LAMPIRAN
LAMPIRAN I PERHITUNGAN CURRENT RATIO
Kode
2011 Aset Lancar Kewajiban Lancar
Rasio Lancar
INTP Rp10.314.573 Rp1.476.597 6,985
SMCB Rp2.468.172 Rp1.683.799 1,466
SMGR Rp7.646.144.851 Rp2.889.137.195 2,647
ARNA Rp261.065.744.312 Rp257.010.978.661 1,016
IKAI Rp138.818.710.021 Rp245.736.035.404 0,565
KIAS Rp570.329.397.946 Rp882.988.100.403 0,646
MLIA Rp1.342.733.528 Rp869.330.538 1,545
TOTO Rp837.114.048.212 Rp443.637.071.374 1,887
ALKA Rp246.208.535 Rp195.541.102 1,259
ALMI Rp1.226.633.244.426 Rp1.010.834.784.483 1,213
CTBN Rp175.697.116 Rp80.390.091 2,186
GDST Rp666.846.887.686 Rp220.681.090.241 3,022
INAI Rp383.676.950.423 Rp322.571.004.720 1,189
JKSW Rp110.983.042.371 Rp8.983.230.454 12,354
JPRS Rp305.037.245.509 Rp90.141.502.507 3,384
KRAS Rp13.213.392 Rp9.204.702 1,436
MYRX Rp160.299.366.322 Rp720.788.948.613 0,222
NIKL Rp653.979.251 Rp431.883.936 1,514
PICO Rp371.050.395.741 Rp319.184.194.028 1,162
TBMS Rp1.304.065.270.511 Rp1.323.254.113.455 0,985
BRPT Rp6.956.974 Rp3.496.204 1,990
BUDI Rp907.001 Rp725.374 1,250
DPNS Rp115.051.347.797 Rp22.170.811.806 5,189
ETWA Rp234.484.526.149 Rp232.929.885.801 1,007
INCI Rp99.731.859.727 Rp8.904.208.439 11,201
SRSN Rp259.287.595 Rp81.670.263 3,175
UNIC Rp174.869.936 Rp109.537.453 1,596
AKKU Rp1.971.884.258 Rp5.817.696.181 0,339
AKPI Rp674.856.489 Rp483.167.190 1,397
APLI Rp138.856.483.088 Rp98.985.394.546 1,403
BRNA Rp297.951.510 Rp295.219.837 1,009
FPNI Rp153.144 Rp173.943 0,880
IGAR Rp322.889.429.815 Rp55.928.177.431 5,773
IPOL Rp835.540 Rp971.888 0,860
SIAP Rp90.916.132.757 Rp43.715.144.997 2,080
SIMA Rp5.080.614.935 Rp14.677.780.146 0,346
TRST Rp820.792.293.928 Rp588.895.481.277 1,394
YPAS Rp104.594.171.723 Rp70.565.595.366 1,482
MAIN Rp720.453.998 Rp515.044.183 1,399
SIPD Rp1.229.328.573.638 Rp882.649.500.592 1,393
TIRT Rp503.093.756.412 Rp348.155.114.204 1,445
FASW Rp1.137.863.058.240 Rp861.199.320.481 1,321
INKP Rp1.467.767 Rp1.388.056 1,057
INRU Rp61.987 Rp53.019 1,169
KBRI Rp35.644.359.341 Rp55.728.502.961 0,640
TKIM Rp1.150.989 Rp598.290 1,924
Kode 2012
Aset Lancar Kewajiban Lancar Rasio Lancar
INTP Rp14.579.400 Rp2.418.762 6,028
SMCB Rp2.186.797 Rp1.556.875 1,405
SMGR Rp8.231.297.105 Rp4.825.204.637 1,706
ARNA Rp323.837.015.729 Rp277.678.054.056 1,166
IKAI Rp140.146.896.757 Rp243.975.503.389 0,574
KIAS Rp636.294.124.603 Rp108.570.716.767 5,861
MLIA Rp1.418.657.427 Rp967.054.285 1,467
TOTO Rp966.806.112.377 Rp448.767.622.942 2,154
ALKA Rp133.816.876 Rp81.820.742 1,635
ALMI Rp1.196.172.098.410 Rp925.798.581.702 1,292
CTBN Rp197.095.232 Rp110.157.247 1,789
GDST Rp825.948.822.141 Rp356.946.246.804 2,314
INAI Rp428.198.233.994 Rp214.820.869.351 1,993
JPRS Rp264.396.374.195 Rp39.436.586.188 6,704
KRAS Rp1.399.654 Rp1.244.435 1,125
LMSH Rp101.832.924.451 Rp25.036.281.503 4,067
MYRX Rp193.490.248.549 Rp425.388.556.445 0,455
NIKL Rp76.088 Rp62.982 1,208
PICO Rp420.816.238.031 Rp338.979.143.093 1,241
TBMS Rp149.052.849 Rp177.410.037 0,840
BRPT Rp755.866 Rp494.418 1,529
BUDI Rp1.026.460 Rp907.065 1,132
DPNS Rp107.455.824.614 Rp12.506.012.328 8,592
ETWA Rp295.904.056.307 Rp383.478.950.310 0,772
INCI Rp96.740.984.835 Rp12.546.019.891 7,711
SRSN Rp306.887.345 Rp111.511.056 2,752
UNIC Rp156.649.317 Rp93.819.002 1,670
AKKU Rp1.539.880.712 Rp6.582.652.121 0,234
AKPI Rp792.097.723 Rp563.998.914 1,404
APLI Rp140.079.343.003 Rp97.499.476.226 1,437
BRNA Rp333.162.076 Rp342.186.183 0,974
FPNI Rp155.382 Rp170.256 0,913
IGAR Rp265.069.749.187 Rp60.746.702.955 4,364
IPOL Rp84.757.988 Rp96.840.291 0,875
SIAP Rp86.625.682.741 Rp65.708.930.091 1,318
SIMA Rp6.877.769.688 Rp9.979.654.948 0,689
YPAS Rp169.843.136.732 Rp126.421.816.118 1,343
MAIN Rp894.203.546 Rp852.741.232 1,049
SIPD Rp1.660.345.951.793 Rp1.435.662.667.304 1,157
SULI Rp494.039.087.216 Rp1.324.672.722.609 0,373
TIRT Rp488.586.868.029 Rp409.076.591.071 1,194
FASW Rp1.680.952.250.957 Rp2.879.319.498.802 0,584
INKP Rp1.676.978 Rp999.308 1,678
INRU Rp48.010 Rp65.930 0,728
KBRI Rp35.556.230.959 Rp15.460.305.339 2,300
TKIM Rp1.262.551 Rp524.443 2,407
Kode 2013
Aset Lancar Kewajiban Lancar Rasio Lancar
INTP Rp16.846.248 Rp2.740.089 6,148
SMCB Rp2.085.055 Rp3.262.054 0,639
SMGR Rp9.972.110.370 Rp5.297.630.537 1,882
ARNA Rp405.105.632.599 Rp311.780.561.616 1,299
IKAI Rp134.782.826.229 Rp129.243.362.968 1,043
KIAS Rp740.675.947.313 Rp140.475.900.030 5,273
MLIA Rp1.504.650.594 Rp1.332.135.012 1,130
TOTO Rp1.089.798.514.557 Rp496.494.829.421 2,195
ALKA Rp219.941.926 Rp173.184.454 1,270
CTBN Rp198.129.187 Rp110.874.090 1,787
GDST Rp865.831.610.675 Rp289.689.021.437 2,989
INAI Rp543.234.334.813 Rp439.441.122.554 1,236
JKSW Rp107.859.908.254 Rp9.385.313.775 11,492
JPRS Rp235.900.764.907 Rp953.349.851 247,444
KRAS Rp1.095.219 Rp1.138.174 0,962
LMSH Rp115.485.009.525 Rp27.518.969.110 4,197
MYRX Rp108.574.864.080 Rp358.599.571.790 0,303
NIKL Rp91.906 Rp77.465 1,186
PICO Rp458.864.458.682 Rp349.346.473.393 1,313
TBMS Rp126.605.989 Rp154.034.785 0,822
BRPT Rp853.890 Rp632.878 1,349
BUDI Rp1.094.079 Rp1.016.562 1,076
DPNS Rp167.103.003.126 Rp16.424.251.535 10,174
ETWA Rp552.148.749.153 Rp525.233.987.715 1,051
INCI Rp84.716.525.404 Rp6.107.335.794 13,871
SRSN Rp294.789.185 Rp89.839.668 3,281
UNIC Rp189.934.054 Rp108.322.185 1,753
AKKU Rp18.923.732.343 Rp25.267.433.603 0,749
AKPI Rp943.606.169 Rp694.269.154 1,359
APLI Rp126.905.701.667 Rp68.941.583.137 1,841
BRNA Rp456.451.073 Rp562.368.619 0,812
FPNI Rp137.976 Rp146.716 0,940
IPOL Rp85.292.460 Rp96.028.005 0,888
SIAP Rp149.886.305.472 Rp150.401.554.306 0,997
SIMA Rp23.640.000.417 Rp32.790.776.370 0,721
TRST Rp1.194.457.109.014 Rp1.045.073.685.266 1,143
YPAS Rp414.043.404.100 Rp351.973.723.283 1,176
MAIN Rp996.980.911 Rp986.471.455 1,011
SIPD Rp1.403.403.245.982 Rp1.224.772.011.935 1,146
SULI Rp244.245 Rp845.368 0,289
TIRT Rp401.184.930.295 Rp409.236.836.600 0,980
FASW Rp1.859.839.888.550 Rp1.310.179.939.827 1,420
INKP Rp1.774.412 Rp1.211.787 1,464
INRU Rp49.735 Rp77.409 0,642
KBRI Rp77.239.832.992 Rp55.576.171.175 1,390
LAMPIRAN II PERHITUNGAN DER
Kode 2011
Total Kewajiban Total Aset DER
INTP Rp2.417.380,00 Rp18.151.331,00 0,133
SMCB Rp3.423.241,00 Rp10.950.501,00 0,313
SMGR Rp5.046.505.788,00 Rp19.661.602.767,00 0,257
ARNA Rp348.334.308.520,00 Rp831.507.593.676,00 0,419
IKAI Rp259.914.352.655,00 Rp548.789.990.320,00 0,474
KIAS Rp979.648.951.284,00 Rp2.049.632.940.571,00 0,478
MLIA Rp5.246.609.771,00 Rp6.119.185.665,00 0,857
TOTO Rp579.028.772.664,00 Rp1.339.570.029.820,00 0,432
ALKA Rp209.923.344,00 Rp258.483.778,00 0,812
ALMI Rp1.274.907.058.776,00 Rp1.791.523.164.727,00 0,712
CTBN Rp100.943.673,00 Rp246.222.971,00 0,410
GDST Rp232.090.004.125,00 Rp977.457.487.885,00 0,237
INAI Rp438.219.669.509,00 Rp544.282.443.363,00 0,805
JKSW Rp669.902.232.231,00 Rp287.131.908.141,00 2,333
JPRS Rp100.029.456.981,00 Rp437.848.660.950,00 0,228
KRAS Rp11.156.569,00 Rp21.511.562,00 0,519
LMSH Rp40.816.452.492,00 Rp98.019.132.648,00 0,416
MYRX Rp895.063.639.514,00 Rp861.974.534.206,00 1,038
PICO Rp425.792.245.925,00 Rp561.840.337.025,00 0,758
TBMS Rp1.326.380.351.455,00 Rp1.464.965.579.262 0,905
BRPT Rp9.214.989,00 Rp18.843.727,00 0,489
BUDI Rp1.312.254,00 Rp2.123.285,00 0,618
DPNS Rp41.153.432.429,00 Rp172.322.620.690,00 0,239
ETWA Rp244.753.971.248,00 Rp620.709.452.075,00 0,394
INCI Rp13.868.640.301,00 Rp125.184.677.577,00 0,111
SRSN Rp108.941.955,00 Rp361.182.183,00 0,302
UNIC Rp137.709.878,00 Rp280.646.814,00 0,491
AKKU Rp5.832.610.570,00 Rp11.767.293.414,00 0,496
AKPI Rp740.164.566,00 Rp1.523.749.531,00 0,486
APLI Rp111.969.959.294,00 Rp333.352.457.870,00 0,336
BRNA Rp389.457.125,00 Rp643.963.801,00 0,605
FPNI Rp209.362,00 Rp331.274,00 0,632
IGAR Rp64.993.639.171,00 Rp355.579.996.944,00 0,183
IPOL Rp1.470.818,00 Rp2.619.736,00 0,561
SIAP Rp60.829.935.692,00 Rp163.233.383.441,00 0,373
SIMA Rp68.659.472.864,00 Rp47.684.499.833,00 1,440
TRST Rp806.029.152.803,00 Rp2.132.449.783.092,00 0,378
YPAS Rp75.392.271.560,00 Rp223.509.413.900,00 0,337
MAIN Rp905.976.670,00 Rp1.327.801.184,00 0,682
SIPD Rp1.370.530.530.045,00 Rp2.641.602.932.160,00 0,519
SULI Rp1.654.048.778.442,00 Rp1.695.019.360.412,00 0,976
TIRT Rp553.422.620.268,00 Rp690.932.521.215,00 0,801
INKP Rp4.295.732,00 Rp6.318.835,00 0,680
INRU Rp194.388,00 Rp320.506,00 0,607
KBRI Rp69.649.144.730,00 Rp744.581.030.849,00 0,094
TKIM Rp1.826.770,00 Rp2.568.897,00 0,711
Kode 2012
Total Kewajiban Total Aset LEV
INTP Rp3.336.422 Rp22.755.160 0,147
SMCB Rp3.750.461 Rp12.168.517 0,308
SMGR Rp8.414.229.138 Rp26.579.083.786 0,317
ARNA Rp332.551.590.871 Rp937.359.770.277 0,355
IKAI Rp258.539.671.311 Rp507.425.275.145 0,510
KIAS Rp168.491.645.792 Rp2.143.814.884.435 0,079
MLIA Rp5.321.387.013 Rp6.558.955.234 0,811
TOTO Rp624.499.013.875 Rp1.522.663.914.388 0,410
ALKA Rp93.056.183 Rp147.882.362 0,629
ALMI Rp1.293.685.492.896 Rp1.881.568.513.922 0,688
CTBN Rp125.830.064 Rp268.438.471 0,469
GDST Rp371.046.594.375 Rp1.163.971.056.842 0,319
INAI Rp483.005.957.440 Rp612.224.219.835 0,789
JKSW Rp677.941.498.373 Rp278.718.823.565 2,432
JPRS Rp51.097.519.438 Rp398.606.524.648 0,128
LMSH Rp31.022.520.184 Rp128.547.715.366 0,241
MYRX Rp862.949.825.948 Rp1.116.298.859.905 0,773
NIKL Rp67.958 Rp110.616 0,614
PICO Rp395.503.093.290 Rp594.616.098.268 0,665
TBMS Rp177.839.818 Rp197.513.161 0,900
BRPT Rp1.150.885 Rp2.120.461 0,543
BUDI Rp1.445.537 Rp2.299.672 0,629
DPNS Rp28.939.822.487 Rp184.636.344.559 0,157
ETWA Rp523.207.574.539 Rp960.956.808.384 0,544
INCI Rp16.518.960.939 Rp132.278.839.079 0,125
SRSN Rp132.904.817 Rp402.108.960 0,331
UNIC Rp108.535.565 Rp248.270.710 0,437
AKKU Rp6.675.164.650 Rp10.582.842.395 0,631
AKPI Rp871.567.714 Rp1.714.834.430 0,508
APLI Rp115.231.507.057 Rp333.867.300.446 0,345
BRNA Rp468.553.998 Rp770.383.930 0,608
FPNI Rp212.800 Rp318.238 0,669
IGAR Rp70.313.908.037 Rp312.342.760.278 0,225
IPOL Rp141.807.243 Rp282.827.869 0,501
SIAP Rp78.573.961.101 Rp184.367.259.026 0,426
SIMA Rp64.447.585.666 Rp48.804.284.229 1,321
TRST Rp835.136.579.731 Rp2.188.129.039.119 0,382
YPAS Rp184.848.566.684 Rp349.438.243.276 0,529
SIPD Rp2.021.380.807.617 Rp3.298.123.574.771 0,613
SULI Rp1.475.195.895.066 Rp1.428.778.840.556 1,032
TIRT Rp574.356.916.834 Rp679.649.204.257 0,845
FASW Rp3.771.344.290.709 Rp5.578.334.207.456 0,676
INKP Rp4.574.704 Rp6.647.500 0,688
INRU Rp191.709 Rp314.695 0,609
KBRI Rp29.296.076.634 Rp740.753.171.392 0,040
TKIM Rp1.907.754 Rp2.682.042 0,711
Kode 2013
Total Kewajiban Total Aset LEV
INTP Rp3.629.554 Rp26.607.241 0,136
SMCB Rp6.122.043 Rp14.894.990 0,411
SMGR Rp8.988.908.217 Rp30.792.884.092 0,292
ARNA Rp366.754.918.531 Rp1.135.244.802.060 0,323
IKAI Rp276.648.973.235 Rp482.057.048.870 0,574
KIAS Rp223.804.349.608 Rp2.270.904.910.518 0,099
MLIA Rp5.999.787.094 Rp7.189.899.445 0,834
TOTO Rp710.527.268.893 Rp1.746.177.682.568 0,407
ALKA Rp182.253.663 Rp241.912.806 0,753
ALMI Rp2.094.736.673.254 Rp2.752.078.229.707 0,761
CTBN Rp123.248.227 Rp274.151.287 0,450
INAI Rp639.563.606.250 Rp765.881.409.376 0,835
JKSW Rp670.190.389.365 Rp262.386.019.471 2,554
JPRS Rp14.019.207.792 Rp376.540.741.943 0,037
KRAS Rp1.327.451 Rp2.379.504 0,558
LMSH Rp31.229.504.329 Rp141.697.598.705 0,220
MYRX Rp454.785.952.485 Rp5.335.862.891.977 0,085
NIKL Rp81.484 Rp124.420 0,655
PICO Rp406.365.304.333 Rp621.400.236.614 0,654
TBMS Rp154.034.785 Rp169.262.315 0,910
BRPT Rp1.261.910 Rp2.321.070 0,544
BUDI Rp1.497.754 Rp2.382.875 0,629
DPNS Rp32.944.704.261 Rp256.372.669.050 0,129
ETWA Rp846.050.835.530 Rp1.291.711.270.379 0,655
INCI Rp10.050.376.983 Rp136.142.063.219 0,074
SRSN Rp106.406.914 Rp420.782.548 0,253
UNIC Rp123.839.050 Rp269.269.882 0,460
AKKU Rp42.758.443.320 Rp45.208.352.407 0,946
AKPI Rp1.055.230.963 Rp2.084.567.189 0,506
APLI Rp85.871.301.621 Rp303.594.490.546 0,283
BRNA Rp819.251.536 Rp1.125.132.715 0,728
FPNI Rp190.541 Rp289.829 0,657
IGAR Rp89.003.869.709 Rp314.746.644.499 0,283
IPOL Rp126.170.732 Rp277.508.446 0,455
SIMA Rp35.291.657.370 Rp65.314.178.204 0,540
TRST Rp1.551.242.364.818 Rp3.260.919.505.192 0,476
YPAS Rp443.067.408.288 Rp613.878.797.683 0,722
MAIN Rp1.351.915.503 Rp2.214.398.692 0,611
SIPD Rp1.870.560.118.674 Rp3.155.680.394.480 0,593
SULI Rp1.313.137 Rp941.141 1,395
TIRT Rp664.163.283.789 Rp723.177.125.785 0,918
FASW Rp4.134.128.366.492 Rp5.692.060.407.681 0,726
INKP Rp4.483.196 Rp6.777.194 0,662
INRU Rp195.214 Rp321.970 0,606
KBRI Rp95.512.957.713 Rp788.749.190.752 0,121
LAMPIRAN III PERHITUNGAN ROA
Kode 2011
Laba bersih Total Aset ROA
INTP Rp3.601.516,00 Rp18.151.331,00 0,198
SMCB Rp1.063.560,00 Rp10.950.501,00 0,097
SMGR Rp3.955.272.512,00 Rp19.661.602.767,00 0,201
ARNA Rp95.949.405.045,00 Rp831.507.593.676,00 0,115
IKAI (Rp50.623.037.636,00) Rp548.789.990.320,00 (0,092)
KIAS (Rp20.240.243.616,00) Rp2.049.632.940.571,00 (0,010)
MLIA (Rp38.125.043,00) Rp6.119.185.665,00 (0,006)
TOTO Rp218.124.016.284,00 Rp1.339.570.029.820,00 0,163
ALKA Rp9.969.564,00 Rp258.483.778,00 0,039
ALMI Rp32.374.760.744,00 Rp1.791.523.164.727,00 0,018
CTBN Rp50.171.411,00 Rp246.222.971,00 0,204
GDST Rp99.674.949.180,00 Rp977.457.487.885,00 0,102
INAI Rp26.356.889.656,00 Rp544.282.443.363,00 0,048
JKSW (Rp2.552.823.221,00) Rp287.131.908.141,00 (0,009)
JPRS Rp37.686.233.394,00 Rp437.848.660.950,00 0,086
KRAS Rp1.022.843,00 Rp21.511.562,00 0,048
LMSH Rp10.897.341.682,00 Rp98.019.132.648,00 0,111
MYRX Rp101.902.736.278,00 Rp861.974.534.206,00 0,118
PICO Rp12.630.196.709,00 Rp561.840.337.025,00 0,022
TBMS Rp21.033.879.586,00 Rp1.464.965.579.262 0,014
BRPT (Rp368.239,00) Rp18.843.727,00 (0,020)
BUDI Rp62.965,00 Rp2.123.285,00 0,030
DPNS (Rp6.641.710.478,00) Rp172.322.620.690,00 (0,039)
ETWA Rp72.961.045.199,00 Rp620.709.452.075,00 0,118
INCI (Rp17.169.761.427,00) Rp125.184.677.577,00 (0,137)
SRSN Rp23.987.816,00 Rp361.182.183,00 0,066
UNIC Rp5.863.852,00 Rp280.646.814,00 0,021
AKKU (Rp8.893.325.227,00) Rp11.767.293.414,00 (0,756)
AKPI Rp52.852.629,00 Rp1.523.749.531,00 0,035
APLI Rp21.922.731.031,00 Rp333.352.457.870,00 0,066
BRNA Rp43.796.464,00 Rp643.963.801,00 0,068
FPNI (Rp12.804,00) Rp331.274,00 (0,039)
IGAR Rp55.332.166.080,00 Rp355.579.996.944,00 0,156
IPOL Rp52.766,00 Rp2.619.736,00 0,020
SIAP Rp3.260.117.339,00 Rp163.233.383.441,00 0,020
SIMA (Rp31.952.799.255,00) Rp47.684.499.833,00 (0,670)
TRST Rp144.001.061.809,00 Rp2.132.449.783.092,00 0,068
YPAS Rp16.621.158.688,00 Rp223.509.413.900,00 0,074
MAIN Rp204.966.319,00 Rp1.327.801.184,00 0,154
SIPD Rp23.452.266.464,00 Rp2.641.602.932.160,00 0,009
SULI (Rp314.850.544.330,00) Rp1.695.019.360.412,00 (0,186)
TIRT Rp4.151.754.741,00 Rp690.932.521.215,00 0,006
INKP Rp16.056,00 Rp6.318.835,00 0,003
INRU Rp37,00 Rp320.506,00 0,000
KBRI (Rp19.419.434.022,00) Rp744.581.030.849,00 (0,026)
TKIM Rp70.412,00 Rp2.568.897,00 0,027
Kode 2012
Laba bersih Total Aset PRO
INTP Rp4.763.388 Rp22.755.160 0,209
SMCB Rp1.350.791 Rp12.168.517 0,111
SMGR Rp4.926.639.847 Rp26.579.083.786 0,185
ARNA Rp158.684.349.130 Rp937.359.770.277 0,169
IKAI (Rp39.675.848.691) Rp507.425.275.145 (0,078)
KIAS Rp71.039.439.692 Rp2.143.814.884.435 0,033
MLIA (Rp30.363.959) Rp6.558.955.234 (0,005)
TOTO Rp235.945.643.357 Rp1.522.663.914.388 0,155
ALKA Rp5.122.929 Rp147.882.362 0,035
ALMI Rp13.949.141.063 Rp1.881.568.513.922 0,007
CTBN Rp34.315.203 Rp268.438.471 0,128
GDST Rp46.591.042.719 Rp1.163.971.056.842 0,040
INAI Rp23.155.488.541 Rp612.224.219.835 0,038
JKSW (Rp16.452.350.718) Rp278.718.823.565 (0,059)
JPRS Rp9.610.155.243 Rp398.606.524.648 0,024
LMSH Rp41.282.515.026 Rp128.547.715.366 0,321
MYRX Rp28.153.000.404 Rp1.116.298.859.905 0,025
NIKL (Rp6.469) Rp110.616 (0,058)
PICO Rp11.137.571.657 Rp594.616.098.268 0,019
TBMS Rp2.655.123 Rp197.513.161 0,013
BRPT (Rp123.595) Rp2.120.461 (0,058)
BUDI Rp5.084 Rp2.299.672 0,002
DPNS Rp20.608.530.035 Rp184.636.344.559 0,112
ETWA Rp29.663.381.283 Rp960.956.808.384 0,031
INCI Rp4.443.840.864 Rp132.278.839.079 0,034
SRSN Rp16.956.040 Rp402.108.960 0,042
UNIC Rp1.638.636 Rp248.270.710 0,007
AKKU (Rp2.027.005.099) Rp10.582.842.395 (0,192)
AKPI Rp31.115.755 Rp1.714.834.430 0,018
APLI Rp4.203.700.813 Rp333.867.300.446 0,013
BRNA Rp54.496.290 Rp770.383.930 0,071
FPNI (Rp16.474) Rp318.238 (0,052)
IGAR Rp44.507.701.367 Rp312.342.760.278 0,142
IPOL Rp7.489.641 Rp282.827.869 0,026
SIAP Rp3.389.850.176 Rp184.367.259.026 0,018
SIMA (Rp5.233.828.406) Rp48.804.284.229 (0,107)
TRST Rp61.453.058.755 Rp2.188.129.039.119 0,028
YPAS Rp16.472.534.252 Rp349.438.243.276 0,047
SIPD Rp15.061.473.532 Rp3.298.123.574.771 0,005
SULI (Rp150.683.920.080) Rp1.428.778.840.556 (0,105)
TIRT (Rp32.217.613.525) Rp679.649.204.257 (0,047)
FASW Rp5.292.462.870 Rp5.578.334.207.456 0,001
INKP Rp49.693 Rp6.647.500 0,007
INRU (Rp3.128) Rp314.695 (0,010)
KBRI Rp36.545.690.733 Rp740.753.171.392 0,049
TKIM Rp34.817 Rp2.682.042 0,013
Kode 2013
Laba bersih Total Aset PRO
INTP Rp5.012.294 Rp26.607.241 0,188
SMCB Rp952.305 Rp14.894.990 0,064
SMGR Rp5.354.298.521 Rp30.792.884.092 0,174
ARNA Rp237.697.913.883 Rp1.135.244.802.060 0,209
IKAI (Rp43.088.205.688) Rp482.057.048.870 (0,089)
KIAS Rp75.360.306.268 Rp2.270.904.910.518 0,033
MLIA (Rp474.045.653) Rp7.189.899.445 (0,066)
TOTO Rp236.557.513.162 Rp1.746.177.682.568 0,135
ALKA (Rp315.494) Rp241.912.806 (0,001)
ALMI Rp26.118.732.307 Rp2.752.078.229.707 0,009
CTBN Rp38.263.576 Rp274.151.287 0,140
INAI Rp5.019.540.731 Rp765.881.409.376 0,007
JKSW (Rp7.968.797.416) Rp262.386.019.471 (0,030)
JPRS Rp15.045.492.572 Rp376.540.741.943 0,040
KRAS (Rp13.600) Rp2.379.504 (0,006)
LMSH Rp14.382.899.194 Rp141.697.598.705 0,102
MYRX Rp244.653.747 Rp5.335.862.891.977 0,000
NIKL Rp278 Rp124.420 0,002
PICO Rp15.439.372.429 Rp621.400.236.614 0,025
TBMS (Rp4.445.813) Rp169.262.315 (0,026)
BRPT (Rp20.737) Rp2.321.070 (0,009)
BUDI Rp156.114 Rp2.382.875 0,066
DPNS Rp66.813.230.321 Rp256.372.669.050 0,261
ETWA Rp7.911.201.004 Rp1.291.711.270.379 0,006
INCI Rp10.331.808.096 Rp136.142.063.219 0,076
SRSN Rp15.994.295 Rp420.782.548 0,038
UNIC Rp10.308.014 Rp269.269.882 0,038
AKKU (Rp1.460.331.413) Rp45.208.352.407 (0,032)
AKPI Rp34.620.336 Rp2.084.567.189 0,017
APLI Rp1.881.586.263 Rp303.594.490.546 0,006
BRNA Rp31.187.445 Rp1.125.132.715 0,028
FPNI (Rp6.150) Rp289.829 (0,021)
IGAR Rp35.030.416.158 Rp314.746.644.499 0,111
IPOL Rp9.503.444 Rp277.508.446 0,034
SIMA (Rp6.847.658.379) Rp65.314.178.204 (0,105)
TRST Rp32.965.552.359 Rp3.260.919.505.192 0,010
YPAS Rp6.221.712.803 Rp613.878.797.683 0,010
MAIN Rp241.632.645 Rp2.214.398.692 0,109
SIPD Rp8.377.508.652 Rp3.155.680.394.480 0,003
SULI (Rp325.579) Rp941.141 (0,346)
TIRT (Rp137.918.597.349) Rp723.177.125.785 (0,191)
FASW (Rp249.057.875.558) Rp5.692.060.407.681 (0,044)
INKP Rp221.202 Rp6.777.194 0,033
INRU Rp3.780 Rp321.970 0,012
KBRI (Rp24.216.555.605) Rp788.749.190.752 (0,031)
LAMPIRAN IV PERHITUNGAN RASALT
Kode 2011
EBIT Total Aset RASALT
INTP Rp4.732.004,00 Rp18.151.331,00 0,261
SMCB Rp1.725.702,00 Rp10.950.501,00 0,158
SMGR Rp5.117.553.260,00 Rp19.661.602.767,00 0,260
ARNA Rp150.552.757.110,00 Rp831.507.593.676,00 0,181
IKAI (Rp31.236.476.414,00) Rp548.789.990.320,00 (0,057)
KIAS Rp31.165.140.335,00 Rp2.049.632.940.571,00 0,015
MLIA Rp240.999.438,00 Rp6.119.185.665,00 0,039
TOTO Rp305.952.630.299,00 Rp1.339.570.029.820,00 0,228
ALKA Rp12.568.977,00 Rp258.483.778,00 0,049
ALMI Rp82.417.839.542,00 Rp1.791.523.164.727,00 0,046
CTBN Rp63.281.276,00 Rp246.222.971,00 0,257
GDST Rp146.783.513.943,00 Rp977.457.487.885,00 0,150
INAI Rp43.205.439.077,00 Rp544.282.443.464,00 0,079
JKSW (Rp2.611.428.714,00) Rp287.131.908.141,00 (0,009)
JPRS Rp51.037.174.001,00 Rp437.848.660.950,00 0,117
KRAS Rp1.425.769,00 Rp21.511.562,00 0,066
LMSH Rp16.335.363.149,00 Rp98.019.132.648,00 0,167
MYRX Rp120.032.013.698,00 Rp861.974.534.206,00 0,139
PICO Rp51.262.248.087,00 Rp561.840.337.025,00 0,091
TBMS Rp45.501.367.944,00 Rp1.464.965.579.262 0,031
BRPT (Rp298.033,00) Rp18.843.727,00 (0,016)
BUDI Rp151.231,00 Rp2.123.285,00 0,071
DPNS (Rp7.727.426.212,00) Rp172.322.620.690,00 (0,045)
ETWA Rp101.494.764.052,00 Rp620.709.452.075,00 0,164
INCI (Rp17.469.093.835,00) Rp125.184.677.577,00 (0,140)
SRSN Rp38.028.234,00 Rp361.182.183,00 0,105
UNIC Rp13.563.714,00 Rp280.646.814,00 0,048
AKKU (Rp5.971.407.185,00) Rp11.767.293.414,00 (0,507)
AKPI Rp108.981.203,00 Rp1.523.749.531,00 0,072
APLI Rp19.163.426.918,00 Rp333.352.457.870,00 0,057
BRNA Rp83.138.590,00 Rp643.963.801,00 0,129
FPNI (Rp7.518,00) Rp331.274,00 (0,023)
IGAR Rp72.338.578.537,00 Rp355.579.996.944,00 0,203
IPOL Rp128.257,00 Rp2.619.736,00 0,049
SIAP Rp9.389.316.393,00 Rp163.233.383.441,00 0,058
SIMA (Rp6.574.449.756,00) Rp47.684.499.833,00 (0,138)
TRST Rp191.416.716.435,00 Rp2.132.449.783.092,00 0,090
YPAS Rp28.626.594.448,00 Rp223.509.413.900,00 0,128
MAIN Rp316.482.337,00 Rp1.327.801.184,00 0,238
SIPD Rp121.803.518.593,00 Rp2.641.602.932.160,00 0,046
SULI (Rp206.000.676.125,00) Rp1.695.019.360.412,00 (0,122)
TIRT Rp19.417.955.373,00 Rp690.932.521.215,00 0,028
INKP Rp97.615,00 Rp6.318.835,00 0,015
INRU Rp3.280,00 Rp320.506,00 0,010
KBRI (Rp19.483.355.400,00) Rp744.581.030.849,00 (0,026)
TKIM Rp124.984,00 Rp2.568.897,00 0,049
Kode
2012 Net income before interest and
tax Total Aset RASLT
INTP Rp6.271.974 Rp22.755.160 0,276
SMCB Rp2.054.704 Rp12.168.517 0,169
SMGR Rp6.392.247.100 Rp26.579.083.786 0,240
ARNA Rp225.522.861.306 Rp937.359.770.277 0,241
IKAI (Rp27.813.438.612) Rp507.425.275.145 (0,055)
KIAS Rp69.325.411.292 Rp2.143.814.884.435 0,032
MLIA Rp205.646.660 Rp6.558.955.234 0,031
TOTO Rp347.932.556.468 Rp1.522.663.914.388 0,229
ALKA Rp7.894.754 Rp147.882.362 0,053
ALMI Rp34.927.391.658 Rp1.881.568.513.922 0,019
CTBN Rp48.315.003 Rp268.438.471 0,180
GDST Rp68.804.850.946 Rp1.163.971.056.842 0,059
INAI Rp50.922.166.034 Rp612.224.219.835 0,083
JKSW (Rp16.437.368.433) Rp278.718.823.565 (0,059)
KRAS Rp25.152 Rp2.561.947 0,010
LMSH Rp45.715.495.785 Rp128.547.715.366 0,356
MYRX Rp49.257.381.290 Rp1.116.298.859.905 0,044
NIKL (Rp6.733) Rp110.616 (0,061)
PICO Rp49.953.470.540 Rp594.616.098.268 0,084
TBMS Rp4.819.127 Rp197.513.161 0,024
BRPT (Rp94.513) Rp2.120.461 (0,045)
BUDI Rp83.365 Rp2.299.672 0,036
DPNS Rp25.657.760.096 Rp184.636.344.559 0,139
ETWA Rp45.987.753.210 Rp960.956.808.384 0,048
INCI Rp4.742.419.610 Rp132.278.839.079 0,036
SRSN Rp31.253.297 Rp402.108.960 0,078
UNIC Rp9.259.617 Rp248.270.710 0,037
AKKU (Rp2.433.312.175) Rp10.582.842.395 (0,230)
AKPI Rp93.192.371 Rp1.714.834.430 0,054
APLI Rp6.831.130.878 Rp333.867.300.446 0,020
BRNA Rp108.532.236 Rp770.383.930 0,141
FPNI (Rp5.067) Rp318.238 (0,016)
IGAR Rp59.881.393.589 Rp312.342.760.278 0,192
IPOL Rp16.528.499 Rp282.827.869 0,058
SIAP Rp9.498.633.839 Rp184.367.259.026 0,052
SIMA (Rp5.312.818.120) Rp48.804.284.229 (0,109)
TRST Rp97.741.043.637 Rp2.188.129.039.119 0,045
MAIN Rp450.293.220 Rp1.799.881.575 0,250
SIPD Rp142.386.214.042 Rp3.298.123.574.771 0,043
SULI Rp3.300.358.139 Rp1.428.778.840.556 0,002
TIRT (Rp25.738.763.318) Rp679.649.204.257 (0,038)
FASW Rp142.137.182.820 Rp5.578.334.207.456 0,025
INKP Rp126.988 Rp6.647.500 0,019
INRU (Rp1.113) Rp314.695 (0,004)
KBRI Rp36.098.486.143 Rp740.753.171.392 0,049
TKIM Rp101.958 Rp2.682.042 0,038
Kode
2013 Net income before interest and
tax Total Aset RASLT
INTP Rp6.646.125 Rp26.607.241 0,250
SMCB Rp1.857.315 Rp14.894.990 0,125
SMGR Rp7.260.568.301 Rp30.792.884.092 0,236
ARNA Rp323.667.081.623 Rp1.135.244.802.060 0,285
IKAI (Rp32.456.853.004) Rp482.057.048.870 (0,067)
KIAS Rp106.706.006.595 Rp2.270.904.910.518 0,047
MLIA (Rp121.445.171) Rp7.189.899.445 (0,017)
TOTO Rp338.207.282.965 Rp1.746.177.682.568 0,194
ALKA Rp1.261.921 Rp241.912.806 0,005
CTBN Rp55.063.084 Rp274.151.287 0,201
GDST Rp133.472.613.878 Rp1.191.496.619.152 0,112
INAI Rp23.899.945.462 Rp765.881.409.376 0,031
JKSW Rp7.946.845.744 Rp262.386.019.471 0,030
JPRS Rp19.254.157.147 Rp376.540.741.943 0,051
KRAS Rp33.905 Rp2.379.504 0,014
LMSH Rp19.969.298.123 Rp141.697.598.705 0,141
MYRX Rp86.428.908.414 Rp5.335.862.891.977 0,016
NIKL Rp1.179 Rp124.420 0,009
PICO Rp57.628.848.070 Rp621.400.236.614 0,093
TBMS Rp5.812.177 Rp169.262.315 0,034
BRPT Rp14.512 Rp2.321.070 0,006
BUDI Rp127.047 Rp2.382.875 0,053
DPNS Rp87.332.830.461 Rp256.372.669.050 0,341
ETWA Rp72.865.970.960 Rp1.291.711.270.379 0,056
INCI Rp10.866.637.507 Rp136.142.063.219 0,080
SRSN Rp39.938.947 Rp420.782.548 0,095
UNIC Rp23.904.977 Rp269.269.882 0,089
AKKU Rp1.453.675.120 Rp45.208.352.407 0,032
AKPI Rp106.953.416 Rp2.084.567.189 0,051
APLI Rp3.715.858.006 Rp303.594.490.546 0,012
BRNA Rp31.382.149 Rp1.125.132.715 0,028
FPNI Rp2.860 Rp289.829 0,010
IPOL Rp17.328.971 Rp277.508.446 0,062
SIAP Rp1.076.948.226 Rp272.597.818.158 0,004
SIMA (Rp7.060.349.514) Rp65.314.178.204 (0,108)
TRST Rp97.077.641.744 Rp3.260.919.505.192 0,030
YPAS Rp25.996.570.909 Rp613.878.797.683 0,042
MAIN Rp378.347.042 Rp2.214.398.692 0,171
SIPD Rp161.202.254.084 Rp3.155.680.394.480 0,051
SULI (Rp66.579) Rp941.141 (0,071)
TIRT (Rp173.312.413.163) Rp723.177.125.785 (0,240)
FASW (Rp187.978.205.364) Rp5.692.060.407.681 (0,033)
INKP Rp350.452 Rp6.777.194 0,052
INRU Rp8.819 Rp321.970 0,027
KBRI (Rp22.681.653.942) Rp788.749.190.752 (0,029)
LAMPIRAN V DATA SAMPEL
Kode 2011
Distress LIK LEV PRO Growth RASLT
INTP 0 6,985 0,133 19,842 1 0,261
SMCB 0 1,466 0,313 9,712 1 0,158
SMGR 0 2,647 0,257 20,117 1 0,259
ARNA 0 1,016 0,419 11,539 1 0,156
IKAI 1 0,565 0,474 (9,258) 0 (0,057)
KIAS 1 0,646 0,478 (0,988) 1 0,152
MLIA 1 1,545 0,857 (0,623) 1 0,039
TOTO 0 1,887 0,493 16,283 1 0,219
ALKA 0 1,259 0,812 3,857 1 0,039
ALMI 0 1,213 0,712 1,807 1 0,025
CTBN 0 2,186 0,410 20,376 0 0,257
GDST 0 3,022 0,237 10,197 1 0,015
INAI 0 1,189 0,805 4,843 1 0,079
JKSW 1 12,354 2,333 (0,889) 0 (0,009)
JPRS 0 3,384 0,228 8,607 1 0,117
KRAS 0 1,436 0,519 4,755 1 0,066
LMSH 0 2,355 0,416 11,118 1 0,155
NIKL 1 1,514 0,518 (2,091) 0 (0,016)
PICO 0 1,162 0,666 2,248 1 0,091
TBMS 0 0,985 0,905 1,436 1 0,019
BRPT 1 1,990 0,489 (1,954) 1 (0,016)
BUDI 0 1,250 0,618 2,965 1 0,071
DPNS 1 5,189 0,237 (3,854) 1 (0,042)
ETWA 0 1,007 0,394 11,754 1 0,164
INCI 1 11,201 0,111 (13,716) 1 (0,252)
SRSN 0 3,175 0,302 6,641 1 0,105
UNIC 0 1,596 0,491 2,089 1 0,048
AKKU 1 0,339 0,496 (75,577) 0 (0,507)
AKPI 0 1,396 0,514 3,469 1 0,072
APLI 0 1,403 0,336 6,576 1 0,056
BRNA 0 1,009 0,605 6,801 1 0,129
FPNI 1 0,880 0,632 (3,865) 1 (0,023)
IGAR 0 5,672 0,183 15,558 0 0,020
IPOL 0 0,860 0,561 2,014 1 0,049
SIAP 0 2,080 0,373 1,997 1 0,058
SIMA 1 0,346 1,440 (67,009) 1 (0,138)
TRST 0 1,394 0,378 6,753 1 0,090
YPAS 0 1,482 0,337 7,436 1 0,128
MAIN 0 1,399 0,682 15,437 1 0,238
SIPD 0 1,393 0,519 0,888 1 0,013
TIRT 0 1,445 0,801 0,601 1 0,028
FASW 0 1,321 0,635 2,681 1 0,037
INKP 0 1,057 0,680 0,254 1 0,015
INRU 1 1,169 0,607 0,012 0 0,010
KBRI 1 0,640 0,094 (2,608) 0 (0,026)
TKIM 0 1,924 0,711 2,741 1 0,049
Kode 2012
Distress LIK LEV PRO Growth RASLT
INTP 0 6,028 0,147 20,933 24,499 0,276
SMCB 0 1,405 0,308 11,101 19,765 0,169
SMGR 0 1,706 0,317 18,536 19,656 0,240
ARNA 0 1,170 0,355 16,929 20,698 1,421
IKAI 1 0,574 0,510 (7,819) (4,629) (0,055)
KIAS 0 5,861 0,079 3,314 19,935 0,035
MLIA 1 1,467 0,811 (0,463) 17,951 0,032
TOTO 0 2,154 0,410 15,496 17,500 0,229
ALKA 0 1,635 0,629 3,464 (4,139) 0,054
ALMI 0 1,292 0,688 0,741 (10,647) 0,019
GDST 0 2,314 0,319 4,003 (21,285) 0,059
INAI 0 1,993 0,789 3,782 4,815 0,083
JKSW 1 6,037 2,432 (5,903) (39,343) (0,059)
JPRS 0 6,704 0,128 2,411 (28,104) 0,037
KRAS 1 1,125 0,564 (0,763) 12,524 0,010
LMSH 0 4,067 0,241 32,115 7,496 0,356
MYRX 0 0,455 0,773 2,522 (35,723) 0,044
NIKL 1 1,208 0,614 (5,848) (2,092) (0,061)
PICO 0 1,241 0,665 1,873 (4,502) 0,084
TBMS 0 0,840 0,900 1,344 0,063 0,024
BRPT 1 1,529 0,543 (5,829) 3,981 (0,045)
BUDI 0 1,132 0,629 0,221 (8,331) 0,036
DPNS 0 8,592 0,157 11,162 (9,121) 0,139
ETWA 0 0,772 0,544 3,087 13,049 0,048
INCI 1 7,711 0,125 3,359 28,542 0,036
SRSN 0 2,752 0,331 4,217 (0,828) 0,078
UNIC 0 1,670 0,437 0,660 (0,295) 0,037
AKKU 1 0,234 0,631 (19,154) (37,594) (0,230)
AKPI 0 1,404 0,508 1,815 0,240 0,054
APLI 0 1,437 0,345 1,259 11,427 0,020
BRNA 0 0,974 0,608 7,074 23,207 0,141
FPNI 1 0,913 0,669 (5,177) 6,115 (0,016)
IGAR 0 4,364 0,225 14,250 8,517 0,192
SIAP 0 1,318 0,426 1,839 4,172 0,052
SIMA 1 0,689 1,321 (10,724) 27,019 (0,109)
TRST 0 1,303 0,382 2,808 (3,787) 0,045
YPAS 0 1,343 0,529 4,714 10,930 0,089
MAIN 0 1,049 0,621 16,802 27,144 0,250
SIPD 0 1,157 0,613 0,457 8,075 0,043
SULI 1 0,373 1,032 (10,546) (25,753) 0,002
TIRT 1 1,194 0,845 (4,740) 13,253 (0,038)
FASW 0 0,584 0,676 0,095 (3,297) 0,025
INKP 1 1,678 0,688 0,748 (1,635) 0,019
INRU 1 0,728 0,609 (0,994) 18,595 0,004
KBRI 0 2,300 0,040 4,934 76,161 0,049
TKIM 0 2,407 0,711 1,298 (4,141) 0,038
Kode 2013
Distress LIK LEV PRO Growth RASLT
INTP 0 6,148 0,136 18,838 8,102 0,250
SMCB 0 0,639 0,411 6,393 7,493 0,125
SMGR 0 1,882 0,292 17,388 25,018 0,236
ARNA 0 1,299 0,323 20,938 27,295 0,285
IKAI 1 1,043 0,574 (9,021) 5,129 (0,067)
KIAS 0 5,273 0,099 3,319 16,470 0,049
MLIA 1 1,130 0,834 (6,593) 13,454 0,107
ALKA 1 1,270 0,753 (0,130) 31,394 (0,005)
ALMI 0 1,059 0,761 0,949 (10,874) 0,025
CTBN 0 1,787 0,445 13,957 21,564 1,955
GDST 0 2,989 0,258 7,712 (14,431) 0,112
INAI 0 1,236 0,835 0,655 9,963 0,031
JKSW 1 11,492 2,554 (3,037) 6,393 (0,030)
JPRS 1 247,444 0,047 3,996 (57,656) 0,051
KRAS 1 0,962 0,558 (0,572) (8,874) 0,013
LMSH 0 4,197 0,220 10,150 14,852 0,141
MYRX 0 0,303 0,082 0,005 44,161 0,016
NIKL 0 1,186 0,655 0,223 21,838 0,009
PICO 0 1,313 0,654 2,484 15,369 0,093
TBMS 1 0,822 0,910 (2,627) (8,451) (0,026)
BRPT 1 1,349 0,544 (0,893) 9,759 0,006
BUDI 0 1,076 0,629 1,800 11,919 0,053
DPNS 0 10,174 0,129 26,061 (10,469) 0,341
ETWA 0 1,051 0,655 0,612 20,338 0,056
INCI 0 13,871 0,074 7,589 25,710 0,080
SRSN 0 3,281 0,253 3,801 2,127 0,095
UNIC 0 1,753 0,460 3,828 13,819 0,089
AKKU 0 0,749 0,946 (32,309) 294,301 0,032
AKPI 0 1,359 0,506 1,661 10,217 0,051
APLI 0 1,841 0,283 0,903 (18,077) 0,012
FPNI 1 0,940 0,657 (2,122) 2,857 0,010
IGAR 0 3,389 0,283 11,130 15,627 0,158
IPOL 0 0,888 0,455 3,425 2,732 0,062
SIAP 1 0,997 0,633 (2,120) 13,362 0,001
SIMA 1 0,721 0,540 (10,484) (47,172) (0,108)
TRST 0 1,143 0,476 1,011 4,309 0,030
YPAS 0 1,176 0,722 1,014 6,249 0,042
MAIN 0 1,011 0,611 10,912 25,183 0,171
SIPD 1 1,146 0,593 0,265 (11,487) 0,051
SULI 1 0,289 1,395 (34,594) (41,365) (0,071)
TIRT 1 0,980 0,918 (19,071) 13,656 (0,283)
FASW 0 1,420 0,726 (4,376) 24,401 (0,033)
INKP 0 1,464 0,662 3,264 5,297 0,518
INRU 1 0,642 0,606 1,174 (15,344) 0,027
KBRI 1 1,390 0,121 (3,070) (73,412) (0,029)
LAMPIRAN VI OUTPUT SPSS
Descriptives
Descriptive Statistics
N
Minimu m
Maximu
m Mean
Std. Deviation
DISTRESS 144 ,00 1,00 ,3056 ,46225
LIK 144 ,21 247,44 3,8626 20,58202
LEV 144 ,04 2,55 ,5641 ,38012
PROF 144 ,00 32,12 4,7921 6,49808
GROWTH 144 ,00 294,30 14,2697 27,30038
RASALT 144 ,00 1,96 ,0976 ,21163
Valid N
(listwise) 144
Logistic Regression
Case Processing Summary
Unweighted Casesa N Percent
Selected Cases Included in
Analysis 144 100,0
Missing Cases 0 ,0
Total 144 100,0
Unselected Cases 0 ,0
Total 144 100,0
Dependent Variable Encoding Original Value Internal Value
,00 0
1,00 1
Block 0: Beginning Block
Iteration Historya,b,c
Iteration -2 Log likelihood Coefficient s Constant
Step 0 1 177,321 -,778
2 177,264 -,821
3 177,264 -,821
a. Constant is included in the model. b. Initial -2 Log Likelihood: 177,264
c. Estimation terminated at iteration number 3 because parameter estimates changed by less than ,001.
Classification Tablea,b
Observed
Predicted
DISTRESS Percentage
Correct
,00 1,00
Step 0 DISTRES S
,00 100 0 100,0
1,00 44 0 ,0
Overall Percentage 69,4
Variables in the Equation
B S.E. Wald df Sig. Exp(B)
Step 0 Constant -,821 ,181 20,595 1 ,000 ,440
Variables not in the Equation
Score df Sig.
Step 0 Variables LIK 2,173 1 ,140
LEV 18,511 1 ,000
PROF 31,301 1 ,000
GROWT
H 2,645 1 ,104
RASALT 10,747 1 ,001
Overall Statistics 42,592 5 ,000
Block 1: Method = Enter
Iteration Historya,b,c,d
Iteration
-2 Log likelihood
Coefficients
Constant LIK LEV PROF
GROWT H
Step 1 1 132,510 -,859 ,014 1,166 -,100 -,008
2 112,934 -,746 ,021 1,404 -,230 -,011
3 93,718 -,238 ,034 1,234 -,432 -,011
4 76,145 ,388 ,084 1,046 -,747 -,012
5 66,639 ,394 ,296 1,212 -1,256 -,014
6 61,519 -,130 ,724 1,730 -1,935 -,017
7 59,766 -,505 1,114 2,035 -2,621 -,019
8 59,578 -,615 1,263 2,115 -2,944 -,020
9 59,575 -,629 1,284 2,124 -2,988 -,020
Iteration Historya,b,c,d
Iteration
Coefficients
RASALT
Step 1 1 -,375
2 -1,273
3 -6,556
4 -18,739
5 -24,641
6 -25,816
7 -26,841
8 -27,343
9 -27,398
10 -27,398
a. Method: Enter
b. Constant is included in the model. c. Initial -2 Log Likelihood: 177,264
d. Estimation terminated at iteration number 10 because parameter estimates changed by less than ,001.
Omnibus Tests of Model Coefficients
Chi-square df Sig.
Step 1 Step 117,689 5 ,000
Block 117,689 5 ,000
Model Summary
Step
-2 Log likelihood
Cox & Snell R Square
Nagelkerke R Square
1 59,575a ,558 ,789
a. Estimation terminated at iteration number 10 because parameter estimates changed by less than ,001.
Hosmer and Lemeshow Test
Step Chi-square df Sig.
1 7,194 8 ,516
Contingency Table for Hosmer and Lemeshow Test
DISTRESS = ,00 DISTRESS = 1,00
Total Observed Expected Observed Expected
Step 1 1 14 14,000 0 ,000 14
2 14 14,000 0 ,000 14
3 14 14,000 0 ,000 14
4 14 13,999 0 ,001 14
5 14 13,967 0 ,033 14
6 12 13,270 2 ,730 14
7 11 9,097 3 4,903 14
8 5 4,362 9 9,638 14
9 0 2,244 14 11,756 14
Classification Tablea Observed Predicted DISTRESS Percentage Correct
,00 1,00
Step 1 DISTRES S
,00 92 8 92,0
1,00 5 39 88,6
Overall Percentage 91,0
a. The cut value is ,500
Variables in the Equation
B S.E. Wald df Sig. Exp(B)
Step 1a LIK 1,284 ,491 6,826 1 ,009 3,611
LEV 2,125 1,477 2,068 1 ,150 8,370
PROF -2,989 ,924 10,474 1 ,001 ,050
GROWT
H -,020 ,021 ,934 1 ,334 ,980
RASALT -27,398 15,103 3,291 1 ,070 ,000
Constant -,630 1,164 ,293 1 ,588 ,533
a. Variable(s) entered on step 1: LIK, LEV, PROF, GROWTH, RASALT.
Correlation Matrix
Constant LIK LEV PROF
GROWT H
RASAL T
Step 1 Constant 1,000 -,519 -,869 ,197 ,060 -,083
LIK -,519 1,000 ,312 -,793 -,109 -,023
LEV -,869 ,312 1,000 -,069 -,237 -,137
PROF ,197 -,793 -,069 1,000 ,098 -,181
GROWT
H ,060 -,109 -,237 ,098 1,000 ,025
Step number: 1
Observed Groups and Predicted Probabilities
80 + +
I I
I0 I
F I0 I
R 60 +0 +
E I0 I
Q I0 I
U I0 I
E 40 +0 +
N I0 I
C I0 I
Y I0 I
20 +0 +
I0 I
I0 I
I00 1 1 11 1I
Predicted ---+---+---+---+---+---+---+---+---+---
Prob: 0 ,1 ,2 ,3 ,4 ,5 ,6 ,7 ,8 ,9 1
Group:
000000000000000000000000000000000000000000000000001111111111111111 1111111111111111111111111111111111
The Cut Value is ,50
Symbols: 0 - ,00
1 - 1,00
