• Tidak ada hasil yang ditemukan

I, i i,'l" .I V E, D iP/7'~~<i%;

N/A
N/A
Protected

Academic year: 2023

Membagikan "I, i i,'l" .I V E, D iP/7'~~<i%;"

Copied!
7
0
0

Teks penuh

(1)

W&l»>ii' i' ~ tt' ~ '.M I >r»I >X Ul ~ 0»r 1 -: < F st > u >ti»3r»

» i»» >. ow

'<+<6>,'3U~!lli.' ill» Ill -' "» I!il.ppin»

Pr %<<ill! "», r."'> I '" r".»1 I!

I, i i,'l" .I V E, D

ir%'AI>. I> > e. e»>IU. p/I / I>'P~I i i elri@grrrei>I. Co>7>' URS 7erieir- i'»",eiii Cem>eire i e!: I'02! 'ir/'/->!9%

Februar; 14 2018

iON. USMliil P uaAT/i.II Ii Direcior lV

GAFM1S

Co!turns!on on Audit

Commonwealth Avenueguezon City

OcR! 0'! I'ecto!' BIB!riel:

Prc-Closnlg TrlRl BRlancc Post-Closing Trial Balarlcc

Detailed Statement of F!nancial Perfornlance Detailed Statement of F!nancial Position Condensed Staterrient of Financial Perfonnance Condensed Statement of Financial Position Statement of Cash Flows

Statement of Changes in ¹t Assets / Government Equity StBtcment of Comparison of 8uclget and Actual Amount

Notes to Fhlancial Statements

Statelnent of Management Responsibility

Statement of Cummulative Allotment, Qbligations iincurred Bnd Unobligated

BRlarlccs ⬠AN I'»IEX A

Dc'tBIlcd Statement of Cunll'nUlati vc Expenditures/Qbllgatlons lncul'led, Obligations Eiuidated/Disbursements and Unliquidated Qbligations ⬠ANNEX

8

Rcport of Incoinc RcgUlal' Agency Books Schedule of Accounts Payable

Schedule of Accounts Receivables Thank you.

Very truly yours.

iP/7'~~<i%;

SHE K'z' Kg/<!ARTY

Bir r., Pin/gee Services Division

f»i Ur<UIII'Ilnri Torr&rro'>1> 8 idio'Dl~~g»~:

Tel 651-9346 UiRS Ca!n',a T 1 359-3776

Tel/Fa;: 697-6773 URS Cardona Tal 358-868.!

To! 662-10'I8; Fr'.. 662-3181 URS Morong Tel/F»rx 853-1735; 65 UF16 Angono

URS Ant!polo URS Sinengonen

URS Pi! I!Ia URS Rodriguez 3-1082 URS Taytay

Te!/. 'ex 35 .- .' I ui ='Fi'r-575»

Tel 8»1-538-

%'e are pleased to submit the following revised year-end financial statemen'.s and reports/schedules in printed and digital copies of the University o; Ri!zai System for CY 2017 for Fund 011, Fund 052, Fund 062 and Fund 073:

(2)

V~epubhc of th» Phil»~ptnes

~IN'~/KRSk".'" ' G.'< RI"<'AL, SVSTKIM Tal1a>', H.izal

STATZIi<'JJKI'.1'~' K r<']>JZ, I,J. tAL PEP~FORM",A Jsl» K

AI,i. K" lI'JBS ll< "JI~J!!j< Gl > K<UND 052, KUJNB 062, K!UNB t i'!

. 911-: T".HK VKAP K<1'fDKD 9KCKi&~j3KR 31, 20t7 'Arith Comparati; e Fi~<>ures f' or CY 2017!

in j3e os I 1>lote

148,087,182.34 I 63.,909,084.20 148087, I 82,34 k6:;,909,0'l4.20

54,158,633.55!

l 3 456>965,825.78 40 l >994>102. 87 46,403,369. 02 47>835,469.32

Page 1 of' t RQVeB lie

Se'l vice and Business Jncon>ae Tota! R<='veiBUe

I ess: C>JlvvvBt Opelf atin~ K<x<MBses

Personnel Sew ices

Maintenance and Other Operatine Expenses Non-Cash Expenses

Totat Cti,veen' Operating Kxpev'ses Siavp tts/ Bet<ictt! from CUI vev>t Opev3tions

I Jet Financial Assistance/Subsided

SBvp><i<is/ Bet!lett! itov the pevtod

401 904 715 01

I 30,224,357.33 26,520,566.76

Certified Correct

J, 6$6~A V. 1AVSIXSII'J

, niversity Accountant

368,685,048.74 127,405,313.85

21,977,3 i5.16

(3)

STATEMENT 01 ~'.~Ix -..I",CPA'. PGSIIT1ON'

AJ~ 1L EIJXB ' rKVND 011 EfiJND 052 FIEND 062 EtJI JB 073!

AS GF lljIZCKMJBKlP 31, 2017

377,605,757.85 383,895,645.95

405,664,163.18 284,498,679.22 662,104,437.07 LIABV 1T1ES

10.1 10.2

Tota] Curlleut Lllabilllltlles

213,295,211.6/ 124,592,91 3. 1 7

537,511,523.90

576,264,597.46

576,26<i,597.46 537,511,523.90 Certi ed Correct

A T. MAS1NS1N versity Accountant Page j. Gf j.

ASSETS

Curll eut Assets

Cash and Cash Equivalents

Recei vabl es Inventories

Other Current Assets Total Curreut Assets Nou-Cuvveut Assets

Investments

Propel', Plant and Equipmen'

Biological Assets

Other Non-Current Assets Total Nou-Current Assets

Current E,iabilities Financial Liabilities

Inter-Agency Payables

Trust Liabilities Other Payables

NET ASSETS/KQIIJETV

Accumulated Surplus/{Deficit!

Totall Net Assets/Equity

republic oi the Philippines 1JN''i~KF.'S1TV OE RJI,=Ah SYSTEM

31 aluuy, RIIzui

28'7,472,463.96 55,867,03 6.21 10,254,64! .12 30,301,504.66

3,313,852.48 3 93,047,478.43

4,991,725.00 4,311,107.27

121,003,795.81 12,909,849.77 78,232,556.60 1,149,009.49

333,120,869.97 21,916,468.16 8,534.763.42 14,033,656.30

2,2 58,546.75 272,93 7,300.20 4,991,725.00 4,311, I. 07.27

28,531,336.50 13,706,800.95 81,299,801.14

l,054,974.58

(4)

kcpub!Ic ok' tIlc P4111pplnes 'lJI"V~l"/KF ii' " 3< P'>/ '='~" "7 'I"l,

Tallaf H.LZBI

,'''AT 1%XI' .' 3F: i-"/,.I'%G"" "I'", ll 7 i '"=ZTS/K'g~'Jf7'":

IJI IU~ <~ 'iJI' t'~ -~i! ', ~tIJJ.'Ij" $52 i~',JI"I~. Q6$ 8r'v'.. ~<Ul- ii 073

g" oà "~~c ' cB'.:" I' h>Qeu~ '~~eeeI734el' wji, x0L' 7

/V1/itII Comparative Figures for C"~' 2016!

iII pesos!

5~ /,5 ! 4,5 >'3.9 tt'

435, I32,164.15

r 'klBIIges ill I", t Assets/ "<'cjllllly fo; tee CBter QBI ".cB

0,292, f 84.08!

49,0<! 5,857.64

14,852,126.11 112,559.858.09

AdjLlstn'ielll of net I'cvcn'lc l'ecogn ized directly in net assets/eqnit~

Surpius/ Deficit! folthc pcl'lod

TotBI I'ecogMzedi 2'eveBUc HItlrll exp else i'oii ttlic petto .

3e,75>,87>.56

B~.liarliee Bt December 31

576,2o~,597 A6 562 544 I48.35

Certified Correct:

Unlvcsl!p /lccourltant

Page 1 o;" j.

HB."Bzlee Bt ~J~BQiMGr j' lt AOIdi/ Bedcet!:

CFlangcs 1I1 accoUIltlrlg PoIlcy

RestKteG bBIRrlee

Aecl mu. Bt r'. "I.l'-,.Iv,si',"ef:e::tj

(5)

Repub! ic of the philippines UI"'»I'Vti» I "» r t/ 6.» P.T!," 5:.K SYSTIK t/"

TIar;.By,, RIzal

Cas!h Tjlo~vs KroIII]I »alee]rati]]ig P.ctivitl s

2016

582.,788,020.00 Reccll t3t 0! Notice ot I Hs! I A I!L I'.Brioi'

Receipt of Not!CL, o! Cas! i Alai]cat!on

I "t,i c tt 4oo c]!0 5 82,788,020.00 412 452 -'-9 ' 00

114 568 048.9t] 184 849 752.58

IIII .Jt

4,483,843.6!

Col lcctloi'I of IIlcolne/RevPI1LIes

Collection of service and business income Col lccilon 0! ot!'Icl I nco]tlc

t28,500.00!

8,500.00!

18,646,000.88 19 902,806.48

5,640.69 5,536,013.75 5,536,013.75

Tl L!st Receipts

Receipt of gL]B]anty/s' cu!'! ty depos]ts Collection of other trust! eceipts

50,000.00 18,3 I 8,231.72 224,66 .24 18,093.566.48 50,000.00

2,204,679. 12 5,642,724.88 2,192,679.12

!2,000.00

626,7!5.7 ' 939 ]30 80

626, /1 5. 73 344,251.30

594,979.50 646,355,946.6l 724,607,673.71

Page 1 of 3 A;::: I»Uil'!DS

1'»CR i E!K VKA.P Zilch.ZD DKCKI'P~HKP.33, 201 7

Receipt of Assistance and Subsidy from Other NGAs. LGUs and GOCCs

Assistance from Local Government Units Collection oi'Receivables

Collection o! loans Bnd receivables

Collection of receivable from audit disal!owances

Collection of other receivab!es

Receipt of'1nter-Agency Fund Transfers 4,467,403.42 Receipt of'cash fo, the account of NGAS/LGUS/GOCCS 4,467,403.42 Receipt of funds for the imp!ementation of projects from I%GAS/I GUS/GOCCS

Receipt of'funds for other inter-agency transactions

Other Receipts

Receipt of rerund of'guaranty deposits Refund ot overpayment of Personne! Services

Refund of overpavment of maintenance and Other Operating Expenses

Rccclpt of]'efLII'td of cash Bdva]lees

Other rniscel!aneous receipts

A c!J L]st]1lellts

Restoration of cash for cancel!ed/!ost/stale checics/ALIA

Other adj ustments-Inflovv Total Cask!IIIflosvs

! 01,526.62 1,008,925.46 93,07!.59 187,155. I 6 4,252,046.05

(6)

86,381,437.87 56.,124,813.34

31,261,032.41 28,818,259.26

18,644,141.96 12,616,890.45 15,681,036.45

13.137,222.81

81,280.00 81,280.00 266,447,360.85 273,905,717. 54

272,971,654.99 934,062.55

264,862,122.46 1,585,238.39

4,588.,707.29 97,242.00

97,242.00

Prepayments

Other Prepayments

4,588,707.29 509,059.13 509,059.13

3,473,080. 63 1,832,565. 89 1,640,514.74 149,647,020.94 148,430,908.88

5,261,733.47 6,831,761.50

3,482,653.59

1,779,079. 88 4,141,633.11 2,690,128.39 11,989,279.21 8,333, I 14. 85

6,743,396.08 1,589,718.77

Page2of3

Payment o f Ex p en ses

Payment of personnel services

Payment of maintenance and other operating expenses Payment of expenses pertaining to/incurred in the prior years

Liquidation oi prior ! ea"s cash advances

Purchase of Inventories

Purchase of inventories for sale

Purchase of inventory held for consun!ption Pt!t'cllase of Const!rnable B!Ologfcal Assets

Purchase of hvestock heidi tor consu]11pt]on/sale/d!Sti'ibut!on

Grant of Cash Advances

Advances for payroll

Advances to officers and employees

Refund of Deposits

Payment of gua! antv depos!ts

Payment of other deposits

Remittance of Personnel Benefit Contributions and Mandatory Deductio Remittance of taxes withheld not covered by TRA

Remittance to GSIS/Pag-IBIG/PhilHealth Remittance of personnel beneiits contributions Remittance of other payables

Release of Inter-Agenc, Fund Transfers

Advances to Procurement Service

Advances to other NGAs/GOCCs/LGUs for purchase of goods/servic~

Release of othe> inter-agency fund transfers

Other Disbursements Refund of excess income

Refund of excess Working Fund/fund transfers/Trust Fund Refund of guaranty/security deposits

Other disbursements

1,586,863.30 42,996,944.17

I 1,541,005.87

8,793,314.28 68,113,198.51 35,598,157.14 37,142,351.01

788,419.11 9,718,143.83 1,482,716.27

1,107,386.36 40,975,816.96 44,271,307.60

26,926.95

13,134,382.09 64,252,599.44 30,833,580.31 40,210,347.04

(7)

39,897,908.32 166,650,692.21

Reversal of Ui1utilized INCA

697,495,282.39

55, I 20,85 9.30 27, 11 7 2,39 '.32

%et Cash Provtded by Used IrJ! OperratkBg A ctlvttlles

Cash Frlo~vs from ir.ItvestkHg Ac' r

ivtf'.es

72,760,797.33 55,037,405.07 1,1 84,762.58

1,047,202.55

365,000.00 2 l,565,7? 3.65 13,077,570.94 3 7,091,347.3 9

28,613,253.24 467,717.50

504,654.30 13,274,60'1.52

4,354,120.48 4,356,514.07

1,895,734.18

I'otall Cash Qntf1OJvs

Wet Cash Prtiviided By ~Jsed frI! Investittg Aetiivtities

2,760,797.33!

Ittcrease Decrese! itt Cash and Cash Kqttiva1errts

5,648,406.03.!

83,43.4.23 333,037,455.74

CaSh and CaSh EqtJIVaientS, JraIJLIary i

333, 11 20,869.97

Cashi aitd Cashr' Kqrakvaierttsr Decrent,Der 31

28 «72 ~'.63 96

333, II 20,869.97

Certified Correct:

F>f~ >KA T. I'4c-'SltNS'N EEi~ilg/â¬

snivel sltv Accountant

Page 3 air'3

Casill OLItflovvs

Purchase/Construction of Proper"iy. Plant and Equipment

investment Property, Buildings

PBynient. foi' 1BI1cl IITlpl ovei'!sents

Coiastruction of infrastructure asseis

COIrstl LIction oi bLIIldiligs B]ad otheJ' strLIctLII'es Purchase of naachinery and equipmen'.

Pu1'chase of trailspoi tatiol1 equipitient Purchase of fLII'nltui e, ffxtul es Bllcl books

Construction in progress Advances to contractors

Payment of incidental expenses

Payment for rehabilitation of prope<y, plant and equipment capitalized repair!

Referensi

Dokumen terkait

Applications are invited for a temporary position of Project Associate -I/JRF for a DST- SERB funded project entitled,“Enhanced Oil Recovery of the depleted reservoirs of Upper Assam

In this regard, the study aims to explore the smartphone use among non-English major students in West Aceh, Indonesia and investigate how the students utilize the available free English