analisa 2013 pu cipta karya.xls

(1)

DAFTAR UPAH NO. SATUAN 1 3 1 Pekerja OH 62,100.00 2 Tukang Gali OH 74,750.00 3 Tukang Kayu OH 75,900.00 4 Tukang Batu OH 74,750.00 5 Tukang Las OH 74,750.00 6 Tukang Besi OH 74,750.00 7 Tukang Pipa OH 75,900.00 8 Tukang Cat OH 74,750.00 9 Kepala Tukang OH 75,900.00 10 Mandor OH 80,500.00 11 Operator OH 86,250.00 12 Pembantu Operator OH 64,400.00

NO. JENIS BAHAN SATUAN HARGA

TOKO/QUARRY MUAT BONGKAR TRANSPORT OVERHEAD (10%)

JUMLAH HARGA

BAHAN KETERANGAN

1 2 3 4 5 6 7 8 9

I BAHAN PASANGAN

1 Pasir Urug (PU) M3 78,800.00 20,000.00 22,750.00 7,880.00 129,430.00 2 Pasir Pasang (PP) M3 125,000.00 20,000.00 22,750.00 12,500.00 180,250.00 3 Pasir Beton (PB) M3 122,000.00 20,000.00 22,750.00 12,200.00 176,950.00 4 Pasir Kuarsa M3 190,000.00 20,000.00 32,500.00 19,000.00 261,500.00 5 Kerikil (KR) M3 113,750.00 25,000.00 22,750.00 11,375.00 172,875.00 6 Sirtu M3 72,000.00 20,000.00 22,750.00 7,200.00 121,950.00 7 Batu Belah (gunung) 15cm/20 cm M3 325,000.00 25,000.00 22,750.00 32,500.00 405,250.00 8 Batu sungai (mangga) M3 300,000.00 25,000.00 22,750.00 30,000.00 377,750.00 9 Portland Cement (PC) Kg 1,160.00 10.00 6.50 116.00 1,292.50 10 Semen putih Kg 1,500.00 10.00 6.50 150.00 1,666.50 11 Cornite Compound Jayaboard Zak 70,000.00 2,500.00 325.00 7,000.00 79,825.00 12 Bata Merah (kulim) Buah 285.00 10.00 13.00 28.50 336.50 13 Kerawang (Roster semen)20x20 cm Buah 22,000.00 20.00 52.00 2,200.00 24,272.00 14 Kerawang (Roster semen)40x40 cm Buah 45,000.00 20.00 52.00 4,500.00 49,572.00 15 Rumput Gajah Mini M2 11,500.00 500.00 650.00 1,150.00 13,800.00 16 Rumput Biasa M2 11,000.00 500.00 650.00 1,100.00 13,250.00 17 Tanah Hitam M3 43,000.00 20,000.00 22,750.00 4,300.00 90,050.00 18 Tanah Urug M3 20,000.00 2,000.00 22,750.00 2,000.00 46,750.00 19 Conblock K.175 T= 6 cm Bh 1,600.00 20.00 52.00 160.00 1,832.00

DAERAH BAIK

ESTIMATE ENGINEERS (EE)

HARGA UPAH DAN BAHAN BANGUNAN TAHUN ANGGARAN 2013

JENIS UPAH HARGA UPAH KETERANGAN

(2)

JUMLAH HARGA BAHAN KETERANGAN 1 2 3 4 5 6 7 8 9 20 Conblock K.225 T= 6 cm Bh 1,800.00 20.00 52.00 180.00 2,052.00 21 Conblock K.300 T= 8 cm Bh 2,000.00 20.00 52.00 200.00 2,272.00 22 Grass Block T= 6 cm Bh 19,000.00 20.00 52.00 1,900.00 20,972.00 23 Buis Beton Dia 20cm P= 50 Cm Bh 40,000.00 5,000.00 3,250.00 4,000.00 52,250.00 24 Buis Beton Dia 40cm P = 60 Cm Bh 108,000.00 10,000.00 9,750.00 10,800.00 138,550.00 25 Buis Beton Dia 60cm P= 80 Cm Bh 190,000.00 15,000.00 9,750.00 19,000.00 233,750.00 26 Buis Beton Dia 80cm P= 100 Cm Bh 325,000.00 20,000.00 13,000.00 32,500.00 390,500.00 27 Buis Beton Dia 100cm P = 100 Cm Bh 400,000.00 20,000.00 13,000.00 40,000.00 473,000.00

II BAHAN KAYU

-1 Kayu Kelas I M3 3,500,000.00 20,000.00 22,750.00 350,000.00 3,892,750.00 2 Kayu Kelas II M3 2,200,000.00 20,000.00 22,750.00 220,000.00 2,462,750.00 3 Kayu Kelas III M3 1,800,000.00 20,000.00 22,750.00 180,000.00 2,022,750.00 4 Kayu List Profil siku2" M' 2,500.00 5.00 6.50 250.00 2,761.50 5 Kayu List Profil 0.8x3" M' 3,000.00 5.00 6.50 300.00 3,311.50 6 Papan 2 x 20 M3 1,800,000.00 20,000.00 22,750.00 180,000.00 2,022,750.00 7 Kayu Cerocok dia. 10 - 15 cm Btg 41,500.00 500.00 1,950.00 4,150.00 48,100.00 8 Dolken Kayu Galam, Ø (8-10)Cm,Panjang 4 M Batang 9,500.00 500.00 325.00 950.00 11,275.00 9 Kayu Bakar M3 650,000.00 20,000.00 22,750.00 65,000.00 757,750.00 10 Papan Piri - piri (Siap Ketam 3 sisi) M3 2,200,000.00 20,000.00 22,750.00 220,000.00 2,462,750.00 11 Papan Lebah Bergayut M' 40,000.00 500.00 650.00 4,000.00 45,150.00 12 Singap Ukir kayu M2 670,000.00 3,000.00 6,500.00 67,000.00 746,500.00 13 Singap Ukir GRC M2 400,000.00 3,000.00 6,500.00 40,000.00 449,500.00 14 Selembayung GRC Lembar 30 cm Pasang 400,000.00 1,000.00 3,250.00 40,000.00 444,250.00 15 Selembayung kayu lebar 30 cm Pasang 250,000.00 1,000.00 3,250.00 25,000.00 279,250.00 16 Sayap layang-layang lebar 30 cm Pasang 250,000.00 1,000.00 3,250.00 25,000.00 279,250.00 17 Lisplank papan + anak ( + 30 cm) M' 50,000.00 1,000.00 3,250.00 5,000.00 59,250.00

III BAHAN BESI DAN BAJA

-1 Besi Beton Polos Kg 13,500.00 50.00 65.00 1,350.00 14,965.00 2 Besi Beton Ulir Kg 16,200.00 50.00 65.00 1,620.00 17,935.00 3 Kawat Beton Kg 16,300.00 20.00 32.50 1,630.00 17,982.50 4 Kawat Ø 4 mm Kg 14,500.00 20.00 32.50 1,450.00 16,002.50 5 Kawat Las Listrik Kg 28,500.00 20.00 32.50 2,850.00 31,402.50 6 Kawat Ayam M2 13,833.00 20.00 130.00 1,383.30 15,366.30 7 Besi Strip Tebal 5 mm Kg 10,000.00 20.00 97.50 1,000.00 11,117.50 8 Baja Ringan C75 100 int kg 29,000.00 20.00 97.50 2,900.00 32,017.50 9 Baja Ringan C75 75 int Kg 27,000.00 20.00 97.50 2,700.00 29,817.50 10 Baja IWF Kg 11,850.00 20.00 97.50 1,185.00 13,152.50 11 Terali besi (Non Motif) M2 344,000.00 1,000.00 650.00 34,400.00 380,050.00

(3)

JUMLAH HARGA

1 2 3 4 5 6 7 8 9

12 Baja Siku Kg 14,800.00 20.00 130.00 1,480.00 16,430.00 13 Pagar Hollow starbuss 1,2 mm x 20 mm x mm (standard minimalis) M2 270,000.00 20.00 130.00 27,000.00 297,150.00 14 Hollow Ment Hijau 0.25mm x 40 mm x 20 mm Btg 16,000.00 300.00 65.00 1,600.00 17,965.00 15 Hollow Ment Hijau 0.25mm x 40 mm x 40 mm Btg 19,000.00 300.00 65.00 1,900.00 21,265.00 16 Hollow Galvanis 0.30 mm x 40 mm x 20 mm Btg 18,500.00 300.00 65.00 1,850.00 20,715.00 17 Hollow Galvanis 0.30 mm x 40 mm x 40 mm Btg 22,500.00 300.00 65.00 2,250.00 25,115.00 18 Rangka Furing Btg 10,000.00 300.00 65.00 1,000.00 11,365.00 IV BAHAN PAKU -1 Paku 1 Cm - 2,5 Cm Kg 16,000.00 80.00 65.00 1,600.00 17,745.00 2 Paku 5 Cm - 12 Cm Kg 15,000.00 80.00 65.00 1,500.00 16,645.00 3 Paku Skrup Kg 10,000.00 80.00 65.00 1,000.00 11,145.00 4 Paku Skrup 5 Cm Kg 14,500.00 80.00 65.00 1,450.00 16,095.00 5 Paku Skrup 10 Cm Kg 15,000.00 80.00 65.00 1,500.00 16,645.00 6 Paku Asbes Kg 26,900.00 80.00 65.00 2,690.00 29,735.00 7 Paku Atap Genteng Metal Kg 22,000.00 80.00 65.00 2,200.00 24,345.00 8 Paku Atap Seng Gelombang Kg 22,500.00 80.00 65.00 2,250.00 24,895.00

V BAHAN ALLUMUNIUM -1 Profil Allumunium "T" M' 22,850.00 275.00 715.00 2,285.00 26,125.00

(4)

JUMLAH HARGA BAHAN KETERANGAN 1 2 3 4 5 6 7 8 9 VI BAHAN LANTAI -1 Homogenius (60x60) Cm Buah 2 Keramik (40x40) Cm Buah 3 Keramik (30x30) Cm Buah 4 Keramik (20x20) Cm Buah 5 Keramik (20x25) Cm Buah 6 Homogenius Warna (60x60) Cm Buah 7 Keramik Warna (40x40) Cm Buah 8 Keramik Warna (30x30) Cm Buah 9 Keramik Warna (20x20) Cm Buah 10 Plint Keramik (10x20) Cm Buah 11 Plint Keramik (10x30) Cm Buah 12 Plint Keramik (10x40) Cm Buah 13 Plint Homogenius (10x60) Cm Buah 14 Plint Keramik Warna (10x20) Cm Buah 15 Plint Keramik Warna (10x30) Cm Buah 16 Plint Keramik Warna (10x40) Cm Buah 17 Plint Homogenius Warna (10x60) Cm Buah 18 Bon-bon Keramik M' 7,750.00 19 Floor hardener M2 34,800.00 20 Parquette M2 225,500.00 21 Karpet M2 12,959.00 72,000.00 100.00 65.00 7,200.00 79,365.00 8,000.00 100.00 65.00 800.00 8,965.00 4,000.00 100.00 65.00 400.00 4,565.00 1,800.00 100.00 65.00 180.00 2,145.00 1,800.00 100.00 65.00 180.00 2,145.00 80,000.00 100.00 65.00 8,000.00 88,165.00 8,300.00 100.00 65.00 830.00 9,295.00 4,200.00 100.00 65.00 420.00 4,785.00 2,000.00 100.00 65.00 200.00 2,365.00 1,250.00 50.00 32.50 125.00 1,457.50 2,200.00 30.00 19.50 220.00 2,469.50 2,900.00 25.00 16.25 290.00 3,231.25 12,000.00 20.00 13.00 1,200.00 13,233.00 1,000.00 50.00 32.50 100.00 1,182.50 1,400.00 30.00 19.50 140.00 1,589.50 2,075.00 25.00 16.25 207.50 2,323.75 13,333.33 20.00 13.00 1,333.33 14,699.67 20.00 13.00 775.00 8,558.00 100.00 65.00 3,480.00 38,445.00 100.00 65.00 22,550.00 248,215.00 323.98 2,198.30 1,295.90 16,777.18

VII BAHAN ATAP

-1 Asbes Gelombang Lbr 31,000.00 100.00 130.00 3,100.00 34,330.00 2 Atap canopy (poly carbonat + rangka hollow starbus) M2 250,000.00 100.00 130.00 25,000.00 275,230.00 3 Genteng Metal gelombang Lbr 77,000.00 100.00 130.00 7,700.00 84,930.00 4 Genteng Metal alur lurus Lbr 39,000.00 100.00 130.00 3,900.00 43,130.00 5 Perabung genteng metal Lbr 25,000.00 100.00 130.00 2,500.00 27,730.00 6 Seng Gelombang BJLS 020 K Lbr 37,800.00 100.00 130.00 3,780.00 41,810.00 7 Seng Gelombang Alumunium 0,25 Lbr 65,000.00 100.00 130.00 6,500.00 71,730.00 8 Seng Plat BJLS 20 Lbr 59,720.00 100.00 130.00 5,972.00 65,922.00 9 Atap Multi Sirap Lbr 5,100.00 100.00 130.00 510.00 5,840.00 10 EDF M2 250,000.00 100.00 130.00 25,000.00 275,230.00 11 Genteng Beton warna BH 21,520.00 100.00 130.00 2,152.00 23,902.00 12 Bubungan beton warna BH 28,000.00 100.00 130.00 2,800.00 31,030.00 13 Allumunium Foil / Sisalation M2 10,000.00 100.00 130.00 1,000.00 11,230.00 14 Formika M2 40,000.00 500.00 650.00 4,000.00 45,150.00

VIII BAJA RINGAN

-1 Supertruss C75. 100INT Kg 29,000.00 100.00 130.00 25,000.00 35,700.00 2 Supertruss C75. 75INT Kg 27,000.00 100.00 130.00 25,000.00 33,000.00 3 Topspan 40,055 INT Kg 24,770.00 100.00 130.00 25,000.00 31,500.00 4 Wteks 12-14x20 HWFS Kls II Pc 160.00 100.00 130.00 510.00 900.00 5 CSP 10-16X16 HWFS Kls II Pc 160.00 100.00 130.00 510.00 900.00 6 SG10 Multiplate Pc 7,660.00 100.00 130.00 510.00 8,400.00 IX BAHAN LANGIT-LANGIT

-1 Teakwood (lapis jati) Tebal 3,6 mm Lembar 150,000.00 500.00 650.00 15,000.00 166,150.00 2 Plywood (Multiplek) 9 mm Lembar 111,000.00 500.00 650.00 11,100.00 123,250.00 3 Plywood (triplek) 3,6 mm Lembar 76,000.00 500.00 650.00 7,600.00 84,750.00 4 Gypsum Board 9 mm Lembar 85,000.00 500.00 650.00 8,500.00 94,650.00 5 List Gypsum lbr 15-20cm M' 17,600.00 500.00 650.00 1,760.00 20,510.00 6 Papan Gypsum 9 mm setara jayaboard Lembar 48,000.00 1,700.00 325.00 4,800.00 54,825.00 7 Papan Gypsum 8 mm setara jayaboard Lembar 34,500.00 1,550.00 325.00 3,450.00 39,825.00 8 Asbes Semen M2 31,200.00 500.00 650.00 3,120.00 35,470.00 9 Triplek melamin Lembar 75,000.00 500.00 650.00 7,500.00 83,650.00

(5)

JUMLAH HARGA

1 2 3 4 5 6 7 8 9

X BAHAN PIPA DAN SANITAIR

-1 Pipa PVC Type AW Ø 1/2" M' 3,500.00 50.00 130.00 350.00 4,030.00 2 Pipa PVC Type AW Ø 3/4" M' 5,200.00 50.00 130.00 520.00 5,900.00 3 Pipa PVC Type AW Ø 1" M' 5,200.00 50.00 130.00 520.00 5,900.00 4 Pipa PVC Type AW Ø 2" M' 14,700.00 50.00 130.00 1,470.00 16,350.00 5 Pipa PVC Type AW Ø 3" M' 29,000.00 50.00 130.00 2,900.00 32,080.00 6 Pipa PVC Type AW Ø 4" M' 44,500.00 50.00 130.00 4,450.00 49,130.00 7 Pipa PVC Type AW Ø 6" M' 40,000.00 50.00 130.00 4,000.00 44,180.00 8 Pipa Abu-abu 4" M' 15,000.00 50.00 130.00 1,500.00 16,680.00 9 Pipa GIP dia 1" M' 55,000.00 50.00 130.00 5,500.00 60,680.00 10 Pipa GIP dia 1,5" M' 82,000.00 50.00 130.00 8,200.00 90,380.00 11 Pipa GIP dia 2" M' 112,000.00 50.00 130.00 11,200.00 123,380.00 12 Pipa Besi dia 1" M' 35,000.00 50.00 130.00 3,500.00 38,680.00 13 Pipa Besi dia 1,5" M' 21,000.00 50.00 130.00 2,100.00 23,280.00 14 Pipa Besi dia 3/4" M' 28,000.00 50.00 130.00 2,800.00 30,980.00 15 Stop kran 3/4" Bh 47,000.00 50.00 130.00 4,700.00 51,880.00 16 Kran Air Ø 1/2" atau 3/4" plastik Bh 12,500.00 50.00 130.00 1,250.00 13,930.00 17 Kran Air Ø 1/2" atau 3/4" stainless Bh 125,000.00 50.00 130.00 12,500.00 137,680.00 18 Bak Fiberglass Kap. Kecil Bh 160,000.00 5,000.00 13,000.00 16,000.00 194,000.00 19 Bak Fiberglass Kap. Besar Bh 250,000.00 5,000.00 13,000.00 25,000.00 293,000.00 20 Kloset Duduk Monoblok Bh 1,600,000.00 5,000.00 13,000.00 160,000.00 1,778,000.00 21 Kloset Jongkok Porselen Bh 150,000.00 5,000.00 13,000.00 15,000.00 183,000.00 22 Urinoir Bh 1,300,000.00 5,000.00 13,000.00 130,000.00 1,448,000.00 23 Wastafel kecil standard dinding Bh 450,000.00 5,000.00 13,000.00 45,000.00 513,000.00 24 Seal Tape Bh 5,100.00 50.00 48.75 510.00 5,708.75 25 Floor Drain stainless Bh 160,000.00 50.00 130.00 16,000.00 176,180.00 26 Floor Drain plastik Bh 15,000.00 50.00 130.00 1,500.00 16,680.00 27 Tangki Plastik 250 L Unit 400,000.00 5,000.00 13,000.00 40,000.00 458,000.00 28 Tangki Plastik 500 L Unit 600,000.00 5,000.00 13,000.00 60,000.00 678,000.00 29 Tangki Plastik 1000 L setara Tedmond Unit 1,000,000.00 5,000.00 13,000.00 100,000.00 1,118,000.00 30 Tangki Stainless 500 Liter setara Tedmond Unit 1,600,000.00 5,000.00 13,000.00 160,000.00 1,778,000.00 31 Tangki Stainless 1100 Liter + Kaki setara Tedmond Unit 3,250,000.00 5,000.00 13,000.00 325,000.00 3,593,000.00

XI BAHAN PINTU

-1 Pintu Besi M2 660,500.00 5,000.00 13,000.00 66,050.00 744,550.00 2 Pintu Fiber Warna Lbr 754,500.00 5,000.00 13,000.00 21,000.00 793,500.00 3 Pintu Fiber KM/WC (lengkap) Lbr 210,000.00 5,000.00 13,000.00 21,000.00 249,000.00 4 Pintu Panel Tembusu Lbr 760,500.00 5,000.00 13,000.00 76,050.00 854,550.00 5 Pintu Panel Meranti Lbr 470,000.00 5,000.00 13,000.00 47,000.00 535,000.00 6 Pintu Plywood (triplek depan blkg) Lbr 190,000.00 5,000.00 13,000.00 19,000.00 227,000.00 7 Pintu Teakwood (lapis jati) depan belakang Lbr 620,000.00 5,000.00 13,000.00 62,000.00 700,000.00 8 Vertical Blind M2 90,000.00 5,000.00 1,722.50 9,000.00 105,722.50 9 Rolling Door M2 300,000.00 5,000.00 6,500.00 30,000.00 341,500.00 10 Folding Gate M2 500,000.00 5,000.00 6,500.00 50,000.00 561,500.00 11 Pintu Aluminium Kaca Lbr 2,100,000.00 5,000.00 6,500.00 210,000.00 2,321,500.00

XII BAHAN PENGGANTUNG / KUNCI

-1 Kunci Tanam Antik kuningan (standard) Bh 200,000.00 100.00 195.00 20,000.00 220,295.00 2 Kunci Tanam Biasa stainless (minimalis) Bh 100,000.00 100.00 195.00 10,000.00 110,295.00 3 Kunci Tanam Kamar Mandi Bh 38,000.00 100.00 195.00 3,800.00 42,095.00 4 Kunci Silinder Bh 23,500.00 100.00 195.00 2,350.00 26,145.00 5 Engsel Pintu 4" Bh 15,000.00 100.00 195.00 1,500.00 16,795.00 6 Engsel Jendela 3" Bh 10,000.00 100.00 195.00 1,000.00 11,295.00 7 Grendel pintu 6" (krom) Bh 20,000.00 100.00 195.00 2,000.00 22,295.00 8 Grendel Pintu 4"(krom) Bh 11,000.00 100.00 195.00 1,100.00 12,395.00 9 Grendel Jendela 2" (krom) Bh 8,500.00 100.00 195.00 850.00 9,645.00 10 Kait Angin / Hak Angin Bh 7,500.00 100.00 195.00 750.00 8,545.00 11 Tarikan Tangan Bh 7,500.00 100.00 195.00 750.00 8,545.00

(6)

JUMLAH HARGA

1 2 3 4 5 6 7 8 9

12 Door Closer Bh 395,000.00 100.00 195.00 39,500.00 434,795.00 13 Door Stoper Plastik Bh 20,500.00 100.00 195.00 2,050.00 22,845.00

(7)

JUMLAH HARGA

1 2 3 4 5 6 7 8 9

XIII BAHAN KACA

-1 Kaca 3 mm M2 76,500.00 800.00 3,250.00 7,650.00 88,200.00 2 Kaca 5 mm M2 87,000.00 800.00 3,250.00 8,700.00 99,750.00 3 Kaca es/buram 3 mm M2 60,000.00 800.00 3,250.00 6,000.00 70,050.00 4 Kaca es/buram 5 mm M2 67,500.00 800.00 3,250.00 6,750.00 78,300.00 5 Kaca patry M2 180,000.00 800.00 3,250.00 18,000.00 202,050.00 6 Kaca Rayben 3 mm M2 92,000.00 800.00 3,250.00 9,200.00 105,250.00 7 Kaca Rayben 5 mm M2 95,000.00 800.00 3,250.00 9,500.00 108,550.00 8 Jendela Nako (rangka + Kaca 5 mm) M2 85,000.00 800.00 3,250.00 8,500.00 97,550.00 9 Glass Block Ukuran standard BH 15,000.00 800.00 3,250.00 1,500.00 20,550.00

XIV BAHAN LISTRIK

-1 Pemasangan Titik Lampu (termasuk kabel,teedus, fitting) Ttk

180,000.00

- 180,000.00 2 Lampu Pijar 25 Watt Bh 6,500.00 5.00 5.00 650.00 7,160.00 3 Lampu Pijar 40 Watt Bh 8,200.00 5.00 5.00 820.00 9,030.00 4 Lampu Neon Jantung Bh 75,000.00 5.00 5.00 7,500.00 82,510.00 5 Lampu Save Energy (Lilin) Setara Philips Bh 50,000.00 5.00 5.00 5,000.00 55,010.00 6 Lampu TL Komplit 1 x 20 watt Bh 74,500.00 50.00 50.00 7,450.00 82,050.00 7 Lampu TL Komplit 2 x 20 Watt Bh 310,500.00 50.00 50.00 31,050.00 341,650.00 8 Lampu TL Komplit 1 x 40 Watt Bh 100,000.00 50.00 50.00 10,000.00 110,100.00 9 Lampu Down Light 4" komplit Bh 94,000.00 50.00 50.00 9,400.00 103,500.00 10 Lampu Baret Bh 188,000.00 50.00 65.00 18,800.00 206,915.00 11 Stop Kontak (setara broco) Bh 14,500.00 50.00 65.00 1,450.00 16,065.00 12 Saklar Tunggal (setara broco) Bh 14,500.00 50.00 65.00 1,450.00 16,065.00 13 Saklar Ganda (setara broco) Bh 21,600.00 50.00 65.00 2,160.00 23,875.00 14 Saklar Triple (setara broco) Bh 27,000.00 50.00 65.00 2,700.00 29,815.00 15 Zakering Khas (setara merlin gerlin) Bh 50,000.00 50.00 65.00 5,000.00 55,115.00

XV BAHAN CAT

-1 Cat Tembok setara maxilite Kg 19,300.00 100.00 130.00 1,930.00 21,460.00 2 Cat Tembok setara Catylac kg 38,270.00 100.00 130.00 900.00 39,400.00 3 Cat Kayu Kg 43,500.00 100.00 130.00 4,350.00 48,080.00 4 Cat Dasar / Kapur Kg 6,000.00 100.00 130.00 600.00 6,830.00 5 Cat Dasar / Menie Kayu Kg 27,000.00 100.00 130.00 2,700.00 29,930.00 6 Cat Vernish Kg 56,150.00 100.00 130.00 5,615.00 61,995.00 7 Cat Impra Kg 41,500.00 100.00 130.00 4,150.00 45,880.00 8 Cat Residu Kg 9,800.00 100.00 130.00 980.00 11,010.00 9 Soda Api Kg 11,600.00 100.00 130.00 1,160.00 12,990.00 10 Plamir setara RJ Kg 27,250.00 100.00 130.00 2,725.00 30,205.00 11 Dempul Kayu Kg 38,400.00 100.00 130.00 3,840.00 42,470.00 12 Kertas Amplas Lbr 6,150.00 25.00 32.50 615.00 6,822.50 13 Kuas 3" Bh 17,300.00 25.00 32.50 1,730.00 19,087.50 14 Kuas Golong/rol Bh 26,350.00 25.00 32.50 2,635.00 29,042.50 15 Thinner Ltr 19,000.00 100.00 130.00 1,900.00 21,130.00 16 Flincote / Menie Besi Kg 16,500.00 100.00 130.00 1,650.00 18,380.00

(8)

JUMLAH HARGA

1 2 3 4 5 6 7 8 9

XVI BAHAN LAIN-LAIN

-1 Air Liter 20.00 1.00 3.25 2.00 26.25 2 Lem Kg 2,500.00 125.00 146.25 250.00 3,021.25 3 Lem Kayu Kg 25,300.00 125.00 146.25 2,530.00 28,101.25 4 Sealant Tube 12,000.00 125.00 146.25 1,200.00 13,471.25 5 Profil Kaca M' 1,700.00 42.50 110.50 170.00 2,023.00 6 Solar Liter 4,500.00 100.00 130.00 450.00 5,180.00 7 Minyak Pelumas Liter 23,000.00 308.13 801.13 2,300.00 26,409.26 8 Minyak Bekisting Liter 6,950.00 182.50 451.75 695.00 8,279.25 9 Aspal Kg 7,800.00 195.00 507.00 780.00 9,282.00 10 Tempat Masak Aspal BH 43,950.00 1,098.75 2,856.75 4,395.00 52,300.50 11 Ijuk Kg 10,400.00 100.00 130.00 1,040.00 11,670.00 12 Water proofing Coating Kg 22,500.00 100.00 130.00 2,250.00 24,980.00 13 Water proofing Membran M2 80,000.00 500.00 650.00 8,000.00 89,150.00 14 Batu Coral sikat ZAK 50,000.00 500.00 650.00 5,000.00 56,150.00

XVII Alat

-1 Mesin las Jam 98,100.00 - 98,100.00 2 Meja kayu 1 biro Unit 675,000.00 2,000.00 3,250.00 67,500.00 747,750.00 3 Meja kayu ramin + triplek motif teakwood 1 biro Unit 400,000.00 2,000.00 3,250.00 40,000.00 445,250.00 4 Meja kayu 1/2 biro Unit 425,000.00 2,000.00 3,250.00 42,500.00 472,750.00 5 Meja kayu ramin + triplek motif teakwood 1/2 biro Unit 225,000.00 2,000.00 3,250.00 22,500.00 252,750.00 6 Kursi direktur sedang (kaki 5 beroda) Unit 675,000.00 2,000.00 3,250.00 67,500.00 747,750.00 7 Kursi hadap (polaris) kaki besi, alas busa lapis kain Unit 200,000.00 2,000.00 1,300.00 20,000.00 223,300.00 8 Kursi Plastik Unit 40,000.00 1,000.00 3,250.00 4,000.00 48,250.00 9 Lemari Arsip 2 pintu (papan serbuk+kaca) Unit 725,000.00 2,000.00 3,250.00 72,500.00 802,750.00 10 Lemari Arsip 2 pintu sliding (besi+kaca) Unit 1,750,000.00 2,000.00 3,250.00 175,000.00 1,930,250.00 11 Filling Cabinet 4 laci Unit 1,257,354.00 2,000.00 3,250.00 125,735.40 1,388,339.40 12 Kursi Tamu standard (kayu, alas busa lapis kain Unit 1,800,000.00 2,000.00 3,250.00 180,000.00 1,985,250.00 13 Kursi tunggu (besi) 4 susun Unit 1,400,000.00 2,000.00 3,250.00 140,000.00 1,545,250.00

(9)

JUMLAH HARGA

(10)

25.38 28.87 12,250.00 35,000.00 OK 12,250.00 35,000.00 OK 12,250.00 35,000.00 17,500.00 50,000.00 OK 12,250.00 35,000.00 12,250.00 35,000.00 17,500.00 50,000.00 12,250.00 35,000.00 64,625.00 OK 3.50 10.00 3.50 10.00 175.00 500.00 7.00 20.00 28.00 80.00 28.00 80.00 350.00 1,000.00 350.00 1,000.00 12,250.00 35,000.00 12,250.00 35,000.00 28.00 80.00

(11)

28.00 80.00 28.00 80.00 28.00 80.00 1,750.00 5,000.00 5,250.00 15,000.00 5,250.00 15,000.00 7,000.00 20,000.00 7,000.00 20,000.00 12,250.00 35,000.00 12,250.00 35,000.00 12,250.00 35,000.00 3.50 10.00 3.50 10.00 12,250.00 35,000.00 1,050.00 3,000.00 175.00 500.00 12,250.00 35,000.00 12,250.00 35,000.00 350.00 1,000.00 3,500.00 10,000.00 3,500.00 10,000.00 1,750.00 5,000.00 1,750.00 5,000.00 1,750.00 5,000.00 1,750.00 5,000.00 OK 35.00 100.00 OK 35.00 100.00 OK 17.50 50.00 17.50 50.00 17.50 50.00 70.00 200.00 52.50 150.00 52.50 150.00 52.50 150.00 52.50 150.00 350.00 1,000.00

(12)

70.00 200.00 70.00 200.00 35.00 100.00 35.00 100.00 35.00 100.00 35.00 100.00 35.00 100.00 35.00 100.00 35.00 100.00 35.00 100.00 35.00 100.00 35.00 100.00 35.00 100.00 35.00 100.00 35.00 100.00 385.00 1,100.00

(13)

35.00 100.00 8.50 35.00 100.00 35.00 100.00 35.00 100.00 35.00 100.00 35.00 100.00 35.00 100.00 35.00 100.00 35.00 100.00 17.50 50.00 10.50 30.00 8.75 25.00 7.00 20.00 17.50 50.00 10.50 30.00 8.75 25.00 7.00 20.00 7.00 20.00 35.00 100.00 35.00 100.00 1,183.70 3,382.00 70.00 200.00 70.00 200.00 70.00 200.00 70.00 200.00 70.00 200.00 OK 70.00 200.00 70.00 200.00 70.00 200.00 70.00 200.00 70.00 200.00 70.00 200.00 70.00 200.00 70.00 200.00 350.00 1,000.00 70.00 200.00 70.00 200.00 70.00 200.00 70.00 200.00 70.00 200.00 70.00 200.00 350.00 1,000.00 350.00 1,000.00 OK 350.00 1,000.00 350.00 1,000.00 350.00 1,000.00 175.00 500.00 175.00 500.00 350.00 1,000.00 350.00 1,000.00

(14)

70.00 200.00 70.00 200.00 70.00 200.00 70.00 200.00 70.00 200.00 70.00 200.00 70.00 200.00 70.00 200.00 70.00 200.00 70.00 200.00 70.00 200.00 70.00 200.00 70.00 200.00 70.00 200.00 70.00 200.00 70.00 200.00 70.00 200.00 7,000.00 20,000.00 7,000.00 20,000.00 7,000.00 20,000.00 7,000.00 20,000.00 7,000.00 20,000.00 7,000.00 20,000.00 26.25 75.00 70.00 200.00 70.00 200.00 7,000.00 20,000.00 7,000.00 20,000.00 7,000.00 20,000.00 7,000.00 20,000.00 7,000.00 20,000.00 7,000.00 20,000.00 7,000.00 20,000.00 7,000.00 20,000.00 7,000.00 20,000.00 7,000.00 20,000.00 7,000.00 20,000.00 7,000.00 20,000.00 927.50 2,650.00 3,500.00 10,000.00 3,500.00 10,000.00 3,500.00 10,000.00 105.00 300.00 105.00 300.00 105.00 300.00 105.00 300.00 105.00 300.00 105.00 300.00 105.00 300.00 105.00 300.00 105.00 300.00 105.00 300.00 105.00 300.00

(15)

105.00 300.00 105.00 300.00

(16)

1,750.00 5,000.00 1,750.00 5,000.00 1,750.00 5,000.00 1,750.00 5,000.00 1,750.00 5,000.00 1,750.00 5,000.00 1,750.00 5,000.00 1,750.00 5,000.00 1,750.00 5,000.00 35.00 100.00 35.00 100.00 35.00 100.00 35.00 100.00 70.00 200.00 70.00 200.00 70.00 200.00 35.00 100.00 35.00 100.00 35.00 100.00 35.00 100.00 35.00 100.00 35.00 100.00 35.00 100.00 70.00 200.00 70.00 200.00 70.00 200.00 70.00 200.00 70.00 200.00 70.00 200.00 70.00 200.00 70.00 200.00 70.00 200.00 70.00 200.00 70.00 200.00 17.50 50.00 17.50 50.00 17.50 50.00 70.00 200.00 70.00 200.00

(17)

1.75 5.00 78.75 225.00 78.75 225.00 78.75 225.00 59.50 170.00 70.00 200.00 431.38 1,232.50 243.25 695.00 273.00 780.00 1,538.25 4,395.00 70.00 200.00 70.00 200.00 350.00 1,000.00 350.00 1,000.00 1,750.00 5,000.00 1,750.00 5,000.00 1,750.00 5,000.00 1,750.00 5,000.00 1,750.00 5,000.00 700.00 2,000.00 1,750.00 5,000.00 1,750.00 5,000.00 1,750.00 5,000.00 1,750.00 5,000.00 1,750.00 5,000.00 1,750.00 5,000.00

(18)

(19)

49,500.00 60,500.00 60,500.00 60,500.00 82,500.00 60,500.00 82,500.00 66,000.00 60,500.00 60,500.00 60,500.00 60,500.00

(20)

(21)

(22)

(23)

(24)

(25)

(26)

(27)

(28)

DAFTAR UPAH

NO. JENIS UPAH SATUAN HARGA SATUAN KETERANGAN

1 2 3 4 5 1 Pekerja OH 62,100.00 2 Tukang Gali OH 74,750.00 3 Tukang Kayu OH 75,900.00 4 Tukang Batu OH 74,750.00 5 Tukang Las OH 74,750.00 6 Tukang Besi OH 74,750.00 7 Tukang Pipa OH 75,900.00 8 Tukang Cat OH 74,750.00 9 Kepala Tukang OH 75,900.00 10 Mandor OH 80,500.00 11 Operator OH 86,250.00 12 Pembantu Operator OH 64,400.00

DAFTAR BAHAN BANGUNAN

NO. JENIS BAHAN SATUAN HARGA SATUAN KETERANGAN

1 2 3 4 5

I BAHAN PASANGAN

1 Pasir Urug (PU) M3 129,430.00

2 Pasir Pasang (PP) M3 180,250.00

3 Pasir Beton (PB) M3 176,950.00

4 Pasir Kuarsa M3 261,500.00

5 Kerikil (KR) M3 172,875.00

6 Sirtu M3 121,950.00

7 Batu Belah (gunung) 15cm/20 cm M3 405,250.00

8 Batu sungai (mangga) M3 377,750.00

9 Portland Cement (PC) Kg 1,292.50

10 Semen putih Kg 1,666.50

11 Cornite Compound Jayaboard Zak 79,825.00

12 Bata Merah (kulim) Buah 336.50

13 Kerawang (Roster semen)20x20 cm Buah 24,272.00

14 Kerawang (Roster semen)40x40 cm Buah 49,572.00

15 Rumput Gajah Mini M2 13,800.00

16 Rumput Biasa M2 13,250.00 17 Tanah Hitam M3 90,050.00 18 Tanah Urug M3 46,750.00 19 Conblock K.175 T= 6 cm Bh 1,832.00 20 Conblock K.225 T= 6 cm Bh 2,052.00 21 Conblock K.300 T= 8 cm Bh 2,272.00 22 Grass Block T= 6 cm Bh 20,972.00

23 Buis Beton Dia 20cm P= 50 Cm Bh 52,250.00

24 Buis Beton Dia 40cm P = 60 Cm Bh 138,550.00

27 Buis Beton Dia 100cm P = 100 Cm Bh 473,000.00

DAFTAR HARGA SATUAN UPAH

DAN BAHAN BANGUNAN

(29)

II BAHAN KAYU

1 Kayu Kelas I M3 3,892,750.00

2 Kayu Kelas II M3 2,462,750.00

3 Kayu Kelas III M3 2,022,750.00

4 Kayu List Profil siku2" M' 2,761.50

5 Kayu List Profil 0.8x3" M' 3,311.50

6 Papan 2 x 20 M3 2,022,750.00

7 Kayu Cerocok dia. 10 - 15 cm Btg 48,100.00

8 Dolken Kayu Galam, Ø (8-10)Cm,Panjang 4 M Batang 11,275.00

9 Kayu Bakar M3 757,750.00

10 Papan Piri - piri (Siap Ketam 3 sisi) M3 2,462,750.00

11 Papan Lebah Bergayut M' 45,150.00

12 Singap Ukir kayu M2 746,500.00

13 Singap Ukir GRC M2 449,500.00

14 Selembayung GRC Lembar 30 cm Pasang 444,250.00

15 Selembayung kayu lebar 30 cm Pasang 279,250.00

16 Sayap layang-layang lebar 30 cm Pasang 279,250.00

17 Lisplank papan + anak ( + 30 cm) M' 59,250.00

III BAHAN BESI DAN BAJA

1 Besi Beton Polos Kg 14,965.00

2 Besi Beton Ulir Kg 17,935.00

3 Kawat Beton Kg 17,982.50

4 Kawat Ø 4 mm Kg 16,002.50

5 Kawat Las Listrik Kg 31,402.50

6 Kawat Ayam M2 15,366.30

7 Besi Strip Tebal 5 mm Kg 11,117.50

8 Baja Ringan C75 100 int kg 32,017.50

9 Baja Ringan C75 75 int Kg 29,817.50

10 Baja IWF Kg 13,152.50

11 Terali besi (Non Motif) M2 380,050.00

12 Baja Siku Kg 16,430.00

13 Pagar Hollow starbuss 1,2 mm x 20 mm x mm (standard minimalis) M2 297,150.00 14 Hollow Ment Hijau 0.25mm x 40 mm x 20 mm Btg 17,965.00 15 Hollow Ment Hijau 0.25mm x 40 mm x 40 mm Btg 21,265.00 16 Hollow Galvanis 0.30 mm x 40 mm x 20 mm Btg 20,715.00 17 Hollow Galvanis 0.30 mm x 40 mm x 40 mm Btg 25,115.00 18 Rangka Furing Btg 11,365.00 IV BAHAN PAKU 1 Paku 1 Cm - 2,5 Cm Kg 17,745.00 2 Paku 5 Cm - 12 Cm Kg 16,645.00 3 Paku Skrup Kg 11,145.00 4 Paku Skrup 5 Cm Kg 16,095.00 5 Paku Skrup 10 Cm Kg 16,645.00 6 Paku Asbes Kg 29,735.00

7 Paku Atap Genteng Metal Kg 24,345.00

8 Paku Atap Seng Gelombang Kg 24,895.00

V BAHAN ALLUMUNIUM 1 Profil Allumunium "T" M' 26,125.00 VI BAHAN LANTAI 1 Homogenius (60x60) Cm Buah 79,365.00 2 Keramik (40x40) Cm Buah 8,965.00 3 Keramik (30x30) Cm Buah 4,565.00 4 Keramik (20x20) Cm Buah 2,145.00 5 Keramik (20x25) Cm Buah 2,145.00

6 Homogenius Warna (60x60) Cm Buah 88,165.00

7 Keramik Warna (40x40) Cm Buah 9,295.00

10 Plint Keramik (10x20) Cm Buah 1,457.50

13 Plint Homogenius (10x60) Cm Buah 13,233.00

14 Plint Keramik Warna (10x20) Cm Buah 1,182.50

17 Plint Homogenius Warna (10x60) Cm Buah 14,699.67

18 Bon-bon Keramik M' 8,558.00

19 Floor hardener M2 38,445.00

20 Parquette M2 248,215.00

(30)

VII BAHAN ATAP

1 Asbes Gelombang Lbr 34,330.00

2 Atap canopy (poly carbonat + rangka hollow starbus) M2 275,230.00

3 Genteng Metal gelombang Lbr 84,930.00

4 Genteng Metal alur lurus Lbr 43,130.00

5 Perabung genteng metal Lbr 27,730.00

6 Seng Gelombang BJLS 020 K Lbr 41,810.00

7 Seng Gelombang Alumunium 0,25 Lbr 71,730.00

8 Seng Plat BJLS 20 Lbr 65,922.00

9 Atap Multi Sirap Lbr 5,840.00

10 EDF M2 275,230.00

11 Genteng Beton warna BH 23,902.00

12 Bubungan beton warna BH 31,030.00

13 Allumunium Foil / Sisalation M2 11,230.00

14 Formika M2 45,150.00

VIII BAJA RINGAN

1 Supertruss C75. 100INT Kg 35,700.00 2 Supertruss C75. 75INT Kg 33,000.00 3 Topspan 40,055 INT Kg 31,500.00 4 Wteks 12-14x20 HWFS Kls II Pc 900.00 5 CSP 10-16X16 HWFS Kls II Pc 900.00 6 SG10 Multiplate Pc 8,400.00 IX BAHAN LANGIT-LANGIT

1 Teakwood (lapis jati) Tebal 3,6 mm Lembar 166,150.00

2 Plywood (Multiplek) 9 mm Lembar 123,250.00

3 Plywood (triplek) 3,6 mm Lembar 84,750.00

4 Gypsum Board 9 mm Lembar 94,650.00

5 List Gypsum lbr 15-20cm M' 20,510.00

6 Papan Gypsum 9 mm setara jayaboard Lembar 54,825.00 7 Papan Gypsum 8 mm setara jayaboard Lembar 39,825.00

8 Asbes Semen M2 35,470.00

9 Triplek melamin Lembar 83,650.00

X BAHAN PIPA DAN SANITAIR

1 Pipa PVC Type AW Ø 1/2" M' 4,030.00 2 Pipa PVC Type AW Ø 3/4" M' 5,900.00 3 Pipa PVC Type AW Ø 1" M' 5,900.00 4 Pipa PVC Type AW Ø 2" M' 16,350.00 5 Pipa PVC Type AW Ø 3" M' 32,080.00 6 Pipa PVC Type AW Ø 4" M' 49,130.00 7 Pipa PVC Type AW Ø 6" M' 44,180.00 8 Pipa Abu-abu 4" M' 16,680.00

9 Pipa GIP dia 1" M' 60,680.00

10 Pipa GIP dia 1,5" M' 90,380.00

11 Pipa GIP dia 2" M' 123,380.00

12 Pipa Besi dia 1" M' 38,680.00

13 Pipa Besi dia 1,5" M' 23,280.00

14 Pipa Besi dia 3/4" M' 30,980.00

15 Stop kran 3/4" Bh 51,880.00

16 Kran Air Ø 1/2" atau 3/4" plastik Bh 13,930.00 17 Kran Air Ø 1/2" atau 3/4" stainless Bh 137,680.00

18 Bak Fiberglass Kap. Kecil Bh 194,000.00

19 Bak Fiberglass Kap. Besar Bh 293,000.00

20 Kloset Duduk Monoblok Bh 1,778,000.00

21 Kloset Jongkok Porselen Bh 183,000.00

22 Urinoir Bh 1,448,000.00

23 Wastafel kecil standard dinding Bh 513,000.00

24 Seal Tape Bh 5,708.75

25 Floor Drain stainless Bh 176,180.00

26 Floor Drain plastik Bh 16,680.00

27 Tangki Plastik 250 L Unit 458,000.00

28 Tangki Plastik 500 L Unit 678,000.00

29 Tangki Plastik 1000 L setara Tedmond Unit 1,118,000.00 30 Tangki Stainless 500 Liter setara Tedmond Unit 1,778,000.00 31 Tangki Stainless 1100 Liter + Kaki setara Tedmond Unit 3,593,000.00

XI BAHAN PINTU

1 Pintu Besi M2 744,550.00

3 Pintu Fiber KM/WC (lengkap) Lbr 249,000.00

4 Pintu Panel Tembusu Lbr 854,550.00

5 Pintu Panel Meranti Lbr 535,000.00

6 Pintu Plywood (triplek depan blkg) Lbr 227,000.00

7 Pintu Teakwood (lapis jati) depan belakang Lbr 700,000.00

8 Vertical Blind M2 105,722.50

9 Rolling Door M2 341,500.00

10 Folding Gate M2 561,500.00

(31)

XII BAHAN PENGGANTUNG / KUNCI

1 Kunci Tanam Antik kuningan (standard) Bh 220,295.00

2 Kunci Tanam Biasa stainless (minimalis) Bh 110,295.00

3 Kunci Tanam Kamar Mandi Bh 42,095.00

4 Kunci Silinder Bh 26,145.00

5 Engsel Pintu 4" Bh 16,795.00

6 Engsel Jendela 3" Bh 11,295.00

7 Grendel pintu 6" (krom) Bh 22,295.00

8 Grendel Pintu 4"(krom) Bh 12,395.00

9 Grendel Jendela 2" (krom) Bh 9,645.00

10 Kait Angin / Hak Angin Bh 8,545.00

11 Tarikan Tangan Bh 8,545.00

12 Door Closer Bh 434,795.00

13 Door Stoper Plastik Bh 22,845.00

XIII BAHAN KACA

1 Kaca 3 mm M2 88,200.00 2 Kaca 5 mm M2 99,750.00 3 Kaca es/buram 3 mm M2 70,050.00 4 Kaca es/buram 5 mm M2 78,300.00 5 Kaca patry M2 202,050.00 6 Kaca Rayben 3 mm M2 105,250.00 7 Kaca Rayben 5 mm M2 108,550.00

8 Jendela Nako (rangka + Kaca 5 mm) M2 97,550.00

9 Glass Block Ukuran standard BH 20,550.00

XIV BAHAN LISTRIK

1 Pemasangan Titik Lampu (termasuk kabel,teedus, fitting) Ttk 180,000.00

2 Lampu Pijar 25 Watt Bh 7,160.00

3 Lampu Pijar 40 Watt Bh 9,030.00

4 Lampu Neon Jantung Bh 82,510.00

5 Lampu Save Energy (Lilin) Setara Philips Bh 55,010.00

6 Lampu TL Komplit 1 x 20 watt Bh 82,050.00

7 Lampu TL Komplit 2 x 20 Watt Bh 341,650.00

8 Lampu TL Komplit 1 x 40 Watt Bh 110,100.00

9 Lampu Down Light 4" komplit Bh 103,500.00

10 Lampu Baret Bh 206,915.00

11 Stop Kontak (setara broco) Bh 16,065.00

12 Saklar Tunggal (setara broco) Bh 16,065.00

13 Saklar Ganda (setara broco) Bh 23,875.00

14 Saklar Triple (setara broco) Bh 29,815.00

15 Zakering Khas (setara merlin gerlin) Bh 55,115.00 XV BAHAN CAT

1 Cat Tembok setara maxilite Kg 21,460.00

3 Cat Kayu Kg 48,080.00

4 Cat Dasar / Kapur Kg 6,830.00

5 Cat Dasar / Menie Kayu Kg 29,930.00

6 Cat Vernish Kg 61,995.00 7 Cat Impra Kg 45,880.00 8 Cat Residu Kg 11,010.00 9 Soda Api Kg 12,990.00 10 Plamir setara RJ Kg 30,205.00 11 Dempul Kayu Kg 42,470.00 12 Kertas Amplas Lbr 6,822.50 13 Kuas 3" Bh 19,087.50 14 Kuas Golong/rol Bh 29,042.50 15 Thinner Ltr 21,130.00

(32)

XVI BAHAN LAIN-LAIN 1 Air Liter 26.25 2 Lem Kg 3,021.25 3 Lem Kayu Kg 28,101.25 4 Sealant Tube 13,471.25 5 Profil Kaca M' 2,023.00 6 Solar Liter 5,180.00

7 Minyak Pelumas Liter 26,409.26

8 Minyak Bekisting Liter 8,279.25

9 Aspal Kg 9,282.00

10 Tempat Masak Aspal BH 52,300.50

11 Ijuk Kg 11,670.00

12 Water proofing Coating Kg 24,980.00

13 Water proofing Membran M2 89,150.00

14 Batu Coral sikat ZAK 56,150.00

XVII Alat

1 Mesin las Jam 98,100.00

2 Meja kayu 1 biro Unit 747,750.00

3 Meja kayu ramin + triplek motif teakwood 1 biro Unit 445,250.00

4 Meja kayu 1/2 biro Unit 472,750.00

5 Meja kayu ramin + triplek motif teakwood 1/2 biro Unit 252,750.00 6 Kursi direktur sedang (kaki 5 beroda) Unit 747,750.00 7 Kursi hadap (polaris) kaki besi, alas busa lapis kain Unit 223,300.00

8 Kursi Plastik Unit 48,250.00

9 Lemari Arsip 2 pintu (papan serbuk+kaca) Unit 802,750.00 10 Lemari Arsip 2 pintu sliding (besi+kaca) Unit 1,930,250.00

11 Filling Cabinet 4 laci Unit 1,388,339.40

12 Kursi Tamu standard (kayu, alas busa lapis kain Unit 1,985,250.00

13 Kursi tunggu (besi) 4 susun Unit 1,545,250.00

Bangkinang, Januari 2013 0

(33)

I. PEKERJAAN PERSIAPAN

1. MEMASANG 1M' PAGAR SEMENTARA DARI KAYU TINGGI 2 METER

Satuan Indeks Harga Satuan Jumlah Harga Satuan Dolken Kayu Galam,

Ø(8-10)Cm,Panjang 4 M Btg 1.250 Rp 11,275.00 Rp 14,093.75 PC Kg 2.500 Rp 1,292.50 Rp 3,231.25 PB M3 0.005 Rp 176,950.00 Rp 884.75 KR M3 0.009 Rp 172,875.00 Rp 1,555.88 Kayu Kelas II (Balok) M3 0.072 Rp 2,462,750.00 Rp 177,318.00 Paku 5 cm - 12 cm Kg 0.060 Rp 16,645.00 Rp 998.70 Residu Kg 0.400 Rp 11,010.00 Rp 4,404.00 Pekerja OH 0.400 Rp 62,100.00 Rp 24,840.00 Tukang Kayu OH 0.200 Rp 75,900.00 Rp 15,180.00 Kepala Tukang OH 0.020 Rp 75,900.00 Rp 1,518.00 Mandor OH 0.020 Rp 80,500.00 Rp 1,610.00 Sub Jumlah Rp 245,634.33 2. MEMASANG 1M' PAGAR SEMENTARA DARI SENG GELOMBANG TINGGI 2 METER

Ø(8-10)Cm,Panjang 4 M Btg 1.250 Rp 11,275.00 Rp 14,093.75 PC Kg 2.500 Rp 1,292.50 Rp 3,231.25 Seng Gelombang Lbr 1.200 Rp 27,730.00 Rp 33,276.00 PB M3 0.005 Rp 176,950.00 Rp 884.75 KR M3 0.009 Rp 172,875.00 Rp 1,555.88 Kayu Kelas II (Balok) M3 0.072 Rp 2,462,750.00 Rp 177,318.00 Paku 5 cm - 12 cm Kg 0.060 Rp 16,645.00 Rp 998.70 Meni Besi Kg 0.400 Rp 90,050.00 Rp 36,020.00 Pekerja OH 0.400 Rp 62,100.00 Rp 24,840.00 Tukang Kayu OH 0.200 Rp 75,900.00 Rp 15,180.00 Kepala Tukang OH 0.020 Rp 75,900.00 Rp 1,518.00 Mandor OH 0.020 Rp 80,500.00 Rp 1,610.00 Sub Jumlah Rp 310,526.33 3. MEMASANG 1M' PAGAR SEMENTARA DARI KAWAT BERDURI TINGGI 1,8 METER

Ø(8-10)Cm,Panjang 4 M Btg 1.000 Rp 11,275.00 Rp 11,275.00 PC Kg 2.000 Rp 1,292.50 Rp 2,585.00 Kawat Duri Kg 25.000 Rp 15,366.30 Rp 384,157.50 PB M3 0.005 Rp 176,950.00 Rp 884.75 KR M3 0.009 Rp 172,875.00 Rp 1,555.88 Pekerja OH 0.400 Rp 62,100.00 Rp 24,840.00 Tukang Kayu OH 0.200 Rp 75,900.00 Rp 15,180.00 Kepala Tukang OH 0.020 Rp 75,900.00 Rp 1,518.00 Mandor OH 0.020 Rp 80,500.00 Rp 1,610.00 Sub Jumlah Rp 443,606.13 4. PEMBUATAN 1M2 RUMAH JAGA KONSTRUKSI KAYU

Ø(8-10)Cm,Panjang 4 M Btg 1.500 Rp 1,292.50 Rp 1,938.75 Kayu Kelas II M3 1.000 Rp 2,462,750.00 Rp 2,462,750.00 Paku Biasa Kg 0.150 Rp 16,645.00 Rp 2,496.75 Seng Gelombang Lbr 0.050 Rp 27,730.00 Rp 1,386.50 Pekerja OH 3.000 Rp 62,100.00 Rp 186,300.00 Tukang Kayu OH 0.276 Rp 75,900.00 Rp 20,948.40 Kepala Tukang OH 0.700 Rp 75,900.00 Rp 53,130.00 Mandor OH 1.500 Rp 80,500.00 Rp 120,750.00 Sub Jumlah Rp 2,849,700.40 Tenaga Kerja Bahan Bahan Kebutuhan Tenaga Kerja Bahan Kebutuhan Tenaga Kerja Tenaga Kerja

DAFTAR ANALISA PEKERJAAN

Kebutuhan

Kebutuhan Bahan

(34)

5. 1 M2 MEMBERSIHKAN LAPANGAN DAN PERATAAN

Satuan Indeks Harga Satuan Jumlah Harga Satuan Pekerja OH 0.100 Rp 62,100.00 Rp 6,210.00 Mandor OH 0.050 Rp 80,500.00 Rp 4,025.00

Sub Jumlah Rp 10,235.00 6. 1 M2 PENGUKURAN DAN PEMASANGAN BAWPLANK

Satuan Indeks Harga Satuan Jumlah Harga Satuan Kayu Kelas III M3 0.008 Rp 2,022,750.00 Rp 16,182.00 Paku Biasa KG 0.020 Rp 16,645.00 Rp 332.90 Pekerja OH 0.100 Rp 62,100.00 Rp 6,210.00 Tukang Kayu OH 0.100 Rp 75,900.00 Rp 7,590.00 Kepala Tukang OH 0.010 Rp 75,900.00 Rp 759.00 Mandor OH 0.005 Rp 80,500.00 Rp 402.50 Sub Jumlah Rp 31,476.40 7. MEMBONGKAR 1 M3 BETON BERTULANG

Sub Jumlah Rp 440,827.20 8. MEMBONGKAR 1 M3 TEMBOK BATA MERAH

Sub Jumlah Rp 416,677.20

II. PEKERJAAN TANAH

9. MENGGALI 1 M3 TANAH BIASA SEDALAM 1 METER

Sub Jumlah Rp 45,482.50 10. MENGGALI 1 M3 TANAH BIASA SEDALAM 2 METER

Sub Jumlah Rp 59,512.50 11. MENGGALI 1 M3 TANAH BIASA SEDALAM 3 METER

Sub Jumlah Rp 70,598.50 12. MENGGALI 1 M3 TANAH KERAS SEDALAM 1 METER

Sub Jumlah Rp 64,676.00 13. MENGGALI 1 M3 TANAH CADAS SEDALAM 1 METER

Sub Jumlah Rp 97,980.00 14. MENGGALI 1 M3 TANAH LUMPUR SEDALAM 1 METER

Satuan Indeks Harga Satuan Jumlah Harga Satuan Pekerja OH 1.200 Rp 62,100.00 Rp 74,520.00 Mandor OH 0.045 Rp 80,500.00 Rp 3,622.50 Sub Jumlah Rp 78,142.50 Tenaga Kerja Kebutuhan Kebutuhan Kebutuhan Tenaga Kerja Kebutuhan Tenaga Kerja Kebutuhan Tenaga Kerja Kebutuhan Tenaga Kerja Tenaga Kerja Kebutuhan Tenaga Kerja Tenaga Kerja Kebutuhan Tenaga Kerja Kebutuhan Tenaga Kerja Kebutuhan Tenaga Kerja

(35)

15. MENGERJAKAN 1 M2 STRIPPING TEBING SETINGGI 1 METER

Satuan Indeks Harga Satuan Jumlah Harga Satuan Pekerja OH 0.050 Rp 62,100.00 Rp 3,105.00 Mandor OH 0.005 Rp 80,500.00 Rp 402.50

Sub Jumlah Rp 3,507.50 16. MEMBUANG 1 M3 TANAH SEJAUH 30 METER

Satuan Indeks Harga Satuan Jumlah Harga Satuan Pekerja OH 0.330 Rp 62,100.00 Rp 20,493.00 Mandor OH 0.010 Rp 80,500.00 Rp 805.00

Sub Jumlah Rp 21,298.00 17. MENGURUG KEMBALI 1 M3 GALIAN

Mengurug kembali 1 M3 galian dihitung 1/3 kali dari indeks pekerjaan galian

18. MEMADATKAN 1 M3 TANAH (PER 20 CM)

Sub Jumlah Rp 35,075.00 19. MENGURUG 1 M3 PASIR URUG

Satuan Indeks Harga Satuan Jumlah Harga Satuan Bahan Pasir Urug M3 1.200 Rp 129,430.00 Rp 155,316.00

Pekerja OH 0.300 Rp 62,100.00 Rp 18,630.00 Mandor OH 0.010 Rp 80,500.00 Rp 805.00

Sub Jumlah Rp 174,751.00 20. MEMASANG 1 M2 LAPISAN LAPISAN IJUK TEBAL 10 CM

Satuan Indeks Harga Satuan Jumlah Harga Satuan Bahan Ijuk Kg 6.000 Rp 11,670.00 Rp 70,020.00

Pekerja OH 0.150 Rp 62,100.00 Rp 9,315.00 Mandor OH 0.015 Rp 80,500.00 Rp 1,207.50

Sub Jumlah Rp 80,542.50 21. MENGURUG 1 M3 SIRTU PADAT UNTUK PENINGGIAN LANTAI BANGUNAN

Satuan Indeks Harga Satuan Jumlah Harga Satuan Bahan Sirtu M3 1.200 Rp 121,950.00 Rp 146,340.00

Pekerja OH 0.250 Rp 62,100.00 Rp 15,525.00 Mandor OH 0.025 Rp 80,500.00 Rp 2,012.50

Sub Jumlah Rp 163,877.50 22. MENGURUG 1 M3 TANAH URUG

Satuan Indeks Harga Satuan Jumlah Harga Satuan Bahan Tanah Urug M3 1.200 Rp 46,750.00 Rp 56,100.00

Pekerja OH 0.300 Rp 62,100.00 Rp 18,630.00 Mandor OH 0.010 Rp 80,500.00 Rp 805.00

Sub Jumlah Rp 75,535.00

23. MEMASANG 1 M3 PONDASI BATU BELAH, CAMPURAN 1 PC : 3 PP

Satuan Indeks Harga Satuan Jumlah Harga Satuan Batu belah 15 cm/20 cm M3 1.200 Rp 405,250.00 Rp 486,300.00 PC Kg 202.000 Rp 1,292.50 Rp 261,085.00 PP M3 0.485 Rp 180,250.00 Rp 87,421.25 Pekerja OH 1.500 Rp 62,100.00 Rp 93,150.00 Tukang Batu OH 0.600 Rp 75,900.00 Rp 45,540.00 Kepala Tukang OH 0.060 Rp 75,900.00 Rp 4,554.00 Mandor OH 0.075 Rp 80,500.00 Rp 6,037.50 Sub Jumlah Rp 984,087.75

III. PEKERJAAN PONDASI

Kebutuhan Tenaga Kerja Bahan Kebutuhan Tenaga Kerja Tenaga Kerja Kebutuhan Tenaga Kerja Kebutuhan Tenaga Kerja Kebutuhan Tenaga Kerja Tenaga Kerja Kebutuhan Kebutuhan Tenaga Kerja Kebutuhan

(36)

24. MEMASANG 1 M3 PONDASI BATU BELAH, CAMPURAN 1 PC : 4 PP

Satuan Indeks Harga Satuan Jumlah Harga Satuan Batu belah 15 cm/20 cm M3 1.200 Rp 405,250.00 Rp 486,300.00 PC Kg 163.000 Rp 1,292.50 Rp 210,677.50 PP M3 0.520 Rp 180,250.00 Rp 93,730.00 Pekerja OH 1.500 Rp 62,100.00 Rp 93,150.00 Tukang Batu OH 0.600 Rp 75,900.00 Rp 45,540.00 Kepala Tukang OH 0.060 Rp 75,900.00 Rp 4,554.00 Mandor OH 0.075 Rp 80,500.00 Rp 6,037.50 Sub Jumlah Rp 939,989.00 25. MEMASANG 1 M3 PONDASI BATU BELAH, CAMPURAN 1 PC : 5 PP

Satuan Indeks Harga Satuan Jumlah Harga Satuan Batu belah 15 cm/20 cm M3 1.200 Rp 405,250.00 Rp 486,300.00 PC Kg 91.000 Rp 1,292.50 Rp 117,617.50 PP M3 0.584 Rp 180,250.00 Rp 105,266.00 Pekerja OH 1.500 Rp 62,100.00 Rp 93,150.00 Tukang Batu OH 0.600 Rp 75,900.00 Rp 45,540.00 Kepala Tukang OH 0.060 Rp 75,900.00 Rp 4,554.00 Mandor OH 0.075 Rp 80,500.00 Rp 6,037.50 Sub Jumlah Rp 858,465.00 28. MEMASANG 1 M3 BATU KOSONG (AANSTAMPING)

Kebutuhan Satuan Indeks Harga Satuan Jumlah Harga Satuan Batu belah 15 cm/20 cm M3 1.200 Rp 405,250.00 Rp 486,300.00 PU M3 0.432 Rp 129,430.00 Rp 55,913.76 Pekerja OH 0.780 Rp 62,100.00 Rp 48,438.00 Tukang Batu OH 0.390 Rp 75,900.00 Rp 29,601.00 Kepala Tukang OH 0.039 Rp 75,900.00 Rp 2,960.10 Mandor OH 0.039 Rp 80,500.00 Rp 3,139.50 Sub Jumlah Rp 626,352.36 29. MEMASANG 1 M3 PONDASI SIKLOP, 60% BETON CAMPURAN 1 PC : 2 PB : 3 KR DAN 40% BATU BELAH

Satuan Indeks Harga Satuan Jumlah Harga Satuan Batu belah 15 cm/20 cm M3 0.480 Rp 405,250.00 Rp 194,520.00 PC Kg 194.000 Rp 1,292.50 Rp 250,745.00 PB M3 0.312 Rp 176,950.00 Rp 55,208.40 KR M3 0.468 Rp 172,875.00 Rp 80,905.50 Besi Beton polos Kg 126.000 Rp 14,965.00 Rp 1,885,590.00 Kawat Beton Kg 1.800 Rp 17,982.50 Rp 32,368.50 Pekerja OH 3.000 Rp 62,100.00 Rp 186,300.00 Tukang Batu OH 0.850 Rp 75,900.00 Rp 64,515.00 Kepala Tukang OH 0.085 Rp 75,900.00 Rp 6,451.50 Mandor OH 0.150 Rp 80,500.00 Rp 12,075.00 Sub Jumlah Rp 2,768,678.90 Bahan Tenaga Kerja Kebutuhan Bahan Tenaga Kerja Bahan Tenaga Kerja Kebutuhan Tenaga Kerja Kebutuhan Bahan Tenaga Kerja Bahan Kebutuhan Kebutuhan Bahan Tenaga Kerja

(37)

30. MEMASANG 1 M3 PONDASI SUMURAN, DIAMETER 100 CM

Satuan Indeks Harga Satuan Jumlah Harga Satuan Batu belah 15 cm/20 cm M3 0.450 Rp 405,250.00 Rp 182,362.50 PC Kg 194.000 Rp 1,292.50 Rp 250,745.00 PB M3 0.312 Rp 176,950.00 Rp 55,208.40 KR M3 0.468 Rp 172,875.00 Rp 80,905.50 Pekerja OH 2.380 Rp 62,100.00 Rp 147,798.00 Tukang Batu OH 0.300 Rp 75,900.00 Rp 22,770.00 Kepala Tukang OH 0.030 Rp 75,900.00 Rp 2,277.00 Mandor OH 0.080 Rp 80,500.00 Rp 6,440.00 Sub Jumlah Rp 748,506.40

31. MEMASANG 1 M2 DINDING BATA MERAH TEBAL 1 BATA CAMPURAN SPESI 1 PC : 2 PP

Satuan Indeks Harga Satuan Jumlah Harga Satuan Bata Merah Buah 140.000 Rp 336.50 Rp 47,110.00 PC Kg 43.500 Rp 1,292.50 Rp 56,223.75 PP M3 0.080 Rp 180,250.00 Rp 14,420.00 Pekerja OH 0.600 Rp 62,100.00 Rp 37,260.00 Tukang Batu OH 0.200 Rp 75,900.00 Rp 15,180.00 Kepala Tukang OH 0.020 Rp 75,900.00 Rp 1,518.00 Mandor OH 0.030 Rp 80,500.00 Rp 2,415.00 Sub Jumlah Rp 174,126.75 32. MEMASANG 1 M2 DINDING BATA MERAH TEBAL 1 BATA

CAMPURAN SPESI 1 PC : 3 PP

Satuan Indeks Harga Satuan Jumlah Harga Satuan Bata Merah Buah 140.000 Rp 336.50 Rp 47,110.00 PC Kg 22.200 Rp 1,292.50 Rp 28,693.50 PP M3 0.102 Rp 180,250.00 Rp 18,385.50 Pekerja OH 0.600 Rp 62,100.00 Rp 37,260.00 Tukang Batu OH 0.200 Rp 75,900.00 Rp 15,180.00 Kepala Tukang OH 0.020 Rp 75,900.00 Rp 1,518.00 Mandor OH 0.030 Rp 80,500.00 Rp 2,415.00 Sub Jumlah Rp 150,562.00

IV. PEKERJAAN DINDING

Kebutuhan Bahan Tenaga Kerja Kebutuhan Bahan Tenaga Kerja Bahan Kebutuhan Kebutuhan Bahan Tenaga Kerja Tenaga Kerja Tenaga Kerja Kebutuhan Bahan

(38)

35. MEMASANG 1 M2 DINDING BATA MERAH TEBAL 1 BATA CAMPURAN SPESI 1 PC : 6 PP

Satuan Indeks Harga Satuan Jumlah Harga Satuan Bata Merah Buah 140.000 Rp 336.50 Rp 47,110.00 PC Kg 18.500 Rp 1,292.50 Rp 23,911.25 PP M3 0.122 Rp 180,250.00 Rp 21,990.50 Pekerja OH 0.600 Rp 62,100.00 Rp 37,260.00 Tukang Batu OH 0.200 Rp 75,900.00 Rp 15,180.00 Kepala Tukang OH 0.020 Rp 75,900.00 Rp 1,518.00 Mandor OH 0.030 Rp 80,500.00 Rp 2,415.00 Sub Jumlah Rp 149,384.75 36. MEMASANG 1 M2 DINDING BATA MERAH TEBAL 1/2 BATA

Satuan Indeks Harga Satuan Jumlah Harga Satuan Bata Merah Buah 100.000 Rp 336.50 Rp 33,650.00 PC Kg 18.950 Rp 1,292.50 Rp 24,492.88 PP M3 0.038 Rp 180,250.00 Rp 6,849.50 Pekerja OH 0.300 Rp 62,100.00 Rp 18,630.00 Tukang Batu OH 0.100 Rp 75,900.00 Rp 7,590.00 Kepala Tukang OH 0.010 Rp 75,900.00 Rp 759.00 Mandor OH 0.015 Rp 80,500.00 Rp 1,207.50 Sub Jumlah Rp 93,178.88 37. MEMASANG 1 M2 DINDING BATA MERAH TEBAL 1/2 BATA

Satuan Indeks Harga Satuan Jumlah Harga Satuan Bata Merah Buah 100.000 Rp 336.50 Rp 33,650.00 PC Kg 9.680 Rp 1,292.50 Rp 12,511.40 PP M3 0.045 Rp 180,250.00 Rp 8,111.25 Pekerja OH 0.300 Rp 62,100.00 Rp 18,630.00 Tukang Batu OH 0.100 Rp 75,900.00 Rp 7,590.00 Kepala Tukang OH 0.010 Rp 75,900.00 Rp 759.00 Mandor OH 0.015 Rp 80,500.00 Rp 1,207.50 Sub Jumlah Rp 82,459.15 Kebutuhan Bahan Tenaga Kerja Kebutuhan Bahan Tenaga Kerja Tenaga Kerja Kebutuhan Bahan Tenaga Kerja Kebutuhan Bahan Kebutuhan Bahan Tenaga Kerja

(39)

40. MEMASANG 1 M2 DINDING BATA MERAH TEBAL 1/2 BATA CAMPURAN SPESI 1 PC : 6 PP

Satuan Indeks Harga Satuan Jumlah Harga Satuan Bata Merah Buah 100.000 Rp 336.50 Rp 33,650.00 PC Kg 6.500 Rp 1,292.50 Rp 8,401.25 PP M3 0.050 Rp 180,250.00 Rp 9,012.50 Pekerja OH 0.300 Rp 62,100.00 Rp 18,630.00 Tukang Batu OH 0.100 Rp 75,900.00 Rp 7,590.00 Kepala Tukang OH 0.010 Rp 75,900.00 Rp 759.00 Mandor OH 0.015 Rp 80,500.00 Rp 1,207.50 Sub Jumlah Rp 79,250.25

V. PEKERJAAN BETON

42. PEMBESIAN 10 KG DENGAN BESI POLOS ATAU BESI ULIR

Satuan Indeks Harga Satuan Jumlah Harga Satuan Besi Beton (Polos/Ulir) Kg 10.500 Rp 14,965.00 Rp 157,132.50 Kawat Beton Kg 0.150 Rp 17,982.50 Rp 2,697.38 Pekerja OH 0.070 Rp 62,100.00 Rp 4,347.00 Tukang Besi OH 0.070 Rp 74,750.00 Rp 5,232.50 Kepala Tukang OH 0.007 Rp 75,900.00 Rp 531.30 Mandor OH 0.004 Rp 80,500.00 Rp 322.00 Sub Jumlah Rp 170,262.68 43. MEMASANG 10 KG KABEL PRESSTRESSED POLOS/STRANDS

Satuan Indeks Harga Satuan Jumlah Harga Satuan Besi Beton (Polos/Ulir) Kg 10.500 Rp 14,965.00 Rp 157,132.50 Kawat Beton Kg 0.100 Rp 17,982.50 Rp 1,798.25 Pekerja OH 0.050 Rp 62,100.00 Rp 3,105.00 Tukang Besi OH 0.050 Rp 74,750.00 Rp 3,737.50 Kepala Tukang OH 0.005 Rp 75,900.00 Rp 379.50 Mandor OH 0.003 Rp 80,500.00 Rp 241.50 Sub Jumlah Rp 166,394.25 44. MEMASANG 1 M2 BEKISTING UNTUK PONDASI

Satuan Indeks Harga Satuan Jumlah Harga Satuan Kayu Kelas III M3 0.040 Rp 2,022,750.00 Rp 80,910.00 Paku 5 Cm - 10 Cm Kg 0.300 Rp 16,645.00 Rp 4,993.50 Minyak Bekisting Liter 0.100 Rp 8,279.25 Rp 827.93 Pekerja OH 0.520 Rp 62,100.00 Rp 32,292.00 Tukang Kayu OH 0.260 Rp 74,750.00 Rp 19,435.00 Kepala Tukang OH 0.026 Rp 75,900.00 Rp 1,973.40 Mandor OH 0.026 Rp 80,500.00 Rp 2,093.00

Sub Jumlah Rp 142,524.83 45. MEMASANG 1 M2 BEKISTING UNTUK SLOOF

Satuan Indeks Harga Satuan Jumlah Harga Satuan Kayu Kelas III M3 0.045 Rp 2,022,750.00 Rp 91,023.75 Paku 5 Cm - 10 Cm Kg 0.300 Rp 16,645.00 Rp 4,993.50 Minyak Bekisting Liter 0.100 Rp 8,279.25 Rp 827.93 Pekerja OH 0.520 Rp 62,100.00 Rp 32,292.00 Tukang Kayu OH 0.260 Rp 74,750.00 Rp 19,435.00 Kepala Tukang OH 0.026 Rp 75,900.00 Rp 1,973.40 Mandor OH 0.026 Rp 80,500.00 Rp 2,093.00 Sub Jumlah Rp 152,638.58 Bahan Tenaga Kerja Kebutuhan Kebutuhan Bahan Tenaga Kerja Bahan Kebutuhan Bahan Tenaga Kerja Tenaga Kerja Kebutuhan Kebutuhan Tenaga Kerja Bahan Tenaga Kerja Bahan Kebutuhan