SUMUR BOR.xlsx

(1)

- - IBOIHIBOIH JUMLAH HARGA JUMLAH HARGA ( Rp. ) ( Rp. ) $%&'$%$'1$$. $%&'$%$'1$$. %'+**'+**.+, %'+**'+**.+, '000'000.00 '000'000.00 +0*567*8764+ +0*567*8764+ +*056*78764 +*056*78764 8+*990*00000 8+*990*00000 8*000*00000 8*000*00000 +010 +010 aanan Beba, aanan Beba, ban ban A A

REKAPITULASI

N

NAAMMA A PPRROOYYEEKK :: PPEEMMBBAANNGGUUNNAAN N FFAASSIILLIITTAAS S SSAANNIITTAASSI I KKAAWWAASSAAN N GGAAPPAANNG G - - IIBBOOIIHH L LOOKKAASSI I PPEEKKEERRJJAAAANN :: KAKAWWAASSAAN N GGAAPPAANNG G - - IIBBOOIIHH P PRROOPPIINNSSII :: KKOOTTA A SSAABBAANNGG P PRROOPPIINNSSII : : AACCEEHH

(2)

- - IBOIHIBOIH JUMLAH HARGA JUMLAH HARGA ( Rp. ) ( Rp. ) $%&'$%$'1$$. $%&'$%$'1$$. %'+**'+**.+, %'+**'+**.+, '000'000.00 '000'000.00 +0*567*8764+ +0*567*8764+ +*056*78764 +*056*78764 8+*990*00000 8+*990*00000 8*000*00000 8*000*00000 +010 +010 aanan Beba, aanan Beba, ban ban A A

REKAPITULASI

N

NAAMMA A PPRROOYYEEKK :: PPEEMMBBAANNGGUUNNAAN N FFAASSIILLIITTAAS S SSAANNIITTAASSI I KKAAWWAASSAAN N GGAAPPAANNG G - - IIBBOOIIHH L LOOKKAASSI I PPEEKKEERRJJAAAANN :: KAKAWWAASSAAN N GGAAPPAANNG G - - IIBBOOIIHH P PRROOPPIINNSSII :: KKOOTTA A SSAABBAANNGG P PRROOPPIINNSSII : : AACCEEHH

(3)

REKAPITULASI

N

NAAMMA A PPRROOYYEEKK :: PPEEMMBBAANNGGUUNNAAN N FFAASSIILLIITTAAS S SSAANNIITTAASSI I KKAAWWAASSAAN N GGAAPPAANNG G - - IIBBOOIIHH L LOOKKAASSI I PPEEKKEERRJJAAAANN :: KAKAWWAASSAAN N GGAAPPAANNG G - - IIBBOOIIHH P PRROOPPIINNSSII :: KKOOTTA A SSAABBAANNGG P PRROOPPIINNSSII : : AACCEEHH N

NOO.. UURRAAIIAAN N PPEEKKEERRJJAAAANN VVOOL L SSAATT HARGA SATUANHARGA SATUAN ( Rp. ) ( Rp. ) II PPEEKKERERJAJAAAN SN SUUMMUUR BR BOROR

1

1 PEPEKEKERJRJAAAAN PERN PERSISIAAPPAANN 1

1 ##ee::llii,,ttrriikk 110000 LL,, ++00**000000**0000000000 +

+ MM::bbiillii,,aa,,i i eerraallaattaan n kkeerrjjaa 110000 LL, , 1144**880000**0000000000 SUB TOTAL

SUB TOTAL

$

$ PEPEMBMBORORAAN AN AN KON KONTNTSRSRUKUKSI SSI SUMUMURUR 1

1 P$MB!"P$MB!"AN P2L! AN P2L! H!L$H!L$

;; ''aarri i kkee--aallaammaan n 0 0 ,,<<- - 880 0 mmeetteerr 88000000 M M ++5566**1155776600 ;; ''aarri i kkee--aallaammaan n 880 0 ,,<<- - 11000 0 mmeetteerr 88000000 M M 0099**55++115500 ; P

; Peennee--iiaaaan n BBeenntt::nniitt 1100000000 M M ++00**0000000000 +

+ P$MB$P$MB$A"AN LUBAN# B!" < "$AM2A"AN LUBAN# B!" < "$AM2N#N# ( 'ia +00 mm 

( 'ia +00 mm erma,.k erma,.k Air .r>a?e* Ca,,in -ll )Air .r>a?e* Ca,,in -ll )

;; ''aarri i kkee--aallaammaan n 0 0 ,,<<- - 880 0 mmeetteerr 88000000 M M 110099**5555998855 ;; ''aarri i kkee--aallaammaan n 880 0 ,,<<- - 11000 0 mmeetteerr 88000000 M M 111155**669955 ; P

; Peennee--iiaaaan n BBeenntt::nniitt 1100000000 M M ++00**0000000000 

 P$N@$'2AAN 'AN P$MAAN#AN 2NP$N@$'2AAN 'AN P$MAAN#AN 2NALA2 P$"P2PALA2 P$"P2PAANAAN

;; CCaa,,iinn  ..rr>>aa??e e PPiia a ##22P P --iiaa++000 0 mmm m 550000 M M 665500**0000000000 ;; PPiia a JJaammbbaann  ##22P P --iiaa  11880 0 mmm m ( ( PP..mm  HH::..,,e e CCaa,,,,iinn  )) 44000000 M M 887700**0000000000 ; P

; Piia a nnaaiik k #22P # P --iiaa  998 8 mmmm 55000000 M M 114488**0000000000 ;; PPiia a aarriinnaan n ( ( ??rreeeen n PPiia a ) ) --iiaa  998 8 mmmm ++440000 M M ++**1111++**0000000000

Jeni, Jeni, e e !en Area 0% !en Area 0%

;; CCeenntteerriinn  ..ii--ee, , < < eell..rr..,,* * --iiaa,,aann  ,,eettiiaa  ,,aammbb..nnaann 110000 LL, , ++00**0000000000 4

4 P$N@$MP$N@$MPU"NAAN* #"!U2N#PU"NAAN* #"!U2N#* * P$N@$MP$N@$M$NAN$NAN

;; iilltteer r ##rraaeell ++77 MM  6600**0000000000 ; B

; Beett::n n eelliinn--..nn  ,,..mm..rr 110000 UUnniit t 1**9198800**0000000000 a

a ,, mm..mm* * ee aa aammaan n   aa  .. aann  mmmm

8

8 P$NCUC2P$NCUC2AN* P$MB$"2HAN* P$MB$"2HAN LUBAN# UMU"AN LUBAN# UMU"

;; DDaatteer r JJeettttiinn* * tteerrmmaa,,..k k eennee--iiaaaan n bbaahhaan n kkiimmiiaa 110000 UnUniit t 445511**0099885588 ;; AAiir r LLii>>tt* * tteerrmmaa,,..k k eennee--iiaaaan n bbaahhaan n kkiimmiiaa 110000 L, L, 6600**1166994499 5

5 PUMPUMP2NP2N# $# $ Pe

Pem:m:mmaaaan n .j.ji* i* tetermrma,a,.k .k tte e 'r'ra/ a/ ':':/n /n e,e,t* t* L:L:n n 1110100000 JaJam m 1+1+7*7*++111919 Peri:- e,t* "e?:er e,t

Peri:- e,t* "e?:er e,t 9

9 2N22N2H2N# UH2N# UMU"MU" P

Peenneellee,,aaiiaan n ,,..mm..rr* * ,,aammlliinn;;,,aammlliinn* * --::kk..mmeennttaa,,ii 110000 LL, , 4**8481155**0000000000 la:ran* te,t lab:rat:ri.m* i-le time

(4)

8

8 P$NCUC2P$NCUC2AN* P$MB$"2HAN* P$MB$"2HAN LUBAN# UMU"AN LUBAN# UMU"

;; DDaatteer r JJeettttiinn* * tteerrmmaa,,..k k eennee--iiaaaan n bbaahhaan n kkiimmiiaa 110000 UnUniit t 445511**0099885588 ;; AAiir r LLii>>tt* * tteerrmmaa,,..k k eennee--iiaaaan n bbaahhaan n kkiimmiiaa 110000 L, L, 6600**1166994499 5

5 PUMPUMP2NP2N# $# $ Pe

Pem:m:mmaaaan n .j.ji* i* tetermrma,a,.k .k tte e 'r'ra/ a/ ':':/n /n e,e,t* t* L:L:n n 1110100000 JaJam m 1+1+7*7*++111919 Peri:- e,t* "e?:er e,t

Peri:- e,t* "e?:er e,t 9

9 2N22N2H2N# UH2N# UMU"MU" P

Peenneellee,,aaiiaan n ,,..mm..rr* * ,,aammlliinn;;,,aammlliinn* * --::kk..mmeennttaa,,ii 110000 LL, , 4**8481155**0000000000 la:ran* te,t lab:rat:ri.m* i-le time

la:ran* te,t lab:rat:ri.m* i-le time

SUB TOTAL SUB TOTAL

%

% PEKPEKERJAERJAAN AN PENYPENYEIEIAAAAN MEN MEKAKANIKANIKAL  L  ELEELEKTRKTRIKAIKALL 1

1 PePenne-e-iaiaan P:an P:mma -aa -an Pan Panel nel C:nC:ntrtr:l:l

;; PP::mma a ..bbmmeerr,,iibbllee* * E E = = ++**8 8 ll<<--tt* * H H = = 550 0 MMttrr* *   PPhhaa,,ee 110000 UUnniit t ++44**880000**0000000000 ;; PPaanneel l CC::nnttrr::l l **9 9 / / LLeennkkaa  aabbeell* * DDLLCC 110000 UUnniit t 55**880000**0000000000 +

+ PenPene-e-iaan Piiaan Pia* a* A??A??e,,e,,:ri:rie,* ae,* abel -an Perbel -an Perlenlenkakaannannaa ; P

; Piia a ##22P P --iiaa  880 0 mmmm 80800000 MMeetteer r 110099**8800000000 ;; BBeenn- - >>llaanne e CC2 2 --iiaa  880 0 mmm m x x 6600FF 110000 BB..aah h ++5500**0000000000 ;; BBeenn- - >>llaanne e CC2 2 --iiaa  880 0 mmm m x x 4488FF ++0000 BB..aah h 0000**0000000000 ;; ##aatte e GGaalle e CC2 2 --iiaa  880 0 mmm m 110000 BB..aah h 999900**0000000000 ;; CChhaa??k k GGaalle e CC2 2 --iiaa  880 0 mmm m 110000 BB..aah h 660000**0000000000 ;; AAiir r GGaalle e iinnlle e CC2 2 --iiaa  ++8 8 mmmm 110000 BB..aah h 778800**0000000000 ;; MMaann::mmeetteerr 110000 B.B.aahh 55++00**0000000000 ;  ; aabbeel l NN@@@ @   x x 5 5 mmmm 88000000 MMeetteer r ++44**++88000000 ;  ; aabbeel l NN@@@ @   x x 4 4 mmmm 88000000 MMeetteer r ++11**7700000000 ;; $$lleekkttrr::--aa 110000 UnUniitt 114488**0000000000 

 PPeemmaa,,aannaan n PP::mmaa* * LLeennkkaa  --eennaan n PPaanneell* * AA????ee,,,,,,::rriiee,,** 110000 UUnniit t 88**880000**0000000000 abel

abel SUB TOTAL SUB TOTAL

II TOWER AIR RANGKA BAJA TINGGI * M

1 P/!2"

1 1 Ba.tAnker 1500 bh 8*00000

+ + Bet:n P:n-a,i 185 m 1*995*00000

  Beki,tin Bet:n :n-a,i 1085 m+ 118*+7100

4 4 #alian anah P:n-a,i 067 m 45*01800

(5)

II TOWER AIR RANGKA BAJA TINGGI * M

1 P/!2"

1 1 Ba.tAnker 1500 bh 8*00000

+ + Bet:n P:n-a,i 185 m 1*995*00000

  Beki,tin Bet:n :n-a,i 1085 m+ 118*+7100

4 4 #alian anah P:n-a,i 067 m 45*01800

8 8 Ur.an embali Beka, #alian P:n-a,i 0+8 m 9*+5960

5 5 Ur.an Pa,ir Ba/ah P:n-a,i 0+0 m 98*6100

SUB TOTAL $ R!34 B5 1 Be,i ik. L 90 x 90 x 9 mm 554+0  16*46869 + Plat 'a,ar 6 mm 46+7  16*46869  Plat J:int 6 mm 18+  16*46869 4 Ba.t I +4700 ?, 8*00000 8 ana L 0x0x 954  16*46869 SUB TOTAL % L"!-6"! 1 Pekerjaan $re?ti:n 75591  1*00000 + Pene?atan 861 m+ 61*48050

 Pa,anan Pia #alani, !.t<'i,trib.,i ke :/er +000 mK 68*470

4 Pa,anan Pia PGC Pen.ra, 900 mK 7*55187

SUB TOTAL

III WATER TANK $000 LITER $.00 !"# $',00'000.00

(6)

JUMLAH HARGA ( Rp. ) $%&'$%$'1$$. +0*000*00000 14*800*00000 %+',00'000.00 1*487*44814 18*71*07015 +*000*00000 8*7*9705 8*716*75719 +*000*00000 8*950*00000 +*+00*00000 7*900*00000 80*577*00000 +0*00000 6+5*+8000 1*980*00000 451*09858 60*16949 14*118*+7 4*815*00000

(7)

451*09858 60*16949 14*118*+7 4*815*00000 1,,'+0'*$$. +4*800*00000 5*800*00000 8*98*00000 +50*00000 500*00000 990*00000 600*00000 780*00000 5+0*00000 1*+1+*80000 1*060*00000 148*00000 8*800*00000 +&'%$$',00.00 %*'%%'$%%.$$ 70*00000 +*990*85000 1*+19*595 48*06490 1*97054 14*77+47

(8)

%*'%%'$%%.$$ 70*00000 +*990*85000 1*+19*595 48*06490 1*97054 14*77+47 +'1$'*&,.1 1+*646*+++9 650*95140 +*679*5947 1*+40*00000 1*460*09566 1'*$'+$.1, 755*91000 4*60*10178 1*607*59500 +90*5105 '*'11&.1 ,'000'000.00 ,'000'000.00

AFTAR ANALISA HARGA SATUAN

1 Untuk 1 m² Membersihkan lapangan an perataan

0100 !H Pekerja " +*80000

0080 !H Man-:r " 84*10000

J.mlah $ 1 M "engukuran an "emasangan Bu$plank

001+ M a. 8<9 ela, 222 " +*0*00000

(9)

AFTAR ANALISA HARGA SATUAN

1 Untuk 1 m² Membersihkan lapangan an perataan

0100 !H Pekerja " +*80000

0080 !H Man-:r " 84*10000

J.mlah $ 1 M "engukuran an "emasangan Bu$plank

001+ M a. 8<9 ela, 222 " +*0*00000

00+0  Pak. bia,a + ; 8 " 7*60000

0009 M a. aan <+0 ela, 222 " 1*68+*07

0100 0r<hr .kan ka. " 45*70000

0100 0r<hr Pekerja " +*80000

0010 0r<hr eala .kan " 88*+0000

0008 0r<hr Man-:r " 84*10000

J.mlah

% 1 m% &alian Tanah Biasa

0980 !H Pekerja " +*80000

0400 !H Man-:r " 84*10000

J.mlah

+ 1 m% "embuangan tanah se'auh 1() meter

0080 !H Pekerja " +*80000 0008 !H Man-:r " 84*10000 J.mlah , 1 m% Urugan kembali 016+ !H Pekerja " +*80000 0016 !H Man-:r " 84*10000 J.mlah * 1 m* "emaatan Tanah 0800 !H Pekerja " +*80000 0080 !H Man-:r " 84*10000 J.mlah  1 m% Urugan "asir 1+00 m Pa,ir .r. " 84*90000 0010 !H Man-:r " 84*10000 000 !H Pekerja " +*80000 J.mlah

& 1 m% "eker'aan pasang Batu Belah 1 "+ , - "s

1+00 m Bat. belah " 7+*80000 +89 ak emen " 88*80000 08++ m Pa,ir a,an " 75*50000 1+00 !H .kan bat. " 45*70000 01+0 !H eala t.kan " 88*+0000 500 !H Pekerja " +*80000 1700 !H Man-:r " 84*10000 J.mlah

 1 m% "eker'aan "asangan Aanstamping

1+00 m Bat. belah 18<+0 ?m " 7+*80000 000 m Pa,ir .r. " 84*90000 060 !H .kan bat. " 45*70000 006 !H eala t.kan " 88*+0000 0970 !H Pekerja " +*80000 006 !H Man-:r " 84*10000 J.mlah

(10)

060 !H .kan bat. " 45*70000

006 !H eala t.kan " 88*+0000

0970 !H Pekerja " +*80000

006 !H Man-:r " 84*10000

J.mlah

10 1 M. "asangan Bata Merah Tebal 1 Bata/ 1 "+ , ( "s

140000 Bh Bata merah 8 x 11 x ++ ?m " 84+80

(11)

10 1 M. "asangan Bata Merah Tebal 1 Bata/ 1 "+ , ( "s 140000 Bh Bata merah 8 x 11 x ++ ?m " 84+80 +++00  emen P:rtlan- " 1*7980 010+ M Pa,ir a,an " 75*50000 0580 0r<hr Pekerja " +*80000 0+00 0r<hr .kan bat. " 45*70000 00+0 0r<hr eala t.kan " 88*+0000 000 0r<hr Man-:r " 84*10000 J.mlah

11 1 M. "asangan Bata Merah Tebal 1 Bata/ 1 "+ , % "s

140000 Bh Bata merah 8 x 11 x ++ ?m " 84+80 +680  emen P:rtlan- " 1*81980 0061 M Pa,ir a,an " 75*50000 0580 0r<hr Pekerja " +*80000 0+00 0r<hr .kan bat. " 45*70000 00+0 0r<hr eala t.kan " 88*+0000 000 0r<hr Man-:r " 84*10000 J.mlah 1$ "asangan Rster 1 , ( 5000 Bh ":,ter<tera/an " 1*80000 1+700  emen :rtlan- " 1*+000 008 M Pa,ir a,an " 75*50000 000 0r<hr Pekerja " +*80000 0100 0r<hr .kan bat. " 45*70000 0010 0r<hr eala t.kan " 88*+0000 0018 0r<hr Man-:r " 84*10000 J.mlah

1% 1 m. "eker'aan plesteran 1 p+ , ( ps 0 a+ian

4+0  emen " 1*7980 00++ m Pa,ir a,an " 75*50000 0180 !H .kan bat. " 45*70000 0018 !H elaa t.kan " 88*+0000 0+00 !H Pekerja " +*80000 0010 !H Man-:r " 84*10000 J.mlah

1+ 1 m. "eker'aan plesteran 1 p+ , % ps 0 a+ian

5470  emen :rtlan- " 1*7980 0016 m Pa,ir a,an " 75*50000 0+00 !H .kan bat. " 45*70000 00+0 !H eala t.kan " 88*+0000 000 !H Pekerja " +*80000 001 !H Man-:r " 84*10000 J.mlah 1, 1 m. A+ian 0040 ak emen " 88*80000 000 !H .kan bat. " 45*70000 000+ !H eala t.kan " 88*+0000 01+0 !H Pekerja " +*80000 001+ !H Man-:r " 84*10000 J.mlah

(12)

000 !H .kan bat. " 45*70000

000+ !H eala t.kan " 88*+0000

01+0 !H Pekerja " +*80000

001+ !H Man-:r " 84*10000

J.mlah

1* 1 m. "asang knstruksi kuakua ka2u brne

1100 M a. b:rne:* bal:k " +*0*00000

18000  Be,i ,tri " 8*00000

0700  Pak. bia,a + ; 8 " 7*60000

(13)

1* 1 m. "asang knstruksi kuakua ka2u brne

1100 M a. b:rne:* bal:k " +*0*00000

18000  Be,i ,tri " 8*00000 0700  Pak. bia,a + ; 8 " 7*60000 1+000 !H .kan ka. " 45*70000 1+00 !H eala t.kan " 88*+0000 4000 !H Pekerja " +*80000 0+00 !H Man-:r " 84*10000 J.mlah

1 1 m. "asang kas 0 reng genteng betn ka2u brne

0014 M a. b:rne:* bal:k " +*0*00000

0180  Pak. bia,a + ; 8 " 7*60000 0100 !H .kan ka. " 45*70000 0010 !H eala t.kan " 88*+0000 0100 !H Pekerja " +*80000 0008 !H Man-:r " 84*10000 J.mlah

1& 1 m. "asang atap genteng metal

10+0 Lbr #enten metal " 90*7000 0+00  Pak. bia,a + ; 8 " 7*60000 0050 !H .kan ka. " 45*70000 0005 !H eala t.kan " 88*+0000 0180 !H Pekerja " +*80000 0007 !H Man-:r " 84*10000 J.mlah

1 1 m "asang nk genteng metal

1100 Bh #enten -e?ra b:n- " ++*98000 0080 !H Pak. bia,a  ; 1 " 45*70000 0180 !H .kan ka. " 45*70000 0018 !H eala t.kan " 88*+0000 0+80 !H Pekerja " +*80000 001 !H Man-:r " 84*10000 J.mlah

$0 1 m "asang lisplang ukuran .34. 3 .)5 +m/ ka2u brne

0006 M a. b:rne:* aan " +*0*00000

0050  Pak. bia,a + ; 8 " 7*60000 0100 !H .kan ka. " 45*70000 0010 !H eala t.kan " 88*+0000 0100 !H Pekerja " +*80000 0080 !H Man-:r " 84*10000 J.mlah

$1 1 m. "asang rangka langitlangit 416)) 3 16))5 m/ ka2u brne

001+ M a. b:rne:* bal:k " +*0*00000

0100  Pak. bia,a + ; 8 " 7*60000 0+80 !H .kan bat. " 45*70000 00+8 !H elaa t.kan " 88*+0000 0180 !H Pekerja " +*80000 0098 !H Man-:r " 84*10000 (A) J.mlah

$$ 1 m. "asang Langitlangit asbes 416)) 3 16))5 m/ tebal %6( mm

001+ M Pelat a,be, tebal 8 mm " 50*60000

0100  Pak. " 15*50000

0+80 !H .kan bat. " 45*70000

00+8 !H eala t.kan " 88*+0000

(14)

$$ 1 m. "asang Langitlangit asbes 416)) 3 16))5 m/ tebal %6( mm

001+ M Pelat a,be, tebal 8 mm " 50*60000

0100  Pak. " 15*50000 0+80 !H .kan bat. " 45*70000 00+8 !H eala t.kan " 88*+0000 0180 !H Pekerja " +*80000 0098 !H Man-:r " 84*10000 (B) J.mlah

$% 1 m. "ek6 Rangka "la7n 8a2u &unung Lkal 0 "elat Asbes (A)

(B)

J.mlah

9 m "asang list pla7n  ka2u pr7il

1080 MK a. r:>il " 5*60000 00+1 !H .kan bat. " 45*70000 000+ !H eala t.kan " 88*+0000 00+1 !H Pekerja " +*80000 0001 !H Man-:r " 84*10000 J.mlah

$+ 1 m. "eker'aan pasang pa:ing bl+k

1100 m+ Pain bl:?k " 0*00000 0080 m Pa,ir a,an " 75*50000 000 !H .kan bat. " 45*70000 0018 !H eala t.kan " 88*+0000 0+00 !H Pekerja " +*80000 0010 !H Man-:r " 84*10000 J.mlah $, "eker'aan Betn 1 7% 89#/! 1 : $ : % 0970 m Bat. Pe?ah " +7+*10000 08+0 m Pa,ir Bet:n " 76*50000 ++000  PC " 1*7980

00+8 !H eala t.kan bat. " 88*+0000

0+80 !H .kan bat. " 45*70000 1580 !H Pekerja " +*80000 0070 !H Man-:r " 84*10000 (A) J76 $* 1)) kg "eker'aan "embesian 110000 k Be,i bet:n " 9*0000 +000 k a/at " 11*00000 ++80 !H eala t.kan " 88*+0000 5980 !H .kan be,i " 45*70000 5980 !H Pekerja " +*80000 (B) J76 Unt.k 1 Be,i x (0*01) J76

$ 1 m. Begisting Saluran Betn

00+0 m Paan bei,tin " 1*65*00000

000+ m a,a. " 1*704*+0000

0+00  Pak. U,.k " 7*60000

00+8 !H eala t.kan ka. " 88*+0000

0008 !H Man-:r " 84*10000

0+80 !H .kan ka. " 45*70000

0100 !H Pekerja " +*80000

(15)

0008 !H Man-:r " 84*10000

0+80 !H .kan ka. " 45*70000

0100 !H Pekerja " +*80000

(C) J76

$& 1 m. Begisting "enutup Saluran

00+0 m Paan bei,tin " 1*65*00000

0+00  Pak. .,.k " 7*60000

00+8 !H eala t.kan ka. " 88*+0000

0008 !H Man-:r " 84*10000 0+80 !H .kan ka. " 45*70000 0100 !H Pekerja " +*80000 (') J76 $ 1) M. ;etakan Betn 0400 m Paan Beki,tin " 1*65*00000 4000  Pak. " 7*60000

0800 !H eala t.kan ka. " 88*+0000

0100 !H Man-:r " 84*10000

(16)

$ 1) M. ;etakan Betn

0400 m Paan Beki,tin " 1*65*00000

4000  Pak. " 7*60000

0800 !H eala t.kan ka. " 88*+0000

0100 !H Man-:r " 84*10000

8000 !H .kan ka. " 45*70000

+000 !H Pekerja " +*80000

J76

Unt.k ia 1 M+ (x 0*1) J76

%0 1 m% "eker'aan Saluran Betn

.b (A)

J76

%1 1 m% "eker'aan Betn "enutup Saluran

.b (A)

.b (B)

J76

%$ 1 M% Membuat 8lm Betn Bertulang

0400 M Paan & a. terentan l, 222 " +*0*00000

4000  Pak. bia,a +  ; 8 " 7*60000 +000 Lt Minak beki,tin " +7*57000 100000  Be,i bet:n :l:, " 9*0000 4800  a/at bet:n " 11*00000 +000  emen :rtlan- " 1*7980 08+0 M Pa,ir bet:n " 76*50000 0970 M :ral bet:n " 70*60000

0180 M Bal:k a. a. ela, 222 " +*0*00000

900 0r<hr Pekerja " +*80000 080 0r<hr .kan bat. " 45*70000 00 0r<hr .kan ka. " 45*70000 +100 0r<hr .kan be,i " 45*70000 0890 0r<hr eala t.kan " 88*+0000 0+80 0r<hr Man-:r " 84*10000 J76 %% 1 bh "eker'aan Sulingsuling 00980 m+ Pia PGC + " 104*60000 10000 2, 2j.k " 17*70000 00170 !H Pekerja " +*80000 000+8 !H Man-:r " 84*10000 J76 %+ "eker'aan Saluran

1 m "eker'aan Saluran Betn

0859 m #alian anah " 45*01800

0084 m Ur.an Pa,ir " 98*6100

0+89 m Pek al.ran Bet:n " 586*8500

1600 m+ A?ian " 7*+750

1500 m+ Bei,itin al.ran " 51*+4760

00+ m Bet:n Pen.t. al.ran " +*114*700 J76

%, 1 m "eker'aan Saluran Betn

0868 m #alian anah " 45*01800

0090 m Ur.an Pa,ir " 98*6100

0+78 m Pek al.ran Bet:n " 586*8500

1500 m+ A?ian " 7*+750

00+ m+ Bei,itin al.ran " 51*+4760

(17)

0+78 m Pek al.ran Bet:n " 586*8500 1500 m+ A?ian " 7*+750 00+ m+ Bei,itin al.ran " 51*+4760 J76 %* 1 m% Betn Bertulang 8lm .)<.) 1000 M Bet:n C:r 1 O + O  " 586*8500 149656  Pekerjaan Be,i Bet:n P:l:, " 14*84998

+0000 M+ Cetakan<Bekitin " 118*+7100

1000 Memb:nkar Cetakan<Meniram Bet:n " +00*00000 J76

(18)

%* 1 m% Betn Bertulang 8lm .)<.)

1000 M Bet:n C:r 1 O + O  " 586*8500 149656  Pekerjaan Be,i Bet:n P:l:, " 14*84998

+0000 M+ Cetakan<Bekitin " 118*+7100

% Betn 1(<1( 48lm "raktis5

1000 M Bet:n C:r 1 O + O  " 586*8500 1+55  Pekerjaan Be,i Bet:n P:l:, " 14*84998

18000 M+ Cetakan<Bekitin " 118*+7100

%& Betn .)<.( 4Ring Balk5 8 1=(

1000 M Bet:n C:r 1 O + O  " 586*8500 1416  Pekerjaan Be,i Bet:n P:l:, " 14*84998

17000 M+ Cetakan<Bekitin " 118*+7100

% Betn .)<.( 4Sl75 8 1=(

1000 M Bet:n C:r 1 O + O  " 586*8500 101+99  Pekerjaan Be,i Bet:n P:l:, " 14*84998

9 M+ Cetakan<Bekitin " 118*+7100

+0 1 m² "asang >ining 8eramik 4.)<.)5 8M<?;

+8000 Bh eramik +0 x +0 ?m " 5*70000 600  emen ab.;ab. " 1*7980 0017 M Pa,ir a,an " 75*50000 1800  emen /arna " +*81000 0500 !h Pekerja " +*80000 0480 !h .kan bat. " 45*70000 0048 !h eala t.kan " 88*+0000 000 !h Man-:r " 84*10000 J76 +1 Lantai 8eramik 4.)<.)5 8M<?; +8000 Bh Ubin keramik +0 x +0 ?m " 5*70000 1170  emen :rtlan- " 1*7980 004+ M Pa,ir a,an " 75*50000 1800  emen /arna " +*81000 0500 !h Pekerja " +*80000 0480 !h .kan bat. " 45*70000 0048 !h eala t.kan " 88*+0000 000 !h Man-:r " 84*10000 J76

+$ 1 m² penge+atan tembk baru 41 lapis plamir / 1 lapis +at asar . lapis +at penutup5

0100  Plamir " 0*60000

0100  Cat -a,ar " 18*46000

0+50  Cat en.t. + kali " +5*97000

00+0 !h Pekerja " +*80000

005 !h .kan bat. " 45*70000

0005 !h eala t.kan " 88*+0000

000 !h Man-:r " 84*10000

(19)

0005 !h eala t.kan " 88*+0000

000 !h Man-:r " 84*10000

J76

+% 1 m² penge+atan biang ka2u baru 41 lapis plamir5/ 1 lapis +at asar . lapis +at penutup5

0180  Plamir " 0*60000

0190  Cat 'a,ar " +1*+1000

0190  Cat Pen.t. " 1*01000

0090 !h Pekerja " +*80000

(20)

+% 1 m² penge+atan biang ka2u baru 41 lapis plamir5/ 1 lapis +at asar . lapis +at penutup5 0180  Plamir " 0*60000 0190  Cat 'a,ar " +1*+1000 0190  Cat Pen.t. " 1*01000 0090 !h Pekerja " +*80000 0098 !h .kan bat. " 45*70000 0007 !h eala t.kan " 88*+0000 000 !h Man-:r " 84*10000 J76

++ 1 m² "lituran >aun "intu

000 k 'em.l Plit.r " 14*6+000

0+00 k 'em.l Hal., (D::- iller) " 40*+8000

080 k Melamik " 81*+8000

00+0 k !ker P.tih " 15*00000

0010 k !ker C:klat Darna " 15*00000

0100 k Bat. A.n " +9*60000

0+00 k irlak $x 2n-ia " 119*00000

0010 bh /a,  " 8*50000

0+00 ltr irt., " *+7000

0100 lbr Amela, " 4*40000

0+80 !h Pekerja etenah eramil " +*80000 0+78 !h .kan Cat<Pelit.r etenah eramil " 45*70000 0040 !h eala .kan Cat<Pelit.r " 88*+0000

00+0 !h Man-:r " 84*10000

J76

+, 1 m² ;at Slignum Rangka Atap

00 k Cat :lin.m " +*16000

00+0 bh /a,  " 8*50000

000 !h Pekerja etenah eramil " +*80000 0018 !h .kan Cat<Pelit.r etenah eramil " 45*70000 00+0 !h eala .kan Cat<Pelit.r " 88*+0000

0001 !h Man-:r " 84*10000

J76

+* 1 m* "asang kusen pintu an 'enela ka2u brne6

1+00 M a. b:rne: -amar la.t* bal:k " +*0*00000

5000 !h Pekerja " +*80000

17000 !h .kan ka. " 45*70000

+000 !h eala t.kan " 88*+0000

000 !h Man-:r " 84*10000

J76

+ 1 m² "asang "intu allumunium

1000 M Pint. Al.m.ni.m " 476*5+000 1080 !h Pekerja " +*80000 1080 !h .kan ka. " 45*70000 0108 !h eala t.kan " 88*+0000 0008 !h Man-:r " 84*10000 J76

+& 1 m² pasang ka+a/ tebal ( mm

1100 M a?a " 9+*0000

0018 !h Pekerja " +*80000

0180 !h .kan ka. " 45*70000

0018 !h eala t.kan " 88*+0000

(21)

0018 !h Pekerja " +*80000

0180 !h .kan ka. " 45*70000

0018 !h eala t.kan " 88*+0000

0001 !h Man-:r " 84*10000

J76

+ 1 Buah pasang kun+i tanam kamar mani

1000 Bh .n?i tanam kamar man-i " 98*0000

0008 !h Pekerja " +*80000

0800 !h .kan ka. " 45*70000

0008 !h eala t.kan " 88*+0000

(22)

+ 1 Buah pasang kun+i tanam kamar mani

1000 Bh .n?i tanam kamar man-i " 98*0000

0008 !h Pekerja " +*80000

0800 !h .kan ka. " 45*70000

0008 !h eala t.kan " 88*+0000

000 !h Man-:r " 84*10000

J76

,0 1 Buah pasang engsel pintu

1000 Bh $n,el int. " 17*41000 0018 !h Pekerja " +*80000 0180 !h .kan ka. " 45*70000 0018 !h eala t.kan " 88*+0000 0001 !h Man-:r " 84*10000 J76

,1 Memasang 1 buah klset 'ngkk teras

1000 Bh l:,et j:nk:k tera,: " +51*57000 9000 Bh Bata merah 8x11x++ ?m " 84+80 5000  emen :rtlan- " 1*7980 0010 M Pa,ir a,an " 75*50000 1000 !h Pekerja " +*80000 1800 !h .kan ka. " 45*70000 000 !h eala t.kan " 88*+0000 0110 !h Man-:r " 84*10000 J76

,$ 1 Unit SE"T9; TA@8 ./(  1/(  ./) m 0 REMBESA@

11+8 m #alian anah " 45*01800

089 m Pa,ir Ur. " 84*90000

980 m+ Ur.an Pa,ir " 98*6100

+8000 m Pa,anan Bat. Bata " 159*044+

16980 m+ Ple,teran 1 O  & a?ian " 1*8890 0800 mK C:r Bet:n 1 O + O  " 586*8500

6000 mK Pia PGC > 4 " 1+4*50000

+000 bt Pia #2P Me-i.m > 1 1<+ " 180*08000

6000 m 2j.k " 17*70000

1980 m erikil PL2 " +7+*10000

1798 m Ur.an anah embali " 9*+5960

1000 l, Uah erja " 80*00000

J76

,% Memasang 1 buah bak mani Fibreglass :lume )/%) m*

1000 Bh Bak ibrela,, " 6+1*0000

Perlenkaan (:e> 17 % hara >ibre " 158*7400

1700 !h Pekerja " +*80000

+900 !h .kan ka. " 45*70000

0840 !h eala t.kan " 88*+0000

0110 !h Man-:r " 84*10000

J76

,+ Memasang 1m pipa "; tipe A? iameter 1<.C

1+00 MK Pia PGC " ++*10000

Perlenkaan (8 % -ari hara bahan) " 9*9800

005 !h Pekerja " +*80000

0050 !h .kan bat. " 45*70000

0005 !h eala t.kan " 88*+0000

000+ !h Man-:r " 84*10000

(23)

000+ !h Man-:r " 84*10000 J76

,, Memasang 1 m pipa "; tipe A? iameter -C

1+00 MK Pia PGC " 1+4*50000

Perlenkaan (8% -ari hara bahan) " 4*51000

0071 !h Pekerja " +*80000

018 !h .kan bat. " 45*70000

(24)

,, Memasang 1 m pipa "; tipe A? iameter -C

1+00 MK Pia PGC " 1+4*50000

Perlenkaan (8% -ari hara bahan) " 4*51000

0071 !h Pekerja " +*80000 018 !h .kan bat. " 45*70000 0014 !h eala t.kan " 88*+0000 0004 !h Man-:r " 84*10000 J76 ,* Memasang 1 bh Flr rain 1000 Bh l::r -rain " 18*57000 0010 !h Pekerja " +*80000 0100 !h .kan bat. " 45*70000 0010 !h eala t.kan " 88*+0000 0008 !h Man-:r " 84*10000 J76

, kran iameter DC atau  C

1000 Bh ran Air " +*00000 00+8 Bh eal tae " 8*50000 0010 !h Pekerja " +*80000 0100 !h .kan bat. " 45*70000 0010 !h eala t.kan " 88*+0000 0008 !h Man-:r " 84*10000 J76 ,& 0110  Cat -a,ar " +1*+1000 0190  Cat antara " +*16000 0070  Cat en.t. " +*16000 0800 !h Pekerja " +*80000 0700 !h .kan Cat " 45*70000 000 !h eala t.kan " 88*+0000 0+00 !h Man-:r " 84*10000 J76

, 1)) kg "eker'aan Rangka Ba'a "r7il

110000 k Be,i Baja ik. " 6*60000

1800 k a/at La, " 18*00000

118+ hari Me,in La, " 100*00000

118+ hari Blen-er P:t:n (a, & !+) " 88*00000

5980 !h Pekerja " +*80000

5980 !h .kan " 45*70000

++80 !h eala .kan " 88*+0000

J76 1 k Pekerjaan "anka baja Pr:>il 2+A+ < 100 J76

*0 Memasang 1m pipa gal:anis iameter 1<. C

1+00 MK Pia alani, " 89*40000

Perlenkaan (8 % -ari hara bahan)

0084 !h Pekerja " +*80000

0060 !h .kan " 45*70000

0006 !h eala .kan " 88*+0000

00+9 !h Man-:r " 84*10000

J76 1 m² "enge+atan permukaan ba'a lapis seng 4galbani5 se+ara manual

(25)

" *+8000 " +*90800

(26)

" *+8000 " +*90800 Rp ,',,.00 " +9*65000 " 19700 " 1*55487 " 4*57000 " *+8000 " 88+00 " +9080 Rp ,0',,,.0& " +4*9800 " +1*54000 Rp +*'01,.00 " 1*5+800 " +9080 Rp 1'&,.,0 " 5*+4000 " 1*0+960 Rp '$*.0 " 15*+8000 " +*90800 Rp 1&',,.00 " 58*54000 " 84100 " 6*98000 Rp ,'%1.00 " 66*00000 " 170*9580 " 48*+08+0 " 85*15000 " 5*5+400 " 119*00000 " 69*7000 Rp *0$'1%$.0 " 66*00000 " 15*41000 " 17*+8+00 " +*18+70 " +8*8000 " +*10660

(27)

" 17*+8+00 " +*18+70 " +8*8000 " +*10660 Rp 1*%'$+.0 " 98*68000 " 0*70+80 " 7*7+0

(28)

" 98*68000 " 0*70+80 " 7*7+0 " +1*1+800 " 6*5000 " 1*10400 " 1*5+00 Rp 1+&'.0 " 98*68000 " 80*0015 " 9*77050 " +1*1+800 " 6*5000 " 1*10400 " 1*5+00 Rp 1*'0++.$% " 84*00000 " 15*76500 " *0100 " 6*98000 " 4*57000 " 88+00 " 71180 Rp &'$0.,0 " 8*66400 " 1*608+0 " 9*0+000 " 7+700 " 5*80000 " 84100 Rp $$'&&.$0 " 7*66100 " 1*54840 " 6*5000 " 1*10400 " 6*98000 " 900 Rp %1',,%.0 " +*++000 " 1*40400 " 11040 " *60000 " 546+0

(29)

" 1*40400 " 11040 " *60000 " 546+0 Rp &'$&%.*0 " +*85*00000 " 98*00000 " 9*1+000 " 851*50000 " 55*+4000

(30)

" +*85*00000 " 98*00000 " 9*1+000 " 851*50000 " 55*+4000 " 10*00000 " 10*7+000 Rp %'+1%'&0.00 " +*5+000 " 1*800 " 4*57000 " 88+00 " *+8000 " +9080 Rp +$'0.,0 " 91*97950 " 1*97000 " +*70700 " 1+0 " 4*79800 " 4+70 Rp &$'01+.*0 " +8*0+800 " +*4000 " 9*0+000 " 7+700 " 7*1+800 " 900 Rp ++'0+1.%0 " +0*80400 " 8400 " 4*57000 " 88+00 " *+8000 " +*90800 Rp %$'$$,.00 " +9*65000 " 76000 " 11*90000 " 1*7000 " 4*79800 " 4*08980 Rp ,0'&*$.,0 " 9070 " 1*55000 " 11*90000 " 1*7000

(31)

" 9070 " 1*55000 " 11*90000 " 1*7000 " 4*79800 " 4*08980 Rp $+'+0%.%0 " 80*75+80 " +4*400 Rp 10%'$*.*0 " 9*+4800 " 67+70 " 11040 " 57+80 " 8410 Rp '0+.&0 " *00000 " 4*000 " 14*04000 " 7+700 " 5*80000 " 84100 Rp ,'$%.00 " ++0*0700 " 45*86+00 " +1*60000 " 1*7000 " 11*90000 " 8*5+800 " 4*+700 Rp *,',*%.00 " 99*0000 " ++*00000 " 1+4*+0000 " 18*60000 " +16*9800 Rp 1'+,+',.00 Rp 1+',+., " 6*+5000 " *50740 " 1*97000 " 1*7000 " +9080 " 11*90000 " *+8000 Rp *1'$+&.0

(32)

" +9080 " 11*90000 " *+8000 Rp *1'$+&.0 " 6*+5000 " 1*97000 " 1*7000 " +9080 " 11*90000 " *+8000 Rp ,'*+0.,0 " 978*+0000 " 8*50000 " +9*50000 " 8*41000

(33)

" 978*+0000 " 8*50000 " +9*50000 " 8*41000 " +4*00000 " 58*00000 Rp 1'1,$'&10.00 Rp 11,'$&1.00 " 586*8500 Rp *,',*%.00 " 586*8500 " 1*484*99800 Rp $'11+'%%&.00 " 6+*00000 " 8*50000 " 89*5000 " 90*00000 " 46*80000 " 447*15+80 " 45*86+00 " 5*10+00 " 46*80000 " +9*+8000 " 15*7000 " 184*44000 " 67*+7000 " 1*45400 " 1*8+800 Rp %'$%*'1,,.,0 " 9*75980 " 17*70000 " 87800 " 18+8 Rp $'%&., " +5*06081 " 4*100+9 " 156*80956 " 18*9774 " 69*667+4 " 59*5877+ Rp %&1'0+.% " +9*976 " 8*1819 " 179*69845 " 1*+895 " 1*68665 Rp $%,'&&%.$

(34)

" 179*69845 " 1*+895 " 1*68665 Rp $%,'&&%.$ " 586*8500 " +*18+*515++ " +*08*5+000 " +00*00000

(35)

" 586*8500 " +*18+*515++ " +*08*5+000 " +00*00000 Rp ,'%1'.$$ " 586*8500 " 1*967*5044 " 1*9+6*+1800 " +00*00000 Rp +'%&'+0&.++ " 586*8500 " +*085*6446 " +*098*08700 " +00*00000 Rp +'1',*,.% " 586*8500 " 1*49*45+1 " 748*6400 " +00*00000 Rp %'1&'%0%.$1 " 190*00000 " 1+*6098 " 1*88770 " *95800 " 16*80000 " +1*05000 " +*47400 " 1*5+00 Rp $%$'&+.,, " 190*00000 " 18*97698 " *59+0 " *95800 " 16*80000 " +1*05000 " +*47400 " 1*5+00 Rp $%'&,&., " *06000 " 1*84600 " 5*65+70 " 58000 " +*64740 " 4995 " 18+8 Rp 1,'*&%.$1

(36)

" 4995 " 18+8 Rp 1,'*&%.$1 " 4*5800 " *50890 " 8*+9190 " +*+9800

(37)

" 4*5800 " *50890 " 8*+9190 " +*+9800 " *81000 " 41400 " 18+8 Rp 1'&+*.*, " 44950 " 7*08000 " 19*6980 " +000 " 15000 " +*96000 " +*40000 " 8500 " 58500 " 44000 " 7*1+800 " 1*700 " +*+0700 " 1*07+00 Rp $,'0,.00 " 10*5++90 " 11+00 " 69800 " 90+00 " 1*10400 " 8410 Rp 1%',*.&0 " +*965*00000 " 168*00000 " 74+*40000 " 110*40000 " 15*+000 Rp %'*0'0%0.00 " 476*5+000 " 4*1+800 " 46*14000 " 8*96500 " +71+ Rp ,&'*$.%$ " 96*8000 " 47980 " 9*0+000 " 7+700 " 4087 Rp &'0*.0&

(38)

" 47980 " 9*0+000 " 7+700 " 4087 Rp &'0*.0& " 98*0000 " 15+80 " +*40000 " +9500

(39)

" 98*0000 " 15+80 " +*40000 " +9500 " 18+8 Rp '$%., " 17*41000 " 47980 " 9*0+000 " 7+700 " 4087 Rp $*'&*.0& " +51*57000 " *96980 " 7*+800 " 75500 " +*80000 " 90*+0000 " 15*85000 " 8*68100 Rp %'&.,0 " 50*64577 " 16*8+960 " +74*941+8 " 4*195*1085 " 5+*17887 " +6*97180 " 1*1+1*40000 " 00*10000 " 156*+0000 " 46*59800 " 1*5+91 " 80*00000 Rp $'+'&%.&1 " 6+1*0000 " 158*7400 " 87*80000 " 1+5*5000 " +6*70700 " 8*68100 Rp 1'%0',%.00 " +5*8+000 " 9*9800 " 1*19000 " +*70700 " 1+0 " 697 Rp %&'**1.,&

(40)

" 697 Rp %&'**1.,& " 146*8+000 " 4*51000 " +*5+80 " 5*1700

(41)

" 146*8+000 " 4*51000 " +*5+80 " 5*1700 " 948+0 " ++171 Rp $0%'0+.,1 " 18*57000 " +800 " 4*57000 " 88+00 " +9080 Rp $1',0.,0 " +*00000 " 14000 " +800 " 4*57000 " 88+00 " +9080 Rp $&'*.,0 " +*10 " 8*49+0 " +*898+0 " 15*+8000 " 9*44000 " 15*85000 " 10*7+000 Rp 1'+,0.*0 " 1*076*00000 " ++*80000 " 118*+4000 " 5*7+00 " +16*9800 " 18*60000 " 1+4*+0000 Rp 1'+',.00 Rp 1'+,. " 57*77000 " +0*06000 " 1*98800 " 4*+1+00 " 46570 " 1*45090 Rp ,'+%%.&0

(42)

PERHITUNGAN HARGA SATUAN PEKERJAA

PENGEBORAN AN KONSTRUKSI SUMUR

(43)

PERHITUNGAN HARGA SATUAN PEKERJAA

PENGEBORAN AN KONSTRUKSI SUMUR

2 Biaa !era,i Peralatan 1 'rillin "in

Merk < e

HP O 40 Pk

2,i Pel.ma, Me,in O 1+ Ltr

2,i Pel.ma, ran,mi,i O 10 Ltr

2,i Pel.ma, H-r:li?k O 1+0 Ltr

2,i Pel.ma, #ear B:x O 4 Ltr

a Bahan Bakar (,:lar) O 01+0 x 40 Pk x "

b Pel.ma, Me,in O 0010 x 10 Ltr x "

? Pel.ma, ran,mi,i O 000+ x 1+ Ltr x " - Pel.ma, H-r:li?k O 0001 x 1+0 Ltr x "

e #rea,e O 00+8 x 1  x "

 Pel.ma, #ear B:x O 0001 x 4 Ltr x "

Biaa :era,i kerja tia jam + MU' PUMP

Merk < e

HP O 40 Pk

a Pel.ma, Me,in O 0010 x 1+ Ltr x "

b #rea,e O 00+8 x 1  x "

Biaa !era,i kerja tia jam  Air C:mre,,:r

Merk < e

HP O 1+0 Pk

2,i Pel.ma, Me,in O 0 Ltr

2,i Pel.ma, C:mre,,:r O 1+ Ltr

a Bahan Bakar O 01+0 x 1+0 Ltr x "

b Pel.ma, Me,in O 0010 x 0 Ltr x "

? Pel.ma, C:mre,,:r O 0080 x 1+ Ltr x " Biaa !era,i kerja tia jam

4 r.?k

Merk < e

HP O 60 Pk

Pel.ma, #ar-an O 4 Ltr

2,i Pel.ma, ran,mi,i O 10 Ltr

a Bahan Bakar O 01+0 x 60 Ltr x "

b Pel.ma, Me,in O 0080 x 1+ Ltr x "

? Pel.ma, #ar-an O 000+ x 4 Ltr x "

- Pel.ma, ran,mi,i O 000+ x 10 Ltr x "

e #rea,e 00+8 x 1  x "

Biaa !era,i erja tia jam 8 #enerat:r < #en,et

Merk < e

HP O 48 Pk

2,i Pel.ma, me,in O 1+ Ltr

? #rea,e O 00+8 x 1  x "

Biaa !era,i kerja tia jam 22 Uah Per,:nil Pemb:ran Per hie>

(44)

? #rea,e O 00+8 x 1  x "

Biaa !era,i kerja tia jam 22 Uah Per,:nil Pemb:ran Per hie>

1 Biaa !era,i:nal Per,:nil Pemb:ran

a 'riller O 1000 x 1 !r x "

b A,i,ten 'riller O 1000 x 1 !r x "

? Mekanik O 1000 x 1 !r x "

- Del-er O 1000 x 1 !r x "

e enaa Pembant. < Heler O 4000 x 1 !r x " > 'rier < !erat:r O 1000 x 1 !r x "

Uah 1 hi>t ( 7 jam kerja )

Uah ia Jam erja O 1 hi>t < 7 jam kerja x " + Biaa Pem:maan Uji

a 'rier < !erat:r O 1000 x "

b Mekanik O 1000 x "

? enaa Pembant. < Heler O +000 x "

Uah 1 hi>t ( 7 jam kerja )

Uah ia Jam erja O 1 hi>t < 7 jam kerja x "

222 Perhit.nan Biaa !era,i Pekerjaan Per Jam

1 Pekerjaan Peneb:ran O ( abel 1 )

+ Pekerjaan Pema,anan Q Pen?ab.tan Pia O ( abel + )  Pekerjaan Pen?.?ian .m.r ( Air C:me,,:r ) O ( abel  )

(45)

222 Perhit.nan Biaa !era,i Pekerjaan Per Jam

1 Pekerjaan Peneb:ran O ( abel 1 )

+ Pekerjaan Pema,anan Q Pen?ab.tan Pia O ( abel + )  Pekerjaan Pen?.?ian .m.r ( Air C:me,,:r ) O ( abel  ) 4 Pekerjaan Pem:maan Uji ( P.min e,t ) O ( abel 4 ) 8 Pekerjaan Pen?.?ian .m.r ( Dater Jettin ) O ( abel 8 ) 2G Perhit.nan Hara at.an Pekerjaan

1 Pekerjaan Peneb:ran Pil:t H:le -ia 180 mm Biaa !era,i Pekerjaan Peneb:ran

; e-alaman O 0 meter ,<- 80 meter O 0700 meter<jam

Biaa er meter O 1000 < 070 x "

Biaa er meter O 1000 < 090 x "

+ Pekerjaan "eamin -ia +00 mm Biaa !era,i Pekerjaan Peneb:ran

; e-alaman O 0 meter ,<- 80 meter O +000 meter<jam

Biaa er meter O 1000 < +00 x "

Biaa er meter O 1000 < 178 x "



; Biaa Pema,anan Pia -ia +00 mm < m O 1 x 00 x " Hara Pia -ia +00 mm < m 1 x 100 x "

; Biaa Pema,anan Pia -ia 180 mm < m O 1 x 0+8 x " Hara Pia -ia 180 mm < m 1 x 100 x "

; Biaa Pema,anan Pia -ia 98 mm < m O 1 x 018 x " Hara Pia -ia 98 mm < m 1 x 100 x "

4 Pen?.?ian .m.r ( Dater Jettin ) O 17 x 0+8 x " 8 'eel:ment ( Air C:mre,,:r ) O 15 x 0+8 x "

5 Pem:maan Uji O 1 x 180 x "

G ilter #rael

.kan O 1 x 100 Hari x "

enaa embant. O + x 100 Hari x "

#raelPa?k O 1 x 100 M x "

Pekerjaan Pene-iaan<ema,anan ia er meter biaa :era,i ekerjaan ema,anan ia erkiraan ke?eatan rata ; rata O

(46)

(47)

5*00000 " +7*70000 +9*00000 " +*90000 +9*00000 " 54700 +9*00000 " *+4000 +0*00000 " 80000 +9*00000 " 10700 J.mlah " 8*66500 +9*00000 " *+4000 +0*00000 " 80000 J.mlah " *94000 5*00000 " 75*40000 +9*00000 " 7*10000 +9*00000 " 15*+0000 J.mlah " 110*90000 5*00000 " 54*70000 +9*00000 " 15*+0000 +9*00000 " +1500 +9*00000 " 84000 +0*00000 " 80000 J.mlah " 7+*+8500 5*00000 " +*40000 +9*00000 " *+4000 +0*00000 " 80000 J.mlah " 5*14000

(48)

5*00000 " +*40000 +9*00000 " *+4000 +0*00000 " 80000 J.mlah " 5*14000 7+*80000 " 41*+8000 51*80000 " 0*98000 7*80000 " 41*98000 7*80000 " 41*98000 4*48000 " 57*60000 7+*80000 " 41*+8000 J.mlah " +58*58000 +58*58000 " *+05+8 7+*80000 " 7+*80000 7*80000 " 7*80000 4*48000 " 57*60000 J.mlah " +4*60000 +4*60000 " +6*5+80 " +18*81+ " 6*4869 " ++*8469

(49)

" +18*81+ " 6*4869 " ++*8469 " 78*84944 " 10+*451+5 +18*81+ " +56*15760 +18*81+ " 09*5+150 +18*81+ " 109*55985 +18*81+ " 115*695 6*4869 " +7*0971 650*00000 " 650*00000 J.mlah " 677*0971 6*4869 " +*5474 870*00000 " 870*00000 J.mlah " 50*5474 6*4869 " 14*01761 148*00000 " 148*00000 J.mlah " 186*01761 10+*451+5 " 451*09858 ++*8469 " 60*16949 78*84944 " 1+7*+119 45*70000 " 45*70000 4*48000 " 57*60000 ++8*00000 " ++8*00000 J.mlah " 40*90000

(50)

Tabel - 1

Pekerjaan Pemboran pada segala Formasi

No. Uraian Pekerjaan

Biaya Tiap Jam

Drilling Rig Mud Pump Compressor Truck Mata Bor I. BI! "N#$UN# % Biaya Pemilikan Pumping Test #enerator Pompa

(51)

Tabel - 1

Pekerjaan Pemboran pada segala Formasi

Biaya Tiap Jam

Drilling Rig Mud Pump Compressor Truck Mata Bor I. BI! "N#$UN#

% Biaya Pemilikan

& Penyusutan '()'*.+) ,(-)%.+- (',-.) %()-.+

/ Biaya 0perasi

& 0perasi peralatan ,+().** ,(-1*.** '/(/+).** & Upa2 operator ,,(/*)./+

, Biaya Pemeli2araan II. BI! T3 "N#$UN#

& /*4 5 Biaya langsung %+(+-).+) %(+**.,% %'(1%'.- ,,.+/

Jumla2 ,(1+.,- (**%.' & %%*(+%/.-) & & /(,)%.%% Tabel - 2

Pekerjaan Pemasangan dan Pencabutan Pipa

Biaya Tiap Jam

Drilling Rig Mud Pump Compressor Truck Mata Bor I. BI! "N#$UN#

% Biaya Pemilikan

& Penyusutan '()'*.+) / Biaya 0perasi

& 0perasi peralatan ,+().** & Upa2 operator ,,(/*)./+

Pumping Test #enerator Pompa Pumping Test #enerator Pompa ,

, BiaBiaya Pemya Pemelieli2a2araaraann II

II.. BIBI!!  TT3 3 ""N#N#$U$UN#N#

&& //**4 4 5 5 BBiiaayya a llaannggssuunng g %%++((++--))..++))

Jumla2

Jumla2 ,(1+.,- ,(1+.,- & & & & & & & & & & &&

Tabel - 3 Tabel - 3

Pekerjaan Pencucian Sumur ( Air Compressor ) Pekerjaan Pencucian Sumur ( Air Compressor )

N

Noo.. UUrraaiiaan n PPeekkeerrjjaaaann

Biaya Tiap Jam Biaya Tiap Jam D

Drriilllliinng g RRiigg MMuud d PPuummpp CCoommpprreessssoorr TTrruucckk MMaatta a BBoorr II.. BBII!! " "NN##$$UUNN##

%

% BiaBiaya Pya Pemiemiliklikanan

&& PPeennyyuussuuttaan n '(()')''**..++) ) ++((//**''..,,,, Pumping Pumping T Testest #enerator #enerator Pompa Pompa

(52)

,

II.. BIBI!!  TT3 3 ""N#N#$U$UN#N#

&& //**4 4 5 5 BBiiaayya a llaannggssuunng g %%++((++--))..++))

Jumla2

Jumla2 ,(1+.,- ,(1+.,- & & & & & & & & & & &&

Tabel - 3 Tabel - 3

N

%

&& PPeennyyuussuuttaan n '(()')''**..++) ) ++((//**''..,,,, /

/ BiBiayaya 0pea 0perarasisi

&& 00ppeerraassi i ppeerraallaattaan n ,+,+(())..*** * %%%%**((--****..**** && UUppaa2 2 ooppeerraattoor r ,,,,((//**))..//++

,

II.. BIBI!!  TT3 3 ""N#N#$U$UN#N#

&& //**4 4 5 5 BBiiaayya a llaannggssuunng g %%++((++--))..++) ) //,,((%%''%%..))- - Jumla2

Jumla2 ,(1+.,- ,(1+.,- & & %,(**.** %,(**.** & & & & & & && Tabel - 

Tabel - 

Pekerjaan Pemompaan !ji Pekerjaan Pemompaan !ji

N

%

&& PPeennyyuussuuttaann ++((--''--..**11 /

&& 00ppeerraassiippeerraallaattaann ,,))((%%11**..**** && UUppaa22ooppeerraattoorr //((,,))//..++**

,

, BiaBiaya Pemya Pemelieli2a2araaraann

Pumping Pumping T Testest #enerator #enerator Pompa Pompa Pumping Pumping T Testest #enerator6 #enerator6 Pompa Pompa II

II.. BIBI!!  TT3 3 ""N#N#$U$UN#N#

&& //**4 4 5 5 BBiiaayya a llaannggssuunng g ++((''--//..++* * ''((,,''++..11%% Jumla2

(53)

Tabel - 3 Tabel - 3

N

%

&& PPeennyyuussuuttaan n '(()')''**..++) ) ++((//**''..,,,, /

&& 00ppeerraassi i ppeerraallaattaan n ,+,+(())..*** * %%%%**((--****..**** && UUppaa2 2 ooppeerraattoor r ,,,,((//**))..//++

,

II.. BIBI!!  TT3 3 ""N#N#$U$UN#N#

&& //**4 4 5 5 BBiiaayya a llaannggssuunng g %%++((++--))..++) ) //,,((%%''%%..))- - Jumla2

Jumla2 ,(1+.,- ,(1+.,- & & %,(**.** %,(**.** & & & & & & && Tabel - 

Tabel - 

Pekerjaan Pemompaan !ji Pekerjaan Pemompaan !ji

N

%

&& PPeennyyuussuuttaann ++((--''--..**11 /

&& 00ppeerraassiippeerraallaattaann ,,))((%%11**..**** && UUppaa22ooppeerraattoorr //((,,))//..++**

,

, BiaBiaya Pemya Pemelieli2a2araaraann

Pumping Pumping T Testest #enerator #enerator Pompa Pompa Pumping Pumping T Testest #enerator6 #enerator6 Pompa Pompa II

II.. BIBI!!  TT3 3 ""N#N#$U$UN#N#

Jumla2 & & & & & & & & ,+(/,+.** ,+(/,+.** +*(,%/.11 +*(,%/.11 &&

Tabel - " Tabel - "

Pekerjaan Pencucian Sumur ( #ater $entting ) Pekerjaan Pencucian Sumur ( #ater $entting )

N

%

&& PPeennyyuussuuttaan n '(()')''**..++) ) ,,((--))%%..++- -Pumping Pumping T Testest #enerator #enerator Pompa Pompa

(54)

II

II.. BIBI!!  TT3 3 ""N#N#$U$UN#N#

Jumla2 & & & & & & & & ,+(/,+.** ,+(/,+.** +*(,%/.11 +*(,%/.11 &&

Tabel - " Tabel - "

N

%

&& PPeennyyuussuuttaan n '(()')''**..++) ) ,,((--))%%..++- -/

&& 00ppeerraassi i ppeerraallaattaan n ,,++(())..*** * ,,((--11**..**** && UUppaa2 2 ooppeerraattoor r ,,,,((//**))..//++

,

II.. BIBI!!  TT3 3 ""N#N#$U$UN#N#

&& //**4 4 5 5 BBiiaayya a llaannggssuunng g %%++((++--))..++) ) %%((++****..,,%%

Jumla2

Jumla2 ,(1+.,- ,(1+.,- (**%.' (**%.' & & & & & & & & && Pumping Pumping T Testest #enerator #enerator Pompa Pompa Jumla2 "

(55)

Tabel - " Tabel - "

N

%

&& PPeennyyuussuuttaan n '(()')''**..++) ) ,,((--))%%..++- -/

&& 00ppeerraassi i ppeerraallaattaan n ,,++(())..*** * ,,((--11**..**** && UUppaa2 2 ooppeerraattoor r ,,,,((//**))..//++

,

II.. BIBI!!  TT3 3 ""N#N#$U$UN#N#

&& //**4 4 5 5 BBiiaayya a llaannggssuunng g %%++((++--))..++) ) %%((++****..,,%%

Jumla2

Jumla2 ,(1+.,- ,(1+.,- (**%.' (**%.' & & & & & & & & && Pumping Pumping T Testest #enerator #enerator Pompa Pompa Jumla2 " /1(/1-.) %/%(/.** ,,(/*)./+ ,+(''.% /%+(,,+.%/ Jumla2 " '()'*.+) ,+().** ,,(/*)./+ %+(+-).+)

(56)

,(1+.,- Jumla2 " /1(/1-.) %/%(/.** ,,(/*)./+ ,+(''.% /%+(,,+.%/ Jumla2 " '()'*.+) ,+().** ,,(/*)./+ %+(+-).+) ,(1+.,-3et.

(57)

%+(+-).+) ,(1+.,-3et. %,('''.' %1)()).** ,,(/*)./+ ,'(-+'./, /,/(+1.,-3et. +(-'-.*1 ,)(%1*.** /(,)/.+* %1(/+-.% '+(+1-.11

(58)

3et. %,('''.' %1)()).** ,,(/*)./+ ,'(-+'./, /,/(+1.,-3et. +(-'-.*1 ,)(%1*.** /(,)/.+* %1(/+-.% '+(+1-.11 3et.

(59)

%1(/+-.% '+(+1-.11 3et. %/(11/.%, ,(-,).** ,,(/*)./+ %-(*-).'' %*/(1)%./)

(60)

3et. %/(11/.%, ,(-,).** ,,(/*)./+ %-(*-).'' %*/(1)%./)

7III. BI! P8N!U$UTN

%. Mesin 9or % Rp. %+*(***(*** ' 5 ,* 5 %/ 5 ) Ta2un /. Mud Pump % Rp. )+(***(*** ' 5 ,* 5 %/ 5 ) Ta2un ,. Truck % Rp. %-*(***(*** ' 5 ,* 5 %/ 5 ) Ta2un 1. #enerator6#enset % Rp. %**(***(*** ' 5 ,* 5 %/ 5 ) Ta2un +. % Rp. ,1(***(*** ' 5 ,* 5 %/ 5 ) Ta2un ). "ogging % Rp. )*(***(*** ' 5 ,* 5 %/ 5 ) Ta2un -. Compressor % Rp. *(***(*** ' 5 ,* 5 %/ 5 ) Ta2un

Mata 9or segala ukuran

(61)

7III. BI! P8N!U$UTN %. Mesin 9or % Rp. %+*(***(*** ' 5 ,* 5 %/ 5 ) Ta2un /. Mud Pump % Rp. )+(***(*** ' 5 ,* 5 %/ 5 ) Ta2un ,. Truck % Rp. %-*(***(*** ' 5 ,* 5 %/ 5 ) Ta2un 1. #enerator6#enset % Rp. %**(***(*** ' 5 ,* 5 %/ 5 ) Ta2un +. % Rp. ,1(***(*** ' 5 ,* 5 %/ 5 ) Ta2un ). "ogging % Rp. )*(***(*** ' 5 ,* 5 %/ 5 ) Ta2un -. Compressor % Rp. *(***(*** ' 5 ,* 5 %/ 5 ) Ta2un

Mata 9or segala ukuran

(62)

Rp. '()'*.+) Rp. ,(-)%.+-Rp. (',-.) Rp. +(-'-.*1 Rp. %()-.+ Rp. ,(1-/.// Rp. +(/*'.,,