If
1-AGREEMENT
BETWEEN THE GOVERNMENT OF THE REPUBLIC OF INDONESIA
AND
THE GOVERNMENT OF THE PEOPLE'S REPUBLIC OF CHINA
ON THE SETTLEMENT OF INDONESIA'S DEBT OBLIGATIONS TO THE
PEOPLE'S REPUBLIC OF CHINA
The Government of the Republic of Indonesia (Indonesia)
and the Government of the Peop 1 e' s Repub 1 i c of China ( PRC)
desirous of resolving the outstanding debt of Indonesia to
PRC, have agreed on the following:
Article 1
(a ) . The subject of this Agreement is the consolidation and
settlement of Indonesia ' s debt obligations to PRC, in the
amounts and currencies set forth in Exhibit A.
(b). PRC side's record shows that Indonesia owed to PRC 6
debts with principal and interest totalling Swiss Francs
(CHF) 124,217,299.61 and Pounds Sterling (GBP) 8,126,829.34
while the Indonesia side's record shows the principal and
interest of the debts totalling Swiss Francs (CHF)
98,847,151.37 and Pounds Sterling (GBP) 8,126,829.34.
(c). PRC agrees that the record of the Indonesia side
ment i oned above be the fi na 1 basis for sett 1 i ng the
(d). PRC agrees to the Indonesia's proposal of calculating
the debt interest and rearranging the debt repayment schedule
according to the Paris Formula.
Article 2
The total principal amount of the debts specified in
Exhibit A is Swiss Francs (CHF) 96,228,329.59 and Pounds
Sterling (GBP) 7,982,829.34. Such principal amount shall be
repaid by Indonesia in thirty equal annual installments,
commencing on December 31, 1970 as further specified in
Exhibit B, Schedules 1, 2, 3, 4 and 5 attached hereto.
Notwithstanding the foregoing, the aggregate principal
payments scheduled for the period beginning December 31, 1970
and ending December
(CHF) 64,152,219.60 and
31, 1989
Pounds
equalling Swiss Francs
Sterling (GBP) 5,321,886.20
shall be payable in a single instalment by no later than
December 31, 1990.
Article 3
The tota 1 interest amount of the debts is Swiss Francs
(CHF) 2,618,821.78 and Pounds Sterling (GBP) 144,000.00.
Such interest amount shall be repaid by Indonesia in fifteen
equal annual instalments, commencing on December 31, 1985 as
further specified in Exhibit B, Schedules 2 and 5 attached
hereto. Notwithstanding the foregoing, the aggregate interest
payments scheduled for the period beginning December 31, 1985
and ending December 31, 1989, equalling Swiss Francs
(CHF) 872,940.60 and Pounds Sterling (GBP) 48,000.00 shall be
payable in a single instalment by no later than December 31,
No moratorium or any other interest shall be charged on
the repayment schedule specified in Articles 2 and 3 hereof.
Article 4
Both sides decided through discussions that repayment of
the debts by Indonesia sha 11 be made by convert i b 1 e
currencies or Indonesia's export commodities, with details as follows :
(a). The commodity payment shall not exceed 50% of the
amounts due on any payment date.
(b). Payment in convertible currencies shall be effected in
the original currencies (Swiss Francs and Pounds Sterling) as stipulated in Exhibit A.
(c) . The specific commodities for the payment of the debts are crude oil, natural
fertilizer (urea) and
rubber, timber,
other commodities
agreement between the two countries.
Article 5
plywood,
subject
chemical
to mutual
The Ministry of Finance of the Republic of Indonesia and
the Ministry of Foreign Economic Relations and Trade of the
People's Republic of China shall represent their respective
government in the implementation of this agreement. The Bank
of China and Bank Indonesia shall arrange technical details
Article 6
(a). With the coming into force of this Agreement, all
provisions of the original agreements governing the loans shall be null and void.
(b). This Agreement shall come into force on the date of its
signing and shall remain in force until all obligations of
this Agreement are met by both sides.
Done in
Xセセセ@
onセ@
tK
, 1990 in two originals inthe English language, both being equally authentic.
Signed Signed
For THE GOVERNMENT OF THE For THE GOVERNMENT OF THE
1. Debt under cイ・、ゥセ@ Agreement dated April 11, QYセセ]@
Principal Interest Total
CHF. 30 ,450,98 2 .2 3
CHF. 30,450 , 982.23
EXHIBIT A
2. Debt under Economic and lechnical セッッー・イ。エQッョ@ aセイ・・ュ・ョセ@ 、。セ・、@
October 11, 1961:
Principal Interest Total
CHF. 22,049,147.36
CHF . 2,618,821.78
CHF. 24,667,969.14
3. Debt under Loan Agreement dated January 28, 1965:
Principal Interest Total
CHF. 43,728,200.00
CHF. 43,728,200.00
4. Debt under Payment Agreement dated September 30, 1965
(replacing agreement dated September 1, 1954J:
Principal Interest Total
GBP. 3,987,717.01
GBP. 3,987,717.01
5. Debt under Exchange of Notes dated January 6, 1Y6J:
Principal Interest Total
GBP. GBP. GBP.
3,'395,112.33 144,000.00 4,139,112.33
6. Debt under Economic and Technical Cooperation Agreement
dated January 28, 1965:
Principal Interest Total
Nil Nil Nil
E'XtUB11' B
COiiSOLlDATED DEBT SERVICE PAYMENTS
---
--- ... .... ----.... セ@--
...--
... -.----
-·· MMMMMMMMMBMMMセ M ᄋ M MMMMMMMMMMMMᄋM ... ,.. ... ... ... .. .. .. ... -...oa·te: P a y m e n t 0 f Pay1nent 0 f T o t a 1 payments
P r i n c i p a 1 Interest
Dec.
---
---·--
-
...--
-
..--
..--- -
---
---··----··---·---- -- ---
.. ----..---31 CHF GBP CHP GBP CHF GBP
--- ---
---
--- ---
-----
--
...--
... -...-
.. ----
.. ... -..-
-..-·--···---·-1970 (1) 3,207,610.98 266,094.31 3,207,610.98 266,094.31
1971 (2) 3,207,610.98 266,094.31 3,207,610.98 266,094.31
1972 (3) 3,207,610.98 266,094.31 3,207,610.98 266,094.31
1973 ( 4) 3,207,610.98 266,094.31 3,207,610.98 266,094.31
1974 (5) 3,207.610.98 266,094.31 3,207,610.98 266,094.31
1975 (6) 3,207,610.98 266,094.31 3,207,610.98 266,094.31
1976 (7) 3,207,610.98 266,094.31 3,207,610.98 266,094 .31
1977 (8) 3,207,610.98 266,094.31 3,207,610.98 266,094.31
1978 (9) 3,207,610.98 266,094.31 3,207,610.98 266,094.31
1979 (10) 3,207,610.98 266,094.31 3,207,610.98 266,0H . 31
1980 (11) 3,207,610.98 266,094.31 3,207,610.98 266,094.31
1981 (12) 3,207,610.98 266,094.31 3,207,610.98 266,094 .31
1982 (13) 3,207,610.98 266,094.31 3,207,610.98 266,094 .31
1983 (14) 3,207,610. 98 266,094.31 3,207,610.98 266,094.31
1984 (lS} 3,207,610.98 266,094.31 3,207,610.98 266,094.31
198S (16) 3,207,610.98 266,094.31 174,588.12 9,600.00 3,382,199.10 275,694.31 1986 (11) 3,207,610.98 266,094.31 174,588.12 9,600.00 3,382,199.10 275,694.31 1987 (18) 31 207 1 610 • 98 266,094.31 174,588.12 9,600.00 3,382,199.10 275,694.31
1988 (19) 3,207,610.98 266,094.31 174,588.12' 9,600.00 3,382,199.10 275,694.31 1989 (20) 3,207,610.98 266,094.31 174,588.12 9,600.00 3,382,199 .10 275,694.31
Total 64,152,219.60 5,321,886.20 872,940.60 48,000.00 65,025,160. 20' 5,369,886.20
--
セᄋ@1990 (21) 3,207,610.98 266,094.31 174,588.12 9,600.00 3,382,199 . 10 275,694.31 1991 (22) 3,207,610.98 266,094.31 174,588.12 9,600.00 3,382,199.10 275,694.31
1992 (23) 3,207,610.98 266,094.31 174,588.12 9,600.00 3,382,199.10 275,694.31
1993 (24) 3,207,610.98 266,094.31 174,588.12 9,600.00 3,382,199.10 275,694 .31
1994 (25) 3,207,610.98 266,094.31 174,588.12 9,600.00 3,382,199.10 275,694.31
1995 (26) 3,207,610.98 266,094.31 174,588.12 9,600.00 3,382,199.10 275,694.31
1996 (27) 3,207,610.98 266,094.31 174,588 . 12 9,600.00 3,382,199.10 275,694.31 1997 (28) 3,207,610.98 266,094.31 174,588.12 9,600.00 3,382,199.10 275,694.31
1998
(29) 3,207,610.98 266,094.31 174,588.12 9,600.00 3,382,199.10 275,694.)1ltU (30)
3,207,611.11
266,094.35 174,$88.10 9,600.00__
,_
3,382,199.27 27S,694.3S·-·---
-Or&Dcl total 96,221,329.59 7,982,829.34 2, 618,821.78 144,000.00 98,847,151.37 8,126,829.34
:::::::2z::11 :::::::::::: : : : : : : : : : : 1 :
...
...
--·---·-···
...···--·-
...···-···-
ᄋᄋᄋᄋᄋᄋᄋMMᄋセMMMᄋM...
MᄋMᄋᄋᄋᄋᄋᄋᄋᄋMセᄋM---·-···--·
---·---·-·-
.
' ... ...EXHIBIT B Schedule 1
REPAYMENT OF DEBT UNDER CREDIT AGREEMENT DATED APRIL 17, 1958
--- ---
---
---Date : 31 Dec.
Outstanding balance of Principal
R e p a y m e n t S c h e d u 1 e
--- ---
---Principal Interest Total
---
---
--- --- ---
---1970 1971 1972 197 3 1974 1975 1976 1977 1978 1979 1980 1981 1982 1983 1984 1985 1986 1987 1988 1989 Total 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999{1) CHF. 30,450,982.23 {2) CHP.29,435,949.49 (3) CHF.28,420,916.75 {4) CHP. 27,405,884.01 {5) CHP.26,390,851.27 (6} CHF.25,375,818.53 (7) CHF.24,360,785.79 {8) CHF.23,345,753.05
サYIセ@ CHF.22,330,720.31
{10} CHP.21,315,687.57 (11) CHP.20,300,654.83 {12) CHP.19,285,622.09 {13) CHP.18,270,589.35 {14) CHF.17,255,556,61 {15) CHP.l6,240,523.87 (16) CHF.15,225,491 .13 (17) CHP.14,210,458.39 {18) CHF.13,195,425 .65 (19) CHF.12,180,392.91 (20) CHF.11, 165,360.17
(21) CHF.10,150,327.43 (22) CHP. 9,135,294.69 (23) CHF . 8,120,261.95 (24) CHF. 7,105,229 .21 (25) CHF. 6,090,196.47 (26) CHF. 5,075 ,163.73 (27) CHF. 4,060,130.99 (28) CHF. 3,045,098.25 (29} CHF. 2,030,065 . 51 (30) CHF. 1,015,032 .77
Grand total
CHF. 1,015,032.74 CHF. 1,015,032.74 CHF. 1,015,032.74 CHF. 1,015,032.74 CHF. 1,015,032.74 CHF. 1,015, 032.74 CHF. 1,015,032.74 CHF. 1,015,032.74 CHP. 1,015,032.74 CHP. 1,015,032.74 CHP. 1,015,032.74 CHF. 1,015,032.74 CHF. 1,015,032.74 CHP. 1,015,032.74 CHP. 1,015,032.74 CHF. 1,015,032.74 CHP. 1,015,032.74 CHP. 1,015,032.74 CHF. 1,015,032.74 CHP. 1,015,032.74
CHP.20,300 , 654.80
CHF. 1,015 ,032.74 CHF. 1,015,032.74 CHF. 1,015,032.74 CHP. 1,015,032.74 CHP. 1,015,032.74 CHF. 1,015,032.74 CHF. 1,015,032.74 CHF. 1,015,032.74 CHF. 1,015,032.74 CHF. 1,015,032.77
CHF.30,450,982.23
---CHF. 1,015,032 .74 CHF. 1,015,032.74 CHF. 1,015,032.74 CHP. 1,015,032.74 CRP. 1,015,032.74 CHF. 1,015,032.74 CHP. 1,015,032.74 CHP. 1,015,032.74 CHP. 1,015,032.74 CHF. 1,015,032 .74 CHP. 1,015,032.74 CHP. 1,015,032.74 CHP. 1,015,032.74 CHP. 1,015,032.74 CHF. 1,015,032.74 CRP. 1,015,032.74 CHP. 1,015,032.74 CHP. 1,015,032.74 CHF. 1,015,032.74 CHP. 1,015,032. 74
CHF.20,300,654.80
CHF. 1,015,032 .74 CHF. 1,015,032.74 CHF. 1,015,032 .74 CHF. 1,015,032 .74 CHF. 1,015,032.74 CHF. 1,015,032 .74 CHF. 1,015,032.74 CHF. 1,015,032.74 CHF. 1,015,032.74 CHP. 1,015,032.77
CHF.30,450,982.23
---EXHIBIT B Schedule 2
REPAYMENT SCHEDULE OF DEBT UNDER ECOMOKIC AND TECHNICAL COOPERATION AGREEMENT DATED OCTOBER 11, 1961
---
---
---
MMMMMMMMMMMMMMMMMMMMMMMMMMMMMセMMMMMMMMM---
- セ@---Dale : Outstanding R e p a y m e n t S c h e d u 1 e
31 balance of
--- ---
---Dec. Principal · Principal Interest Total
---
---
---
---1970
(l)
CHF.22,049,147.36 CHF. 734,971.58---
CHF. 734,971.58 1971 (2) CHP.21,314,175.78 CHP. 734,971.58---
CBF. 734,971.58 1972 (3) CHP.20,579,204.20 CHP. 734,971.58---
CHF. 734,971.58 1973 ( 4) CHF.19,844,232.62 CHF. 734,971.58---
CHF. 734,971.58 1974 (5) CHP.19,109,261.04 CHF. 734,971.58---
CHF. 734,971.58 1975 ( 6) CHP.18,374,289,46 CHP. 734,971.58---
CHF. 734,971.58 197 6 (7) CHF.17,639,317.88 CHP. 734,971.58---
CHF. 734,971.58 1977 (8) 'CHF .16,904,346. 30 CHF. 734,971.58---
CHF. 734,971.58 1978 (9) CHF.16,169,374.72 CHF. 734,971.58---
CHF. 734,971.58 197 9 (10) CHF.15,434,403.14 CHF. 734,971.58---
CHF. 7341971.58 1980 ( 11) CHF.14,699,431.56 CHF. 734,971.58---
CHF. 734,971.58 1981 (12) CHP.13,964,459.98 CHF. 734,971.58---
CHF. 734,971.58 1982 (13) CHF.13,229,488.40 CHF. 734,971.58----·---
CHF. 734,971.58 1983 ( 14) CHP.12,494,516.82 CHF. 734,971.58---
CHF. 734,971.58 1984 (15) CBF.11,759,545.24 CHF. 734,971.58---
CHF. 734,971.58 1985 (16} CHP.11,024,573.66 CHF. 734,971.58 CHF. 174,588.12 CHF. 909,559.70 1986 (17) CHF.10,289,602.08 CHF. 734,971.58 CHP. 174,588.12 CHF. 909,559.70 1987 (18) CHF. 9,554,630.50 CHP. 734,971.58 CHP. 174,588.12 CHF. 909,559.70 1988 (19) CHF. 8,819,658.92 CHF. 734,971.58 CHF. 174,588.12 CHF. 909,559.70 1989 (20) CHF. 8,084,687.34 CBF. 734,971.58 CHP. 174,588.12 CHF. 909,559.70Total CHP.14,699,431.60 CHF. 872,940.60 CHF.15,572,372.20
1990 (21) CHP . 7,349,715.76 CHF. 734,971.58 CHP. 174,588.12 CHF. 909,559.70 1991 (22) CHF. 6,614,744.18 CHF. 734,971.58 CHP. 174,588.12 CHF. 909,559.70 1992 (23) CHF. 5,879,772.60 CHF. 734,971.58 CHP. 174,588.12 CHP. 909,559.70 1993 (24) CHF. 5,144,801.02 CHF. 734,971.58 CHF. 174,588.12 CHP. 909,559.70 1994 (25) CHF. 4,409,829.44 CHF. 734,971.58 CHF. 174,588.12 CHF. 909,559.70 1995 (26) CHP. 3,674,857.86 . CHP. 734,971.58 CHF. 174,588.12 CHF. 909,559.70 1996 (27} CHP, 2,939,886.28 CHP. 734,971.58 CHP. 174,588.12 CHF. 909,559.70 1997 (28) CKP. 2,204,914.70 CHP. 734,971.58 CHP, 174,588.12 CHP. 909,559.70 1998 (29) CHP. 1,469,943.12' CHP. 734,971.58 CHF. 174,588.12 CKP. 909,559.70 1999 (30} CHF, 734,971.54 CKP. 734,971.54 CHP. 174,588.10 CHF. 909,559.64
Grand
total
CHF.22,049,147.36 CHF.2,618,821.78 CHF.24,667,969.14 :::::::::::::::::=========•======
:::::::::::::::::REPAYMENT SCHEDULE OF DEBT UNDER LOAM AGREEMENT DATED JANUARY 28, 1965
EXHIBIT B Schedule 3
---
---
---
--·---
---Date : Outstanding R e p a 1 m e n t Schedule
31 balance of
---
---Dec. Principal Principal Interest Total
--- ---
---
---
---1970 (1) CHP.43,728,200.00 CHF. 1,457,606.66
---
CHP. 1,457,606.66 1971 (2) CHF.42,270,593.34 CHF. 1,457,606.66---
CHP. 1,457,606.66 1972 (3) CHP.40,812,986.68 CHP. 1,457,606.66---
CHP. 1,457,606.66 1973 ( 4) CHP.39,355,380.02 CHP. 1,457,606.66---
CHP. 1,457,606.66 1974 (5) chpNSWLXYWLWWSセSV@ CHP. 1,457,606.66---·-
CHP. 1,457,606.66 1975 (6) CHP.36,440,166.70 CHP. 1,457,606.66---
CBP. 1,457,606.66 1976 (7) chpNセTLYXRLUVPNPT@ CHP. 1,457,606.66---
CHP. 1,457,606.66 1977 (8) CHP.33,524,953.38 CHF. 1,457,606.66---
CHP. 1,457,606.66 1978 (9) CHP.32,067,346.72 CHP. 1,457,606.66---
CHP. 1,457,606.66 1979 (10) CHF.30,609,740.06 CHP . 1,457,606.66---
CHP. 1,457,606.66 1980 ( 11) CHF.29,152,133.40 CHF. 1,457,606.66---
CHF. 1,457,606.66 1981 (12) CHF.27,694,526.74 CHP. 1,457,606.66---
CHP. 1,457,606.66 1982 (13) CHP.26,236,920.08 CHF. 1,457,606.66---
CHF. 1,457,606.66 1983 ( 14) CHF.24,779,313.42 CHP. 1,457,606.66---
CHF. 1,457,606.66 1984 (15) CHF.23,321,706.76 CHF. 1,457,606.66---·--
CHP. 1,457,606.66 1985 (16) CHP.21,864,100.10 CHP. 1,457,606.66---
CHP. 1,457,606 .66 1986 (17) CHF.20,406,493.44 CHF. 1,457,606. 66---
CHP. 1,457,606. 66 1987 (18) CHP.18,948,886.78 CHP. 1,457,606.66---
CHP. 1,457,606.66 1988 (19) CHP.17,491,280.12 CHP. 1,457,606.66 ... CHP. 1,457,606.661989 (20) CHF.16,033,67$.46 CHF. 1,457,606.66
---
CHP. 1,457,606.66Total CHP.29,152,133.20
---
CHP.29,152,133.201990 (21) CHF.l4,576,066.80 CHF. 1,457,606.66
---
CHP. 1,457,606.66 1991 (22) CHP.13,118,460.14 CHP. 1,457,606.66---
CHP. 1,457,606.66 1992 (23) CHF.11,660,853.48 CHF. 1,457,606.66 ... CHP. 1,457,606. 661993 (24) CHF.10,203,246.82 CHF. 1,457,606.66
---
CHP. 1,457,606.66 1994 (25) CHP. 8,745,640.16 CHP. 1,457,606.66---
CHP. 1,457,606 .66 1995 ( 2 6) CHF. 7,288,033.50 CHP. 1,457,606.66 ... CHP. 1,457,606 .661996 (27) CHP. 5,830,426.84 CHP. 1,457,606.66
---
CHP. 1,457,606.66 1997 (28) CHF. 4,372,820,18 CHP. 1,457,606.66---
CHF. 1,457,606.66 1998 (29) CHF. 2,915,213.52 ' CHF." 1,457,606.66---
CHP. 1,457,606.66 1999 (30) CHF . 1,457,606.86 CHF. 1,457,606,86---
CHF. 1,457,606.86Orand total CHF.43,728,200.00
---
CHF.43,728,200.00---
---
---EXHIBIT B Schedule 4
REPAYMENT SCHEDULE OF DEBT UNDER PAYMENT AGREEMENT DATED SEPTEMBER 30, 1965 (REPLACING AGREEMENT DATED SEPTEMBER 1, 1954)
---
---
---
---Date : Outstanding R e p a y m e n t Schedule
31 balance of
---
---
MMMMMMMMMMMMMMMMMセMMMMMMMDec Principal Principal Interest T o t a 1
---
---
MMMMMMMMMMMMMセMMMMMMMM---
---
---1970 (1) GBP. 3,987,717.01 GBP. 132,923.90
---
GBP. 132,923 . 90 1971 ( 2) GBP. 3,854,793.11 GBP. 132,923.90---
GBP. 132,923 . 90 1972 (3) GBP. 3,721,869.21 GBP. 132,923.90---
GBP. 132,923.90 1973 (4) GBP.,3,588,94S.31 GBP. 132,923.90---·---
GBP. 132,923.90 1974 (5) GBP. 3,456,021.41 GBP. 132,923.90---
GBP. 132,923.90 1975 ( 6) GBP. 3,323,097.51 GBP. 132,923.90---·---
GBP. 132,923.90 197 6 (7) GBP. 3,190,173.61 GBP . 132,923.90______
..
__GBP. 132,923.90 1977 (8) GBP. 3,057,249.71 GBP. 132,923.90
---
GBP. 132,923.90 1978 (9) GBP. 2,924,325.81 GBP. 132,923.90---
GBP. 132,923.90 1979 (10) GBP. 2,791,401.91 GBP. 132,923.90---
GBP. 132,923.90 1980 (11) GBP. 2,658,478.01 GBP. 132,923.90---·
GBP. 132,923.90 1981 (12) GBP. 2,525,554.11 GBP. 132,923.90---
GBP. 132,923.90 1982 (13} GBP. 2,392,630.21 GBP. 132,923.90---
GBP. 132,923.90 1983 (14) GBP. 2,259,706.31 GBP. 132,923.90---
GBP. 132,923.90 1984 (15) GBP. 2,126,782.41 GBP. 132,923.90---
GBP. 132,923.90 1985 (16) GBP. 1,993,858.51 GBP. 132,923.90---
GBP. 132,923.90 1986 (17) GBP. 1,860,934.61 GBP. 132,923.90---
GBP. 132,923.90 1987 (18} GBP. 1,728,010.71 GBP. 132,923.90---
GBP. 132,923.90 1988 (19) · GBP. 1,595,086.81 GBP. 132,923.90---
GBP. 132,923.90 1989 (20) GBP. 1,462,162.91 GBP. 132,923.90----·----
GBP. 132,923.90Total GBP.2,658,478 .00
--·---
GBP. 2,658,478 .001990 (21) GBP. 1,329,239.01 GBP. 132,923 .90
---
GBP. 1321923 o 901991 (22) GBP. 1,196,315.11 GBP. 132,923.90
---
GBP. 132,923.90 1992 (23) GBP. 1,063,391.21 GBP. 132,923.90---
GBP. 132,923.90 1993 (24) GBP. 930,467.31 GBP. 132,923.90---
GBP. 132,923.90 1994 (25) GBP . 797,543.41 GBP. 132,923.90---
GBP. 132,923.90 1995 (26) GBP. 664,619.51 GBP. 132,923.90---
GBP. 132,923.90 1996 (27) GBP. 531,695.61 GBP. 132,923.90---
GBP. 132,923.90 1997 (28) GBP. 398,771.71 GBP. 132,923 .90---
GBP. 132,923.90 1998 (29) GBP. 265,847 . 81 GBP. 132,923.90---
GBP . 132,923.90 1999 (30} GBP. 132,923.91 GBP. 132,923.91---
GBP. 132,923.91Grand total gbセNSLYXWLWQWNPQ@
---
GBP. 3,987,717.01---·---REPAYMENT SCHEDULE OF DEBT UNDER EXCHANGE OF NOTES DATED JANUARY 6, 1963
EXHl BIT B
Schedule 5
---
---
---
---
--
----
セMMMMMMMMMMMMMMMMMMMMMMMMMMDate : Outstanding R e p a y m e n t Schedule
31 balance of
-- ---
---Dec. Principal Principal Interest T o t a 1
---
----- -- ---
---1970 (1) GBP. 3,995,112 . 33 GBP. 133,170.41
---
GBP. 133,170.41 1971 (2) GBP. 3,861,941.92 GBP. 133,170 .41---
GBP. 133,170.41 1972 (3) GBP. 3,728,771 . 51 GBP. 133,170.41---
GBP. 133,170.41 1973 (4) GBP. 3,595,601 . 10 GBP. 133,170.41---
GBP. 133,170 .41 1974 (5) GBP. 3,462,430.69 GBP. 133,170.41---
GBP. 133,170.41 1975 (6) GBP. 3.329,260 . 28 GBP. 133,170.41---
GBP. 133,170.41 1976 (7) GBP. 3,196,089,87 GBP. 133.170,41---
GBP. 133 .170,41 1977 (8) GBP . 3,062,919.46 GBP. 133,170.41---
GBP. 133,170.41 1978 (9) GBP. 2,929,749.05 GBP. 133,170.41---
GBP. 133,170.41 197 9 (10) CBP . 2,796,578.64 GBP. 133,170.41---
GBP. 133,170 .41 1980 (11) GBP . 2,663,408.23 GBP. 133,170.41---
GBP. 133,170 .41 1981 (12) GBP. 2,530,237 ,82 GBP. 133,170 .41---
GBP. 133,170.41 1982 ( 13) GBP . 2,397,067.41 GBP. 133,170.41---
GBP. 133,170 .41 1983 ( 14) GBP. 2,263,897.00 GBP. 133,170.41---
GBP. 133,170.411984 (15) GBP. 2,130,726.59 GBP. 133,170.41
----·---
GBP. 133,170.41 1985 (16) GBP. 1,997,556.18 GBP. 133,170.41 GBP. 9,600.00 GBP. 142,770.41 1986 (17) GBP. 1,864,385.77 GBP. 133,170.41 GBP. 9,600.00 GBP. 142,770.41 1987 (18) GBP. 1,731,215.36 GBP. 133,170.41 GBP. 9,600.00 GBP. 142,770.41 1988 (19) GBP. 1,598,044.95 GBP. 133,170.41 G.BP. 9,600.00 GBP. 142,770.41 1989 (20) GBP. 1,464,874.54 GBP. 133,170.41 OBP. 9,600.00 GBP. 142,770.41Total GBP. 2,663,408.20 GBP. 48,000.00 GBP. 2,711,408.20
1990 (21) GBP. 1,331,704.13 GBP. 133,170.41 OBP. 9,600.00 GBP. 142,770.41 1991 (22) GBP. 1,198,533.72 GBP. 133,170.41 GBP. 9,600.00 GBP. 142,770.41 1992 (23) GBP. 1,065,363.31 GBP. 133,170.41 GBP. 9,600.00 GBP. 142,770.41 1993 (24) GBP. 932,192.90 GBP. 133,170.41 GBP. 9,600.00 GBP. 142,770.41 1994 (25) GBP. 799,022.49 GBP.· 133,170.41 GBP. 9,600.00 GBP. 142,770.41 1995 (26) GBP. 665,852.08 GBP. 133,170.41 GBP. 9,600.00 GBP. 142,770.41 1996 (27) OBP . 532,681.67 GBP. 133,170.41 GBP. 9,600.00 GBP. 142,770.41 1997 (28) GBP. 399,511.26 GBP. 133,170.41 GBP. 9,600.00 GBP. 142,770.41 1998 (29) GBP. 266,340.85 GBP. 133,170.41 GBP. 9,600.00 OBP. 142,770.41 1999 (30) GBP. 133,170.44 GBP. 133,170.44 GBP. 9,600.00 GBP. 142,770.44
Grand total GBP. 3,995,112.33 GBP.l44,000.00 GBP. 4,139,112.33
---
---
---·---
---