• Tidak ada hasil yang ditemukan

PERISTIWA SETELAH PERIODE PELAPORAN EVENTS AFTER THE REPORTING PERIOD Operasi Kelompok Usaha telah dan mungkin terus

Dalam dokumen Consolidated Financial Statements Report (Halaman 170-183)

dipengaruhi oleh penyebaran virus Covid-19 yang telah menyebar ke negara-negara di dunia termasuk Indonesia. Efek virus Covid-19 terhadap ekonomi global dan Indonesia termasuk efek terhadap pertumbuhan ekonomi, penurunan pasar modal, depresiasi nilai tukar mata uang asing dan gangguan operasi bisnis. Efek masa depan dari wabah virus Covid-19 terhadap Indonesia dan Kelompok Usaha masih belum dapat ditentukan saat ini. Peningkatan jumlah infeksi Covid-19 yang signifikan atau penyebaran wabah yang berkepanjangan dapat berdampak besar pada perekonomian Indonesia dan Kelompok Usaha secara khusus. Namun, dampak di masa depan juga akan tergantung pada efektivitas dari kebijakan yang dikeluarkan oleh Pemerintah Republik Indonesia.

The Company operation has and may continue to be The Group operation has and may continue to be adversely impacted by the outbreak of Covid-19 that has since spread to many countries including Indonesia. The effects of Covid-19 to the global and Indonesian economy include adverse effect to economic growth, decline in capital markets, depreciation of foreign currency exchange rates and disruption of business operations. The future effects of the outbreak of Covid-19 to Indonesia and the Group are unclear at this time. A significant rise in the number of Covid-19 infections or prolongation of the outbreak could have severe impact on Indonesian economy and the Group in particular.

However, future effects will also depend on the effectiveness of policy responses issued by the Government of the Republic of Indonesia.

ASET LANCAR CURRENT ASSETS Kas dan setara kas 2.451.531.825 3.157.211.565 Cash and cash equivalents

Investasi jangka pendek 14.000.000 47.202.500 Short-term investment

Piutang usaha – neto Trade receivables – net

Pihak ketiga 218.389.474 217.557.584 Third parties Pihak berelasi 554.404.005 681.642.438 Related parties

Piutang lain-lain - neto Other receivables – net

Pihak ketiga 25.675.393 20.997.759 Third parties

Pihak berelasi 146.309.770 175.067.434 Related parties

Pendapatan masih akan diterima 82.432.788 187.727.487 Accrued revenues

Persediaan 233.097 Inventories

Pajak dibayar dimuka 4.693.914 19.315.010 Prepaid taxes

Beban dibayar dimuka 61.551.910 85.179.016 Prepaid expense

Aset lancar lainnya 33.691.709 1.938.172 Other current assets

TOTAL ASET LANCAR 3.592.680.788 4.594.072.062 TOTAL CURRENT ASSETS

ASET TIDAK LANCAR NON-CURRENT ASSETS

Investasi saham 1.971.804.934 1.859.141.746

Investment in shares of stock

Investasi lain-lain 24.081.576 10.141.595 Other investments

Properti investasi - neto 98.658.789 98.762.702 Investment properties – net

Aset tetap - neto 13.922.978.426 13.292.164.365 Fixed assets - net

Aset pajak tangguhan 380.410.549 226.738.463 Deferred tax assets

Aset takberwujud - neto 5.162.785.112 4.366.423.950 Intangible assets - net Estimasi tagihan pajak 139.314.816 309.041.239 Estimated claims for tax refund Aset tidak lancar lainnya 1.517.413.907 2.029.820.476 Other non-current assets TOTAL ASET TIDAK LANCAR 23.217.448.109 22.192.234.536 TOTAL NON-CURRENT ASSETS

TOTAL ASET 26.810.128.897 26.786.306.598 TOTAL ASSETS

LIABILITAS DAN EKUITAS LIABILITIES AND EQUITY

LIABILITAS LIABILITIES

LIABILITAS JANGKA PENDEK CURRENT LIABILITIES

Utang usaha Trade payables

Pihak ketiga 524.903.182 793.638.634 Third parties

Pihak berelasi 717.826.563 580.980.458 Related parties

Utang lain-lain Other payables

Pihak ketiga 27.726.862 39.302.757 Third parties

Pihak berelasi 639.302.503 414.615.398 Related parties

Utang pajak 95.892.797 88.213.757 Tax payables

Beban akrual 648.992.514 567.647.069 Accrued expenses

Pendapatan diterima dimuka jangka

pendek 261.727.516 280.565.487 Short-term unearned revenue

Bagian lancar atas liabilitas jangka panjang:

Current maturities of long-term liabilities:

Utang bank 162.163.278 351.140.707 Bank loans

Liabilitas jangka pendek lainnya 2.429.816 4.138.896 Other current liabilities TOTAL LIABILITAS JANGKA

PENDEK 3.080.965.031 3.120.243.163 TOTAL CURRENT LIABILITIES

LIABILITAS JANGKA PANJANG NON-CURRENT LIABILITIES

Liabilitas jangka panjang – setelah dikurangi bagian lancar:

Long-term liabilities - net of current maturities:

Utang bank 81.764.281 256.387.236 Bank loans

Surat berharga yang diterbitkan 13.784.415.230 14.329.612.957 Securities issued Liabilitas imbalan kerja 2.041.865.964 1.489.465.781 Employee benefits liabilities Pendapatan diterima dimuka jangka

panjang 324.273.918 320.024.091 Long-term unearned revenue

Liabilitas jangka panjang lainnya 1.695.790 1.702.004 Other non-current liabilities TOTAL LIABILITAS JANGKA

PANJANG 16.234.015.183 16.397.192.069

TOTAL NON-CURRENT LIABILITIES TOTAL LIABILITAS 19.314.980.214 19.517.435.232 TOTAL LIABILITIES

TOTAL LIABILITAS

(pindahan) 19.314.980.214 19.517.435.232

TOTAL LIABILITIES (brought forward)

EKUITAS EQUITY

Ekuitas yang dapat diatribusikan kepada pemilik entitas induk

Equity attributable to owners of the parent entity Modal saham - nilai nominal

Rp1.000.000 (nilai penuh) per saham

Share capital - par value Rp1,000,000 (full amount)

per share

Modal dasar - 3.200.000 saham, modal ditempatkan dan disetor

penuh sebesar 1.018.953 saham 1.018.953.000 1.018.953.000

Authorized capital - 3,200,000 shares, subscribed

and paid up amounting to 1,018,953 shares Selisih atas perubahan ekuitas

entitas anak dan dampak transaksi dengan kepentingan

nonpengendali (490.957.156) 23.856.830

Difference from changes in equity in subsidiaries and effects of transaction with non-

controlling interest

Saldo laba: Retained earnings:

Ditentukan penggunaannya 6.984.070.440 6.452.323.112 Appropriated

Belum ditentukan penggunaannya (1.156.060.178) (1.633.477.739) Unappropriated Penghasilan komprehensif lain 1.139.142.577 1.407.216.163 Other comprehensive income

TOTAL EKUITAS 7.495.148.683 7.268.871.366 TOTAL EQUITY

TOTAL LIABILITAS DAN

EKUITAS 26.810.128.897 26.786.306.598 TOTAL LIABILITIES AND

EQUITY

31 Desember/

Year Ended December 31,

2019 2018

Pendapatan operasi 6.359.834.842 6.176.468.648 Operating revenue

Pendapatan konstruksi 744.691.217 595.966.568 Construction revenues

Beban operasi (5.803.612.661) (5.334.969.587) Operating expenses

Beban konstruksi (744.691.217) (584.410.625) Construction expenses

Pendapatan operasi lainnya - neto 1.178.884.819 150.935.652 Other operating income - net

LABA USAHA 1.735.107.000 1.003.990.656 INCOME FROM OPERATIONS

Pendapatan keuangan 205.087.141 220.270.853 Finance income

Beban keuangan (713.716.476) (810.225.158) Finance costs

LABA SEBELUM PAJAK FINAL DAN PAJAK PENGHASILAN

BADAN 1.226.477.665 414.036.351

INCOME BEFORE FINAL TAX AND CORPORATE

INCOME TAX

Beban pajak final (53.735.288) (39.029.899) Final tax expense

LABA SEBELUM PAJAK

PENGHASILAN BADAN 1.172.742.377 375.006.452

INCOME BEFORE CORPORATE INCOME TAX (BEBAN) MANFAAT PAJAK

PENGHASILAN BADAN

CORPORATE INCOME TAX (EXPENSE) BENEFIT

Kini - - Current

Tangguhan 64.314.224 148.531.783 Deferred

MANFAAT PAJAK

PENGHASILAN BADAN 64.314.224 148.531.783

CORPORATE INCOME TAX EXPENSE LABA TAHUN BERJALAN 1.237.056.601 523.538.235 INCOME FOR THE YEAR

31 Desember/

Year Ended December 31,

2019 2018

PENGHASILAN

KOMPREHENSIF LAIN

OTHER COMPREHENSIVE INCOME Pos-pos yang tidak akan

direklasifikasi ke laba rugi

Items that will not be reclassified to profit or loss Pengukuran kembali program

imbalan pasti (423.033.977) 909.231.030

Remeasurements of defined benefit plans Efek pajak tangguhan

pengukuran kembali program

imbalan pasti 105.758.494 (227.307.758)

Deferred tax effect - remeasurement of defined

benefit plans Perubahan cadangan aset

revaluasi 65.602.530 82.618.580

Changes in asset revaluation reserves Efek pajak tangguhan - perubahan

cadangan aset revaluasi (16.400.633) (20.654.645)

Deferred tax effect - changes in asset revaluation reserves TOTAL PENGHASILAN

KOMPREHENSIF LAIN (268.073.586) 743.887.207

TOTAL OTHER COMPREHENSIVE INCOME TOTAL LABA KOMPREHENSIF

TAHUN BERJALAN 968.983.015 1.267.425.442 TOTAL COMPREHENSIVE INCOME FOR THE YEAR

Modal saham/ Share capital

Selisih atas perubahan ekuitas Entitas Anak dan dampak transaksi dengan kepentingan nonpengendali/Difference from changes in equity of Subsidiaries and effects of transactions with non-controlling

interest

Ditentukan penggunaannya/

Appropriated

Belum ditentukan penggunaannya/

Unappropriated

Surplus revaluasi aset tetap/Fixed assets

revaluation gains

Pengukuran kembali program imbalan pasti/

Remeasurements of defined benefit plans

Total ekuitas/

Total Equity Saldo per 31 Desember 2017

(sebelum disajikan kembali) 1.018.953.000 23.856.830 5.422.979.954 (686.525.748) 1.097.156.060 (433.827.105) 6.442.592.991

Balance as of December 31, 2017 (before restated) Efek perubahan kebijakan akuntansi

dan kesalahan - - - - - - -

Effects of changes in accounting policies and errors Saldo per 31 Desember 2017

(disajikan kembali) 1.018.953.000 23.856.830 5.422.979.954 (686.525.748) 1.097.156.060 (433.827.105) 6.442.592.991

Balance as of December 31, 2017 (as restated)

Laba tahun berjalan - - - 523.538.235 - - 523.538.235 Income for the year

Pengukuran kembali liabilitas imbalan

kerja - - - - - 681.923.273 681.923.273

Remeasurement of employee benefit liability Pengukuran kembali revaluasi aset

tetap - - - - 61.963.935 - 61.963.935

Remeasurement of fixed assets revaluation

Dividen tunai - - - (441.147.068) - - (441.147.068) Cash dividend

Pembentukan cadangan umum - - 1.029.343.158 (1.029.343.158) - - - Appropriation for general reserve

Saldo per 31 Desember 2018 1.018.953.000 23.856.830 6.452.323.112 (1.633.477.739) 1.159.119.995 248.096.168 7.268.871.366 Balance as of December 31, 2018

Laba tahun berjalan - - - 1.237.056.601 - - 1.237.056.601 Income for the year

Disagio saham TPS - (514.813.986) - - - - (514.813.986)

Pengukuran kembali liabilitas imbalan

kerja - - - - - (317.275.483) (317.275.483)

Remeasurement of employee benefit liability Pengukuran kembali revaluasi aset

tetap - - - - 49.201.897 - 49.201.897

Remeasurement of fixed assets revaluation

Dividen tunai - - - (227.891.712) - - (227.891.712) Cash dividend

Pembentukan cadangan umum - - 531.747.328 (531.747.328) - - - Appropriation for general reserve

Saldo per 31 Desember 2019 1.018.953.000 (490.957.156) 6.984.070.440 (1.156.060.178) 1.208.321.892 (69.179.315) 7.495.148.683 Balance as of December 31, 2019

Year Ended December 31,

2019 2018

ARUS KAS DARI AKTIVITAS OPERASI

CASH FLOWS FROM OPERATING ACTIVITIES Penerimaan kas dari pelanggan dan

non-pelanggan 6.657.973.660 6.051.453.560

Cash received from customers and non-customers Pembayaran kepada kontraktor,

pemasok dan lainnya (3.233.184.875) (3.361.570.134)

Payment to contractors, suppliers and others Pembayaran kepada karyawan (1.163.214.570) (896.877.766) Payment to employees

Penghasilan bunga 205.087.141 220.270.853 Interest received

Kas Neto Diperoleh dari

Aktivitas Operasi 2.466.661.356 2.013.276.513

Net Cash Provided by Operating Activities ARUS KAS DARI AKTIVITAS

INVESTASI

CASH FLOWS FROM INVESTING ACTIVITIES

Penerimaan dividen 713.024.318 880.451.063 Receipt of dividend

Perolehan aset tetap dan aset

takberwujud (2.403.542.740) (3.177.540.832)

Acquisition of fixed assets and intangible assets Penerimaan dari penjualan aset

tetap 3.193.977 2.176.449

Proceed from sales of fixed assets Penempatan investasi jangka

pendek (27.939.981) (44.202.500)

Placement of short-term investments Kas Neto Digunakan untuk

Aktivitas Investasi (1.715.264.426) (2.339.115.820)

Net Cash Used in Investing Activities ARUS KAS DARI AKTIVITAS

PENDANAAN

CASH FLOWS FROM FINANCING ACTIVITIES

Penerimaan pinjaman 500.000.000 6.901.500.000 Receipt of loans

Pembayaran pinjaman bank dan

lembaga keuangan lainnya (853.295.614) (4.040.117.626)

Payment of bank loans and other financial institution

Pembayaran beban bunga (759.863.245) (688.661.642) Payment of interest

Pembayaran dividen (227.891.712) (441.147.068) Payment of dividend

Kas Neto Diperoleh dari

Aktivitas Pendanaan (1.341.050.571) 1.731.573.664

Net Cash Provided by Financing Activities KENAIKAN NETO KAS DAN

SETARA KAS (589.653.641) 1.405.734.357

NET INCREASE IN CASH AND CASH EQUIVALENTS Dampak perubahan selisih kurs

terhadap kas dan setara kas (116.026.099) 70.337.709

Effect of exchange rate changes on cash and cash

equivalents KAS DAN SETARA KAS AWAL

TAHUN 3.157.211.565 1.681.139.499

CASH AND CASH EQUIVALENTS AT BEGINNING OF THE YEAR KAS DAN SETARA KAS AKHIR

TAHUN 2.451.531.825 3.157.211.565

CASH AND CASH EQUIVALENTS AT END OF

YEAR

Dasar penyusunan laporan keuangan tersendiri Entitas Induk

Basis of preparation of the separate financial statements of the Parent Entity

Laporan keuangan tersendiri Entitas Induk disusun sesuai dengan Standar Akuntansi Keuangan (“PSAK”) No. 4 (Revisi 2013), “Laporan Keuangan Konsolidasian dan Laporan Keuangan Tersendiri”.

The separate financial statements of the Parent Entity are prepared in accordance with the Statements of Financial Accounting Standards (“PSAK”) No. 4 (Revised 2013), “Consolidated and Separate Financial Statements”.

PSAK No. 4 (Revisi 2013) mengatur dalam hal entitas memilih untuk menyajikan laporan keuangan tersendiri maka laporan tersebut hanya dapat disajikan sebagai informasi tambahan dalam laporan keuangan konsolidasian. Laporan keuangan tersendiri adalah laporan keuangan yang disajikan oleh Entitas Induk yang mencatat investasi pada Entitas Anak berdasarkan kepemilikan ekuitas langsung bukan berdasarkan pelaporan hasil dan aset neto investee.

PSAK No. 4 (Revised 2013) regulates that when an entity elected to present the separate financial statements, such financial statements should be presented as supplementary information to the consolidated financial statements. Separate financial statements are those presented by a Parent Entity, in which the investments are accounted for on the basis of the directly owned interest rather than on the basis of the reports result and net assets of the investee.

Kebijakan akuntansi yang diterapkan dalam penyusunan laporan keuangan tersendiri Entitas Induk adalah sama dengan kebijakan akuntansi yang diterapkan dalam penyusunan laporan keuangan konsolidasian sebagaimana diungkapkan dalam Catatan 2 atas laporan keuangan konsolidasian, kecuali untuk penyertaan pada Entitas Anak.

Accounting policies adopted in the preparation of the Parent Entity separate financial statements are the same as the accounting policies adopted in the preparation of the consolidated financial statements as disclosed in Note 2 to the consolidated financial statements, except for investments in Subsidiaries.

Sesuai dengan PSAK No. 4 (Revisi 2013), Entitas Induk mencatat penyertaan pada Entitas Anak dengan menggunakan metode biaya. Entitas Induk juga mengakui dividen dari Entitas Anak pada laporan laba rugi dalam laporan keuangan tersendiri ketika hak menerima dividen ditetapkan.

In accordance with PSAK No. 4 (Revised 2013), the Parent Entity recorded the investments in Subsidiaries using cost method. The Parent Entity also recognizes dividends from Subsidiaries in profit or loss in its separate financial statements when its right to receive the dividends is established.

Pada tanggal 31 Desember 2019 dan 2018, Perubahan investasi pada entitas anak dan asosiasi adalah sebagai berikut:

As of December 31, 2019 and 2018, The movements of investments in childs and associates are as follows:

31 Desember 2019/December 31, 2019 Persentase

kepemilikan/

Percentage of ownership

Biaya perolehan 1 Januari/

Acquisition cost January 1

Penambahan/

Addition

Pengurangan/

Deduction

Nilai tercatat 31 Desember/

Carrying value December 31

Entitas Anak Subsidiary

PT TPS 99,50% 64.581.449 62.663.188 - 127.244.637 PT TPS

PT BJTI 96,84% 1.079.138.000 - - 1.079.138.000 PT BJTI

PT PMS 98,23% 255.000.000 50.000.000 - 305.000.000 PT PMS

PT PHC 98,73% 140.200.000 - - 140.200.000 PT PHC

PT PDS 90,00% 15.750.000 - - 15.750.000 PT PDS

PT TTL 99,50% 134.325.000 - - 134.325.000 PT TTL

Entitas Asosiasi Associates

PT JBT 17,58% 131.047.297 - - 131.047.297 PT JBT

PT TPI 25,00% 37.500.000 - - 37.500.000 PT TPI

PT Ambapers 40,00% 1.600.000 - - 1.600.000 PT Ambapers

PT Portek Indonesia 49,00% 2.670.500 - (2.670.500) - PT Portek Indonesia

Total 1.861.812.246 112.663.188 (2.670.500) 1.971.804.934 Total

31 Desember 2018/December 31, 2018 Persentase

kepemilikan/

Percentage of ownership

Biaya perolehan 1 Januari/

Acquisition cost January 1

Penambahan/

Addition

Pengurangan/

Deduction

Nilai tercatat 31 Desember/

Carrying value December 31

Entitas Anak Subsidiary

PT TPS 50,50% 64.581.449 - - 64.581.449 PT TPS

PT BJTI 96,84% 1.079.138.000 - - 1.079.138.000 PT BJTI

PT PMS 97,89% 255.000.000 - - 255.000.000 PT PMS

PT PHC 98,73% 140.200.000 - - 140.200.000 PT PHC

PT PDS 90,00% 15.750.000 - - 15.750.000 PT PDS

PT TTL 99,50% 134.325.000 - - 134.325.000 PT TTL

Entitas Asosiasi Associates

PT JBT 17,58% 131.047.297 - - 131.047.297 PT JBT

PT TPI 25,00% 37.500.000 - - 37.500.000 PT TPI

PT Ambapers 40,00% 1.600.000 - - 1.600.000 PT Ambapers

PT Portek Indonesia 49,00% 2.670.500 - (2.670.500) - PT Portek Indonesia

Total 1.861.812.246 - (2.670.500) 1.859.141.746 Total

Rincian akun signifikan dengan pihak-pihak berelasi (entitas anak, entitas pemerintah atau dinyatakan lain) adalah sebagai berikut:

Details of significant accounts with related parties (subsidiaries, state owned entities unless otherwise indicated) are as follows:

a. Kas dan setara kas a. Cash and cash equivalent

31 Desember/December 31,

2019 2018

Bank Bank

Rupiah Rupiah

PT Bank Negara Indonesia

(Persero) Tbk 77.533.188 89.882.583

PT Bank Negara Indonesia (Persero) Tbk PT Bank Mandiri (Persero)

Tbk 46.617.679 10.680.203 PT Bank Mandiri (Persero) Tbk

PT Bank Rakyat Indonesia

(Persero) Tbk 16.885.719 27.587.256

PT Bank Rakyat Indonesia (Persero) Tbk

Total 141.036.586 128.150.042 Total

Dolar AS US Dollar

PT Bank Syariah Mandiri PT Bank Syariah Mandiri

PT Bank Negara Indonesia

(Persero) Tbk 1.489.799 129.290

PT Bank Negara Indonesia (Persero) Tbk PT Bank Mandiri (Persero)

Tbk 731.355 2.364.628 PT Bank Mandiri (Persero) Tbk

PT Bank Rakyat Indonesia

(Persero) Tbk 37.483 2.878.370

PT Bank Rakyat Indonesia (Persero)Tbk

Total 2.258.637 5.372.288 Total

Deposito Deposits

Rupiah Rupiah

PT Bank Negara Indonesia

(Persero) Tbk 17.000.000 8.000.000

PT Bank Negara Indonesia (Persero) Tbk PT Bank Mandiri (Persero)

Tbk - 14.000.000 PT Bank Mandiri (Persero) Tbk

PT Bank Rakyat Indonesia

(Persero) Tbk 19.000.000 -

PT Bank Rakyat Indonesia (Persero) Tbk PT Bank Tabungan Negara

Tbk - 10.000.000 PT Bank Tabungan Negara Tbk

Total 36.000.000 32.000.000 Total

a. Kas dan setara kas (lanjutan) a. Cash and cash equivalent (continued)

31 Desember/December 31,

2019 2018

Dolar AS US Dollar

PT Bank Negara Indonesia

(Persero) Tbk 1.398.600.462 1.787.880.374

PT Bank Negara Indonesia (Persero) Tbk PT Bank Mandiri (Persero)

Tbk 13.901.000 543.037.500 PT Bank Mandiri (Persero) Tbk

PT Bank Rakyat Indonesia

(Persero) Tbk 797.523.251 515.929.068

PT Bank Rakyat Indonesia (Persero) Tbk

Total 2.210.024.713 2.846.846.942 Total

b. Piutang usaha b. Trade receivables

31 Desember/December 31,

2019 2018

PT Pembangkitan Jawa Bali

(PJB) 91.145.385 68.136.847

PT Pembangkitan Jawa Bali (PJB) PT Dok dan Perkapalan

Surabaya (Persero) 86.568.472 72.145.981

PT Dok dan Perkapalan Surabaya (Persero)

PT Pertamina (Persero) 44.932.795 39.039.566 PT Pertamina (Persero)

PT Perusahaan Listrik

Negara (Persero) 43.610.754 28.866.206

PT Perusahaan Listrik Negara (Persero)

PT Petrokimia Gresik 35.995.746 27.452.070 PT Petrokimia Gresik

PT Bahtera Adhiguna 11.163.377 10.859.277 PT Bahtera Adhiguna

PT Perikanan Nusantara

(Persero) 9.373.897 6.920.612 PT Perikanan Nusantara (Persero)

PT Dok dan Perkapalan

Kodja Bahari (Persero) 9.314.629 6.311.709

PT Dok dan Perkapalan Kodja Bahari (Persero) Lain-lain (masing-masing di

bawah Rp5 miliar) 377.536.370 421.910.170 Others (each below Rp5 billion)

Subtotal 709.641.425 681.642.438 Sub-total

Dikurangi: Less:

Penyisihan penurunan nilai (145.923.637) - Allowance for impairment

Total 563.717.788 681.642.438 Total

c. Piutang lain-lain c. Other receivables

31 Desember/December 31,

2019 2018

Kementerian Perhubungan Direktorat Perhubungan

Laut 52.267.802 52.267.802

Ministry of Transportation Directorate of Sea Transportation PT Pengerukan Indonesia

(Persero) 26.576.794 29.330.404

PT Pengerukan Indonesia (Persero) Lain-lain (masing-masing di

bawah Rp5 miliar) 120.710.558 93.469.228 Others (each below Rp5 billion)

Subtotal 199.555.154 175.067.434 Sub-total

Dikurangi: Less:

Penyisihan penurunan nilai (53.245.384) - Allowance for impairment

Total 146.309.770 175.067.434 Total

d. Utang usaha d. Trade payables

31 Desember/December 31,

2019 2018

PT Pelindo Marine Service 219.324.084 84.732.106 PT Pelindo Marine Service PT Wijaya Karya (Persero)

Tbk 160.693.805 85.397.010 PT Wijaya Karya (Persero) Tbk

PT Nindya Karya (Persero) 79.548.563 108.231.555 PT Nindya Karya (Persero)

PT Pelindo Daya Sejahtera 68.642.100 70.345.153 PT Pelindo Daya Sejahtera

PT Pembangunan

Perumahan (Persero) Tbk 63.429.111 39.749.150

PT Pembangunan Perumahan (Persero) Tbk

PT Terminal Teluk Lamong 34.436.376 24.733.025 PT Terminal Teluk Lamong

PT Berkah Industri Mesin

Angkat 22.960.888 37.720.650 PT Berkah Industri Mesin Angkat

Koperasi Pegawai PT Pelabuhan Indonesia III

(Persero) 17.512.404 15.878.580

Koperasi Pegawai PT Pelabuhan Indonesia III (Persero) PT Adhi Karya (Persero)

Tbk 14.637.235 14.637.235 PT Adhi Karya (Persero) Tbk

PT Berlian Jasa Terminal

Indonesia 6.254.940 23.695.321 PT Berlian Jasa Terminal Indonesia

PT Pelindo Energi Logistik 5.054.575 11.340.036 PT Pelindo Energi Logistik PT Asuransi Jasa Indonesia

(Persero) 89.764 34.392.785

PT Asuransi Jasa Indonesia (Persero) Lain-lain (masing-masing di

bawah Rp8 miliar) 25.242.718 30.127.852 Others (each below Rp8 billion)

Total 717.826.563 580.980.458 Total

Dalam dokumen Consolidated Financial Statements Report (Halaman 170-183)