• Tidak ada hasil yang ditemukan

02. High level summary of Revenue

N/A
N/A
Protected

Academic year: 2025

Membagikan "02. High level summary of Revenue"

Copied!
12
0
0

Teks penuh

(1)

R thousands

Revenue Revenue Revenue Revenue of Main app Revenue Revenue of Main app Revenue Revenue of adj

budget Revenue Revenue Revenue as

% of adj budget

Revenue Revenue Revenue as

% of adj budget

2009/10 to Q3 of 2010/11

Summary per Province

Eastern Cape 18 774 239 4 046 693 22 820 932 5 498 510 633 233 6 131 743 25.9% 4 628 480 901 031 5 529 510 23.3% 3 621 298 495 769 4 117 067 18.0% 13 748 288 2 030 033 15 778 321 69.1% 3 738 255 831 606 4 569 861 74.2% (9.9%) Free State 10 242 412 2 078 551 12 320 963 2 693 146 282 227 2 975 373 24.8% 2 471 675 350 284 2 821 959 23.5% 2 031 915 243 690 2 275 604 18.5% 7 196 736 876 201 8 072 937 65.5% 1 821 059 333 502 2 154 561 62.1% 5.6%

Gauteng 73 319 905 9 381 648 82 701 553 17 806 663 705 235 18 511 898 22.7% 17 104 798 1 684 524 18 789 323 23.1% 16 011 662 1 554 471 17 566 133 21.2% 50 923 123 3 944 230 54 867 353 66.3% 12 997 678 1 869 826 14 867 504 64.8% 18.2%

Kwazulu-Natal 37 447 225 9 373 375 46 820 600 9 594 569 1 275 309 10 869 878 23.3% 8 382 928 1 959 552 10 342 480 22.2% 8 501 750 1 049 180 9 550 930 20.4% 26 479 247 4 284 041 30 763 288 65.7% 7 946 523 1 797 884 9 744 407 71.0% (2.0%) Limpopo 9 160 495 3 159 354 12 319 850 3 320 605 485 719 3 806 324 30.7% 3 742 998 959 680 4 702 678 37.9% 2 515 673 454 650 2 970 323 24.1% 9 579 276 1 900 050 11 479 326 93.2% 3 164 181 943 375 4 107 557 99.9% (27.7%) Mpumalanga 8 401 148 1 819 635 10 220 782 2 659 892 245 512 2 905 404 28.4% 2 272 063 547 011 2 819 074 27.5% 1 994 639 337 104 2 331 742 22.8% 6 926 594 1 129 626 8 056 220 78.8% 1 627 412 353 134 1 980 545 62.0% 17.7%

North West 8 480 635 2 017 184 10 497 819 2 498 713 426 405 2 925 118 27.9% 2 161 305 493 966 2 655 271 25.3% 1 964 447 164 710 2 129 157 20.3% 6 624 465 1 085 081 7 709 546 73.4% 2 233 227 481 658 2 714 886 72.5% (21.6%) Northern Cape 3 464 384 650 308 4 114 692 1 184 902 84 400 1 269 302 30.1% 1 109 903 137 247 1 247 150 29.6% 1 803 501 144 945 1 948 446 47.4% 4 098 307 366 592 4 464 899 108.5% 898 635 96 302 994 937 89.2% 95.8%

Western Cape 39 446 888 6 458 462 45 905 350 10 644 977 625 340 11 270 317 25.1% 8 032 999 1 088 599 9 121 598 20.3% 9 384 976 914 909 10 299 885 22.4% 28 062 952 2 628 848 30 691 800 66.9% 8 272 786 1 120 721 9 393 507 67.2% 9.6%

Total National 208 737 330 38 985 210 247 722 540 55 901 977 4 763 381 60 665 358 24.7% 49 907 150 8 121 893 58 029 044 23.6% 47 829 860 5 359 428 53 189 287 21.5% 153 638 987 18 244 702 171 883 689 69.4% 42 699 756 7 828 010 50 527 766 69.2% 5.3%

(2)

R thousands Summary per Metro

Cape Town 28 750 145 3 995 477 32 745 622 7 095 664 377 096 7 472 760 23.2% 6 152 336 610 988 6 763 324 21.0% 7 150 110 495 052 7 645 161 23.3% 20 398 110 1 483 135 21 881 245 66.8% 6 438 268 748 742 7 187 011 68.2% 6.4%

Ekurhuleni Metro 19 818 757 2 160 091 21 978 848 5 276 029 164 021 5 440 049 24.9% 4 756 097 376 226 5 132 323 23.5% 4 238 009 262 038 4 500 047 20.5% 14 270 135 802 285 15 072 420 68.6% 3 489 392 224 318 3 713 710 66.2% 21.2%

eThekwini 22 918 545 5 125 772 28 044 317 5 349 889 768 717 6 118 606 21.9% 4 810 076 1 250 232 6 060 308 21.6% 5 741 364 668 730 6 410 094 22.9% 15 901 329 2 687 679 18 589 008 66.3% 4 796 299 1 240 124 6 036 423 70.1% 6.2%

City Of Johannesburg 28 406 716 3 827 969 32 234 685 6 403 811 236 660 6 640 471 22.0% 6 602 813 672 499 7 275 312 24.1% 6 344 353 723 018 7 067 371 21.9% 19 350 977 1 632 177 20 983 154 65.1% 4 351 144 1 230 719 5 581 863 64.3% 26.6%

Nelson Mandela Bay 6 182 078 1 626 634 7 808 712 1 446 978 328 701 1 775 679 20.2% 1 607 583 396 324 2 003 907 22.8% 1 666 330 210 644 1 876 973 24.0% 4 720 891 935 669 5 656 560 72.4% 1 016 453 355 148 1 371 600 59.9% 36.8%

City Of Tshwane 15 947 443 2 424 280 18 371 724 3 945 078 210 122 4 155 201 21.2% 3 854 060 454 667 4 308 727 22.0% 3 594 046 420 024 4 014 070 21.8% 11 393 185 1 084 813 12 477 998 67.9% 3 607 227 397 418 4 004 645 66.3% 0.2%

Total Metros 122 023 683 19 160 224 141 183 907 29 517 449 2 085 317 31 602 766 22.5% 27 782 966 3 760 936 31 543 902 22.4% 28 734 212 2 779 506 31 513 718 22.3% 86 034 627 8 625 758 94 660 386 67.0% 23 698 782 4 196 469 27 895 252 66.6% 13.0%

(3)

R thousands

Revenue Revenue Revenue Revenue of Main

app

Revenue Revenue of Main

app

Revenue Revenue of adj

budget

Revenue Revenue Revenue as

% of adj budget

Revenue Revenue Revenue as

% of adj budget

2009/10 to Q3 of 2010/11

Summary per Top 21

Buffalo City 4 028 386 480 112 4 508 498 1 285 393 38 980 1 324 374 29.4% 616 760 97 311 714 071 15.8% 502 385 62 087 564 472 12.5% 2 404 539 198 377 2 602 916 57.7% 588 615 68 433 657 048 65.2% (14.1%) City Of Matlosana 1 479 690 314 317 1 794 007 329 985 28 699 358 684 20.8% 265 399 57 068 322 468 18.7% 339 117 36 689 375 806 20.9% 934 502 122 457 1 056 958 58.9% 426 041 38 376 464 417 66.6% (19.1%) Drakenstein 1 086 063 278 518 1 364 581 403 792 20 542 424 334 30.9% 118 914 40 866 159 781 11.6% 201 306 42 223 243 529 17.8% 724 012 103 632 827 644 60.7% 224 936 25 371 250 307 60.4% (2.7%) Emalahleni (Mp) 1 168 431 1 500 1 169 931 322 048 12 857 334 905 28.1% 264 975 24 227 289 201 24.3% 259 145 26 812 285 957 24.4% 846 167 63 896 910 063 77.8% 225 583 21 766 247 350 60.9% 15.6%

Emfuleni 3 182 886 337 148 3 520 033 866 175 37 867 904 042 25.7% 721 774 63 302 785 076 22.3% 705 291 23 922 729 213 20.7% 2 293 240 125 091 2 418 331 68.7% 506 000 (59 285) 446 715 56.6% 63.2%

George 1 097 787 150 517 1 248 304 438 552 37 440 475 992 39.5% 139 405 36 604 176 009 14.6% 155 230 11 870 167 100 13.4% 733 187 85 915 819 102 65.6% 129 509 33 136 162 645 60.2% 2.7%

Govan Mbeki 953 686 148 226 1 101 912 242 346 24 927 267 272 24.8% 198 356 31 913 230 269 21.4% 286 075 16 740 302 815 27.5% 726 777 73 579 800 356 72.6% 226 783 13 273 240 056 64.2% 26.1%

Madibeng 589 230 172 031 761 261 301 048 2 481 303 529 30.9% 283 517 9 370 292 887 29.8% 138 831 6 710 145 541 19.1% 723 396 18 562 741 958 97.5% 181 978 22 006 203 984 57.2% (28.7%) Mangaung 3 754 595 789 711 4 544 306 827 045 64 571 891 616 24.1% 803 327 131 871 935 198 25.3% 728 010 96 602 824 612 18.1% 2 358 382 293 044 2 651 426 58.3% 661 308 143 880 805 188 57.0% 2.4%

Matjhabeng 1 419 343 159 604 1 578 947 378 853 31 676 410 529 26.0% 358 483 27 640 386 123 24.5% 290 454 29 918 320 372 20.3% 1 027 790 89 234 1 117 024 70.7% 193 387 39 046 232 433 42.1% 37.8%

Mbombela 1 202 608 700 290 1 902 899 276 495 22 939 299 434 16.5% 312 273 132 282 444 555 24.5% 301 144 114 402 415 546 21.8% 889 911 269 624 1 159 535 60.9% 257 277 165 788 423 065 60.0% (1.8%) Mogale City 1 405 293 200 044 1 605 337 359 841 11 030 370 870 22.0% 351 541 32 176 383 717 22.8% 334 219 28 906 363 125 22.6% 1 045 600 72 112 1 117 712 69.6% 344 509 16 899 361 409 71.3% 0.5%

Msunduzi 2 388 409 295 937 2 684 346 715 938 3 578 719 516 26.8% 538 450 11 014 549 464 20.5% 327 062 18 256 345 319 12.9% 1 581 451 32 848 1 614 299 60.1% 487 802 6 846 494 648 68.9% (30.2%) Newcastle 1 005 655 229 804 1 235 459 247 216 12 011 259 227 21.0% 241 434 27 293 268 727 21.8% 258 459 15 697 274 157 22.2% 747 109 55 001 802 110 64.9% 212 061 13 208 225 268 68.1% 21.7%

Polokwane 1 284 526 609 734 1 894 260 409 379 34 253 443 632 21.4% 411 518 132 023 543 541 26.2% 428 458 45 028 473 485 25.0% 1 249 354 211 304 1 460 658 77.1% 302 478 72 596 375 074 53.8% 26.2%

Rustenburg 1 877 915 387 566 2 265 481 522 318 34 707 557 025 24.6% 510 262 43 764 554 026 24.5% 542 775 37 431 580 205 25.6% 1 575 355 115 902 1 691 257 74.7% 519 919 50 488 570 407 85.0% 1.7%

Sol Plaatje 1 037 898 119 469 1 157 367 321 322 9 257 330 579 25.0% 240 298 20 336 260 634 19.7% 228 639 26 999 255 638 22.1% 790 259 56 593 846 852 73.2% 192 148 25 181 217 329 71.6% 17.6%

Stellenbosch 722 207 144 689 866 896 359 953 7 333 367 286 40.6% 100 321 15 351 115 673 12.8% 164 779 21 958 186 737 21.5% 625 054 44 642 669 696 77.3% 134 711 34 303 169 014 72.9% 10.5%

Steve Tshwete 783 089 437 553 1 220 643 196 768 39 418 236 186 22.1% 204 559 86 213 290 772 27.2% 195 151 44 931 240 083 19.7% 596 478 170 562 767 040 62.8% 168 537 37 715 206 252 57.0% 16.4%

Tlokwe 724 576 111 972 836 548 181 760 4 024 185 784 27.0% 176 177 10 176 186 353 27.1% 161 230 41 748 202 977 24.3% 519 166 55 948 575 114 68.7% 132 125 11 021 143 146 71.9% 41.8%

uMhlathuze 1 509 509 169 441 1 678 951 385 924 6 670 392 594 21.9% 375 829 21 294 397 123 22.2% 350 328 8 165 358 493 21.4% 1 112 080 36 129 1 148 209 68.4% 283 313 38 087 321 400 74.0% 11.5%

Total Top 21 32 701 785 6 238 183 38 939 969 9 372 150 485 262 9 857 412 25.7% 7 233 572 1 052 096 8 285 668 21.6% 6 898 087 757 094 7 655 181 19.7% 23 503 809 2 294 452 25 798 261 66.3% 6 399 021 818 135 7 217 156 62.9% 6.1%

(4)

R thousands Code Eastern Cape

A Nelson Mandela Bay NMA 6 182 078 1 626 634 7 808 712 1 446 978 328 701 1 775 679 20.2% 1 607 583 396 324 2 003 907 22.8% 1 666 330 210 644 1 876 973 24.0% 4 720 891 935 669 5 656 560 72.4% 1 016 453 355 148 1 371 600 59.9% 36.8%

Total Metros 6 182 078 1 626 634 7 808 712 1 446 978 328 701 1 775 679 20.2% 1 607 583 396 324 2 003 907 22.8% 1 666 330 210 644 1 876 973 24.0% 4 720 891 935 669 5 656 560 72.4% 1 016 453 355 148 1 371 600 59.9% 36.8%

B Camdeboo EC101 132 905 - 132 905 49 191 - 49 191 41.0% 17 801 - 17 801 14.8% 13 936 - 13 936 10.5% 80 929 - 80 929 60.9% 22 054 - 22 054 81.5% (36.8%) B Blue Crane Route EC102 136 345 17 835 154 179 38 230 838 39 067 25.3% 30 851 1 165 32 015 20.8% 34 822 5 074 39 896 25.9% 103 902 7 076 110 978 72.0% 30 253 5 640 35 893 68.3% 11.2%

B Ikwezi EC103 25 822 14 647 40 469 8 875 1 274 10 149 25.1% 6 512 3 380 9 892 24.4% 2 292 9 046 11 338 28.0% 17 680 13 699 31 379 77.5% 4 896 2 664 7 560 119.4% 50.0%

B Makana EC104 309 347 55 018 364 365 92 107 3 102 95 208 26.1% 44 953 4 432 49 385 13.6% 82 403 4 587 86 991 23.9% 219 463 12 121 231 584 63.6% 57 255 10 505 67 760 59.0% 28.4%

B Ndlambe EC105 209 409 - 209 409 47 376 38 47 415 22.6% 55 838 3 113 58 951 28.2% 52 417 - 52 417 25.0% 155 631 3 151 158 782 75.8% 50 198 - 50 198 - 4.4%

B Sundays River Valley EC106 88 623 14 458 103 080 26 224 1 749 27 973 27.1% 26 963 1 946 28 909 28.0% 12 191 2 288 14 480 14.0% 65 378 5 983 71 362 69.2% 12 399 2 251 14 650 51.5% (1.2%) B Baviaans EC107 34 070 8 929 42 999 13 970 4 825 18 795 43.7% 3 231 4 037 7 268 16.9% 2 857 337 3 194 7.4% 20 058 9 199 29 257 68.0% 12 370 394 12 765 121.2% (75.0%) B Kouga EC108 447 523 39 868 487 391 204 101 3 213 207 314 42.5% 48 101 11 221 59 322 12.2% 62 824 5 706 68 530 14.1% 315 026 20 140 335 166 68.8% 83 871 5 025 88 895 57.9% (22.9%) B Kou-Kamma EC109 - - - - - - - - - 3 528 - 3 528 - 3 528 - 3 528 - 46 517 - 46 517 - (92.4%) C Cacadu DC10 328 354 6 176 334 530 68 165 173 68 338 23.9% 42 284 32 42 317 14.8% 172 385 1 013 173 398 51.8% 282 835 1 218 284 053 84.9% 82 010 726 82 736 57.9% 109.6%

Total Cacadu 1 712 398 156 930 1 869 328 548 240 15 212 563 452 31.2% 276 534 29 325 305 859 16.9% 439 654 28 051 467 705 25.0% 1 264 428 72 589 1 337 017 71.5% 401 823 27 205 429 028 81.4% 9.0%

B Mbhashe EC121 127 905 43 766 171 671 45 095 5 956 51 051 29.7% 54 808 - 54 808 31.9% 1 146 - 1 146 0.7% 101 050 5 956 107 006 62.3% 39 213 - 39 213 - (97.1%) B Mnquma EC122 135 610 - 135 610 92 553 3 532 96 085 52.0% 59 799 - 59 799 32.3% 1 450 - 1 450 1.1% 153 801 3 532 157 333 116.0% 9 068 10 596 19 664 46.0% (92.6%) B Great Kei EC123 48 820 12 172 60 992 17 175 - 17 175 28.2% 18 651 1 706 20 357 33.4% 14 343 2 333 16 676 27.3% 50 169 4 039 54 208 88.9% 13 131 - 13 131 97.5% 27.0%

B Amahlathi EC124 112 412 7 733 120 144 45 274 3 642 48 916 40.7% 32 683 4 291 36 973 30.8% 24 383 3 046 27 430 22.8% 102 340 10 979 113 319 94.3% 28 335 3 840 32 174 - (14.7%) B Buffalo City EC125 4 028 386 480 112 4 508 498 1 285 393 38 980 1 324 374 29.4% 616 760 97 311 714 071 15.8% 502 385 62 087 564 472 12.5% 2 404 539 198 377 2 602 916 57.7% 588 615 68 433 657 048 65.2% (14.1%) B Ngqushwa EC126 56 339 - 56 339 875 246 1 122 2.0% 734 1 774 2 509 4.5% - 1 551 1 551 2.8% 1 609 3 572 5 181 9.2% 4 265 2 176 6 441 - (75.9%) B Nkonkobe EC127 117 993 - 117 993 2 447 41 428 43 874 37.2% 11 542 6 095 17 637 14.9% 4 412 1 173 5 585 4.7% 18 401 48 696 67 097 56.9% 9 104 14 657 23 761 - (76.5%) B Nxuba EC128 45 925 9 629 55 554 18 617 850 19 467 35.0% 10 718 3 344 14 062 25.3% 2 746 75 2 821 5.1% 32 081 4 269 36 350 65.4% 9 955 419 10 375 - (72.8%) C Amathole DC12 1 206 525 324 136 1 530 661 235 560 49 916 285 476 18.7% 205 091 82 476 287 567 18.8% 185 597 65 333 250 930 16.4% 626 247 197 726 823 973 53.8% 141 708 53 289 194 998 53.1% 28.7%

Total Amathole 5 879 914 877 548 6 757 462 1 742 989 144 550 1 887 539 27.7% 1 010 787 196 997 1 207 784 17.7% 736 461 135 598 872 060 12.9% 3 490 237 477 145 3 967 383 58.7% 843 394 153 411 996 805 68.0% (12.5%) B Inxuba Yethemba EC131 174 515 - 174 515 17 606 - 17 606 10.1% 17 606 - 17 606 10.1% 17 541 - 17 541 10.1% 52 754 - 52 754 30.2% 763 996 - 763 996 444.5% (97.7%) B Tsolwana EC132 39 335 12 707 52 042 11 724 - 11 724 22.5% 10 418 - 10 418 20.0% 3 051 - 3 051 5.9% 25 194 - 25 194 48.4% 19 505 (590) 18 916 36.2% (83.9%) B Inkwanca EC133 33 754 - 33 754 10 191 276 10 467 31.0% 12 428 - 12 428 36.8% 6 729 - 6 729 19.9% 29 349 276 29 624 87.8% 2 499 1 160 3 659 - 83.9%

B Lukhanji EC134 398 897 43 286 442 183 150 370 9 750 160 120 36.2% 51 389 614 52 002 11.8% 30 298 281 30 579 6.9% 232 057 10 644 242 701 54.9% 74 892 4 711 79 603 73.9% (61.6%) B Intsika Yethu EC135 114 295 - 114 295 50 136 - 50 136 43.9% 49 485 - 49 485 43.3% 42 229 - 42 229 36.9% 141 850 - 141 850 124.1% - - - 73.8% - B Emalahleni (Ec) EC136 121 891 27 850 149 741 11 905 6 024 17 929 12.0% 29 429 5 268 34 697 23.2% 3 010 - 3 010 2.0% 44 343 11 293 55 636 37.2% 8 471 19 244 27 716 - (89.1%) B Engcobo EC137 110 564 - 110 564 148 5 310 5 458 4.9% 1 142 12 754 13 896 12.6% 5 181 6 331 11 512 10.4% 6 472 24 395 30 866 27.9% 17 147 178 17 325 - (33.6%) B Sakhisizwe EC138 99 440 17 621 117 061 23 445 1 034 24 478 20.9% 15 047 753 15 801 13.5% 9 213 - 9 213 7.9% 47 705 1 787 49 491 42.3% 9 415 3 464 12 879 90.9% (28.5%) C Chris Hani DC13 338 802 288 560 627 362 235 920 206 236 126 37.6% 21 562 499 22 061 3.5% 164 307 2 867 167 174 26.6% 421 789 3 572 425 361 67.8% 134 964 2 867 137 831 51.9% 21.3%

Total Chris Hani 1 431 493 390 024 1 821 517 511 446 22 599 534 045 29.3% 208 507 19 887 228 394 12.5% 281 558 9 480 291 038 16.0% 1 001 511 51 966 1 053 477 57.8% 1 030 889 31 035 1 061 924 116.4% (72.6%) B Elundini EC141 137 274 80 871 218 146 54 053 531 54 584 42.7% 28 388 1 188 29 577 23.2% 71 534 9 227 80 761 37.0% 153 975 10 946 164 922 75.6% 28 168 1 477 29 645 64.8% 172.4%

B Senqu EC142 155 222 60 624 215 847 46 875 16 480 63 354 29.4% 67 140 20 667 87 807 40.7% 27 864 8 658 36 521 16.9% 141 878 45 804 187 682 87.0% 26 995 14 430 41 425 45.2% (11.8%) B Maletswai EC143 114 863 27 190 142 053 42 431 5 973 48 404 34.1% 31 610 5 537 37 146 26.1% 23 859 3 179 27 038 19.0% 97 900 14 689 112 589 79.3% 15 488 1 664 17 151 375.4% 57.6%

B Gariep EC144 70 046 1 250 71 296 11 882 - 11 882 16.7% 27 661 - 27 661 38.8% 22 816 - 22 816 32.0% 62 359 - 62 359 87.5% 6 270 100 6 370 173.1% 258.2%

C Joe Gqabi DC14 482 538 166 991 649 530 48 237 8 815 57 052 8.8% 38 223 30 104 68 327 10.5% 4 665 12 566 17 232 2.7% 91 125 51 485 142 610 22.0% 23 589 40 125 63 715 31.1% (73.0%) Total Joe Gqabi 959 943 336 927 1 296 871 203 478 31 798 235 276 19.5% 193 021 57 496 250 517 20.8% 150 739 33 630 184 369 14.2% 547 237 122 925 670 162 51.7% 100 510 57 796 158 306 50.7% 16.5%

B Mbizana EC151 201 378 - 201 378 44 546 3 972 48 518 24.1% 12 167 6 547 18 714 9.3% 4 035 6 651 10 686 5.3% 60 749 17 169 77 918 38.7% 5 764 6 924 12 688 - (15.8%) B Ntabankulu EC152 46 990 - 46 990 21 997 656 22 653 48.2% 25 330 25 175 50 504 107.5% 880 1 585 2 465 5.2% 48 206 27 416 75 622 160.9% 19 633 2 259 21 892 78.6% (88.7%) B Ngquza Hills EC153 90 736 64 543 155 279 17 987 5 938 23 924 15.4% 33 754 11 178 44 932 28.9% 6 313 1 874 8 188 5.3% 58 054 18 990 77 044 49.6% 29 107 8 572 37 679 99.0% (78.3%) B Port St Johns EC154 3 344 27 458 30 802 32 772 - 32 772 106.4% 4 411 3 140 7 550 24.5% 17 426 2 382 19 808 64.3% 54 608 5 521 60 130 195.2% 18 547 - 18 547 2059.2% 6.8%

B Nyandeni EC155 90 210 34 015 124 225 39 961 3 841 43 802 35.3% 36 843 7 101 43 944 35.4% 594 5 377 5 971 4.8% 77 398 16 319 93 717 75.4% 35 235 13 921 49 156 147.9% (87.9%) B Mhlontlo EC156 - - - 40 082 - 40 082 - 61 725 - 61 725 - - - - - 101 807 - 101 807 - - 15 15 - (100.0%) B King Sabata Dalindyebo EC157 511 595 140 000 651 595 428 869 21 804 450 673 69.2% 695 171 20 276 715 447 109.8% 99 825 - 99 825 15.3% 1 223 865 42 081 1 265 945 194.3% 88 953 25 378 114 331 97.2% (12.7%) C O .R. Tambo DC15 923 372 - 923 372 214 796 - 214 796 23.3% 348 945 - 348 945 37.8% 38 570 - 38 570 4.2% 602 311 - 602 311 65.2% 31 170 91 971 123 142 145.1% (68.7%) Total O .R. Tambo 1 867 624 266 015 2 133 640 841 009 36 211 877 220 41.1% 1 218 345 73 416 1 291 761 60.5% 167 643 17 869 185 512 8.7% 2 226 998 127 496 2 354 494 110.4% 228 409 149 041 377 450 134.1% (50.9%) B Matatiele EC441 229 995 120 504 350 499 58 752 3 944 62 696 17.8% 41 935 6 671 48 606 13.8% 40 518 4 211 44 729 12.8% 141 205 14 826 156 031 44.5% 31 728 5 151 36 879 50.7% 21.3%

B Umzimvubu EC442 145 301 70 476 215 777 46 384 12 341 58 724 27.2% 64 481 19 569 84 050 39.0% 59 658 19 797 79 455 36.8% 170 523 51 707 222 230 103.0% 38 650 3 408 42 058 65.3% 88.9%

C Alfred Nzo DC44 365 492 201 635 567 128 99 235 37 876 137 111 24.2% 7 286 101 345 108 632 19.2% 78 736 36 490 115 226 20.3% 185 257 175 711 360 968 63.6% 46 398 49 412 95 811 - 20.3%

Total Alfred Nzo 740 789 392 615 1 133 403 204 370 54 161 258 531 22.8% 113 703 127 585 241 288 21.3% 178 912 60 497 239 409 21.1% 496 985 242 244 739 229 65.2% 116 777 57 971 174 748 105.1% 37.0%

Total Eastern Cape 18 774 239 4 046 693 22 820 932 5 498 510 633 233 6 131 743 25.9% 4 628 480 901 031 5 529 510 23.3% 3 621 298 495 769 4 117 067 18.0% 13 748 288 2 030 033 15 778 321 69.1% 3 738 255 831 606 4 569 861 74.2% (9.9%)

(5)

R thousands Code

Revenue Revenue Revenue Revenue of Main

app

Revenue Revenue of Main

app

Revenue Revenue of adj

budget

Revenue Revenue Revenue as

% of adj budget

Revenue Revenue Revenue as

% of adj budget

2009/10 to Q3 of 2010/11

Free State

B Letsemeng FS161 78 009 20 154 98 163 26 432 3 356 29 788 29.8% 22 956 2 921 25 877 25.9% 15 050 2 627 17 677 18.0% 64 438 8 904 73 342 74.7% 11 932 3 692 15 624 76.5% 13.1%

B Kopanong FS162 147 265 33 222 180 487 56 811 - 56 811 31.5% 50 545 - 50 545 28.0% 40 764 - 40 764 22.6% 148 120 - 148 120 82.1% 39 629 - 39 629 75.6% 2.9%

B Mohokare FS163 86 397 56 986 143 383 26 986 23 095 50 081 34.9% 21 155 5 036 26 191 18.3% 6 243 276 6 519 4.5% 54 384 28 407 82 791 57.7% 19 620 7 130 26 750 81.6% (75.6%) C Xhariep DC16 37 060 2 055 39 115 13 918 838 14 756 37.7% 14 553 - 14 553 37.2% 20 435 6 20 442 52.3% 48 905 844 49 750 127.2% 4 214 38 4 252 98.7% 380.8%

Total Xhariep 348 731 112 417 461 148 124 146 27 289 151 435 32.7% 109 209 7 957 117 166 25.3% 82 492 2 909 85 401 18.5% 315 847 38 155 354 002 76.8% 75 395 10 860 86 255 79.2% (1.0%) B Naledi (Fs) FS171 44 948 12 744 57 692 9 729 126 9 855 17.1% 14 093 4 524 18 618 32.3% 9 510 417 9 927 17.2% 33 332 5 067 38 399 66.6% 9 154 25 9 179 55.8% 8.1%

B Mangaung FS172 3 754 595 789 711 4 544 306 827 045 64 571 891 616 24.1% 803 327 131 871 935 198 25.3% 728 010 96 602 824 612 18.1% 2 358 382 293 044 2 651 426 58.3% 661 308 143 880 805 188 57.0% 2.4%

B Mantsopa FS173 178 396 39 532 217 928 46 757 3 228 49 985 26.6% 65 264 5 628 70 892 37.8% 18 924 9 389 28 313 13.0% 130 945 18 244 149 190 68.5% 28 129 5 791 33 919 75.9% (16.5%) C Motheo DC17 159 410 150 159 560 65 721 685 66 407 41.6% 51 187 39 51 226 32.1% (6 354) 9 (6 345) (4.0%) 110 555 733 111 288 69.7% 36 717 - 36 717 96.7% (117.3%) Total Motheo 4 137 349 842 137 4 979 486 949 253 68 610 1 017 862 24.8% 933 871 142 062 1 075 933 26.3% 750 090 106 416 856 507 17.2% 2 633 214 317 088 2 950 302 59.2% 735 308 149 695 885 004 58.9% (3.2%) B Masilonyana FS181 154 614 29 061 183 675 38 395 14 496 52 891 28.0% 18 217 9 657 27 874 14.7% 39 527 4 932 44 459 24.2% 96 139 29 086 125 225 68.2% 16 088 2 957 19 045 77.8% 133.4%

B Tokologo FS182 46 505 14 845 61 350 17 138 18 055 35 193 57.4% 11 844 9 956 21 799 35.5% 8 197 2 541 10 737 17.5% 37 178 30 551 67 730 110.4% 4 673 9 998 14 671 45.3% (26.8%) B Tswelopele FS183 79 977 21 291 101 268 35 845 5 365 41 209 40.7% 4 238 4 729 8 966 8.9% 6 632 2 882 9 514 9.4% 46 714 12 976 59 690 58.9% 6 165 3 566 9 730 61.4% (2.2%) B Matjhabeng FS184 1 419 343 159 604 1 578 947 378 853 31 676 410 529 26.0% 358 483 27 640 386 123 24.5% 290 454 29 918 320 372 20.3% 1 027 790 89 234 1 117 024 70.7% 193 387 39 046 232 433 42.1% 37.8%

B Nala FS185 238 283 61 766 300 050 63 982 4 556 68 537 22.8% 60 133 6 607 66 739 22.2% - - - - 124 115 11 162 135 277 45.1% 10 170 21 896 32 066 27.5% (100.0%) C Lejweleputswa DC18 96 717 20 306 117 023 44 479 2 032 46 511 41.2% 36 410 223 36 633 32.4% 25 116 2 957 28 073 24.0% 106 005 5 212 111 217 95.0% 22 315 2 882 25 197 63.9% 11.4%

Total Lejweleputswa 2 035 439 306 873 2 342 313 578 691 76 180 654 871 27.9% 489 324 58 812 548 136 23.4% 369 926 43 230 413 156 17.6% 1 437 941 178 221 1 616 162 69.0% 252 797 80 345 333 142 45.2% 24.0%

B Setsoto FS191 366 286 92 719 459 005 92 456 4 250 96 706 21.1% 29 784 10 832 40 615 8.8% 56 376 4 840 61 216 13.3% 178 616 19 922 198 537 43.3% 44 611 3 359 47 969 64.6% 27.6%

B Dihlabeng FS192 451 362 - 451 362 135 804 1 269 137 073 24.0% 115 423 20 153 135 576 23.7% 106 792 13 055 119 848 26.6% 358 020 34 477 392 497 87.0% 87 487 - 87 487 72.3% 37.0%

B Nketoana FS193 143 748 - 143 748 60 610 4 398 65 007 36.9% 45 348 8 531 53 879 30.6% 41 986 6 052 48 039 33.4% 147 945 18 981 166 925 116.1% 43 353 8 841 52 194 89.5% (8.0%) B Maluti-a-Phofung FS194 937 409 286 578 1 223 987 275 191 58 998 334 188 25.7% 297 499 69 454 366 953 28.2% 195 552 38 191 233 743 19.1% 768 242 166 643 934 884 76.4% 256 341 56 897 313 239 85.3% (25.4%) B Phumelela FS195 77 175 60 468 137 643 28 276 10 431 38 708 20.7% 22 708 13 026 35 733 19.1% 18 474 4 887 23 361 17.0% 69 458 28 344 97 802 71.1% 15 493 10 341 25 834 82.9% (9.6%) C Thabo Mofutsanyana DC19 44 878 19 177 64 055 27 371 2 847 30 218 47.2% 31 059 607 31 665 49.4% 15 294 1 117 16 411 25.6% 73 723 4 571 78 294 122.2% 20 691 3 326 24 017 87.9% (31.7%) Total Thabo Mofutsanyana 2 020 858 458 941 2 479 800 619 708 82 193 701 901 25.4% 541 821 122 601 664 423 24.1% 434 475 68 142 502 617 20.3% 1 596 004 272 936 1 868 940 75.4% 467 976 82 764 550 739 80.1% (8.7%) B Moqhaka FS201 420 207 126 267 546 474 145 525 10 732 156 257 28.6% 87 663 5 140 92 802 17.0% 23 115 - 23 115 4.2% 256 303 15 872 272 175 49.8% 75 629 243 75 873 70.6% (69.5%) B Ngwathe FS203 359 130 67 664 426 794 36 920 4 217 41 137 9.6% 148 525 3 532 152 057 35.6% 90 655 2 061 92 716 21.7% 276 099 9 811 285 910 67.0% 31 916 - 31 916 54.8% 190.5%

B Metsimaholo FS204 506 579 133 169 639 749 139 864 5 498 145 362 15.1% 80 133 7 191 87 324 9.1% 205 712 14 817 220 530 34.5% 425 710 27 506 453 216 70.8% 80 761 4 675 85 436 59.8% 158.1%

B Mafube FS205 175 713 25 712 201 425 43 023 7 440 50 463 33.3% 37 182 2 594 39 776 26.3% 33 879 4 521 38 400 19.1% 114 084 14 555 128 639 63.9% 32 968 4 920 37 888 81.4% 1.3%

C Fezile Dabi DC20 238 406 5 370 243 776 56 016 68 56 084 23.7% 43 947 395 44 343 18.8% 41 571 1 593 43 164 17.7% 141 534 2 056 143 590 58.9% 68 308 - 68 308 68.6% (36.8%) Total Fezile Dabi 1 700 035 358 182 2 058 217 421 348 27 956 449 304 19.3% 397 450 18 852 416 302 17.9% 394 932 22 992 417 924 20.3% 1 213 730 69 800 1 283 530 62.4% 289 582 9 838 299 421 64.9% 39.6%

Total Free State 10 242 412 2 078 551 12 320 963 2 693 146 282 227 2 975 373 24.8% 2 471 675 350 284 2 821 959 23.5% 2 031 915 243 690 2 275 604 18.5% 7 196 736 876 201 8 072 937 65.5% 1 821 059 333 502 2 154 561 62.1% 5.6%

(6)

R thousands Code Gauteng

A Ekurhuleni Metro EKU 19 818 757 2 160 091 21 978 848 5 276 029 164 021 5 440 049 24.9% 4 756 097 376 226 5 132 323 23.5% 4 238 009 262 038 4 500 047 20.5% 14 270 135 802 285 15 072 420 68.6% 3 489 392 224 318 3 713 710 66.2% 21.2%

A City Of Johannesburg JHB 28 406 716 3 827 969 32 234 685 6 403 811 236 660 6 640 471 22.0% 6 602 813 672 499 7 275 312 24.1% 6 344 353 723 018 7 067 371 21.9% 19 350 977 1 632 177 20 983 154 65.1% 4 351 144 1 230 719 5 581 863 64.3% 26.6%

A City Of Tshwane TSH 15 947 443 2 424 280 18 371 724 3 945 078 210 122 4 155 201 21.2% 3 854 060 454 667 4 308 727 22.0% 3 594 046 420 024 4 014 070 21.8% 11 393 185 1 084 813 12 477 998 67.9% 3 607 227 397 418 4 004 645 66.3% 0.2%

Total Metros 64 172 916 8 412 341 72 585 257 15 624 918 610 803 16 235 721 22.7% 15 212 970 1 503 392 16 716 362 23.4% 14 176 409 1 405 080 15 581 489 21.5% 45 014 297 3 519 275 48 533 572 66.9% 11 447 763 1 852 455 13 300 218 65.4% 17.2%

B Emfuleni GT421 3 182 886 337 148 3 520 033 866 175 37 867 904 042 25.7% 721 774 63 302 785 076 22.3% 705 291 23 922 729 213 20.7% 2 293 240 125 091 2 418 331 68.7% 506 000 (59 285) 446 715 56.6% 63.2%

B Midvaal GT422 605 361 189 981 795 342 133 490 1 304 134 795 27.1% 123 037 12 901 135 938 27.4% 107 152 8 566 115 718 14.5% 363 679 22 772 386 451 48.6% 93 274 20 043 113 318 47.5% 2.1%

B Lesedi GT423 354 546 43 545 398 091 96 589 4 960 101 549 25.5% 108 387 21 387 129 774 32.6% 77 831 13 857 91 688 23.0% 282 807 40 205 323 012 81.1% 65 749 6 978 72 727 72.9% 26.1%

C Sedibeng DC42 373 217 - 373 217 95 418 2 163 97 580 26.1% 80 007 8 891 88 898 23.8% 103 601 4 858 108 459 29.1% 279 026 15 911 294 937 79.0% 80 826 (7 573) 73 254 78.3% 48.1%

Total Sedibeng 4 516 009 570 674 5 086 683 1 191 673 46 294 1 237 967 25.9% 1 033 204 106 482 1 139 686 23.8% 993 875 51 203 1 045 078 20.5% 3 218 752 203 979 3 422 730 67.3% 745 849 (39 836) 706 013 58.1% 48.0%

B Nokeng Tsa Taemane GT461 147 980 16 915 164 895 63 551 6 116 69 667 49.3% 33 159 3 929 37 088 26.2% 26 778 1 777 28 554 17.3% 123 487 11 821 135 309 82.1% 33 240 6 476 39 716 103.8% (28.1%) B Kungwini GT462 492 977 61 068 554 045 104 181 592 104 773 18.9% 62 581 16 264 78 845 14.2% 77 787 5 061 82 848 15.0% 244 549 21 917 266 466 48.1% 96 711 (5 522) 91 189 45.8% (9.1%) C Metsweding DC46 45 782 260 46 042 37 608 - 37 608 77.4% 20 894 - 20 894 43.0% 7 688 54 7 743 16.8% 66 190 54 66 244 143.9% 8 515 135 8 650 87.0% (10.5%) Total Metsweding 686 739 78 243 764 982 205 340 6 708 212 048 28.5% 116 634 20 193 136 826 18.4% 112 253 6 892 119 145 15.6% 434 227 33 793 468 019 61.2% 138 466 1 089 139 555 60.0% (14.6%) B Mogale City GT481 1 405 293 200 044 1 605 337 359 841 11 030 370 870 22.0% 351 541 32 176 383 717 22.8% 334 219 28 906 363 125 22.6% 1 045 600 72 112 1 117 712 69.6% 344 509 16 899 361 409 71.3% 0.5%

B Randfontein GT482 601 712 103 156 704 868 146 182 10 717 156 899 22.3% 128 685 16 672 145 357 20.6% 153 956 6 854 160 811 22.8% 428 823 34 243 463 067 65.7% 115 541 12 361 127 902 64.3% 25.7%

B Westonaria GT483 300 760 - 300 760 118 913 8 474 127 387 42.4% 94 958 3 527 98 485 32.7% 74 309 41 479 115 788 38.5% 288 180 53 481 341 661 113.6% 85 444 5 428 90 873 80.5% 27.4%

B Merafong City GT484 1 404 261 - 1 404 261 83 423 11 195 94 618 6.7% 100 598 162 100 760 7.2% 95 073 12 974 108 047 7.7% 279 095 24 332 303 426 21.6% 65 438 17 347 82 785 38.0% 30.5%

C West Rand DC48 232 215 17 190 249 405 76 374 13 76 388 28.5% 66 209 1 920 68 128 25.4% 71 568 1 082 72 650 29.1% 214 151 3 015 217 166 87.1% 54 668 4 082 58 750 76.1% 23.7%

Total West Rand 3 944 240 320 391 4 264 631 784 732 41 430 826 162 18.9% 741 991 54 458 796 448 18.2% 729 125 91 296 820 421 19.2% 2 255 848 187 183 2 443 032 57.3% 665 601 56 118 721 719 62.5% 13.7%

Total Gauteng 73 319 905 9 381 648 82 701 553 17 806 663 705 235 18 511 898 22.7% 17 104 798 1 684 524 18 789 323 23.1% 16 011 662 1 554 471 17 566 133 21.2% 50 923 123 3 944 230 54 867 353 66.3% 12 997 678 1 869 826 14 867 504 64.8% 18.2%

(7)

R thousands Code

Revenue Revenue Revenue Revenue of Main

app

Revenue Revenue of Main

app

Revenue Revenue of adj

budget

Revenue Revenue Revenue as

% of adj budget

Revenue Revenue Revenue as

% of adj budget

2009/10 to Q3 of 2010/11

Kwazulu-Natal

A eThekwini ETH 22 918 545 5 125 772 28 044 317 5 349 889 768 717 6 118 606 21.9% 4 810 076 1 250 232 6 060 308 21.6% 5 741 364 668 730 6 410 094 22.9% 15 901 329 2 687 679 18 589 008 66.3% 4 796 299 1 240 124 6 036 423 70.1% 6.2%

Total Metros 22 918 545 5 125 772 28 044 317 5 349 889 768 717 6 118 606 21.9% 4 810 076 1 250 232 6 060 308 21.6% 5 741 364 668 730 6 410 094 22.9% 15 901 329 2 687 679 18 589 008 66.3% 4 796 299 1 240 124 6 036 423 70.1% 6.2%

B Vulamehlo KZN211 36 951 12 147 49 098 13 571 - 13 571 27.6% 21 856 - 21 856 44.5% 11 650 - 11 650 23.7% 47 077 - 47 077 95.9% 6 506 680 7 186 42.2% 62.1%

B Umdoni KZN212 228 488 277 325 505 813 69 980 67 644 137 624 28.0% 2 779 119 273 122 052 24.9% 7 415 (31 289) (23 874) (4.7%) 80 174 155 628 235 802 46.6% 10 058 38 539 48 598 103.6% (149.1%) B Umzumbe KZN213 61 089 55 239 116 328 32 423 3 444 35 867 41.3% 7 579 17 445 25 024 28.8% 17 355 8 917 26 272 22.6% 57 356 29 806 87 163 74.9% 7 880 15 764 23 644 84.9% 11.1%

B uMuziwabantu KZN214 68 194 - 68 194 7 540 1 398 8 939 13.4% 29 987 845 30 832 46.3% 17 033 - 17 033 25.0% 54 560 2 244 56 803 83.3% 8 265 - 8 265 48.7% 106.1%

B Ezinqoleni KZN215 44 733 - 44 733 16 000 230 16 230 76.8% 12 409 1 710 14 119 66.8% 42 - 42 0.1% 28 451 1 940 30 392 67.9% 65 - 65 45.2% (35.4%) B Hibiscus Coast KZN216 457 292 243 522 700 814 141 812 8 199 150 011 21.4% 121 310 24 315 145 625 20.8% 89 598 15 418 105 016 15.0% 352 720 47 932 400 652 57.2% 65 668 10 393 76 061 55.7% 38.1%

C Ugu DC21 623 283 315 703 938 986 93 333 55 834 149 167 14.4% 74 669 72 067 146 736 14.2% 71 047 18 173 89 220 9.5% 239 049 146 074 385 123 41.0% 182 973 75 487 258 461 70.4% (65.5%) Total Ugu 1 520 031 903 935 2 423 966 374 659 136 749 511 408 20.9% 270 588 235 656 506 244 20.7% 214 140 11 220 225 359 9.3% 859 387 383 625 1 243 012 51.3% 281 416 140 863 422 279 67.9% (46.6%) B uMshwathi KZN221 79 299 24 230 103 529 29 324 2 877 32 201 31.1% 22 754 2 067 24 821 24.0% 20 963 - 20 963 20.2% 73 041 4 944 77 985 75.3% 20 999 2 875 23 874 67.6% (12.2%) B uMngeni KZN222 226 317 26 837 253 154 71 382 3 361 74 743 29.5% 27 414 2 762 30 177 11.9% 25 500 2 583 28 083 11.1% 124 297 8 706 133 003 52.5% 25 637 9 689 35 326 66.8% (20.5%) B Mpofana KZN223 78 753 9 579 88 332 23 141 - 23 141 26.4% 14 081 2 14 083 16.1% 10 182 - 10 182 11.5% 47 404 2 47 406 53.7% 7 483 77 7 560 54.3% 34.7%

B Impendle KZN224 32 164 7 007 39 171 20 981 1 998 22 979 58.7% 16 422 2 682 19 104 48.8% 5 281 583 5 864 15.0% 42 684 5 263 47 947 122.4% 19 836 2 259 22 095 575.0% (73.5%) B Msunduzi KZN225 2 388 409 295 937 2 684 346 715 938 3 578 719 516 26.8% 538 450 11 014 549 464 20.5% 327 062 18 256 345 319 12.9% 1 581 451 32 848 1 614 299 60.1% 487 802 6 846 494 648 68.9% (30.2%) B Mkhambathini KZN226 40 153 11 048 51 201 12 858 593 13 451 26.3% 9 573 1 036 10 608 20.7% 16 966 2 878 19 844 38.8% 39 396 4 508 43 904 85.7% 3 154 - 3 154 80.8% 529.2%

B Richmond KZN227 63 782 26 604 90 386 19 160 5 077 24 237 28.8% 17 901 9 014 26 915 32.0% 14 209 3 508 17 717 19.6% 51 270 17 600 68 870 76.2% 35 847 2 325 38 172 80.2% (53.6%) C uMgungundlovu DC22 445 756 96 055 541 811 124 656 10 645 135 301 25.9% 129 765 - 129 765 24.9% 81 675 - 81 675 15.1% 336 096 10 645 346 741 64.0% 64 126 - 64 126 70.0% 27.4%

Total uMgungundlovu 3 354 633 497 298 3 851 930 1 017 441 28 129 1 045 570 27.3% 776 360 28 577 804 936 21.0% 501 839 27 809 529 648 13.8% 2 295 639 84 515 2 380 155 61.8% 664 883 24 071 688 954 73.7% (23.1%) B Emnambithi/Ladysmith KZN232 468 057 133 377 601 434 192 105 14 807 206 912 38.0% 79 002 13 139 92 141 16.9% 78 860 21 561 100 422 16.7% 349 968 49 508 399 475 66.4% 61 642 13 077 74 718 68.9% 34.4%

B Indaka KZN233 61 348 - 61 348 29 466 27 345 56 812 92.6% 32 961 9 115 42 076 68.6% 25 773 - 25 773 42.0% 88 200 36 460 124 661 203.2% 19 681 - 19 681 111.9% 31.0%

B Umtshezi KZN234 240 289 44 568 284 857 64 785 550 65 335 22.9% 53 721 11 391 65 112 22.9% 33 446 8 800 42 246 14.8% 151 951 20 742 172 693 60.6% 49 894 3 275 53 169 86.7% (20.5%) B Okhahlamba KZN235 79 037 - 79 037 30 043 745 30 788 39.0% 27 920 1 467 29 387 37.2% 19 278 1 624 20 902 26.4% 77 241 3 835 81 076 102.6% 17 067 3 135 20 202 170.4% 3.5%

B Imbabazane KZN236 69 309 153 579 222 887 23 840 - 23 840 10.7% 25 341 - 25 341 11.4% 5 773 - 5 773 2.6% 54 955 - 54 955 24.7% 3 051 - 3 051 51.4% 89.2%

C Uthukela DC23 471 810 148 976 620 787 159 577 23 196 182 773 29.4% 132 184 9 181 141 365 22.8% 106 333 29 677 136 010 21.9% 398 094 62 055 460 148 74.1% 122 701 23 110 145 811 93.9% (6.7%) Total Uthukela 1 389 851 480 501 1 870 351 499 816 66 643 566 460 31.2% 351 129 44 294 395 423 21.8% 269 463 61 663 331 126 17.7% 1 120 409 172 600 1 293 009 69.1% 274 035 42 597 316 633 86.1% 4.6%

B Endumeni KZN241 158 022 22 060 180 082 43 667 1 376 45 043 25.4% 41 897 4 325 46 222 26.0% 39 584 2 992 42 576 23.6% 125 148 8 693 133 841 74.3% 29 501 1 560 31 061 63.1% 37.1%

B Nquthu KZN242 65 855 - 65 855 36 408 - 36 408 43.7% 12 659 - 12 659 15.2% 2 253 - 2 253 3.4% 51 320 - 51 320 77.9% 2 260 4 977 7 237 83.0% (68.9%) B Msinga KZN244 54 670 21 077 75 747 6 983 - 6 983 9.2% 6 983 - 6 983 9.2% 6 983 - 6 983 9.2% 20 948 - 20 948 27.7% 6 983 - 6 983 36.5% - B Umvoti KZN245 119 562 34 450 154 012 13 543 - 13 543 8.8% 34 734 2 164 36 898 24.0% 32 106 1 048 33 154 21.5% 80 383 3 212 83 595 54.3% 35 660 - 35 660 55.7% (7.0%) C Umzinyathi DC24 139 501 187 077 326 578 108 840 13 154 121 993 37.4% 91 385 13 154 104 539 32.0% 57 864 - 57 864 17.7% 258 089 26 307 284 397 87.1% 37 032 26 133 63 166 62.2% (8.4%) Total Umzinyathi 537 611 264 664 802 275 209 440 14 530 223 970 27.4% 187 658 19 642 207 301 25.4% 138 789 4 040 142 829 17.8% 535 888 38 212 574 100 71.6% 111 436 32 671 144 106 61.0% (0.9%) B Newcastle KZN252 1 005 655 229 804 1 235 459 247 216 12 011 259 227 21.0% 241 434 27 293 268 727 21.8% 258 459 15 697 274 157 22.2% 747 109 55 001 802 110 64.9% 212 061 13 208 225 268 68.1% 21.7%

B eMadlangeni KZN253 26 769 7 370 34 139 4 601 - 4 601 13.5% 4 390 1 033 5 423 15.9% 11 047 - 11 047 32.4% 20 038 1 033 21 071 61.7% 5 535 232 5 766 39.4% 91.6%

B Dannhauser KZN254 49 841 20 038 69 879 15 172 792 15 964 22.8% 3 183 1 378 4 561 6.5% 15 794 3 076 18 870 27.0% 34 149 5 246 39 395 56.4% 10 138 2 164 12 303 101.7% 53.4%

C Amajuba DC25 131 141 62 373 193 514 2 998 37 291 40 289 20.8% 56 886 57 718 114 604 59.2% 54 375 14 168 68 543 35.4% 114 259 109 177 223 436 115.5% 36 137 - 36 137 48.0% 89.7%

Total Amajuba 1 213 406 319 585 1 532 991 269 986 50 093 320 079 20.9% 305 893 87 423 393 316 25.7% 339 676 32 941 372 617 24.3% 915 554 170 457 1 086 011 70.8% 263 870 15 604 279 474 65.3% 33.3%

B eDumbe KZN261 51 883 - 51 883 32 252 203 32 454 62.6% 16 899 - 16 899 32.6% 3 873 - 3 873 7.5% 53 023 203 53 226 102.6% 28 388 - 28 388 72.8% (86.4%) B uPhongolo KZN262 120 738 - 120 738 27 929 - 27 929 23.1% 26 275 - 26 275 21.8% 20 872 - 20 872 17.3% 75 075 - 75 075 62.2% 10 433 650 11 083 72.8% 88.3%

B Abaqulusi KZN263 254 227 37 730 291 957 74 111 6 400 80 511 26.8% 66 976 2 185 69 161 23.0% 64 107 4 071 68 178 23.4% 205 194 12 656 217 850 74.6% 54 932 7 191 62 124 78.2% 9.7%

B Nongoma KZN265 58 487 38 710 97 196 363 - 363 0.4% 1 722 - 1 722 1.8% 10 504 - 10 504 10.8% 12 589 - 12 589 13.0% 24 862 - 24 862 41.4% (57.8%) B Ulundi KZN266 146 816 - 146 816 45 069 8 462 53 531 36.5% 35 267 6 566 41 833 28.5% 33 493 4 358 37 850 25.8% 113 829 19 386 133 215 90.7% 65 034 6 507 71 541 82.8% (47.1%) C Zululand DC26 532 863 223 812 756 675 157 964 25 072 183 036 24.2% 150 964 40 148 191 113 25.3% 42 591 7 287 49 879 6.6% 351 519 72 508 424 027 56.0% 117 398 16 033 133 431 173.0% (62.6%) Total Zululand 1 165 012 300 252 1 465 263 337 687 40 137 377 824 25.6% 298 103 48 899 347 002 23.5% 175 439 15 716 191 155 13.0% 811 229 104 752 915 981 62.5% 301 048 30 381 331 429 101.2% (42.3%) B Umhlabuyalingana KZN271 66 232 25 388 91 620 17 701 2 337 20 038 21.9% 31 956 2 673 34 630 37.8% 14 298 1 121 15 418 16.8% 63 955 6 131 70 086 76.5% 23 122 5 279 28 401 103.9% (45.7%) B Jozini KZN272 76 871 33 294 110 165 50 026 2 761 52 786 47.9% 20 409 15 20 424 18.5% 27 855 - 27 855 25.3% 98 290 2 775 101 065 91.7% 11 719 2 872 14 591 72.9% 90.9%

B The Big 5 False Bay KZN273 28 618 - 28 618 9 553 - 9 553 33.4% 6 227 - 6 227 21.8% 8 017 - 8 017 28.0% 23 798 - 23 798 83.2% 3 728 - 3 728 83.6% 115.1%

B Hlabisa KZN274 53 405 4 535 57 940 16 600 3 331 19 930 34.4% 2 250 3 298 5 547 9.6% 11 102 1 885 12 987 22.4% 29 951 8 514 38 465 66.4% 23 747 5 364 29 111 75.8% (55.4%) B Mtubatuba KZN275 71 399 21 336 92 735 10 231 633 10 864 11.7% 13 341 1 114 14 454 15.6% 10 191 - 10 191 11.0% 33 763 1 747 35 509 38.3% 10 658 - 10 658 61.2% (4.4%) C Umkhanyakude DC27 176 391 157 005 333 396 66 752 9 524 76 275 43.9% 52 708 9 399 62 106 35.8% 45 894 12 135 58 029 17.4% 165 354 31 057 196 411 58.9% 58 361 22 197 80 557 69.7% (28.0%) Total Umkhanyakude 472 917 241 558 714 474 170 863 18 585 189 448 34.2% 126 891 16 498 143 389 25.8% 117 357 15 141 132 498 18.5% 415 111 50 224 465 335 65.1% 131 334 35 712 167 047 74.3% (20.7%) B Mfolozi KZN281 40 355 12 355 52 710 30 020 - 30 020 57.1% 15 175 - 15 175 28.9% 20 531 1 924 22 455 42.6% 65 726 1 924 67 650 128.3% 23 588 7 23 595 76.8% (4.8%) B uMhlathuze KZN282 1 509 509 169 441 1 678 951 385 924 6 670 392 594 21.9% 375 829 21 294 397 123 22.2% 350 328 8 165 358 493 21.4% 1 112 080 36 129 1 148 209 68.4% 283 313 38 087 321 400 74.0% 11.5%

B Ntambanana KZN283 55 363 5 821 61 184 33 281 33 157 66 439 108.6% 2 145 - 2 145 3.5% 5 191 8 972 14 163 23.1% 40 618 42 129 82 747 135.2% 7 154 10 529 17 683 144.0% (19.9%) B uMlalazi KZN284 158 066 35 434 193 501 47 529 6 309 53 838 26.1% 41 099 6 691 47 790 23.1% 31 081 2 396 33 477 17.3% 119 709 15 396 135 105 69.8% 34 092 5 501 39 593 63.7% (15.4%) B Mthonjaneni KZN285 65 456 15 663 81 119 21 170 4 446 25 616 45.6% 15 612 - 15 612 27.8% 13 996 - 13 996 17.3% 50 778 4 446 55 223 68.1% 13 954 1 862 15 815 58.0% (11.5%) B Nkandla KZN286 63 425 14 872 78 297 17 423 - 17 423 22.3% 26 809 3 108 29 917 38.2% 23 730 11 764 35 494 45.3% 67 962 14 872 82 834 105.8% 28 274 1 028 29 302 92.1% 21.1%

C uThungulu DC28 669 782 232 576 902 358 191 726 15 125 206 850 31.8% 171 247 23 893 195 140 30.0% 151 519 26 835 178 354 19.8% 514 492 65 853 580 344 64.3% 101 044 24 819 125 863 61.1% 41.7%

Total uThungulu 2 561 956 486 163 3 048 119 727 073 65 707 792 780 27.4% 647 916 54 986 702 902 24.3% 596 376 60 056 656 432 21.5% 1 971 365 180 749 2 152 113 70.6% 491 419 81 832 573 251 70.7% 14.5%

B Mandeni KZN291 98 935 164 906 263 841 45 118 6 909 52 027 29.0% 49 536 15 524 65 060 36.3% 29 603 7 935 37 538 14.2% 124 257 30 369 154 626 58.6% 21 261 7 901 29 162 150.8% 28.7%

B KwaDukuza KZN292 690 943 185 270 876 214 166 668 13 754 180 422 18.8% 184 575 20 116 204 691 21.4% 173 731 14 140 187 871 21.4% 524 974 48 010 572 984 65.4% 207 168 9 209 216 377 69.1% (13.2%) B Ndwedwe KZN293 94 862 37 153 132 015 24 789 4 712 29 501 25.7% 27 593 10 234 37 827 32.9% 15 286 7 706 22 992 17.4% 67 668 22 652 90 319 68.4% 17 547 3 737 21 284 57.5% 8.0%

B Maphumulo KZN294 67 373 - 67 373 19 722 - 19 722 53.1% 14 404 1 918 16 321 44.0% 216 1 693 1 909 2.8% 34 341 3 611 37 952 56.3% 47 911 4 092 52 002 128.8% (96.3%) C iLembe DC29 360 450 - 360 450 121 058 29 450 150 508 25.9% 125 568 29 250 154 818 26.7% 29 927 43 020 72 948 20.2% 276 553 101 720 378 274 104.9% 62 161 58 485 120 646 76.7% (39.5%) Total iLembe 1 312 564 387 329 1 699 893 377 355 54 825 432 180 23.1% 401 676 77 041 478 717 25.6% 248 762 74 495 323 257 19.0% 1 027 793 206 362 1 234 154 72.6% 356 047 83 424 439 471 76.3% (26.4%) B Ingwe KZN431 75 475 30 894 106 369 15 970 3 033 19 003 17.9% 12 936 25 156 38 091 35.8% 9 743 3 654 13 397 12.6% 38 649 31 843 70 491 66.3% 18 412 6 204 24 616 59.6% (45.6%) B Kwa Sani KZN432 25 682 12 683 38 364 6 308 1 560 7 868 19.5% 6 360 6 156 12 516 31.0% 6 415 3 061 9 476 24.7% 19 083 10 777 29 860 77.8% 5 934 1 802 7 736 75.4% 22.5%

B Greater Kokstad KZN433 269 364 70 688 340 052 90 210 3 449 93 658 23.5% 46 215 7 865 54 079 13.6% 40 946 12 338 53 284 15.7% 177 370 23 651 201 021 59.1% 47 867 7 454 55 320 69.9% (3.7%) B Ubuhlebezwe KZN434 75 532 24 015 99 547 22 003 - 22 003 22.1% 15 691 - 15 691 15.8% 8 419 - 8 419 8.5% 46 113 - 46 113 46.3% 31 775 - 31 775 66.5% (73.5%) B Umzimkhulu KZN435 85 131 - 85 131 41 485 7 348 48 833 57.4% 39 897 8 221 48 118 56.5% 18 394 17 476 35 869 42.1% 99 776 33 044 132 820 156.0% 24 348 17 696 42 045 70.7% (14.7%) C Sisonke DC43 469 517 228 041 697 558 84 384 15 805 100 189 14.7% 85 540 48 906 134 446 19.7% 74 628 40 840 115 468 16.6% 244 552 105 551 350 103 50.2% 146 400 37 448 183 847 48.1% (37.2%) Total Sisonke 1 000 700 366 320 1 367 021 260 360 31 194 291 554 20.7% 206 638 96 303 302 941 21.5% 158 545 77 369 235 914 17.3% 625 543 204 866 830 409 60.7% 274 735 70 604 345 340 57.0% (31.7%) Total Kwazulu-Natal 37 447 225 9 373 375 46 820 600 9 594 569 1 275 309 10 869 878 23.3% 8 382 928 1 959 552 10 342 480 22.2% 8 501 750 1 049 180 9 550 930 20.4% 26 479 247 4 284 041 30 763 288 65.7% 7 946 523 1 797 884 9 744 407 71.0% (2.0%)

(8)

R thousands Code Limpopo

B Greater Giyani LIM331 183 987 56 364 240 351 59 600 147 59 747 22.5% 59 534 2 568 62 102 23.4% 44 021 7 790 51 811 21.6% 163 155 10 506 173 661 72.3% 46 318 3 844 50 162 104.5% 3.3%

B Greater Letaba LIM332 168 845 47 579 216 423 55 583 7 507 63 090 23.5% 49 198 5 044 54 243 20.2% 38 636 5 084 43 720 20.2% 143 417 17 636 161 053 74.4% 35 851 4 321 40 172 68954.7% 8.8%

B Greater Tzaneen LIM333 652 507 124 553 777 060 197 858 6 817 204 675 26.3% 154 586 24 627 179 213 23.1% 172 975 20 031 193 006 24.8% 525 418 51 475 576 894 74.2% 144 859 23 748 168 607 68.0% 14.5%

B Ba-Phalaborwa LIM334 303 902 57 855 361 757 66 978 - 66 978 16.0% 72 617 2 779 75 396 18.0% 64 402 3 594 67 997 18.8% 203 997 6 373 210 371 58.2% 43 673 - 43 673 49.0% 55.7%

B Maruleng LIM335 85 092 25 415 110 507 30 307 4 071 34 377 31.1% 22 634 2 905 25 539 23.1% 10 797 2 610 13 406 12.1% 63 737 9 585 73 323 66.4% 19 244 2 846 22 091 90.9% (39.3%) C Mopani DC33 816 276 468 056 1 284 332 185 935 51 463 237 398 22.0% 280 406 162 990 443 395 41.1% 215 498 58 709 274 206 21.4% 681 838 273 162 955 000 74.4% 170 063 38 905 208 967 64.1% 31.2%

Total Mopani 2 210 608 779 822 2 990 430 596 259 70 006 666 265 22.8% 638 976 200 913 839 889 28.8% 546 328 97 819 644 147 21.5% 1 781 563 368 738 2 150 301 71.9% 460 009 73 663 533 672 74.2% 20.7%

B Musina LIM341 134 951 17 310 152 261 45 188 1 027 46 215 30.4% 26 738 6 889 33 626 22.1% 37 842 4 243 42 085 27.6% 109 767 12 159 121 926 80.1% 27 160 732 27 892 82.2% 50.9%

B Mutale LIM342 79 456 13 79 470 28 812 5 326 34 137 43.0% 17 838 2 208 20 046 25.2% 4 983 1 268 6 251 7.9% 51 633 8 802 60 434 76.0% 14 972 2 165 17 137 59.3% (63.5%) B Thulamela LIM343 472 483 101 244 573 727 156 070 24 331 180 401 31.4% 121 740 16 361 138 101 24.1% 65 814 6 618 72 432 12.6% 343 624 47 310 390 933 68.1% 99 126 24 007 123 133 67.2% (41.2%) B Makhado LIM344 608 449 165 519 773 968 198 768 22 575 221 343 28.6% 142 689 32 925 175 614 22.7% 67 469 7 243 74 712 9.7% 408 927 62 742 471 669 60.9% 142 066 9 613 151 679 144.7% (50.7%) C Vhembe DC34 442 366 - 442 366 715 348 158 094 873 441 197.4% 1 277 945 305 640 1 583 585 358.0% 381 193 78 840 460 032 104.0% 2 374 485 542 573 2 917 058 659.4% 1 448 699 635 784 2 084 483 3036.1% (77.9%) Total Vhembe 1 737 706 284 086 2 021 793 1 144 185 211 352 1 355 537 67.0% 1 586 949 364 022 1 950 971 96.5% 557 301 98 211 655 513 32.4% 3 288 436 673 585 3 962 021 196.0% 1 732 024 672 301 2 404 324 336.4% (72.7%) B Blouberg LIM351 88 300 32 025 120 325 37 867 - 37 867 31.5% 26 306 - 26 306 21.9% 33 039 - 33 039 27.5% 97 212 - 97 212 80.8% 3 774 - 3 774 28.1% 775.5%

B Aganang LIM352 53 793 40 052 93 845 28 736 3 882 32 617 34.8% 29 767 11 034 40 801 43.5% 28 690 5 216 33 906 36.1% 87 193 20 132 107 324 114.4% 21 160 3 063 24 223 108.4% 40.0%

B Molemole LIM353 102 983 14 722 117 705 27 874 - 27 874 23.7% 23 394 - 23 394 19.9% 6 542 - 6 542 5.6% 57 810 - 57 810 49.1% 18 323 113 18 436 68.1% (64.5%) B Polokwane LIM354 1 284 526 609 734 1 894 260 409 379 34 253 443 632 21.4% 411 518 132 023 543 541 26.2% 428 458 45 028 473 485 25.0% 1 249 354 211 304 1 460 658 77.1% 302 478 72 596 375 074 53.8% 26.2%

B Lepelle-Nkumpi LIM355 237 522 107 385 344 907 70 412 1 188 71 600 20.8% 31 106 5 194 36 300 10.5% 93 262 8 106 101 368 29.4% 194 780 14 488 209 268 60.7% 52 779 - 52 779 52.8% 92.1%

C Capricorn DC35 325 572 246 239 571 811 140 995 25 284 166 279 29.1% 140 802 48 160 188 961 33.0% 107 021 18 708 125 730 22.0% 388 818 92 152 480 970 84.1% 94 250 44 938 139 188 147.3% (9.7%) Total Capricorn 2 092 696 1 050 157 3 142 852 715 262 64 607 779 869 23.5% 662 893 196 410 859 304 25.9% 697 013 77 058 774 071 24.6% 2 075 168 338 076 2 413 243 76.8% 492 764 120 710 613 474 63.7% 26.2%

B Thabazimbi LIM361 229 035 49 039 278 074 25 224 - 25 224 9.1% 88 751 - 88 751 31.9% 41 227 - 41 227 14.8% 155 202 - 155 202 55.8% 62 651 360 63 011 76.1% (34.6%) B Lephalale LIM362 321 977 96 251 418 228 76 704 7 831 84 535 20.2% 55 552 21 978 77 530 18.5% 10 288 44 853 55 141 13.2% 142 544 74 662 217 206 51.9% 71 954 4 005 75 959 62.7% (27.4%) B Mookgopong LIM364 92 289 25 863 118 152 26 421 1 891 28 313 24.0% 22 262 3 920 26 183 22.2% 12 875 1 303 14 179 12.0% 61 559 7 115 68 674 58.1% 17 790 3 469 21 259 48.1% (33.3%) B Modimolle LIM365 165 273 40 539 205 812 48 760 5 747 54 507 26.5% 30 850 6 221 37 070 18.0% 49 680 6 243 55 923 27.2% 129 289 18 210 147 499 71.7% 27 662 4 422 32 085 64.4% 74.3%

B Bela Bela LIM366 140 029 25 403 165 432 29 634 1 29 636 17.9% 45 143 3 329 48 472 29.3% 38 021 6 655 44 676 27.0% 112 798 9 986 122 784 74.2% 38 594 5 239 43 833 94.8% 1.9%

B Mogalakwena LIM367 585 996 171 151 757 147 152 103 29 997 182 099 24.1% 118 526 61 574 180 099 23.8% 128 379 43 873 172 253 22.8% 399 008 135 443 534 451 70.6% 68 553 (41 676) 26 877 31.7% 540.9%

C Waterberg DC36 105 602 20 481 126 083 40 302 1 159 41 462 32.9% 33 461 53 33 514 26.6% 27 065 788 27 853 22.1% 100 828 2 000 102 828 81.6% 27 763 1 918 29 681 77.7% (6.2%) Total Waterberg 1 640 201 428 727 2 068 928 399 150 46 626 445 775 21.5% 394 544 97 075 491 620 23.8% 307 535 103 715 411 250 19.9% 1 101 229 247 416 1 348 645 65.2% 314 966 (22 263) 292 703 53.7% 40.5%

B Ephraim Mogale LIM471 127 814 20 076 147 890 34 880 5 930 40 810 27.6% 34 030 2 664 36 695 24.8% 26 045 1 291 27 337 18.5% 94 956 9 885 104 841 70.9% 54 638 - 54 638 75.1% (50.0%) B Elias Motsoaledi LIM472 233 524 81 077 314 601 61 148 16 323 77 472 24.6% 69 642 18 827 88 469 28.1% 48 087 8 169 56 256 17.9% 178 877 43 320 222 197 70.6% 27 656 - 27 656 84.6% 103.4%

B Makhuduthamaga LIM473 174 182 76 017 250 199 69 860 7 698 77 558 31.0% 43 503 6 525 50 028 20.0% 46 743 12 607 59 350 23.7% 160 106 26 831 186 937 74.7% 12 469 8 536 21 005 108.3% 182.6%

B Fetakgomo LIM474 43 602 17 175 60 778 14 781 2 198 16 979 30.0% 12 872 5 013 17 885 31.6% 11 484 3 322 14 806 24.4% 39 137 10 533 49 670 81.7% 14 634 216 14 851 60.8% (0.3%) B Greater Tubatse LIM475 169 112 50 421 219 533 64 588 - 64 588 38.2% 75 695 - 75 695 44.8% 56 817 - 56 817 25.9% 197 100 - 197 100 89.8% 55 023 - 55 023 - 3.3%

C Sekhukhune DC47 731 050 371 796 1 102 846 220 491 60 981 281 471 24.6% 223 894 68 229 292 122 25.6% 218 320 52 457 270 777 24.6% 662 704 181 666 844 371 76.6% - 90 212 90 212 410.4% 200.2%

Total Sekhukhune 1 479 285 616 562 2 095 847 465 749 93 129 558 878 26.9%

Referensi

Dokumen terkait

[r]

[r]

[r]

[r]

Budget figures may differ slightly from the National Treasury's previous publication dated 3 October 2007 due to the elimination of duplications of transfers between district and local

Budget figures may differ slightly from the National Treasury's previous publication dated 3 October 2007 due to the elimination of duplications of transfers between district and local

[r]

The required budget reform returns were not submitted to National Treasury in terms of the MFMA No 56 of 2003, S741... The required budget reform returns were not submitted to National