1,000,000.00
BIAYA YANG DIBEBANKAN Bi. Bl lalu Bi di+ kan BIAYA TOTAL BIAYA /KG
PDP awal 77,300,000 257.67
Cost S pulp 150,700,000 274.00
228,000,000
268.24 Penyesuaian
tambahan produk 228,000,000 228.00
produk hilang 228,000,000 240.00
bbb 2,200,000 7,300,000 9,500,000 10.00 bbp 2,000,000 10,350,000 12,350,000 13.00 btk 360,000 7,000,000 7,360,000 8.00 bop 680,000 3,000,000 3,680,000 4.00
32,890,000
35.00 260,890,000
275.00 PERHITUNGAN BIAYA
HPP ditransfer 750,000 275.00
persd akhir:
dr s pulp 200,000 240.00
bbb 200,000 10.00
bbp 200,000 13.00
btk 170,000 8.00
UE 300,000
550,000
850,000
1,000,000
950,000
950,000
950,000
920,000
920,000
206,250,000 48,000,000
2,000,000
2,600,000
1,360,000