STATEMENT OF APPROVED BUDGET, UTllZATlONS, DISBURSEMENTS ANO BALANCES FOR TRUST RECEIPTS As at the Quarter Eodiog December 31, 2022 Deoartmeot : Deollrtmeot of Scieoce aod Technoloov looS1I Aaencv : Phlllooioe Couocil for Industrv, Eoergv and Emergiog TechnoloQv Research and Develooment fPCIEERDl OoerlltioQ Unit: NIA Organization Code IUACS) : H10130000000 Funding Source Code tas clustered): 07- Trust Recelots
APPROVEDBUDGETUTILIZATIONSDISBURSEMENTS""-"""
ACSCOIAl'J"ROVl:DADJUSTED1STQTRl!NDlNG2NDQTRENDINGSRDQTRENDING4THQTRENDINGTOTAL1STQTRI!NDlNG2NDQTRENDINGSROQTRl!J<4D1NGnHQTRENDlNGTOTALUNUTILlZEDUNP••••OUTlLlZATIONS BUDGETEDADJUSTMEBUOGETEDREVENUI!MARCH31JUNE~SEPT~oeC31MNl.CH31JUNE~SEPT~oeC31'""'",
R~I!NUl!IRECEIPT~.
OlJEAHDNOTYU0lJ1!.
OEMAHDA8l..E~"
Do.>gn"'"p,otoIypong'"SaIlHa_'ngMacn.n."
5,1lOO005.1lOO005,1lOO00
""'"
131,70000137.10000137.700,00131.10000131,10000137,100,00 Pt"lfldI:Aulom.aledt..>bMIng""""k"",-l.,,,", Su~In~"'tiwo(~Sl)
"
444,81880444,117111050.000001t3,«O.co121,1lO221114,111552438,8Sa2050,00000103,«O.co12U0221174,111552438,1158204.nollO
""'"
4711,0011(1114711,00II011375,3<1344loo,lIMlI44111.00ll0ll315,3<13441oo.1IM1I4H8,OOlloe: W380,00000380,00000"4,0000026lI.00000380,00000"4,000002M,ooooo380,00000 U<>d<trV.ndlng!lOhl..-.g_rh_m.foI .xl'•••••••_mOMoting.ndW"''''''liorl8hanng MAn
"
J50,Ml587350.50587332.595874,50000J.31,0Q0S,87332.~87•.50000J.31,096871UOOOO
""'"
142,2l'1131"2.ni13100,070,10i,27!iOl32,8ll3~1.2,22$73100.01080i2750132,llll3.i2142.2l'173 F.I>nC8I'.on_e",",-.,ll81""""'1lrd'opI>oboc •••nocom_~.p/8'••boou!.bric/of~ _,_n••he,nl.."•••etIC8~_;ng(EMI.SE)end t""'mel'_larlOI(Til}!of'j>8e••ud.epplic8tion
"
2i,eoooo2i,eoooo2\'I,eoo,00
""'"
.•••.5lIS0II44,1lo65011.•••4350l144.445011.•••,435011.•••,445011\11000
'0
100.00000100.00000lM,lIOO00lM,lIOOoo04,IlOO005.10000 04,IlOO,00 R.pidAppl_dlhooSI.'",.""Ptoapooctw.d R.bl>ilMeoo1Ind..vIntl'l<OPhlh"
11,2M1I711,2M1I7n.25l187n,2M1I717,26lI81H,2M87
""'"
14,2112174,211.21",211,217.,2112114,211217•.21121
'0
gc,ooooollO,ooooollO,ooooollO.ooooogc.ooooo\110.00000 :"~I~:::'k:::~=':'0bi8'"
1111.41101101111.4lI01O'1I1,4lI01O111t.4lI01IO\lIt.4lI01O1111,oOlIO,1O
""'"
:'~'::'=o<~~~ua-r_Mlk"
UI6.32.1101115.32.801115.324101115,32.1101115.324101115.32410
""'"
15,0300015.i3Ooo15.i3Ooo15,0300015,11300015,113000
'0
70,0000070.00000112,119900112,_.00112.moolI2._oo1,001,00 S"""""d___"'IhotP!l<l_••••(SHIPS)"
'8,0000018.0000018.00000tll.ooooo111,000.00 1',00000
'0
125.00000125.00000112.50000123.1000082,50000111,20000123,10000l.3oooo 111.20000 P,09OMd••.••l8IIod_dAGTInBPSUMIl•.•C.""""
L.I""'I""1F."hly""""P~R.i"""'" En;_ionQP,OU''''''andblOlingEng"-"'ll. ..;,.- "
.3oll,77.40QlI,77.olO.3oll,77440.3oll.17.40011,174404311.77••0
""'"
&0.0000060,00000&0.00000&0,0000060.0000060.00000 W5011,151.205011,1512055,3950055,3950055,3950055,395001501120 1-ORIP{IoI-Il8_[);.openwrfolfl•••T••••• ~1~IIIjoorJIPoutl.ndlOl.8In.e<jR•••.TI••••Conl'oI
"
2i,eoooo29.eoooo29.8000029lIOO002\'I,lIOOoo 21I.llOOoo
""'"
30.0000030.00000'5,0000030.0000015,0000015,0000030,00000 15,00000 SynlhellCApeI1u'.Radio,(SAR)And-.-....ic ~,:::"r,":"lionSr-r.m(A1S1F.,.•••••••••••••••••T""•••I"" .ncI
Mood,,,,,,
Su••••••...,.", .
~~.
,
~' .P
~'
,~z
~
'
l'
.
~ '
•
m
~
'
•
~~f'
~m
~
•
~~z m
~ ."
Hz
i~
~.m
~
• ~ 0
'5! '" e~
3! to ~ 0~!!
to ~ 0g~ il ~ j
"'. ~ 0 ~ '" ~ 0 ~: ~ to~ e ~!
to~ i! ~ ~ .. i
~ ~ 0?l
to
<"
, --~
'I I..
I
Id -,
.,
o• f.. ill i~~ !:,~ ~l ~ ~i ij~ 1 03 ~'" ~ •••
j ~: r' I'
.1,L i . " g., t~;i ••• ,!!':"!!. ~ •
~i~fj~ L~; 1:,06 ~rn ii
~...•" "1 ~" il
t,0 Q'i': I:~ gol ,
~1
~,~ ~;; ~.i -r'
5"<,. ~~i _:;: "!'
zc'"g' ..• l ~. f to I n J • ! it !~,
.ii!.[I Qi r. h
H }~
W ~l
~
a
~1 [!
H -.
[H
~l f~i 3'_i~&. t~ ~! ! I~ fii ~E' ! j ~~
P'
l~
!, •
'If
i~ Ii
h ~!
l't
'If f
il ~"t ~i 'fl .' -, ,I,t I,
,- ~&. tl ~ 2'1;1
i1
!"~~ 8 -.
c,8~ ~~ .
:;;:...
:i:
~ ..•
g: ~
:t t
_
l!:
""
~:;a lil ~!i ~ ! o~ ~~8~' E ~ ~ ~
• g 8 8 ~ ~8 8~ 888 8 8 8 8
i € ~
•
c2 ~
a ~~
B~ ~~
IHl
1;:...
Z
~ ....~
r:t 8:
& 8
32...
~:i g
e ~
~ ~.,,~ !i ~~~ ~!" o~ ~~~~. E ~ ~ ~
88 8
888
8t;~8
8t;8~t;
888 It;
8~t;m
~S
g~
~ •• .- 0ll: 8 ~ 8t f:l
::< .•••-~
H~. Ii,
8
~~.
~
~
~~
.~
~ 88 Sf 88 888 8
888t;:::8
~~
"0
"il
~ ..•
~
",g
8~
~
"
""~"
~".
~ l:::; S 8 8 8 8
t;~o
)$~_;;;
::;t ...
:z
~"
.
~. ~~
~ fJ I
t;~ 8
t;e
~~ ~~
t;ki: ..• I
••• ~ co •••:z
~
~ .~
••
~.
¥ ... 8::t ::8 8:8 8 8
"
~
'"
...
ii
a z
...
1:.1.81 8t _.iIi
...
gA.e l2:Z
~
~ ,
n E
~ .~
~!i"
!i ~~@
~." I.!> 888 8e~ ~8 8 88 8~ 8 8 8
8~.!>
~; ~9
~ 9 S
.•...
~ ...:::
3 d
8 •.•
...
~ iii...
0
~;
!'i
"
~~8~' .,.,
8
~~.
~~~
~~
.~
~ 88 Sf 888 888 8 8.!>8 ::::8888 !'l8 ~ 13
<~
z 0
"0
~ -
~~ ~ g ~ ~ ~
~
•
""~"
~o
2
... 8i 8'" 88 ~
~
s~ ...
~~ :It
~ ~ ;oj _'"
M~
~ tl~
!~
~ g~ flo!> 8 !3t
'I
*~
~9
•••
;;:
••
3 ..•
•.
is:.!>
JI
~
.~ ~
..
~"~
~ 8tl: ~8 38 8 8
~
~
- -
--...
- t -
- -
..•...• ~ m tl fil... '" 8 ~ Z d ~ ::: ... a ~ ~ l!:
cot: lI:
a e
!'i~
"~
E. .,
~~~
~.:;
.~
~!i"
~~~
~
~." it; 888
8~t;fl8 8.!>8 888 sa 8 •• ::::8 eta
8::lt;
~ ~
t;:
"
",
••• 8 ~,,~ 8
t;is: ~." 8
8
0g
~
~~~ r
:
~ ~~
~
~ " •
~ •
~ ~~
~ ci ."
ii :~ ~~
8 8
~ ~ ;,: ~
e
,t;
~~ • ~ 8 • • 8 8 • • • ~ ~ i ~
• • ~ • ii !' " • ~ ~ ;; ~ ~ " " " • ~ • " "
~
~
8 i 8
~ ~
. • •
t;;;;
~!
~
8 ~ " • "
~ " • •
• ~ • • "
. Ii"
~~
11 • 8
~ . • 0 ~
15"
~i
11 • 8 • • • • i 8 •
~~ ~ ~
" ~ ~ ~ ~ • ~
• • i'i ~ , • •
au ;i
~ 8 8 • • • • ~
~ ~ ~ ~ " " •
• " ~ • •
~
11 i 8
~ ~
• •
li;;
~~
.11 8 ~ ~ " ! ~
"
~g • ~ • • "
g ~~ 5~Q
11 • 8
• •
~ 0
~1iI
~~
11 ; 8 ~ • ~ • ~ ~ • ~ ~ • ~
~ " • i'i • • •
;~ au
;i
i ~ ~ • • " 8 ~ • • ~ " • • • ~ • ,
~~
~~~ •
I
~ f
~ ; • 8 • ,
" ~ ~ " • ~
~~ " • • • •
18 •• .
~ ~
u 1, ! , ~
~1 h ¥ ~ I ~p
Hi ~~ l~ ~p H-
0 ••~
.~
H 1j . , '
p~ n H lu_ h . , p. i.J
~~,-
.5ft- " h "
'~i PI •• III .H ~]
l! i1~
ii. <i;
H q 11 t E
~B ~~ W W H.
m~ ; ~ - I! oi t
,:,(p-~ ~ I;~
~ Hl~ ~ JH~ ~ H~ ~
~ s d-~ s <~~ ~ et~
K'~ ~ i~
! oj ~~ " . . ~ 8 ~ 8 ~ ~ 8 8 ~ • ! ~ : • ~. • ~. • 8 • • 8 •
~ ~
" ~ • ~
~ "
0• • •
~tu
~~
8 • • ; 8 • • i ; • • • • 8 8 • • • •
• ~ f' ~ • ~ ~ , • ;
~ ~ ~ f' ~ ~ ~ ~ ~
~ • • • • • , " • i'l " • • •
" . l: •
~
~ • 8 8 • • • • 8 8 •
~ ~ ~ • • ~ ~ ~ ~ ~
. • " ~ • •
~;;
~8
I 8 ~ • • ; ~ 8 ~ • " l: • • • ~ ~ • I
5~ ~~
~ i 8 8 • • • • • • i
~ • ~ , ;I
" f' i ~ ~ ~
• " • " • • . i'l - •
~g
~~
~ • i'l • f' ~ 8 ~ 8 •
~ ~ • •
~~
00~~ • 8 • ~ • • 8 • ~ • " • • 8 • • ~ •
~ •
i'l ~ f' ~ • ~ • ~ ,
~ ~ ~ f'
a~ ~ ~
" • E ::
~ • • • • • , • • i'l " • • • l: •
~
I . •• ;~ .. • ~ 0 • • • • ~ ~ • 8 • • ~ • ~ 8 ~
~;;
~~
~ 8 •
! • " • •
~ • ~ ~ ~ ~
~ • 0 • •
~~
~~
~ i 8 • 8 • • • • •
• ~ ~ " f' ~ ~ • ~ ~
i • • • • • • . i'l - •
~: l~
~ • f' 8 ~ •
!;; • • •
l:il;
5~
I • i'l ~ • ~ • • f' i " 8 ~ • 8 ~ ~ 8 • 8 ~ • 8 ~ " ~ " 8 ~ • " • • 8 ~ ~ • ~ ~ • 8 • 8 • • . ~ ~ • • • ~ ~ "
~~ ~g 2 • .
~
8 • i 8 • 8 8 8 ~ • • • 8 8 •
~ • 8 ~.
! f' ~ ~ ~ ~ ~ " ~ • ~ ~ ~ • ~ ~
~~ " • • • " • ~ • • • . • •
U .
g
~
( I ~ ~ • ! ! i i I • if "I H ~ • !
j ~! , !l
} P • ~
, • {I - " i
~ 5" j O! .~ •I ! ~ J
~ l! f g
!!..;~ ~l
• .1 , }l~ p !
~r t
j ~ h i~ J ~~ ~:;; ~, ' I' . 2~ II
w~<i.~Q. ~;~ rl I ! , 11
0~ -1 1
0It ~r ~~! •
~ • ~]
I
L ~ ~ i~ "- ~ 1 it ~ « 1~ ~ i' ,~ f~ ~ ~<, ~ :;;i!~ ' ' ~ m~ ~ ; h ~ ~, i~ &' ~ ~
" . ~ g ~ 2 "'] ~ 2 . 2 ' . [ 2 ~ 2 2 2 2 2 [
CRADlEea.''"11'"'••.•nFl•••.••~'c~&o.v..k¥r>ent l~b.o.v..k>J>i"llCoId.SoIubiePO'MJef~,~••~ aO<l
eoo..c., ••••
Hydrovelo.1,ornNa_~",,,-,',,,owlea""II"""""n
SAAI-Pin~aP<oje<:12tlSTI"'''''''''a1<>dLabei'ng Mooch,,,,,(tlST~AlM.I)"
EnhancingONII<>b10<globolo:ornpelilr.~.FlDlf,,- ""'"
"'Pf>ROVEDBUDGET "'C5COl:
:=';:~
ADJUST~E:~~~:~REVENUE~:~~~~lENO!NG REVENUE/RECEIPTNTS.
200.00000 12,00000 10,000,00000 2NDQTRENDING JUNE30UTilIZATIONS 3RDQTRENDING SEPTXI
4THaTRENDING MC51 12,00000
1STaTRENDING MARCH51
Dl5BURSEMENTS 2NOQTRENDINGSRDOHIl!"'OINGUHQTRE"'DlNGTOT"'l JUNE30SEPTXIDEC31 7e~,00320
12,00000
UNUTlllZEO IWDGET
SAlA'fCfS UNP"'IDUTilIZATIONS DUE-'NONOTT!'TDUE DEM-'NOUlE"'NO SupflO~10tileimplement~tlOl1oIlheB.ol,k&;""1+0.1 P'''II'am(SSP)p"',.u~nlloRA"11035"'he•.••••••.•• known""lheB.oI,k&_1••.•Ad.PCIEEFlD componenl P'oje<:12~.ntolProl..a••••P'OCftWI{l Te<:hr><:>k>gyto<B.omboo~lln."u,,-11 Pr0j<lC11P,,,,,,,,,1.Eal~~;lh_01Halal •••••u'a"""Manag<>m"'"Sl""emandH~I~I. Coml>'amSlandardlZedPtOCft.101Spa5krnca'. Produ<:1.1ortl'>eHalalToonll./'l'llnd..al"l
"
S..aIa'_o".""•••.••••gyf,""'I'oyd,ogen...a"'''''' rMCtlOl1••••2Dll'nu•••.•"""I'>eel...,'ro>ca1afyal. (SGEHEFlONANO).;.,.,aotylun<;1>Of\O,llt>eory ""lcull•••",,."
Pt<>ied2~lolEc:o-Ctu.."II L""",iIy~.~,I~_I-...".IWft.I_I",Cot••.•,o.>cl"'""
Ea'~bl,.hmenl01~••••andE<v,,-'ing!nn(><a1Kl<1 C.n'••••(Mt:lCa),nCot"'I~.Adm'n'•••'••••••••R"'""
E•••~b".,,""'nloIMoidT""hn<.ologySuI'l""'1C""',,, (MSTC)" E~':~~ .... ~~U,:~F~ ...c;:;=:::~ "
P<<>ied1O''••lopm<HIlolma'•••-r•••••''¥,adm,01ur••• andSMAFlT1'11••••'•••11'"foam"""",rele""'h~~._ ":':"~-:~,ul.;'i"ll~~,~~"'''''::;,0000
pr~~:-I,::'"
20.785,83:312 296,7'380 158,17200 36,00000
20.78583312 ~,&OOoo 221,58120
2905.71360
1.702.270'3 85,62212
98,30338 215,70000 21,50000
2ge,1136O 3T,54<I9'
125,312991.702.210.13 19&.11360 9,300.00
249,36800 22.20000 27,00000
7,40000
,g"ao
22 1H.2133~ 29,29720APPAOVEDllUDGETUTilIZATIONSOISBUIII:,5,EMENTSllAlAliCES
I
ACSCOlAPl'R:OV'EDADJUSTED1STQTAENDING2NDQTRENOIIiG'RDQTII:ENOI~HHQHIENOlNGTOT.u1STQTII:ENDING2NDQTII:ENOIIiG:JA:DQTII:ENOI"f(iI4THQT'"ENDINGTOT.uUNUTlllZEDUNPAIDUTilIZATIONSI
5UDGETIEDADJUSTMEBUDGETEDII:EVIENUEMAI'lCH"JUNESOSEPTSODEC31MARCH31JUNESOSEPTSODEC31""""n
II:l!VENUEil'lECEIPT'"
DUEAND=;YETDUE
I ,
DEMANOA8L.E""'"
8V.2OOOOetI,2ooooV,300OO119.200ooV,300OOSV,OOOOOetI,2oooo1'.IIIW SIUlOO.oo W L...-Und<>rmN""',""lffad~""'Sj'lt"'" (LIJNIS)
"
21,IlOO0021,lIOOOO20,1000020,7000020,70000:ro,700oo8,90000
""'"
17,!>55.017.S6S,oIOH.&05tIO311S9.OO11.1OS.1O13.163.2031,IS9oo55,IVIlolO 13,16320
'0
100000080,000.0014,0000074.000.0014.000007•.00000e.oOOOO (~-:~~:.::::-:~:O~n7~mun'l~"
29.IlOO0029,IlOO001.IlOO.001.,1000014,10000U,IOOOO 1.10000
""'"
120.<10000120.0100002S,9:1000518,291902S,93OOO12.:Je79O518,2919022,10210 72.:Je19O
'0
lSO,oooOOlSO,ooo,OO~,27000~27000VIl210,0098,27000S3,7:1000 Proj«:I3S~Sc...,..ndT""hr.olog't Prold••••honth,ouohUn••.•"""P.rl...;,.•••(STEP."
101,27.00101,27.00107,17.00
""'"
3,7SI.023,7S1023,1SH'2 W300,00000300,00000300,00000300,000.00300,00000300.00000 "'003100037000
no
00370.00"'00 ~~.n~~==:~:'=.c="""
2V,lIOOOO29.1lOO0029.1500002UOOOO29,lIOOoo 29IlOO.00
""'"
13<I,72S231:M,n5.2357.345119a.l.391!iI9S7.:MSlI928.c.e.00a.l,391GG51,3332. 2e.o<l6oo W Philippi•.••SC->enceC4tflt<umT'••.••i1ingE.hll:>rl.'A P1.~"..mI"..C'••.•I'''lI$cMOnC4lIi'll••••••!Afnono;l ::"""",1./"S.~edG60gfaph",.lly~.n'aued
"
23,IlOO0023.IlOO0023,&000023,lIOOOO23.IlOO00 23.150000
""'"
110.00000tIO,oooOO.1,1280055.11700.7,128008,0010055,127002U7300 100100 W190,00000190,0000082.0000082.0000012,0000082,00000101,00000 P'ojec12Sc••••"pPr<>ducl""'.Slabil"Yand '."PpHe~"",.oINatu,aIColo<antr.10fCoo.melic.
"
189.12000189,121)0022.89000lee,2:1000189,1200022.89000166.23000189,12\),00
""'"
:Je,&olaoo:le.Maoo36,MElOO36,&-4lI0036.10480038,604lI00 W Pro,eel2R"""-'lI""'bieEd...,.,8atIef)''''''h-C- ~nce<lC<>ll.,.,h"IIC1",.IOfHiGhE•.••••V'-Oen."", Awheal;.",'(RESCell)
"
228.IlOO00221,00000228.IlOO00228,IlOO00221.IlOO00228.IlOO00
~,
21•.41S"..21.,4158-012,4.•'5"..214,41S""2'.,.'5"" 21.,41S."" W10,0000010,0000066.•700066,47000ee.470003,5:lO00 ee,47000 ~~<=~F!C~::r::t:~"9New" ""'"
64,80000&4.IlOO002S,000002S,0000025,0000026,0000039,10000 W U""'a<A.JlomaledR~M04()(cro" Ao.~S_(IJn,.tarAR'N\Sr
"
23,15000023,lIOOoo23,1000014.lIOOOO1.5000023.150000 14.500001.80000
""'"
121,400.0012l'1400OO1,.02'.44S1,01012S7,0107211~,021~~12,37856 57.01072S1010,12
"
~C- 5e••""••IOflt>ltPeopl<tTow~,<kaK;>
"M
Scoenc••Cammun",aI"'"F,am_"
21.0000021.6000021,60000
""'"
12.40000n,4000011,821510417.&21.9411,62Ul417,621~S<I.naoe
"
200.00000200,00000200.00000tn,:91t<
C«1le,01~ir'ne~'ehin",ban"',I,on..-n!Pt"""" I:T""""d.
Q'''''''
.marlc~•••Con""",'edemt>edd<Kl•.,..'...".1",mdoof.r>dO<Ildoo<.i,'1u~"1'\' Cenle'fo<••;,".$O>••rehinu<ban...,;'onmtlnlP,oj<>cl $o..",k>pment01M•••mltd,~,..ac.o><IVOC ••••••eonf",Ioc~t00<'rd~",.,. CenI•••I"'••"'••.•••••'eh'nu'"""n••••.•••'ntP'oj""t •tndo<>t'~rr'1u~lrly
m<>f>t\or1"ll~nd''''''''''''ll
Sl'II".m NICERPrClfflCl'E.~I"",,"ll""""'moe.m""",1 k>edi01nul,••nl.inlak•..,.;limtlnl.r""" ::;;:::~n.';::: :7~': ~;u~~ot>~1 "
NICERPr'Of"CI3Arn<><let,e~~bililalr"'\"'.Ug""'" <leBaT"butaTR"",.""'n,noC,_"
EOiabiruu"."''''tI'wIPRR.I•••,hcnlocaJb1yfOl I'ain"""&due••"on~nd'•••.•~re~(SATER)" i~T~~E:~r:~,~~:itd •."",,-on "
SI'"I"",,oe•••••••"u,.R"""(SAR)andAut•.•m~t"' kklnlr/>c;~'oon51'S''''''(AlS)torIn10",T"''',,,''I.I" :.=~ec;"~:;::'~~;~Dl "
•.ASIA.JoonlR"",,~,e~P'''II,~m.o.."'tov'r>\IQ'••••n ,ltddbOopolyn••",,'r•••.•'pL.o'nt>.lo_I"'••.~"""
APPROVEDBUDGET APPROVEDADJUSTED1STOTRENOlHG2NDOTRENDING ACSCOBUDGETEDAOJUSTMEBUDGETEDREVENUEM#JIICH31JUNE)o REVENUE/RECEIPT"ITS
.
:»<,211000 782,0&772 0I89,2l1882 12,00000 110,000DO 00,00000 1,SSSl2UTILIZATIONS 3RDOTRENDING SEPT)0
UHOTRENDINGTOTAL DEC31 138,06982 11.,770.09 32.85\27 105,31320 21,60000 .
DISBURSEMENTS 'STQTRENDING2NDOTRENDlHG3RDOTRENOII\fG.THOTRENDINOTOTAl M#JIICH31JUNE)OSEPT)oDEC31 782,0&772 '.1,37556 281,80000 .
782,0&7T2 32,85127 21$,SS120 8,000.00 1.,00000 28&,01077
UNUTILlZED BUDGET 39,T~oI8 130,00000 1,~I2 .
BALANCES UN"'••.•OIJTIUZAlIONS DUEANDHOTVETDUE DEMANDABLEAND 5,00000
~! i s ~ ~ ~ s ~ :: ~.f . s ~ ~i~ ...'" s ~ ~i{. s ~ ~l!.'. s ~ ~ s ~ ~~f s ~ ~~~ s ~ ~ fit s ~ ~[~ s ~ ~f
S'"
i ~ ri
~:I (Ill::' '"'m ,.;• • ,l " I' II "Ii '.j I~ .
o t i ,. 2..
ll.. ~-oil
~ ~';; i ~ ~ "'I l ... ,..1 ~~~ °f8 "'jl i ~ 'Il
, H i~ H ~~ u ~f it! if
I ~ ~ ( [f 1 i ii !~ I, d~ h
J ~ h ~.. [~ ! ~I! ~.i5;: i H ~ ~t H
!:" ~
r
, ~ . .~. . ~ ,
9 t.
1 ~
";i.i5
~ 8
"~~i
0: g: ••. ~ ~ II!: _ ••• ~ ~ :::: ;;: ~ .: S ~ ~ ~ i~~
8 "8 ~_ E8 " ~i 88 • ~8' 8 ~8 g
g l!l8 :::18 8 ;; 8;:J 88 t ;:8 8 8 8t;; ~
~~ .. ~
~~ 8<
~~ IHI
8: ~fl 8_ .• ~~::::; i5 •. ~ ~ ~~ ~
8 .8 ~_ E8 " ~i 88 • ~8' 8 ~8!
8 l!:8 ~8 ~8 8;:l 88 'l ~8 8 8 8t;; '"
~;;
g~ -I
::~ ~o
~ K~
. .
" 8 •
; t;; ~
~;;;
~o .~
tj ~ i5 ~ ~
• t" • • ~ • ~ ~
8
~;jOJ r;: 88 ~. n. ~~
8 8 ~ ~ ~i ~ ~
8 8 88 8 88 8 2\
~
• , •• _ ;< •• _ • " " 8~
8 .8 "_;;8 • ~8 • ~ • , ~8
8 88 ::t8;:J&
;j88
t ;:8 8 8&
~;;
g~ - ~
• ~
<~
~o .~
" .
~ ~ ~
8 • ~
:=;;;
.. - ~o ~~
~ .- ~ ~ ~
• t;; • • ~ • ~ •
8
~;j ;jt;: 8 8 ~
~~ ~~
i 8 S~ ~ H ~ i
8 8 88 8 88 8!
~
,."= ;<. ;;" " 8~
8 08 "~;;8 • ~8 • l ~ " ~8
8 88 ~8;j8
;j88 t ;: 8 8 8&
~
::!J
1£ & ..• !
:) "~8 8 ,
~ ~ 8 8 8
~8 •
;: ~
~~ =
~~
- 5
, 8
! .
~ g ~ ~ ~
• • • • • • • • • ~ ..
~ ~ ~ ~ ~ ~ ~ ~ ~ •
0
• • ~ - " " •
~t; ~g
'.
~ • • • • • • • •
" • :; ~ ~ ~ ~ ~ ~
• • ~ ;; ~ •
~ ~
~ • " • • • • • •
~ ~ :; ~ ~ ~ ~ ~ ~
. ;;
~:;;
~~
~ • I I •
~ • • " • ~
5~ ~~
~
0~
~:it
~~
~ I
~ ;~
00
E~ • , :; ~ • • ~ • ~ • • ~ ~ I • ~
• ;; •
~
~ • " • • • • • !I
" :; ~ ~ ~ ~ ~
~ ;; ~ •
. ~~
~~
~ ~
0
~
5:;1
~~
I ~:
~~
~
~~
00E~ ~ ~ ~ ~ • • • • ~ • • • ~ • ~ ~ • ~ • ~ ~ • - • ~ ~ • • , ! • ~ • • ~ " • " • ,
;; ~~
, ,.
~~
< • • • • • • • • • • • • "
. , ~ ~ ~ ~ ~ ~ ~ ~ • ~ ~ • •
:ile~ • • • • - " , • " ,
'n
fg~
~~m:••
8 ~
~! ! • 1 r , ,
H l < • , l L ! rj ! i, ~ i 1
i n l ! ' , 1
l~ • ! 'l ~ H H ~ n ,
E ~i~ H
ii It
J
H ~
~ I U ' . j~ ,. i
!! ! :5= } ~~ & ,
~~ H ~! ,
H n ,
~~
Q:~! ?t l w~ ! !
Ii I
>- .~'" H ' . h I 1. p ,
~i ' , 8 i ~ " , . , } l, -! I
H~ , l- O! ~~~ '1 ~ ~2 ~l
,"
~ 2 ~ £.
20_1.' ~ 2 ~ 2 i~ ~ 2 H. •I ~ 2 ~ ~ 2 [lr ~ 2 ~ 2 ~1 r ~ 2 r ~ 2 d [1 f:i' ~ 2 51
r,o~ 8 ! ~
~ ~
~~
I 0 ~ ~
8 8 8 • 8 ~
~ ! ~ • ~ ;
~ ,
" •
~ti
i~ '-
8 ~ 8 • 8 8 8 " 8 8 8
~ • ~ ;; • ~ ~ ~ " " ; ~ ~ ~
~
!1 8 • 8 8 8 8 " 8 8 8
~ ~ , ~ • ~ ~ • ~ ~ ~
. • .
~~ H
!1 • • 8
" ~ " ;;
~ • ~
~.
0"
~~
!1 I
~
~~ ~~
!1 g
~; 0u
~~ ..
8 ~ 8 • 8 8 8 " 8 8 8
~ ~
" ~ ~ g • ~ ~ ~
• • "
~
I 8 ~ • , 8 ~ • 8 ~ 8 ~ 8 2 8 g 8 ~ 8 ~
. •
:i;;
~~
!1 • • 8
" ~ " ;;
~ • ~
5 lit
~~
!1
~
~a
~!
!
~;;H ~~
.. 8 8 8 8 8 8
~ 8 8 8 • 8 8 ~ 8
• ~ ~ • ~ ~ ~ ~ ~ g • ~ ~ ~
~ • ,. g "
~~ ~8
~. ~
~~
t . ~ 8 ~ ~ 8 8 • 8 • 8 ~ 8 ~ ; 8 ~ 8 ~ 8 g • 8 g 8 ~ ~ 8 ~
• ;
file~ • ,. " •
~~ffi
~~~ ..
8 ~
it ! I , ~L HI j d
! . ; ~i I Hi <,' ], [
]I . <,
!1 il II ! . !~ £l! m, lh , f ~ i ;]j n~
, j ~} tj ; ; ! H ~&; ~
f~ II I ii1J p.
r .. ~ .' f ~ <
H . , , <>-~j
J ., ! ]~ H,
I, !.
.~ l~ """G:l1
i!l' ~ Ju l ,} ~!i' ~!~ 5 HI
.! ~ li ,~
t ~i j!~ t
it .' i~ ~l ~'i""~
!J' ,
" ,
.-;5,! U . , H f q
~ ~ ~ s JL .. ~ ~ . " !~ ; ~ ~ ~ f.
U-5O-~ ~ I ~ ~ s ~! ~ ~ ~ liB . :::"'.0:0- ~ ~ ~ ~!L~ . ~ S ujr g ~ ~ ~ ~ II j ~
~
~
J :1
~~
8 •
~
8 8
i 8 8 8 ~
~ ~ ~ • • ~ ~
~t; " • ~ •
i~
~
8 ~ 8 8 8 • 8 • 8 8 8 8 8 8
~ ~ ~ ~ • g ~ ! ~ ~ ~ ~ ~
• • • • • • ~ ~
~
i ~ 8 8 8 8 8 8 • 8 8 8 8
0
~ ~ ~ ~ ~ g ;; ! ~ ~ ~
~ ~
. " • • • ~
50:;
~M
i • 8
0
;; ;; ~
~ " •
. ••
~~
i 8
~ ~
~lit ~
o. ~~
i ~
:;:;
aQ ~~ ..
8 8
~ 8 8 8 • 8 • 8 8 8 8 8 8
~ ~ • ~ ~ • ~ i g ~ ! ~ ~ ~ • ~ ~ ~ ~
~
~ 8 8 8 8 8 8 8 • 8 8 8 8
~ ~ ~ ~ ~ g ~ • ~ ~ ~
~ . " • • • • ~
l;;:;
~~
i " • 8
0
~ ~ ;; • !!
~lil
~~
i 8
0
~
~ ~
~.
o. ~~
i ~
~;:;
H ;~
I 8 ~ • 8 ~ ~ 8 • 8 ~ • • 5 " 8 ~ • ~ 8 • • ;; i !! 8 8 ~ 8 • ~ ii 8 ~ ~ 8 ~ 8 ~
~~ '8
~. i
8 8 8 8
5 8 • 8 • " 8 8 8 ~ 8 8 8
~. ~ ~ ~ ~ i • ~ • !! ~ ~ ~ ~ ~
~fil • • • • ~ ~ • ~ ~
o.
t8 •• .
~ ~
A I , .t
J! Ii 1 i
i
UI ~ U ,
l! .n J
11 l j; ~~ i ~ '! l!i
l, i I .! i ,1 of P iijl J
I. A" , , ° , Ii L
H l~i
H I P i l A H
if • A , ~! 1]
~.2.1 , AA 1~ ! ! I', H i
I p
H , 'I H ! I ! ,
• ~A
H ! 0' ~;~ l!~ ~
P1 ! , ~I £ 'I
HL
~ I Hr I g} • i I ,
g S • t ~~< r g s i~ g S r g S g S hr g S r g S r g s n , r g s ~~i ~11 r g S g S ! ~ r
~
~ ~
~ • • 8 ; 8 •
~
8 8 0 •
~ • ~ ~ ~ ~ ~ "
e • ~ • • " ,
~t;;
~8
~il
~ • 8 8 8 8 8 8 8 8 •
~ ~ ~ ~ ~ ~ ~
~ ~ •
" • ~ ~ •
• e
!1 i 8 8 8 8 8 8 • I
~ ~ ~ ~ ~ ~ ~ •
. ~
~;;
~~
!1 8
~ " " ~ •
~a ~i
!1 8
0
~
~ ~
~~ o.
~~
!1 ~
~~ au
t;~ ..
8 8 8 8 8 8 8 • I
~ ~ ~ ~
~ ~ ~ •
• ~ "
~
!1 8 8 8 8 8 •
0
~ ~ ~ ~ ~ •
~ •
. do;
~~
~
8 ~ I
• I
Ii"
~~
!1 8 ~
~ ~
~.
a. ~~
!1
~;;
dQ
E~
l 8 • 8 8 ~ • 8 8 • 8
~
8 8 • 8 ~ ~
~ ~ ~ ~ • ~ ~ ~ ~ ~ ~ • ~
~ ~ • • ~ • " ~ " • . " ,
~~ '8
h
!~ • . ~ 8 ~ • • 8 ~ 8 ~ ~ ;: 8 ~ 8 ~ ~ • 8 ~ ~ 8 ~ • • 8 ~ 0 , •
00.
~ ~ • " • . ,
~ ..
o~i t.L
8 ~
il } ]I
} 1
i
1 L
[1 h 1~
I l' ! , o. i , n , , ! n
I ! , if ' -
I B J H
,0i >, q ~d U
I 11 , ~~ ,. H • 1 j 1 fi .~ - . ~i n ~~ " ! ~, if
i l!
~ .2- • i
if
, I!
i I I- J I t= l[ I " ,. ~i
;1 3~ . , > ~~ , • d fl ! ,> ~ - •• ~
! ~. " H~ !l~ ~L
~ 2 ~.j-~ ~ 2 ]~~ ~ ~ 2 ~ ~ 2 WI~ ~ 2 ~. ~ 2 ~ ~ ~ ~ 2 ~ 2 ~ 2 i" ,. ~ 2 " .. ~ 2 L ~] ~ ~
APPROVEDBUDGETUTIL~TIONSOISBURSEI,lENTSIlAlAf<lCI!:S ,t,CSCOI,t,P!"AOVEOADJUSTEO1STOTR!NDlNG2NDOTRENDING3RDOTRENDING.TMOTRENOINGTOTAl'STOTRENDING2NDQTRENDING3RDQTAENDING.TMOT"ENDINGTOTAlUNUTlllZEDUNPAIDUTilIZATIONS BUDGETED,t,DJUSTMEBUDGETEDREVENUEMARCH31JUNE30SEPT30DEC31MMCM31JUNE30s.EPT30OEC31BUDGET "evE~Eil'tECEIPT
'"
OUEANDNOTYETDUE
,
DEMANDABlE"0
WA~;'::'
"::~"".:~~ot;:':l~:S~rK!:'~llhe" ~
152.•8011152.-43017152-43011 W hlal>li5~""'nt01MoldT"",~1">OI<>g;Suppo<!Cenw (MTSC)
" ~
•.93200•.98200.,93200•.~8200.,93200•.908200 W hl~blishn>e<>l01PRR.lSubc,~oc.•1B
""'-
I,a,n,..oucaloonarK!"•••••~'cl1(S"'TER)" ~
81.&175281en5281.87752 W Sup.porltolhel55uan""ofF.•,,,-,,Opon"",Rapo<1 f",T"",111">01<>g;T,ansl",Acl'.~_01theDOST" ~
20U182i<'02i18.2911i150g!j150i70.11911i,1509931,82000150.~701Xl51,~730 31.82000'0
T"",hn"",1Sup.porla.-.dE,al""lionof"'VbfodE"""',IC Roadl,...,O'<ET)Ope'ation" ~
38.010II0036,oIO!oo
, .. ,,"" '0
ImpaCla••••.•••""'nlofhel1r>o1ogyal"",!'" com~'ahza1"'"(TECMNlCOJ,l)~og,.m"
7.00007.~007,400001...00007.~00 Hoo.oo
~
6O,~00tlO,..oooo150,400008.'400.00M""'M
8O..wooo<0
180,00000180,000001013,000001013,000001013.000001013.0000012,00000 •.•••SlAJoontR_c~Prog'.m:D.weIoptr>gi'••••n I••"".dabl<oDOI'm"".l",mplantball4ld"''''Bn<! 29.000002i.l5OOoo"
"'"'001.5830479128,70492t28,70.4112128,70049218.92987~
'.5830479128,7004\t2 ~:,:::.::~;:::;~E~~~JF~,pollO••••,""'. 22.2000022,2000022.2000022,20000"
22.2000022,20000 1ll4.1232961,e3042587,83-t2587.83042587,8J0425l1S.8i04
~
1901.12329 :.,;I::~~:~,;.~n:::::~"':;,=.':~~ 223,5ol3oo223.5<ll!OO223,5ol3oo"
Synthatoc-'P<>rtu'.l'l;oda(S"'R~arid"'u1omalr••. _"'"",liooSyal"",(AlSll"'in"""al"",l"""'/rl.•1 8S.,fl6.(8O6S..9ll4.60B-s.,9ll48O"
NlCEI'lPr"l"d'Biom;o••••_i.od•••••""""t •••
;al•••~. r><>'i<II-=uocalal-,alcoml"'""".I",d"adath.onoi 4S6,3042oW.S6.3042oW""',.".
300.06588300,06588300.085881S6,2S6S."
NICER1'3~~nl-<la"v<>dbooch.•,a~fab"c-ba~-~ _1'''''''""",',,,'al.I",.u'capac~or-.c-(OP 1156.9OWOO222000022.2000022.2000014~.7~00"
1&l.ll4O0022.2'0000 13,1600013.18000
~
13,'8000 P2F.b.-lCahor>nInB•.•.•••IfUC1"'<>d.;lic~-I...".,q naMCor'l'pe4••mombran•••10'p'nIonn.eha 1.3,04300143,04300110.5139211051392110.5139232.52908"
110.513Q2 MUlJI,TBLlSTTP'<>iacI1_;"Il~U""opllb<ltl'y arld_a"r>g,.,nlaU,ndueo>d"',~"'I~OPN<> :)55000011,8000017.800001115000017.80000
"
35.5000017,80000 53.10322oW,50l18oW50118oW,5011811&0204
~
58,10322OW.50U8 90,0000081.4900081.4900081.490008.510.00<0
"'0000081,49000~ •
•
E "
~~
~
oi ~~
~~
8 ~ • 8 • 8 8 ~
• ~ , ! ~ ~ ~ ~
~ " " • i
~~ •
'. ~~
~ 8 ~ 8 i • 8 8 •
~ • ~ ~ ~
• • " • • ~
~
i ~ 8 8 • 8 8 •
• ~ ~ • ~ ~ ~ ~
~ . • • " •
S;;
~~
~ ~.
~ ~
5 a
~~
i "
~ ;
~~ •
0"
i5~
i •
~ ~.
"- !
~. ~~
-.
~ 8 ~ 8 ~ • 8 8 •
• • ~ ~ ~
• • • • • i
~ •
I ~ • 8 ~ • 8 ~ • " • • • 8 ~ 8 ~. • i
. s.
~~
~ " il
5 R ~
~~
~ " 2
~ ~
~. ~!
i •
~ ~
~;;