51,585,862.00 1.000 - 3,022,931.00 3,022,931.00 6.000 m 8,916.00 53,496.00

2um*a- & I .4';.$8;<89194

1.00 set 5,000,000.00 5,000,000.00 50.00 org 17,500.00 875,000.00 1.00 set 1,500,000.00 1,500,000.00 50.00 org 450,000.00 22,500,000.00 50.00 org 25,000.00 1,250,000.00 50.00 org 25,000.00 1,250,000.00 50.00 org 25,000.00 1,250,000.00 50.00 org 25,000.00 1,250,000.00 50.00 org 25,000.00 1,250,000.00 50.00 org 50,000.00 2,500,000.00

(12)

50.00 org 50,000.00 2,500,000.00

50.00 org 20,000.00 1,000,000.00

1.00 <s 24,300,000.00 24,300,000.00

(13)

50.00 - 40,000.00 2,000,000.00 20.00 Psg 30,000.00 600,000.00 10.00  200,000.00 2,000,000.00 1.00 Psg 85,000.00 85,000.00 20.00 Psg 115,000.00 2,300,000.00 25.00 Psg 375,000.00 9,375,000.00 50.00 Psg 190,000.00 9,500,000.00 50.00 - 30,000.00 1,500,000.00 5.00 - 100,000.00 500,000.00 1.00 <s 70,000,000.00 70,000,000.00 4.00 %at@en' 2,000,000.00 8,000,000.00 4.00 <-a%at 5,000,000.00 20,000,000.00 1.00 <s 2,500,000.00 2,500,000.00 1.00 > 105,000,000.00 105,000,000.00 2.00 > 82,500,000.00 165,000,000.00 1.00 > 45,000,000.00 45,000,000.00 1.00 > 450,000,000.00 450,000,000.00 2.00 > 37,500,000.00 75,000,000.00 1.00 > 37,500,000.00 37,500,000.00 1.00 <s 22,800,000.00 22,800,000.00 1.00 <s 2,700,000.00 2,700,000.00 1.00 - 2,000,000.00 2,000,000.00 3.00 @a%i 750,000.00 2,250,000.00 15.00 - 100,000.00 1,500,000.00 15.00 - 100,000.00 1,500,000.00 15.00 - 100,000.00 1,500,000.00 15.00 - 100,000.00 1,500,000.00 15.00 - 100,000.00 1,500,000.00 1.00 - 300,000.00 300,000.00 1.00 - 120,000.00 120,000.00 1.00 - 300,000.00 300,000.00 1.00 - 250,000.00 250,000.00 1.00 <s 5,000,000.00 5,000,000.00 2um*a- &  $;$$;'/;///1// 1.00 <s 40,000,000.00 40,000,000.00 2um*a- & I 9/;///;///1// 2um*a- R31 $;'.';4'4;/8'1$ ;$'.;'4';4/81'. Toa* R31 %;/$$;9;49$1<% PEMBULATAN %;/$$;9;4//1//

2akara; 8/ 0kober ./$4 PT1 =ISANA MATRA KAR#A PPn $/>

(14)

"ARIANT0 HARTA=AN( Direkur Uama

(15)

Provinsi : JAWA BARAT Kota : CIREBON Kecamatan : PLANGON IKK : PLANGON SATUAN HARGA

NO URAIAN ! PEKERJAAN SATUAN

" R# $ I U P A H

1 Pekerja OH 65,000.00

2 TukangGali OH 70,000.00

3 Mandor OH 75,000.00

4 Tukang cat !litur  "atu OH 70,000.00

5 #e!ala tukang cat !litur  "atu OH 72,500.00

6 Tukangka$u OH 70,000.00

7 #e!ala tukang ka$u OH 72,500.00

% Tukang&e'i OH 70,000.00

( #e!ala Tukang "e'i OH 72,500.00

10 Tukang &e'i Pro)l OH 70,000.00

11 #e!ala Tukang "e'i Pro)l OH 72,500.00

10 TukangPi!a OH %5,000.00

11 #e!ala Tukang Pi!a OH (2,500.00

12 Mekanik OH %5,000.00

13 Mekanik Pe*"antu OH 75,000.00

14 O!erator terlati+ *a'ini' OH 150,000.00

15 O!erator kurang terlati+ OH 100,000.00

16 Pe*"antu o!erator !e*". *a'ini' OH 65,000.00 II B A H A N

1 *1 4,561,631.25

2 *1 1,165,430.00

3 Gate ale all -ange / 700 ** "+  4 Gate ale all -ange / 600 ** "+  5 Gate ale all -ange / 300 ** "+  6 Gate ale all -ange / 200 ** "+ 4,(00,000.00

7 tu"e -ange / 600 ** "+ 

% &end H/P/ 600 **  45 Pn  16 "+ 

( &end H/P/ 300 **  45 "+ 4,032,000.00

10 Tee  all -ange / 600  600 ** "+  11 Tee  all -ange / 600  200 ** "+ %,750,000.00 12 Tee inert 'ocket it+ -ange  / 700  600 ** "+  13 Tee inert 'ocket it+ -ange  / 600  300 ** "+  14 Tee inert 'ocket it+ -ange  / 300  300 ** "+ 4,130,000.00 15 8lange 9da!tor  / 700 ** "+  16 8lange 9da!tor  / 600 ** "+ 6,300,000.00 17 8lange 9da!tor  / 300 ** "+ 2,100,000.00 1% &lind -ange / 600 ** "+ 5,250,000.00 1( &end all -ange / 200  (0 "+ 1,050,000.00

20 trainer / 600 ** "+  21 tu"e -ange / 600 ** "+  25 8lange 'ocket P: / 200 ** "+ 1,6%0,000.00 26 Pi!a P: / 200 ** "+ 1,%(0,000.00 27 &aut "+ 10,000.00 2% &eton # ; 300 *3 1,050,000.00 35 &eton # ; 225 *3 3,263,402.00 36 &eton # ; 100 *3 765,500.00 52 9'!al !enetra'i+ot*i *2 220,500.00 53 "+ 75,000.00

54 Pelindung Mata <Goggle', !ectacle'= "+ 25,000.00

55 Ta*eng Muka <8ace +ield= "+ 400,000.00

56 "+ 25,000.00

57 arung Tangan <a>et$ Gloe'= "+ 100,000.00 5% e!atu #e'ela*atan <a>et$ +oe'= untuk ta> "+ 500,000.00

5( "+ 700,000.00

60 ?o*!i #e'ela*atan <a>et$ :e't= "+ 40,000.00 61#aret Packing 8lange / 700 ** "+ 120,000.00 62#aret Packing 8lange / 600 ** "+ 100,000.00 63#aret Packing 8lange / 300 ** "+ 75,000.00 64#aret Packing 8lange / 200 ** "+ 60,000.00

65 e*en!ortlan kg 1,1%0.00

66 Pa'ir"eton kg 117.27

67 #erikil Mak' 30** <!lit 1;2 <!eca+ tangan== kg 155.56

6% 9ir liter 60.00

6( &atu a"u  Pa'ir "eton *3 22%,(10.00

70 9'!aldru* #g (,251.00

71 #a$u "akar *3 17%,500.00

72 Pa'irurug *3 125,000.00

73#a$u kela'  Pa!an etak <ka$u !inu'= uk 2  20  2 *@ 1,(00,000.00

74 Paku5;10c* kg 12,500.00

75 Min$ak "eki'ting <oli "eka'= liter 4,000.00

76 &e'i "eton !olo' kg %,100.00

77 #aat"eton kg 13,(33.00

7% e*en !ortland kg 1,1%0.00

7( Pa'ir"eton *@ 164,1%0.00

%0 #erikil <!lit 1;2 <!eca+ tangan== *@ 210,000.00 %1 & alok ka$u kela'  A'uk k$. Meranti &atu < kat = *@ 3,300,000.00

%2 l"r 125,000.00

%3 /olken ka$u B %;10c* C !anj. 4 * "tg 27,0%3.00

%4#aat la' du' Rp 221,456.00

%5olar ltr Rp 7,850.00

%6 Pelu*a' ltr Rp 32,000.00

RINCIAN ANGGARAN BIA%A

PEKERJAAN PENGA&AAN ' PE(ASANGAN JARINGAN PERPIPAAN TER(ASUK UNIT AIR BAKU &AN PERLENGKAPANN%A TAHUN ANGGARAN

)*+,

Pi!a H/P dan acce''orie' / 600 ** </? ; 17= Pn  10

Pi!a H/P dan acce''orie' / 300 ** </? ; 17= Pn  11

To!i Pelindung (Safety Helmet)

Pelindung Telinga (Ear Plug, Ear Mu)

(16)

ANALISA HARGA SATUAN PEKER2AAN PERPIPAAN

2eni) Pekerjaan : Pengee)an Pi3a Sauan+Uni

N0 URAIAN SATUAN

1 2 3 4

" paenaga

 Peker?a o 0.0200

 ukangpipa o 0.0200

 @epa%atukang o 0.0065

 &an'or o 0.0065 (u- Jum%a " "" aan&ateria%  ir m3 0.2827  (u- Jum%a "" """ Pera%atan

 %atantu ari 0.0100



(u- Jum%a """ (u- Jum%a #"E""E""")

"A <ain%ain

iaya mum @euntungan (u- Jum%a "A Jum%a arga #"E""E"""E"A)

/arga (atuan Peker?aan #'i-u%atkan)

Penga,aan ,an Pema)angan Gae a*?e ND %// mm

Sauan+Uni : BH

N0 URAIAN SATUAN

1 2 3 4

 Peker?a o 0.2500

 &an'or o 0.0313

(u- Jum%a " "" aan&ateria%

 !ate Aa%*e $" ND 700 mm - 1.0000

 @aret Paking %ange ND 700 mm - 2.0000

 aut - 20.0000

(u- Jum%a "" """ Pera%atan

 %at antu #rane, '%%) ari 0.0100



(u- Jum%a """ (u- Jum%a #"E""E""")

"A <ain%ain iaya mum : M$ KUANTITAS+ K0EFISIEN KUANTITAS+ K0EFISIEN

(17)

@euntungan (u- Jum%a "A Jum%a arga #"E""E"""E"A)

(18)

Penga,aan ,an Pema)angan Gae a*?e ND 4// mm Sauan+Uni : BH N0 URAIAN SATUAN 1 2 3 4 " paenaga  Peker?a o 0.2500

 &an'or o 0.0313

 !ate Aa%*e $" ND 600 mm - 1.0000

 aut - 20.0000

 %at antu #rane, '%%) ari 0.0100



(u- Jum%a """ (u- Jum%a #"E""E""")

"A <ain%ain

Penga,aan ,an Pema)angan Gae a*?e ND 8// mm

N0 URAIAN SATUAN

1 2 3 4

 Peker?a o 0.2500

 &an'or o 0.0313

 !ate Aa%*e $" ND300 mm - 1.0000

 aut - 16.0000

 %at antu #rane, '%%) ari 0.0100



(u- Jum%a """ (u- Jum%a #"E""E""")

"A <ain%ain

KUANTITAS+ K0EFISIEN

(19)

Penga,aan ,an Pema)angan Gae a*?e ND .// mm Sauan+Uni : BH N0 URAIAN SATUAN 1 2 3 4 " paenaga  Peker?a o 0.2500

 &an'or o 0.0313

 !ate Aa%*e $" ND200 mm - 1.0000

 aut - 16.0000

 %at antu #rane, '%%) ari 0.0100



(u- Jum%a """ (u- Jum%a #"E""E""")

"A <ain%ain

Penga,aan ,an Pema)angan Srainer ND 4// mm

N0 URAIAN SATUAN

1 2 3 4

 Peker?a o 0.2500

 &an'or o 0.0313 (u- Jum%a " "" aan&ateria%  (trainerND600 mm - 1.0000  aut - 16.0000 (u- Jum%a "" """ Pera%atan

 %at antu #rane, '%%) ari 0.0100



(u- Jum%a """ (u- Jum%a #"E""E""")

"A <ain%ain

(20)

(21)

Penga,aan ,an Pema)angan Tee !I a** @*ange ND 8//  8// mm Sauan+Uni : BH N0 URAIAN SATUAN 1 2 3 4 " paenaga  Peker?a o 0.2500

 &an'or o 0.0313

 ee %% %ange ND 300  300 mm - 1.0000

 Paking @aret %ange ND 300 mm - 3.0000

 aut - 16.0000

 %at antu #rane, '%%) ari 0.0100



(u- Jum%a """ (u- Jum%a #"E""E""")

"A <ain%ain

Penga,aan ,an Pema)angan Tee !I a** @*ange ND 4//  .// mm

N0 URAIAN SATUAN

1 2 3 4

 Peker?a o 0.2500

 &an'or o 0.0313

 ee %% %ange ND 600  200 mm - 1.0000

 aut - 16.0000

 %at antu #rane, '%%) ari 0.0100



(u- Jum%a """ (u- Jum%a #"E""E""")

"A <ain%ain

iaya mum @euntungan (u- Jum%a "A

(22)

Jum%a arga #"E""E"""E"A)

(23)

Penga,aan ,an Pema)angan Tee !I a** @*ange ND 4//  8// mm Sauan+Uni : BH N0 URAIAN SATUAN 1 2 3 4 " paenaga  Peker?a o 0.2500

 &an'or o 0.0313

 ee %% %ange ND 600  300 mm - 1.0000

 aut - 16.0000

 %at antu #rane, '%%) ari 0.0100



(u- Jum%a """ (u- Jum%a #"E""E""")

"A <ain%ain

Penga,aan ,an Pema)angan Tee !I a** @*ange ND 4//  4// mm

N0 URAIAN SATUAN

1 2 3 4

 Peker?a o 0.2500

 &an'or o 0.0313

 ee %% %ange ND 600  600 mm - 1.0000

 aut - 16.0000

 %at antu #rane, '%%) ari 0.0100



(u- Jum%a """ (u- Jum%a #"E""E""")

"A <ain%ain iaya mum @euntungan KUANTITAS+ K0EFISIEN KUANTITAS+ K0EFISIEN

(24)

(u- Jum%a "A Jum%a arga #"E""E"""E"A)

(25)

Penga,aan ,an Pema)angan Tee !I a** @*ange ND %//  4// mm Sauan+Uni : BH N0 URAIAN SATUAN 1 2 3 4 " paenaga  Peker?a o 0.2500

 &an'or o 0.0313

 ee %% %ange ND 700  600 mm - 1.0000

 aut - 16.0000

 %at antu #rane, '%%) ari 0.0100



(u- Jum%a """ (u- Jum%a #"E""E""")

"A <ain%ain

Penga,aan ,an Pema)angan Ben, ND 4// mm  9 Pn C $4

N0 URAIAN SATUAN

1 2 3 4

 Peker?a o 0.2500

 &an'or o 0.0313 (u- Jum%a " "" aan&ateria%  en'ND600 mm45 P - 1.0000 (u- Jum%a "" """ Pera%atan

 %at antu #rane, '%%) ari 0.0100



(u- Jum%a """ (u- Jum%a #"E""E""")

"A <ain%ain

(26)

(27)

Penga,aan ,an Pema)angan Ben, ND 8// mm  9 Pn Sauan+Uni : BH N0 URAIAN SATUAN 1 2 3 4 " paenaga  Peker?a o 0.2500

 &an'or o 0.0313 (u- Jum%a " "" aan&ateria%  en'ND300 mm45 P - 1.0000 (u- Jum%a "" """ Pera%atan

 %at antu #rane, '%%) ari 0.0100



(u- Jum%a """ (u- Jum%a #"E""E""")

"A <ain%ain

Penga,aan ,an Pema)angan Ben, a** @*ange ND .//  </

N0 URAIAN SATUAN

1 2 3 4

 Peker?a o 0.2500

 &an'or o 0.0313

 en' ND200 90 kg 1.5000

 @aat%as 'us 3.0000

 (o%ar %tr 0.2222

 %at antu #rane, '%%) ari 0.0100

(u- Jum%a """ (u- Jum%a #"E""E""")

"A <ain%ain

(28)

Penga,aan ,an Pema)angan Sube @*ange ND 4// mm Sauan+Uni : BH N0 URAIAN SATUAN 1 2 3 4 " paenaga  Peker?a o 0.2500

 &an'or o 0.0313

 (tu-e +%angeND 600mm kg 1.5000

 @aret Paking %ange ND 600 mm 'us 3.0000

 (o%ar %tr 0.2222

 %at antu #rane, '%%) ari 0.0100

(u- Jum%a """ (u- Jum%a #"E""E""")

"A <ain%ain

Penga,aan ,an Pema)angan F*ange So6ke P! ND .// mm

N0 URAIAN SATUAN

1 2 3 4

 Peker?a o 0.2500

 &an'or o 0.0313

 %ange (oket PA$ ND 200 mm kg 1.5000

 Paking @aret %ange ND 200 mm 'us 3.0000

 (o%ar %tr 0.2222

 %at antu #rane, '%%) ari 0.0100

(u- Jum%a """ (u- Jum%a #"E""E""")

"A <ain%ain

(29)

(30)

Mema)ang ,an men7ambung $ m 3i3a HDPE; ,iameer 8// mm

Sauan+Uni : M$

N0 URAIAN SATUAN

1 2 3 4

A 41// M Pekerjaan Pen7ambungan 3i3a HDPE ND 8// mm " paenaga

 Peker?a o 0.5800

 ukang Pipa o 0.2900

 ukang %as o 0.1450

 &an'or o 0.0182  (u- Jum%a " "" aan&ateria%  (o%ar %tr 0.4166  Pe%umas %tr 0.0273  (u- Jum%a "" """ Pera%atan

 %at -antu ?am 1.0000

 (ea !enset 10 @A r 0.1450

 (ea utt =e%'ing &aine 315 ?am 0.1450

 (ea @en'araan ngkut ?am 0.1450

 &@en'araan ?am 0.1450

(u- Jum%a """

Jum%a Peker?aan Penyam-ungan pipa /DP ND 300 mm  ; #"E""E""") Jum%a Peker?aan Penyam-ungan pipa /DP ND 300 mm #Per m1)

B $ M Pema)angan Pi3a HDPE ND 8// mm " paenaga

 Peker?a o 0.1700

 &an'or o 0.0170 (u- Jum%a " "" aan&ateria%    (u- Jum%a "" """ Pera%atan  %at-antu r 0.0650 (u- Jum%a """

Jum%a Peker?aan Pemasangan Pipa /DP ND 300 mm  ; #"E""E""") Jum%a E

<ain%ain

iaya mum @euntungan (u- Jum%a "A Jum%a /arga

(31)

Mema)ang ,an men7ambung $ m 3i3a HDPE; ,iameer 4// mm

Sauan+Uni : M$

N0 URAIAN SATUAN

1 2 3 4

A 41// M Pekerjaan Pen7ambungan 3i3a HDPE ND 4// mm " paenaga

 Peker?a o 0.8622

 ukang %as o 0.2155

 &an'or o 0.0500  (u- Jum%a " "" aan&ateria%  (o%ar %tr 0.7500  Pe%umas %tr 0.0500  (u- Jum%a "" """ Pera%atan

 %at -antu ?am 1.0000

 (ea !enset 10 @A r 0.2155

 (ea utt =e%'ing &aine 630 ?am 0.2155

 (ea @en'araan ngkut ?am 0.2155

 &@en'araan ?am 0.2155

(u- Jum%a """

Jum%a Peker?aan Penyam-ungan pipa /DP ND 300 mm  ; #"E""E""") Jum%a Peker?aan Penyam-ungan pipa /DP ND 300 mm #Per m1)

B $ M Pema)angan Pi3a HDPE ND 4// mm " paenaga

 Peker?a o 0.1700

 &an'or o 0.0170 (u- Jum%a " "" aan&ateria%    (u- Jum%a "" """ Pera%atan  %at-antu r 0.0650 (u- Jum%a """

Jum%a Peker?aan Pemasangan Pipa /DP ND 600 mm  ; #"E""E""") Jum%a E

<ain%ain

iaya mum @euntungan (u- Jum%a "A Jum%a /arga

(32)

Penga,aan ,an Pema)angan F*ange A,a3or !I ND %// mm Sauan+Uni : BH N0 URAIAN SATUAN 1 2 3 4 " paenaga  Peker?a o 0.2500

 &an'or o 0.0313 (u- Jum%a " "" aan&ateria%  %ange 'aptor ND 700 mm - 1.0000 (u- Jum%a "" """ Pera%atan

 %at antu #rane, '%%) ari 0.0100

(u- Jum%a """ (u- Jum%a #"E""E""")

"A <ain%ain

Penga,aan ,an Pema)angan F*ange A,a3or !I ND 4// mm

N0 URAIAN SATUAN

1 2 3 4

 Peker?a o 0.2500

 %at antu #rane, '%%) ari 0.0100

(u- Jum%a """ (u- Jum%a #"E""E""")

"A <ain%ain

(33)

Penga,aan ,an Pema)angan F*ange A,a3or !I ND 8// mm Sauan+Uni : BH N0 URAIAN SATUAN 1 2 3 4 " paenaga  Peker?a o 0.2500

 %at antu #rane, '%%) ari 0.0100

(u- Jum%a """ (u- Jum%a #"E""E""")

"A <ain%ain

Penga,aan ,an Pema)angan B*in, F*ange 4// mm

N0 URAIAN SATUAN

1 2 3 4

 Peker?a o 0.2500

 &an'or o 0.0313

 %in' %ange $" ND 600 mm - 1.0000

 &uraut - 8.0000

 %at antu #rane, '%%) ari 0.0100

(u- Jum%a """ (u- Jum%a #"E""E""")

"A <ain%ain

(34)

Penga,aan $ m 3i3a HDPE; ,iameer 4// mm Penga,aan $ m 3i3a HDPE; ,iameer 4// mm S

Saauuaann++UUnnii : : MM$$ N N00 UURRAAIIAANN SSAATTUUAANN 1 1 22 33 44 " " ppaaeennaaggaa   PPeekkeerr??aa oo 00..554400 

 &&aann''oorr oo 00..001188

(u- Jum%a " (u- Jum%a " """ " aaaann&&aatteerriiaa%%



 ppiippaa//DDPP660000mmmm mm11 11..00000000

(u- Jum%a "" (u- Jum%a "" """"" " PPeerraa%%aattaann



 %%aat t aannttu u ##rraannee, , ''%%%%) ) aarri i 00..00110000 (u- Jum%a """

(u- Jum%a """ (u- Jum%a #"E""E""") (u- Jum%a #"E""E""")

""A A <<aaiinn%%aaiinn

iaya mum iaya mum @euntungan @euntungan (u- Jum%a "A (u- Jum%a "A Jum%a arga #"E""E"""E"A) Jum%a arga #"E""E"""E"A)

/arga (atuan Peker?aan #'i-u%atkan) /arga (atuan Peker?aan #'i-u%atkan)

Penga,aan $ m 3i3a HDPE; ,iameer 8// mm Penga,aan $ m 3i3a HDPE; ,iameer 8// mm S

Saauuaann++UUnnii : : MM$$ N N00 UURRAAIIAANN SSAATTUUAANN 1 1 22 33 44 " " ppaaeennaaggaa   PPeekkeerr??aa oo 11..000000 

 &&aann''oorr oo 00..001188



 ppiippaa//DDPP330000mmmm mm11 11..00000000



 %%aat t aannttu u ##rraannee, , ''%%%%) ) aarri i 00..00110000 (u- Jum%a """

(u- Jum%a """ (u- Jum%a #"E""E""") (u- Jum%a #"E""E""")

KUANTITAS+ KUANTITAS+ K0EFISIEN K0EFISIEN KUANTITAS+ KUANTITAS+ K0EFISIEN K0EFISIEN

(35)

Penga,aan ,an Pema)angan Gae a*?e ND %// mm Penga,aan ,an Pema)angan Gae a*?e ND %// mm S

Saauuaann++UUnnii : : BBHH N N00 UURRAAIIAANN SSAATTUUAANN 1 1 22 33 44 " " ppaaeennaaggaa   PPeekkeerr??aa oo 00..22550000 

 u ukkaannggppiippaa oo 00..11225500



 @@eeppaa%%aattuukkaanngg oo 00..00112255



 &&aann''oorr oo 00..00331133



 !!aatte e AAaa%%**e e $$" " NND D 77000 0 mmmm -- 11..00000000 

 @@aarreet t PPaakkiinng g %%aanngge e NND D 77000 0 mmmm -- 22..00000000 

 aauutt -- 2200..00000000



 %%aat t aannttu u ##rraannee, , ''%%%%) ) aarri i 00..00110000 

(u- Jum%a """ (u- Jum%a """ (u- Jum%a #"E""E""") (u- Jum%a #"E""E""")

Penga,aan ,an Pema)angan Gae a*?e ND 4// mm Penga,aan ,an Pema)angan Gae a*?e ND 4// mm S

Saauuaann++UUnnii : : BBHH N N00 UURRAAIIAANN SSAATTUUAANN 1 1 22 33 44 " " ppaaeennaaggaa   PPeekkeerr??aa oo 00..22550000 

 u ukkaannggppiippaa oo 00..11225500



 @@eeppaa%%aattuukkaanngg oo 00..00112255



 &&aann''oorr oo 00..00331133



 !!aatte e AAaa%%**e e $$" " NND D 66000 0 mmmm -- 11..00000000 

 @@aarreet t PPaakkiinng g %%aanngge e NND D 66000 0 mmmm -- 22..00000000 

 aauutt -- 2200..00000000



 %%aat t aannttu u ##rraannee, , ''%%%%) ) aarri i 00..00110000 

(u- Jum%a """ (u- Jum%a """ (u- Jum%a #"E""E""") (u- Jum%a #"E""E""")

iaya mum iaya mum @euntungan @euntungan (u- Jum%a "A (u- Jum%a "A

KUANTITAS+ KUANTITAS+ K0EFISIEN K0EFISIEN KUANTITAS+ KUANTITAS+ K0EFISIEN K0EFISIEN

(36)

Jum%a arga #"E""E"""E"A) Jum%a arga #"E""E"""E"A)

(37)

HARGA "R31( HARGA "R31( 5 5 66 :p :p 65,000.00 65,000.00 :p :p 1,300.001,300.00 :p :p 85,000.00 85,000.00 :p :p 1,700.001,700.00 :p :p 92,500.00 92,500.00 :p :p 601.25601.25 :p :p 75,000.00 75,000.00 :p :p 487.50487.50 :p 4,088.75 :p 4,088.75 :p :p 60.00 60.00 :p :p 16.9616.96 :p 16.96 :p 16.96 :p :p 400,000.00 :p 400,000.00 :p 4,000.004,000.00 :p 4,000.00 :p 4,000.00 :p 8,105.71 :p 8,105.71 :p 810.57 :p 810.57 :p 810.57 :p 810.57 :p 8,916.29 :p 8,916.29 :p 8,916.00 :p 8,916.00 HARGA "R31( HARGA "R31( 5 5 66 :p :p 65,000.00 65,000.00 :p :p 16,250.0016,250.00 :p :p 85,000.00 85,000.00 :p :p 10,625.0010,625.00 :p :p 92,500.00 92,500.00 :p :p 1,156.251,156.25 :p :p 75,000.00 75,000.00 :p :p 2,343.752,343.75 :p 30,375.00 :p 30,375.00 :p :p 129,500,000.00 129,500,000.00 :p :p 129,500,000.0129,500,000.000 :p :p 120,000.00 :p 120,000.00 :p 240,000.00240,000.00 :p :p 10,000.00 10,000.00 :p :p 200,000.00200,000.00 :p 129,940,000.00 :p 129,940,000.00 :p :p 600,000.00 :p 600,000.00 :p 6,000.006,000.00 :p 6,000.00 :p 6,000.00 :p 129,976,375.00 :p 129,976,375.00 HARGA SATUAN HARGA SATUAN DASAR DASAR HARGA SATUAN HARGA SATUAN DASAR DASAR

(38)

:p :p 12,997,637.12,997,637.5050 :p 12,997,637.50 :p 12,997,637.50 :p 142,974,012.50 :p 142,974,012.50 :p 142,974,012.00 :p 142,974,012.00

(39)

HARGA "R31( 5 6 :p 65,000.00 :p 16,250.00 :p 85,000.00 :p 10,625.00 :p 92,500.00 :p 1,156.25 :p 75,000.00 :p 2,343.75 :p 30,375.00 :p 77,000,000.00 :p 77,000,000.00 :p 100,000.00 :p 200,000.00 :p 10,000.00 :p 200,000.00 :p 77,400,000.00 :p 600,000.00 :p 6,000.00 :p 6,000.00 :p 77,436,375.00 :p 7,743,637.50 :p 7,743,637.50 :p 85,180,012.50 :p 85,180,012.00 HARGA "R31( 5 6 :p 65,000.00 :p 16,250.00 :p 85,000.00 :p 10,625.00 :p 92,500.00 :p 1,156.25 :p 75,000.00 :p 2,343.75 :p 30,375.00 :p 10,500,000.00 :p 10,500,000.00 :p 75,000.00 :p 150,000.00 :p 10,000.00 :p 160,000.00 :p 10,810,000.00 :p 300,000.00 :p 3,000.00 :p 3,000.00 :p 10,843,375.00 :p 1,084,337.50 :p 1,084,337.50 :p 11,927,712.50 :p 11,927,712.00 HARGA SATUAN DASAR HARGA SATUAN DASAR

(40)

HARGA "R31( 5 6 :p 65,000.00 :p 16,250.00 :p 85,000.00 :p 10,625.00 :p 92,500.00 :p 1,156.25 :p 75,000.00 :p 2,343.75 :p 30,375.00 :p 4,900,000.00 :p 4,900,000.00 :p 60,000.00 :p 120,000.00 :p 10,000.00 :p 160,000.00 :p 5,180,000.00 :p 300,000.00 :p 3,000.00 :p 3,000.00 :p 5,213,375.00 :p 521,337.50 :p 521,337.50 :p 5,734,712.50 :p 5,734,712.00 HARGA "R31( 5 6 :p 65,000.00 :p 16,250.00 :p 85,000.00 :p 10,625.00 :p 92,500.00 :p 1,156.25 :p 75,000.00 :p 2,343.75 :p 30,375.00 :p 84,000,000.00 :p 84,000,000.00 :p 10,000.00 :p 160,000.00 :p 84,160,000.00 :p 1,600,000.00 :p 16,000.00 :p 16,000.00 :p 84,206,375.00 :p 8,420,637.50 :p 8,420,637.50 :p 92,627,012.50 :p 92,627,012.00 HARGA SATUAN DASAR HARGA SATUAN DASAR

(41)

(42)

HARGA "R31( 5 6 :p 65,000.00 :p 16,250.00 :p 85,000.00 :p 10,625.00 :p 92,500.00 :p 1,156.25 :p 75,000.00 :p 2,343.75 :p 30,375.00 :p 4,130,000.00 :p 4,130,000.00 :p 75,000.00 :p 225,000.00 :p 10,000.00 :p 160,000.00 :p 4,515,000.00 :p 1,600,000.00 :p 16,000.00 :p 16,000.00 :p 4,561,375.00 :p 456,137.50 :p 456,137.50 :p 5,017,512.50 :p 5,017,512.00 HARGA "R31( 5 6 :p 65,000.00 :p 16,250.00 :p 85,000.00 :p 10,625.00 :p 92,500.00 :p 1,156.25 :p 75,000.00 :p 2,343.75 :p 30,375.00 :p 8,750,000.00 :p 8,750,000.00 :p 100,000.00 :p 200,000.00 :p 60,000.00 :p 60,000.00 :p 10,000.00 :p 160,000.00 :p 9,170,000.00 :p 1,600,000.00 :p 16,000.00 :p 16,000.00 :p 9,216,375.00 :p 921,637.50 :p 921,637.50 HARGA SATUAN DASAR HARGA SATUAN DASAR

(43)

:p 10,138,012.50 :p 10,138,012.00

(44)

HARGA "R31( 5 6 :p 65,000.00 :p 16,250.00 :p 85,000.00 :p 10,625.00 :p 92,500.00 :p 1,156.25 :p 75,000.00 :p 2,343.75 :p 30,375.00 :p 14,700,000.00 :p 14,700,000.00 :p 100,000.00 :p 200,000.00 :p 75,000.00 :p 75,000.00 :p 10,000.00 :p 160,000.00 :p 15,135,000.00 :p 1,600,000.00 :p 16,000.00 :p 16,000.00 :p 15,181,375.00 :p 1,518,137.50 :p 1,518,137.50 :p 16,699,512.50 :p 16,699,512.00 HARGA "R31( 5 6 :p 65,000.00 :p 16,250.00 :p 85,000.00 :p 10,625.00 :p 92,500.00 :p 1,156.25 :p 75,000.00 :p 2,343.75 :p 30,375.00 :p 10,290,000.00 :p 10,290,000.00 :p 100,000.00 :p 200,000.00 :p 100,000.00 :p 100,000.00 :p 10,000.00 :p 160,000.00 :p 10,750,000.00 :p 1,600,000.00 :p 16,000.00 :p 16,000.00 :p 10,796,375.00 :p 1,079,637.50 HARGA SATUAN DASAR HARGA SATUAN DASAR

(45)

:p 1,079,637.50 :p 11,876,012.50 :p 11,876,012.00

(46)

HARGA "R31( 5 6 :p 65,000.00 :p 16,250.00 :p 85,000.00 :p 10,625.00 :p 92,500.00 :p 1,156.25 :p 75,000.00 :p 2,343.75 :p 30,375.00 :p 18,480,000.00 :p 18,480,000.00 :p 100,000.00 :p 200,000.00 :p 120,000.00 :p 120,000.00 :p 10,000.00 :p 160,000.00 :p 18,960,000.00 :p 1,600,000.00 :p 16,000.00 :p 16,000.00 :p 19,006,375.00 :p 1,900,637.50 :p 1,900,637.50 :p 20,907,012.50 :p 20,907,012.00 HARGA "R31( 5 6 :p 65,000.00 :p 16,250.00 :p 85,000.00 :p 10,625.00 :p 92,500.00 :p 1,156.25 :p 75,000.00 :p 2,343.75 :p 30,375.00 :p 10,990,000.00 :p 10,990,000.00 :p 10,990,000.00 :p 1,600,000.00 :p 16,000.00 :p 16,000.00 :p 11,036,375.00 :p 1,103,637.50 :p 1,103,637.50 :p 12,140,012.50 :p 12,140,012.00 HARGA SATUAN DASAR HARGA SATUAN DASAR

(47)

(48)

HARGA "R31( 5 6 :p 65,000.00 :p 16,250.00 :p 85,000.00 :p 10,625.00 :p 92,500.00 :p 1,156.25 :p 75,000.00 :p 2,343.75 :p 30,375.00 :p 4,032,000.00 :p 4,032,000.00 :p 4,032,000.00 :p 1,600,000.00 :p 16,000.00 :p 16,000.00 :p 4,078,375.00 :p 407,837.50 :p 407,837.50 :p 4,486,212.50 :p 4,486,212.00 HARGA "R31( 5 6 :p 65,000.00 :p 16,250.00 :p 85,000.00 :p 10,625.00 :p 92,500.00 :p 1,156.25 :p 75,000.00 :p 2,343.75 :p 30,375.00 :p 1,050,000.00 :p 1,575,000.00 :p 221,456.00 :p 664,368.00 :p 7,850.00 :p 1,744.58 :p 2,241,112.58 :p 1,600,000.00 :p 16,000.00 :p 16,000.00 :p 2,287,487.58 :p 228,748.76 :p 228,748.76 :p 2,516,236.34 :p 2,516,236.00 HARGA SATUAN DASAR HARGA SATUAN DASAR

(49)

HARGA "R31( 5 6 :p 65,000.00 :p 16,250.00 :p 85,000.00 :p 10,625.00 :p 92,500.00 :p 1,156.25 :p 75,000.00 :p 2,343.75 :p 30,375.00 :p 15,400,000.00 :p 23,100,000.00 :p 100,000.00 :p 300,000.00 :p 7,850.00 :p 1,744.58 :p 23,401,744.58 :p 1,600,000.00 :p 16,000.00 :p 16,000.00 :p 23,448,119.58 :p 2,344,811.96 :p 2,344,811.96 :p 25,792,931.54 :p 25,792,931.00 HARGA "R31( 5 6 :p 65,000.00 :p 16,250.00 :p 85,000.00 :p 10,625.00 :p 92,500.00 :p 1,156.25 :p 75,000.00 :p 2,343.75 :p 30,375.00 :p 1,680,000.00 :p 2,520,000.00 :p 60,000.00 :p 180,000.00 :p 7,850.00 :p 1,744.58 :p 2,701,744.58 :p 1,600,000.00 :p 16,000.00 :p 16,000.00 :p 2,748,119.58 :p 274,811.96 :p 274,811.96 :p 3,022,931.54 :p 3,022,931.00 HARGA SATUAN DASAR HARGA SATUAN DASAR

(50)

(51)

HARGA "R31( 5 6 :p 65,000.00 :p 37,700.00 :p 85,000.00 :p 24,650.00 :p 70,000.00 :p 10,150.00 :p 75,000.00 :p 1,363.64 :p 73,863.64 :p 7,850.00 :p 3,270.31 :p 32,000.00 :p 872.73 :p 4,143.04 65,000.00 :p 65,000.00 250,000.00 :p 36,250.00 750,000.00 :p 108,750.00 200,000.00 :p 29,000.00 7,500.00 :p 1,087.50 :p 240,087.50 :p 318,094.17 :p 53,015.70 65,000.000 :p 11,050.00 85,000.000 :p 7,225.00 75,000.000 :p 1,275.00 :p 19,550.00 :p  :p  :p  50,000.00 :p 3,250.00 :p 3,250.00 22,800.00 :p 75,815.70 :p 7,581.57 :p 7,581.57 :p 83,397.27 :p 83,397.00 HARGA SATUAN DASAR

(52)

HARGA "R31( 5 6 :p 65,000.00 :p 56,043.00 :p 85,000.00 :p 36,643.50 :p 70,000.00 :p 15,085.00 :p 75,000.00 :p 3,750.00 :p 111,521.50 :p 7,850.00 :p 5,887.50 :p 32,000.00 :p 1,600.00 :p 7,487.50 65,000.00 :p 65,000.00 250,000.00 :p 53,875.00 750,000.00 :p 161,625.00 200,000.00 :p 43,100.00 7,500.00 :p 1,616.25 :p 325,216.25 :p 444,225.25 :p 74,037.54 65,000.000 :p 11,050.00 85,000.000 :p 7,225.00 75,000.000 :p 1,275.00 :p 19,550.00 :p  :p  :p  50,000.00 :p 3,250.00 :p 3,250.00 22,800.00 :p 96,837.54 :p 9,683.75 :p 9,683.75 :p 106,521.30 :p 106,521.00 HARGA SATUAN DASAR

(53)

HARGA "R31( 5 6 :p 65,000.00 :p 16,250.00 :p 85,000.00 :p 10,625.00 :p 92,500.00 :p 1,156.25 :p 75,000.00 :p 2,343.75 :p 30,375.00 :p 10,150,000.00 :p 10,150,000.00 :p 10,150,000.00 :p 600,000.00 :p 6,000.00 :p 6,000.00 :p 10,186,375.00 :p 1,018,637.50 :p 1,018,637.50 :p 11,205,012.50 :p 11,205,012.00 HARGA "R31( 5 6 :p 65,000.00 :p 16,250.00 :p 85,000.00 :p 10,625.00 :p 92,500.00 :p 1,156.25 :p 75,000.00 :p 2,343.75 :p 30,375.00 :p 6,300,000.00 :p 6,300,000.00 :p 6,300,000.00 :p 600,000.00 :p 6,000.00 :p 6,000.00 :p 6,336,375.00 :p 633,637.50 :p 633,637.50 :p 6,970,012.50 :p 6,970,012.00 HARGA SATUAN DASAR HARGA SATUAN DASAR

(54)

HARGA "R31( 5 6 :p 65,000.00 :p 16,250.00 :p 85,000.00 :p 10,625.00 :p 92,500.00 :p 1,156.25 :p 75,000.00 :p 2,343.75 :p 30,375.00 :p 2,100,000.00 :p 2,100,000.00 :p 2,100,000.00 :p 600,000.00 :p 6,000.00 :p 6,000.00 :p 2,136,375.00 :p 213,637.50 :p 213,637.50 :p 2,350,012.50 :p 2,350,012.00 HARGA "R31( 5 6 :p 65,000.00 :p 16,250.00 :p 85,000.00 :p 10,625.00 :p 92,500.00 :p 1,156.25 :p 75,000.00 :p 2,343.75 :p 30,375.00 :p 5,250,000.00 :p 5,250,000.00 :p 100,000.00 :p 100,000.00 :p 10,000.00 :p 80,000.00 :p 5,430,000.00 :p 600,000.00 :p 6,000.00 :p 6,000.00 :p 5,466,375.00 :p 546,637.50 :p 546,637.50 :p 6,013,012.50 :p 6,013,012.00 HARGA SATUAN DASAR HARGA SATUAN DASAR

(55)

HARGA "R31( 5 6 :p 65,000.00 :p 35,100.00 :p 75,000.00 :p 1,350.00 :p 36,450.00 :p 4,561,631.25 :p 4,561,631.25 :p 4,561,631.25 :p 600,000.00 :p 6,000.00 :p 6,000.00 :p 4,604,081.25 :p 460,408.13 :p 460,408.13 :p 5,064,489.38 :p 5,064,489.00 HARGA "R31( 5 6 :p 65,000.00 :p 65,000.00 :p 75,000.00 :p 1,350.00 :p 66,350.00 :p 1,165,430.00 :p 1,165,430.00 :p 1,165,430.00 :p 300,000.00 :p 3,000.00 :p 3,000.00 :p 1,234,780.00 :p 123,478.00 :p 123,478.00 :p 1,358,258.00 :p 1,358,258.00 HARGA SATUAN DASAR HARGA SATUAN DASAR

(56)

HARGA "R31( 5 6 :p 65,000.00 :p 16,250.00 :p 75,000.00 :p 9,375.00 :p 92,500.00 :p 1,156.25 :p 75,000.00 :p 2,343.75 :p 29,125.00 :p 129,500,000.00 :p 129,500,000.00 :p 75,000.00 :p 150,000.00 :p 10,000.00 :p 200,000.00 :p 129,850,000.00 :p 600,000.00 :p 6,000.00 :p 6,000.00 :p 129,885,125.00 :p 19,482,768.75 :p 19,482,768.75 :p 149,367,893.75 :p 65,770,297.00 HARGA "R31( 5 6 :p 65,000.00 :p 16,250.00 :p 75,000.00 :p 9,375.00 :p 92,500.00 :p 1,156.25 :p 75,000.00 :p 2,343.75 :p 29,125.00 :p 77,000,000.00 :p 77,000,000.00 :p 60,000.00 :p 120,000.00 :p 10,000.00 :p 200,000.00 :p 77,320,000.00 :p 600,000.00 :p 6,000.00 :p 6,000.00 :p 77,355,125.00 :p 11,603,268.75 :p 11,603,268.75 HARGA SATUAN DASAR HARGA SATUAN DASAR

(57)

:p 88,958,393.75 :p 56,372,784.00

(58)

ANALISA HARGA SATUAN PEKERJAAN TANAH

A)-+ HARGA SATUAN PEKERJAAN TANAH

Jenis Pe.er/a : A)-+- Pen00a1ian + m- tana2 3iasa se4a

Sat5an'Unit

NO

URAIAN

SATUAN

1 2 3 4 5 I Upah/Tenaga -

Pekerja

oh

0.7600

Rp 65,000.00 -

Mandor

oh

0.0760

Rp 75,000.00 -Sub Jumlah I II ahan/!a"e#$al -Sub Jumlah II III %e#ala"an

-Sub Jumlah III Sub Jumlah &I'II'III(

I) *a$n-la$n

$a+a Umum eun"ungan Sub Jumlah I)

Jumlah ha#ga &I'II'III'I)(

a#ga Sa"uan %ee#aan &$bula"an(

Jenis Pe.er/a

: A)+6 (en00a1i + m tana2 .eras se4a1am

-Sat5an'Unit

NO

URAIAN

SATUAN

Pekerja

oh

1.500

Rp 65,000.00 -

Mandor

oh

0.060

Rp 75,000.00 -Sub Jumlah I

: (

-KUANTITAS'

KOE7ISIEN

HARGA SATUAN

&ASAR

: (

-KUANTITAS'

KOE7ISIEN

HARGA SATUAN

&ASAR

(59)

II ahan/!a"e#$al -Sub Jumlah II III %e#ala"an

I) *a$n-la$n

(60)

Jenis Pe.er/a

D 9.2.3.1.%. Pe"uangan 1 3 tana+ 'ejau+ 30 *eter

Sat5an'Unit

NO

URAIAN

SATUAN

Pekerja

oh

0.330

Rp 65,000.00 -

Mandor

oh

0.010

I) *a$n-la$n

: (

-KUANTITAS'

KOE7ISIEN

HARGA SATUAN

&ASAR

(61)

Jenis Pe.er/a

: T+6 Tim35nan tana2'Ur50an tana2 .em3a1i + m

Sat5an'Unit

NO

URAIAN

SATUAN

Pekerja

oh

0.330

Rp 65,000.00 -

Mandor

oh

0.033

I) *a$n-la$n

Jenis Pe.er/a

: A)-++ Pema4atan tana2 + m- tana2 " #er )

Sat5an'Unit

NO

URAIAN

SATUAN

Pekerja

oh

0.500

Rp 65,000.00 -

Mandor

oh

0.050

: (

-KUANTITAS'

KOE7ISIEN

HARGA SATUAN

&ASAR

: (

-KUANTITAS'

KOE7ISIEN

HARGA SATUAN

&ASAR

(62)

I) *a$n-la$n

(63)

Jenis Pe.er/a

: A)-+++ Pen05r50an + m- 4en0an #asir 5r50

Sat5an'Unit

NO

URAIAN

SATUAN

Pekerja

oh

0.300

Rp 65,000.00 -

Mandor

oh

0.010

Rp 75,000.00 -Sub Jumlah I II ahan/!a"e#$al -

Pa'ir

urug

*@

1.200

Rp 125,000.00 -Sub Jumlah II III %e#ala"an

I) *a$n-la$n

Jenis Pe.er/a

D 9. 2.2.1.4. Pengukuran dan !ea'angan 1 E &ou!lan

Sat5an'Unit

NO

URAIAN

SATUAN

Pekerja

oh

0.100

Rp 65,000.00 -

Tukang #a$u

oh

0.100

Rp 70,000.00

- epala Tuang a+u oh

0.010

Rp 72,500.00

- !ano# oh

0.005

Rp 75,000.00 Sub Jumlah I II ahan/!a"e#$al -

#a$u "alok 57

*@

0.120

Rp 3,300,000.00

Paku

2F;3F

kg

0.020

Rp 12,500.00

#a$u !a!an 220

*

0.007

Rp 1,00,000.00

-: (

-KUANTITAS'

KOE7ISIEN

HARGA SATUAN

&ASAR

: (

-KUANTITAS'

KOE7ISIEN

HARGA SATUAN

&ASAR

(64)

Sub Jumlah II III %e#ala"an

I) *a$n-la$n

(65)

1am - m

HARGA "R#$

6 Rp 4,400.00 Rp 5,700.00 Rp 55,100.00 Rp -Rp -Rp 55,100.00 Rp 5,510.00 Rp 5,510.00

?!

60,610.00

?!

60,610.00

HARGA "R#$

6 Rp 7,500.00 Rp 4,500.00 Rp 102,000.00

(66)

Rp -Rp -Rp 102,000.00 Rp 10,200.00 Rp 10,200.00

?! 112,200.00

(67)

HARGA "R#$

6 Rp 21,450.00 Rp 750.00 Rp 22,200.00 Rp -Rp -Rp 22,200.00 Rp 2,220.00 Rp 2,220.00

?!

24,420.00

?!

24,420.00

(68)

HARGA "R#$

6 Rp 21,450.00 Rp 2,475.00 Rp 23,25.00 Rp -Rp -Rp 23,25.00 Rp 2,32.50 Rp 2,32.50

?!

26,317.50

?!

26,317.00

cm$

HARGA "R#$

6 Rp 32,500.00 Rp 3,750.00 Rp 36,250.00 Rp

(69)

-Rp -Rp 36,250.00 Rp 3,625.00 Rp 3,625.00

?!

3(,%75.00

?!

3(,%75.00

(70)

HARGA "R#$

6 Rp 1,500.00 Rp 750.00 Rp 20,250.00 Rp 150,000.00 Rp 150,000.00 Rp -Rp 170,250.00 Rp 17,025.00 Rp 17,025.00

?! 1%7,275.00

k

HARGA "R#$

6 Rp 6,500.00 Rp 7,000.00 Rp 725.00 Rp 375.00 Rp 14,600.00 Rp 36,000.00 Rp 250.00 Rp 13,300.00

(71)

Rp 40,550.00 Rp -Rp 424,150.00 Rp 42,415.00 Rp 42,415.00

?! 466,565.00

(72)

ANALISA HARGA SATUAN PEKER2AAN 2ALAN DAN PENGEB0

HARGA SATUAN PEKER2AAN 2ALAN

2eni) Pekerjaan : A$$9 $ M. H0TMI TANGAN T C 8 !M "2ADI( UNTUK HAL 5 2LN Sauan+Uni N0 URAIAN SATUAN 1 2 3 4 " paenaga  Peker?a o 6.000  &an'or o 1.000  (u- Jum%a " "" aan&ateria%

 atu a-u  Pasir -eton 0.035

 spa%'rum 5.000  @ayu -akar 0.038   (u- Jum%a "" """ Pera%atan

 Pera%atan #(ea =a%es) ; 17500 #=4) ari 0.00013 

(u- Jum%a """ (u- Jum%a #"E""E""")

"A <ain%ain

2eni) Pekerjaan : Pekerjaan boring Manua* 3i3a HDPE ND 4//mm Sauan+Uni

N0 URAIAN SATUAN

1 2 3 4

 Peker?a o 8.0000

 &an'or o 0.0950  (u- Jum%a " "" aan&ateria%   (u- Jum%a "" """ Pera%atan

 %at -antu ?am 3.0000

 (u- Jum%a """ : M. KUANTITAS+ K0EFISIEN mF mF mF : M$ KUANTITAS+ K0EFISIEN

(73)

(u- Jum%a #"E""E""") "A <ain%ain

(74)

2eni) Pekerjaan : Pekerjaan boring manua* 3i3a HDPE ND 8//mm Sauan+Uni N0 URAIAN SATUAN 1 2 3 4 " paenaga  Peker?a o 5.0000

 &an'or o 0.0650  (u- Jum%a " "" aan&ateria%   (u- Jum%a "" """ Pera%atan

 %at -antu ?am 2.5000



(u- Jum%a """ (u- Jum%a #"E""E""")

"A <ain%ain

/arga (atuan Peker?aan #'i-u%atkan) : M$

Bq Spam Kohod

ANALISA HARGA SATUAN PEKERJAAN TANAH

A)-+ HARGA SATUAN PEKERJAAN TANAH

Jenis Pe.er/a : A)-+- Pen00a1ian + m- tana2 3iasa se4a

Sat5an'Unit

NO

URAIAN

SATUAN

Pekerja

0.7600

Mandor

0.0760

Jenis Pe.er/a

: A)+6 (en00a1i + m tana2 .eras se4a1am

-Sat5an'Unit

NO

URAIAN

SATUAN

Pekerja

1.500

Mandor

0.060

: (

-KUANTITAS'

KOE7ISIEN

HARGA SATUAN

&ASAR

: (

-KUANTITAS'

KOE7ISIEN

HARGA SATUAN

&ASAR

Jenis Pe.er/a

D 9.2.3.1.%. Pe*"uangan 1 *3 tana+ 'ejau+ 30 *eter

Sat5an'Unit

NO

URAIAN

SATUAN

Pekerja

0.330

Mandor

0.010

: (

-KUANTITAS'

KOE7ISIEN

HARGA SATUAN

&ASAR

Jenis Pe.er/a

: T+6 Tim35nan tana2'Ur50an tana2 .em3a1i + m

Sat5an'Unit

NO

URAIAN

SATUAN

Pekerja

0.330

Mandor

0.033

Jenis Pe.er/a

: A)-++* Pema4atan tana2 + m- tana2 " #er )*

Sat5an'Unit

NO

URAIAN

SATUAN

Pekerja

0.500

Mandor

0.050

: (

-KUANTITAS'

KOE7ISIEN

HARGA SATUAN

&ASAR

: (

-KUANTITAS'

KOE7ISIEN

HARGA SATUAN

&ASAR

Jenis Pe.er/a

: A)-+++ Pen05r50an + m- 4en0an #asir 5r50

Sat5an'Unit

D 9.2.3.1.%. Pe"uangan 1 3 tana+ 'ejau+ 30 *eter

: A)-++ Pema4atan tana2 + m- tana2 " #er )

D 9. 2.2.1.4. Pengukuran dan !ea'angan 1 E &ou!lan