• Tidak ada hasil yang ditemukan

02. High level summary expenditure - MFMA - National Treasury

N/A
N/A
Protected

Academic year: 2025

Membagikan "02. High level summary expenditure - MFMA - National Treasury"

Copied!
13
0
0

Teks penuh

(1)

R thousands Code Operating Expenditure

Capital Expenditure

Total Operating

Expenditure Capital Expenditure

Total Operating

Expenditure Capital Expenditure

Total 1st Q as

% of Main appro- priation

Operating Expenditure

Capital Expenditure

Total 2nd Q as

% of adjusted

budget Operating Expenditure

Capital Expenditure

Total Total

Expenditure as % of adjusted budget

Operating Expenditure

Capital Expenditure

Total Total

Expenditure as % of adjusted budget

Q2 of 2007/08 to

Q2 of 2008/09

Summary per Province

Eastern Cape EC 7 836 690 3 464 652 11 301 342 10 739 294 5 634 577 16 373 871 4 317 734 927 596 5 245 330 46.4% 3 807 605 1 000 376 4 807 981 29.4% 8 125 339 1 927 972 10 053 311 61.4% 4 274 704 1 118 810 5 393 514 78.4% (10.9%) Free State FS 3 036 778 867 116 3 903 894 6 451 079 1 830 691 8 281 770 2 402 743 304 380 2 707 123 69.3% 1 820 837 306 046 2 126 883 25.7% 4 223 580 610 426 4 834 006 58.4% 2 312 667 749 616 3 062 283 89.6% (30.5%) Gauteng GT 48 657 638 11 413 649 60 071 287 48 964 850 12 159 232 61 124 082 23 510 006 1 619 627 25 129 633 41.8% 23 430 707 2 438 241 25 868 948 42.3% 46 940 713 4 057 868 50 998 581 83.4% 23 488 071 1 600 145 25 088 216 80.0% 3.1%

Kwazulu-Natal KZ 21 494 898 8 663 475 30 158 373 22 333 450 9 131 123 31 464 573 11 079 352 1 722 036 12 801 388 42.4% 10 837 842 2 961 234 13 799 076 43.9% 21 917 194 4 683 270 26 600 464 84.5% 10 875 439 1 462 613 12 338 052 77.0% 11.8%

Limpopo LP 730 174 1 978 847 2 709 021 2 038 810 3 836 362 5 875 172 1 256 738 553 121 1 809 859 66.8% 1 075 407 396 472 1 471 879 25.1% 2 332 145 949 593 3 281 738 55.9% 1 379 762 535 409 1 915 171 87.2% (23.1%) Mpumalanga MP 2 635 782 1 730 193 4 365 975 5 670 938 3 122 134 8 793 072 2 350 931 509 755 2 860 686 65.5% 1 748 530 452 425 2 200 955 25.0% 4 099 461 962 180 5 061 641 57.6% 2 179 947 431 098 2 611 045 80.9% (15.7%) North West NW 4 023 421 1 478 588 5 502 009 4 291 866 1 621 527 5 913 393 2 830 301 189 971 3 020 272 54.9% 2 600 326 283 980 2 884 306 48.8% 5 430 627 473 951 5 904 578 99.9% 2 664 923 174 016 2 838 939 82.4% 1.6%

Northern Cape NC 340 053 72 083 412 136 1 212 901 258 120 1 471 021 569 777 317 351 887 128 215.3% 420 759 76 351 497 110 33.8% 990 536 393 702 1 384 238 94.1% 539 209 83 046 622 255 90.0% (20.1%) Western Cape WC 16 897 351 4 570 295 21 467 646 18 981 683 6 794 377 25 776 060 8 800 169 1 134 739 9 934 908 46.3% 8 319 279 1 379 087 9 698 366 37.6% 17 119 448 2 513 826 19 633 274 76.2% 8 663 402 850 669 9 514 071 77.2% 1.9%

Total 105 652 785 34 238 898 139 891 683 120 684 871 44 388 143 165 073 014 57 117 751 7 278 576 64 396 327 46.0% 54 061 292 9 294 212 63 355 504 38.4% 111 179 043 16 572 788 127 751 831 77.4% 56 378 124 7 005 422 63 383 546 80.1% (0.0%) Source: National Treasury Local Government Database

Second Quarter 2007/08

Main appropriation Adjusted Budget First Quarter 2008/09 Second Quarter 2008/09 Year to date: 31 December 2008

(2)

R thousands Code Operating Expenditure

Capital Expenditure

Total Operating

Expenditure Capital Expenditure

Total Operating

Expenditure Capital Expenditure

Total 1st Q as

% of Main appro- priation

Operating Expenditure

Capital Expenditure

Total 2nd Q as

% of adjusted

budget Operating Expenditure

Capital Expenditure

Total Total

Expenditure as % of adjusted budget

Operating Expenditure

Capital Expenditure

Total Total

Expenditure as % of adjusted budget

Q2 of 2007/08 to

Q2 of 2008/09

Summary per Metro

Nelson Mandela Bay EC000 4 336 055 1 951 352 6 287 407 4 336 055 2 677 582 7 013 637 1 853 864 368 001 2 221 865 35.3% 1 853 864 610 896 2 464 760 35.1% 3 707 728 978 897 4 686 625 66.8% 1 853 864 482 387 2 336 251 63.8% 5.5%

Ekurhuleni Metro GT000 12 668 411 2 248 236 14 916 647 12 668 411 2 934 433 15 602 844 5 915 432 199 956 6 115 388 41.0% 5 915 432 465 510 6 380 942 40.9% 11 830 864 665 466 12 496 330 80.1% 5 915 432 383 635 6 299 067 80.4% 1.3%

City Of Johannesburg GT001 19 626 715 5 270 489 24 897 204 19 626 715 5 270 489 24 897 204 9 971 728 1 128 157 11 099 885 44.6% 9 971 728 1 376 163 11 347 891 45.6% 19 943 456 2 504 320 22 447 776 90.2% 9 971 728 752 054 10 723 782 75.6% 5.8%

City Of Tshwane GT002 12 008 872 3 161 765 15 170 637 12 008 872 3 161 765 15 170 637 5 672 493 270 800 5 943 293 39.2% 5 672 493 574 014 6 246 507 41.2% 11 344 986 844 814 12 189 800 80.4% 5 672 493 425 980 6 098 473 81.9% 2.4%

eThekwini KZN000 14 939 483 5 929 687 20 869 170 14 939 483 5 929 687 20 869 170 6 524 736 736 617 7 261 353 34.8% 6 524 736 1 873 969 8 398 705 40.2% 13 049 472 2 610 586 15 660 058 75.0% 6 524 736 1 021 122 7 545 858 74.5% 11.3%

Cape Town WC000 13 532 855 3 909 092 17 441 947 13 532 855 5 398 089 18 930 944 6 485 246 851 800 7 337 046 42.1% 6 485 246 1 123 569 7 608 815 40.2% 12 970 492 1 975 369 14 945 861 78.9% 6 485 246 569 786 7 055 032 71.0% 7.8%

Total 77 112 391 22 470 621 99 583 012 77 112 391 25 372 045 102 484 436 36 423 499 3 555 331 39 978 830 40.1% 36 423 499 6 024 121 42 447 620 41.4% 72 846 998 9 579 452 82 426 450 80.4% 36 423 499 3 634 964 40 058 463 75.3% 6.0%

Source: National Treasury Local Government Database

STATEMENT OF CAPITAL AND OPERATING EXPENDITURE FOR THE 2nd QUARTER ENDED 31 DECEMBER 2008

Second Quarter 2007/08

Main appropriation Adjusted Budget First Quarter 2008/09 Second Quarter 2008/09 Year to date: 31 December 2008

(3)

R thousands Code Operating Expenditure

Capital Expenditure

Total Operating

Expenditure Capital Expenditure

Total Operating

Expenditure Capital Expenditure

Total 1st Q as % of Main appro- priation

Operating Expenditure

Capital Expenditure

Total 2nd Q as % of adjusted budget

Operating Expenditure

Capital Expenditure

Total Total

Expenditure as % of adjusted budget

Operating Expenditure

Capital Expenditure

Total Total

Expenditure as % of adjusted budget

Q2 of 2007/08 to

Q2 of 2008/09

Summary per Top 21

Buffalo City EC125 2 118 398 902 089 3 020 487 2 118 398 902 089 3 020 487 827 776 31 731 859 507 28.5% 827 776 66 898 894 674 29.6% 1 655 552 98 629 1 754 181 58.1% 827 776 45 744 873 520 74.6% 2.4%

City Of Matlosana NW403 1 009 342 297 692 1 307 034 1 009 342 297 692 1 307 034 458 021 26 164 484 185 37.0% 458 021 53 734 511 755 39.2% 916 042 79 898 995 940 76.2% 458 021 50 112 508 133 69.0% 0.7%

Drakenstein WC023 668 959 (233 240) 435 719 668 959 (233 240) 435 719 (6 697) (21 979) (28 676) (6.6%) -6 697 -53 664 -60 361 -13.9% (13 394) (75 643) (89 037) (20.4%) (6 697) (8 978) (15 675) 234.1% 285.1%

Emalahleni (Mp) MP312 951 147 448 958 1 400 105 951 147 448 958 1 400 105 417 687 69 357 487 044 34.8% 177 394 27 948 205 342 14.7% 595 081 97 305 692 386 49.5% 282 355 26 743 309 098 113.5% (33.6%) Emfuleni GT421 2 169 664 293 090 2 462 754 2 169 664 293 090 2 462 754 832 581 (27 352) 805 229 32.7% 832 581 -31 408 801 173 32.5% 1 665 162 (58 760) 1 606 402 65.2% 832 581 - 832 581 100.0% (3.8%) George WC044 682 293 330 202 1 012 495 682 293 332 210 1 014 503 300 080 42 450 342 530 33.8% 300 080 68 058 368 138 36.3% 600 160 110 508 710 668 70.1% 300 080 51 886 351 966 68.1% 4.6%

Govan Mbeki MP307 778 483 109 001 887 484 778 483 109 001 887 484 369 799 16 650 386 449 43.5% 369 799 28 047 397 846 44.8% 739 598 44 697 784 295 88.4% 369 799 3 440 373 239 83.1% 6.6%

Madibeng NW372 406 483 162 870 569 353 406 483 162 870 569 353 356 968 27 041 384 009 67.4% 356 968 -5 091 351 877 61.8% 713 936 21 950 735 886 129.2% 356 968 35 099 392 067 112.4% (10.3%) Mangaung FS172 2 014 659 727 434 2 742 093 2 014 659 727 434 2 742 093 787 379 94 119 881 498 32.1% 787 379 174 712 962 091 35.1% 1 574 758 268 831 1 843 589 67.2% 787 379 134 991 922 370 67.6% 4.3%

Matjhabeng FS184 1 022 119 139 682 1 161 801 1 022 119 141 400 1 163 519 318 772 6 069 324 841 28.0% 318 772 35 081 353 853 30.4% 637 544 41 150 678 694 58.3% 318 772 51 369 370 141 74.5% (4.4%) Mbombela MP322 727 478 1 276 251 2 003 729 727 478 1 276 251 2 003 729 321 307 97 129 418 436 20.9% 321 307 197 223 518 530 25.9% 642 614 294 352 936 966 46.8% 321 307 132 137 453 444 34.0% 14.4%

Mogale City GT481 933 087 114 570 1 047 657 933 087 114 570 1 047 657 353 653 21 307 374 960 35.8% 353 653 18 549 372 202 35.5% 707 306 39 856 747 162 71.3% 353 653 - 353 653 100.0% 5.2%

Msunduzi KZN225 1 622 973 236 817 1 859 790 1 622 973 323 303 1 946 276 994 023 42 951 1 036 974 55.8% 994 023 89 482 1 083 505 55.7% 1 988 046 132 433 2 120 479 109.0% 994 023 37 759 1 031 782 81.9% 5.0%

Newcastle¹ KZN252 - - - - 305 118 15 411 320 529 - 305 118 2 768 307 886 .0% 610 236 18 179 628 415 - 305 118 5 565 310 683 103.0% (0.9%) Polokwane LIM354 1 244 109 1 244 109 - 1 244 109 1 244 109 - 129 292 129 292 10.4% 0 156 296 156 296 12.6% - 285 588 285 588 23.0% - 178 625 178 625 33.1% (12.5%) Rustenburg NW373 1 394 951 362 747 1 757 698 1 394 951 362 747 1 757 698 681 729 44 006 725 735 41.3% 681 729 69 564 751 293 42.7% 1 363 458 113 570 1 477 028 84.0% 681 729 44 928 726 657 74.3% 3.4%

Sol Plaatje¹ NC091 - - - - (96 597) - (96 597) - -96 597 0 -96 597 .0% (193 194) - (193 194) - (96 597) - (96 597) 100.0% - Stellenbosch WC024 535 311 150 371 685 682 535 311 150 371 685 682 2 780 6 888 9 668 1.4% 2 780 15 712 18 492 2.7% 5 560 22 600 28 160 4.1% 2 780 19 428 22 208 14.2% (16.7%) Steve Tshwete MP313 470 561 277 386 747 947 470 561 317 890 788 451 231 826 26 377 258 203 34.5% 231 826 38 018 269 844 34.2% 463 652 64 395 528 047 67.0% 231 826 38 215 270 041 60.7% (0.1%) Tlokwe NW402 439 589 132 495 572 084 439 589 132 495 572 084 222 714 8 516 231 230 40.4% 222 714 15 875 238 589 41.7% 445 428 24 391 469 819 82.1% 222 714 10 475 233 189 84.2% 2.3%

uMhlathuze KZN282 1 043 259 559 468 1 602 727 1 043 259 559 468 1 602 727 544 601 46 333 590 934 36.9% 544 601 97 461 642 062 40.1% 1 089 202 143 794 1 232 996 76.9% 544 601 51 483 596 084 64.3% 7.7%

Total 18 988 756 7 531 992 26 520 748 18 988 756 7 662 708 26 651 464 8 223 520 702 460 8 925 980 33.7% 7 983 227 1 065 263 9 048 490 34.0% 16 206 747 1 767 723 17 974 470 67.4% 8 088 188 909 021 8 997 209 71.5% 0.6%

Source: National Treasury Local Government Database

1. The required budget reform return(s) were not submitted to National Treasury in terms of the MFMA No 56 of 2003, S74(1).

Second Quarter 2007/08

Main appropriation Adjusted Budget First Quarter 2008/09 Second Quarter 2008/09 Year to date: 31 December 2008

(4)

R thousands Code Operating Expenditure

Capital Expenditure

Total Operating

Expenditure Capital Expenditure

Total Operating

Expenditure Capital Expenditure

Total 1st Q as % of Main appro- priation

Operating Expenditure

Capital Expenditure

Total 2nd Q as % of adjusted budget

Operating Expenditure

Capital Expenditure

Total Total

Expenditure as % of adjusted budget

Operating Expenditure

Capital Expenditure

Total Total

Expenditure as % of adjusted budget

Q2 of 2007/08 to

Q2 of 2008/09

Eastern Cape

A Nelson Mandela Bay EC000 4 336 055 1 951 352 6 287 407 4 336 055 2 677 582 7 013 637 1 853 864 368 001 2 221 865 35.3% 1 853 864 610 896 2 464 760 35.1% 3 707 728 978 897 4 686 625 66.8% 1 853 864 482 387 2 336 251 63.8% 5.5%

Total 4 336 055 1 951 352 6 287 407 4 336 055 2 677 582 7 013 637 1 853 864 368 001 2 221 865 35.3% 1 853 864 610 896 2 464 760 35.1% 3 707 728 978 897 4 686 625 66.8% 1 853 864 482 387 2 336 251 63.8% 5.5%

B Camdeboo EC101 39 665 24 406 64 071 39 665 24 406 64 071 19 229 10 879 30 108 47.0% 8 242 3 110 11 352 17.7% 27 471 13 989 41 460 64.7% 32 615 3 407 36 022 101.9% (68.5%) B Blue Crane Route EC102 116 204 13 630 129 834 116 204 13 630 129 834 67 418 4 535 71 953 55.4% 46 451 0 46 451 35.8% 113 869 4 535 118 404 91.2% 39 087 10 688 49 775 167.6% (6.7%) B Ikwezi EC103 16 185 3 886 20 071 16 185 3 886 20 071 7 183 5 449 12 632 62.9% 3 051 1 689 4 740 23.6% 10 234 7 138 17 372 86.6% 5 757 10 347 16 104 166.1% (70.6%) B Makana EC104 171 784 34 884 206 668 171 784 34 884 206 668 86 390 7 809 94 199 45.6% 44 286 3 071 47 357 22.9% 130 676 10 880 141 556 68.5% 65 783 100 65 883 116.2% (28.1%) B Ndlambe EC105 123 710 38 249 161 959 123 710 38 249 161 959 62 253 1 401 63 654 39.3% 30 161 357 30 518 18.8% 92 414 1 758 94 172 58.1% 49 963 2 110 52 073 87.2% (41.4%) B Sundays River Valley EC106 50 562 28 523 79 085 50 562 28 523 79 085 24 336 6 979 31 315 39.6% 12 092 2 366 14 458 18.3% 36 428 9 345 45 773 57.9% 19 314 5 352 24 666 100.0% (41.4%) B Baviaans EC107 22 989 30 950 53 939 22 989 30 950 53 939 4 918 941 5 859 10.9% 4 918 941 5 859 10.9% 9 836 1 882 11 718 21.7% 7 291 10 078 17 369 99.9% (66.3%) B Kouga EC108 289 728 97 630 387 358 289 728 97 630 387 358 161 484 18 236 179 720 46.4% 82 895 8 737 91 632 23.7% 244 379 26 973 271 352 70.1% 123 413 29 055 152 468 104.6% (39.9%) B Koukamma EC109 44 781 7 648 52 429 44 781 7 648 52 429 13 914 5 426 19 340 36.9% 8 215 5 350 13 565 25.9% 22 129 10 776 32 905 62.8% 17 086 4 895 21 981 100.0% (38.3%) C Cacadu DC10 263 200 - 263 200 263 200 - 263 200 76 107 2 76 109 28.9% 76 107 1 042 77 149 29.3% 152 214 1 044 153 258 58.2% 76 107 3 169 79 276 106.3% (2.7%) Total: Cacadu 1 138 808 279 806 1 418 614 1 138 808 279 806 1 418 614 523 232 61 657 584 889 41.2% 316 418 26 663 343 081 24.2% 839 650 88 320 927 970 65.4% 436 416 79 201 515 617 109.3% (33.5%) B Mbhashe EC121 56 407 21 056 77 463 56 407 21 056 77 463 11 469 1 754 13 223 17.1% 8 271 983 9 254 11.9% 19 740 2 737 22 477 29.0% 15 903 5 714 21 617 100.0% (57.2%) B Mnquma EC122 121 853 44 184 166 037 121 853 44 184 166 037 38 596 19 915 58 511 35.2% 21 497 8 075 29 572 17.8% 60 093 27 990 88 083 53.1% 38 361 5 505 43 866 98.5% (32.6%) B Great Kei EC123 34 288 10 439 44 727 34 288 10 439 44 727 7 952 7 412 15 364 34.4% 3 515 3 458 6 973 15.6% 11 467 10 870 22 337 49.9% - - - - - B Amahlathi EC124 67 774 18 131 85 905 67 774 18 131 85 905 29 288 6 621 35 909 41.8% 15 132 3 294 18 426 21.4% 44 420 9 915 54 335 63.3% 27 042 707 27 749 100.0% (33.6%) B Buffalo City EC125 2 118 398 902 089 3 020 487 2 118 398 902 089 3 020 487 827 776 31 731 859 507 28.5% 827 776 66 898 894 674 29.6% 1 655 552 98 629 1 754 181 58.1% 827 776 45 744 873 520 74.6% 2.4%

B Ngqushwa EC126 33 009 9 315 42 324 33 009 9 315 42 324 11 217 1 644 12 861 30.4% 5 289 606 5 895 13.9% 16 506 2 250 18 756 44.3% 12 423 4 921 17 344 100.0% (66.0%) B Nkonkobe EC127 94 168 18 740 112 908 94 168 18 740 112 908 31 280 447 31 727 28.1% 15 729 0 15 729 13.9% 47 009 447 47 456 42.0% 25 899 3 541 29 440 101.5% (46.6%) B Nxuba EC128 31 541 7 167 38 708 31 541 7 167 38 708 20 806 538 21 344 55.1% 12 566 112 12 678 32.8% 33 372 650 34 022 87.9% 9 440 2 148 11 588 100.0% 9.4%

C Amathole DC12 481 458 2 356 483 814 481 458 2 356 483 814 297 738 (28 594) 269 144 55.6% 297 738 -78 287 219 451 45.4% 595 476 (106 881) 488 595 101.0% 297 738 3 005 300 743 55.7% (27.0%) Total: Amathole 3 038 896 1 033 477 4 072 373 3 038 896 1 033 477 4 072 373 1 276 122 41 468 1 317 590 32.4% 1 207 513 5 139 1 212 652 29.8% 2 483 635 46 607 2 530 242 62.1% 1 254 582 71 285 1 325 867 74.8% (8.5%) B Inxuba Yethemba EC131 78 076 24 78 100 78 076 24 78 100 31 599 - 31 599 40.5% 17 060 0 17 060 21.8% 48 659 - 48 659 62.3% 35 039 247 35 286 100.0% (51.7%) B Tsolwana EC132 31 076 11 644 42 720 31 076 11 644 42 720 13 245 2 763 16 008 37.5% 6 998 330 7 328 17.2% 20 243 3 093 23 336 54.6% 9 246 2 751 11 997 100.0% (38.9%) B Inkwanca EC133 19 694 3 545 23 239 19 694 3 545 23 239 3 970 76 4 046 17.4% 3 970 76 4 046 17.4% 7 940 152 8 092 34.8% 8 666 - 8 666 92.7% (53.3%) B Lukhanji EC134 254 410 101 354 355 764 254 410 101 354 355 764 118 962 11 907 130 869 36.8% 118 962 9 391 128 353 36.1% 237 924 21 298 259 222 72.9% 118 962 9 296 128 258 71.5% 0.1%

B Intsika Yethu EC135 63 841 18 164 82 005 63 841 18 164 82 005 18 513 4 808 23 321 28.4% 18 513 4 808 23 321 28.4% 37 026 9 616 46 642 56.9% 24 169 7 370 31 539 100.0% (26.1%) B Emalahleni (Ec) EC136 62 248 32 527 94 775 62 248 32 527 94 775 24 899 3 970 28 869 30.5% 11 808 2 059 13 867 14.6% 36 707 6 029 42 736 45.1% 14 202 9 200 23 402 100.0% (40.7%) B Engcobo EC137 52 163 14 628 66 791 52 163 14 628 66 791 16 978 1 311 18 289 27.4% 8 114 0 8 114 12.1% 25 092 1 311 26 403 39.5% 18 897 6 539 25 436 101.0% (68.1%) B Sakhisizwe EC138 45 357 10 257 55 614 45 357 10 257 55 614 14 994 1 994 16 988 30.5% 9 968 376 10 344 18.6% 24 962 2 370 27 332 49.1% 13 341 1 645 14 986 100.0% (31.0%) C Chris Hani DC13 192 390 284 301 476 691 192 390 284 301 476 691 59 852 110 096 169 948 35.7% 33 595 74 076 107 671 22.6% 93 447 184 172 277 619 58.2% 66 623 133 481 200 104 110.7% (46.2%) Total: Chris Hani 799 255 476 444 1 275 699 799 255 476 444 1 275 699 303 012 136 925 439 937 34.5% 228 988 91 116 320 104 25.1% 532 000 228 041 760 041 59.6% 309 145 170 529 479 674 98.8% (33.3%) B Elundini EC141 60 488 35 630 96 118 60 488 35 630 96 118 8 291 6 187 14 478 15.1% 8 291 6 187 14 478 15.1% 16 582 12 374 28 956 30.1% 32 312 10 277 42 589 95.4% (66.0%) B Senqu EC142 76 526 36 832 113 358 76 526 36 832 113 358 31 355 10 104 41 459 36.6% 15 048 4 829 19 877 17.5% 46 403 14 933 61 336 54.1% 23 581 7 708 31 289 100.0% (36.5%) B Maletswai EC143 92 247 24 796 117 043 92 247 24 796 117 043 6 004 604 6 608 5.6% 6 004 604 6 608 5.6% 12 008 1 208 13 216 11.3% 35 760 8 684 44 444 105.3% (85.1%) B Gariep EC144 55 382 11 024 66 406 55 382 11 024 66 406 20 477 3 568 24 045 36.2% 11 062 1 431 12 493 18.8% 31 539 4 999 36 538 55.0% 15 398 - 15 398 100.0% (18.9%) C Ukhahlamba DC14 227 689 86 368 314 057 227 689 86 368 314 057 76 724 118 76 842 24.5% 46 773 0 46 773 14.9% 123 497 118 123 615 39.4% 128 303 35 675 163 978 110.5% (71.5%) Total: Ukhahlamba 512 332 194 650 706 982 512 332 194 650 706 982 142 851 20 581 163 432 23.1% 87 178 13 051 100 229 14.2% 230 029 33 632 263 661 37.3% 235 354 62 344 297 698 105.1% (66.3%) B Mbizana EC151 52 745 16 904 69 649 52 745 16 904 69 649 24 382 4 550 28 932 41.5% 11 178 1 364 12 542 18.0% 35 560 5 914 41 474 59.5% 21 977 8 017 29 994 91.8% (58.2%) B Ntabankulu EC152 30 935 12 601 43 536 30 935 12 601 43 536 14 970 17 812 32 782 75.3% 6 637 2 724 9 361 21.5% 21 607 20 536 42 143 96.8% 9 190 4 508 13 698 100.0% (31.7%) B Ngquza Hills EC153 75 530 37 462 112 992 75 530 37 462 112 992 33 329 7 742 41 071 36.3% 16 498 4 224 20 722 18.3% 49 827 11 966 61 793 54.7% 31 782 12 240 44 022 100.0% (52.9%) B Port St Johns EC154 32 451 13 686 46 137 32 451 13 686 46 137 13 482 5 664 19 146 41.5% 6 274 1 232 7 506 16.3% 19 756 6 896 26 652 57.8% 2 164 - 2 164 100.0% 246.9%

B Nyandeni EC155 64 080 24 881 88 961 64 080 24 881 88 961 21 688 9 723 31 411 35.3% 10 606 2 416 13 022 14.6% 32 294 12 139 44 433 49.9% 24 343 14 578 38 921 100.0% (66.5%) B Mhlontlo EC156 44 304 28 941 73 245 44 304 28 941 73 245 12 401 3 504 15 905 21.7% 9 734 3 350 13 084 17.9% 22 135 6 854 28 989 39.6% 18 578 7 837 26 415 100.0% (50.5%) B King Sabata Dalindyebo¹ EC157 - - - - (161 599) 19 874 (141 725) - -161 599 41 836 -119 763 .0% (323 198) 61 710 (261 488) - (161 599) 20 221 (141 378) 587.9% (15.3%) C O .R. Tambo DC15 383 169 507 501 890 670 383 169 507 501 890 670 176 095 141 955 318 050 35.7% 176 095 157 636 333 731 37.5% 352 190 299 591 651 781 73.2% 176 095 117 528 293 623 52.5% 13.7%

Total O.R. Tambo 683 214 641 976 1 325 190 683 214 641 976 1 325 190 134 748 210 824 345 572 26.1% 75 423 214 782 290 205 21.9% 210 171 425 606 635 777 48.0% 122 530 184 929 307 459 58.2% (5.6%) B Matatiele EC441 109 657 79 400 189 057 109 657 79 400 189 057 35 605 15 371 50 976 27.0% 15 251 4 911 20 162 10.7% 50 856 20 282 71 138 37.6% 23 149 15 387 38 536 100.0% (47.7%) B Umzimvubu EC442 53 391 69 531 122 922 53 391 69 531 122 922 22 755 8 113 30 868 25.1% 9 879 4 338 14 217 11.6% 32 634 12 451 45 085 36.7% 17 708 25 304 43 012 100.0% (66.9%) C Alfred Nzo DC44 67 686 181 711 249 397 67 686 181 711 249 397 25 545 64 656 90 201 36.2% 13 091 29 480 42 571 17.1% 38 636 94 136 132 772 53.2% 21 956 27 444 49 400 100.0% (13.8%) Total: Alfred Nzo 230 734 330 642 561 376 230 734 330 642 561 376 83 905 88 140 172 045 30.6% 38 221 38 729 76 950 13.7% 122 126 126 869 248 995 44.4% 62 813 68 135 130 948 100.0% (41.2%) Total: Eastern Cape 10 739 294 4 908 347 15 647 641 10 739 294 5 634 577 16 373 871 4 317 734 927 596 5 245 330 33.5% 3 807 605 1 000 376 4 807 981 29.4% 8 125 339 1 927 972 10 053 311 61.4% 4 274 704 1 118 810 5 393 514 78.4% (10.9%)

Source: National Treasury Local Government Database

1. The required budget reform return(s) were not submitted to National Treasury in terms of the MFMA No 56 of 2003, S74(1).

STATEMENT OF CAPITAL AND OPERATING EXPENDITURE FOR THE 2nd QUARTER ENDED 31 DECEMBER 2008

Second Quarter 2007/08

Main appropriation Adjusted Budget First Quarter 2008/09 Second Quarter 2008/09 Year to date: 31 December 2008

(5)

R thousands Code Operating Expenditure

Capital Expenditure

Total Operating

Expenditure Capital Expenditure

Total Operating

Expenditure Capital Expenditure

Total 1st Q as % of Main appro- priation

Operating Expenditure

Capital Expenditure

Total 2nd Q as

% of adjusted

budget Operating Expenditure

Capital Expenditure

Total Total

Expenditure as % of adjusted budget

Operating Expenditure

Capital Expenditure

Total Total

Expenditure as % of adjusted budget

Q2 of 2007/08 to

Q2 of 2008/09

Free State

B Letsemeng FS161 50 390 35 650 86 040 50 390 35 650 86 040 17 676 11 594 29 270 34.0% 8 748 5 161 13 909 16.2% 26 424 16 755 43 179 50.2% 14 297 22 743 37 040 82.3% (62.4%) B Kopanong FS162 105 539 31 778 137 317 105 539 31 778 137 317 69 666 6 968 76 634 55.8% 31 007 6 520 37 527 27.3% 100 673 13 488 114 161 83.1% 31 505 31 392 62 897 100.0% (40.3%) B Mohokare FS163 38 986 7 250 46 236 38 986 7 250 46 236 14 662 1 244 15 906 34.4% 6 970 0 6 970 15.1% 21 632 1 244 22 876 49.5% 15 255 10 372 25 627 100.0% (72.8%) C Xhariep DC16 17 053 - 17 053 17 053 - 17 053 7 545 - 7 545 44.2% 3 683 0 3 683 21.6% 11 228 - 11 228 65.8% 9 292 - 9 292 100.0% (60.4%) Total: Xhariep 211 968 74 678 286 646 211 968 74 678 286 646 109 549 19 806 129 355 45.1% 50 408 11 681 62 089 21.7% 159 957 31 487 191 444 66.8% 70 349 64 507 134 856 93.1% (54.0%) B Naledi (Fs) FS171 30 968 8 820 39 788 30 968 8 820 39 788 12 507 2 044 14 551 36.6% 5 435 1 989 7 424 18.7% 17 942 4 033 21 975 55.2% 10 022 2 710 12 732 71.9% (41.7%) B Mangaung FS172 2 014 659 727 434 2 742 093 2 014 659 727 434 2 742 093 787 379 94 119 881 498 32.1% 787 379 174 712 962 091 35.1% 1 574 758 268 831 1 843 589 67.2% 787 379 134 991 922 370 67.6% 4.3%

B Mantsopa FS173 98 905 36 111 135 016 98 905 36 111 135 016 40 149 13 426 53 575 39.7% 17 218 5 269 22 487 16.7% 57 367 18 695 76 062 56.3% 29 553 34 474 64 027 109.1% (64.9%) C Motheo DC17 131 112 - 131 112 131 112 - 131 112 58 879 - 58 879 44.9% 29 299 0 29 299 22.3% 88 178 - 88 178 67.3% 39 580 105 39 685 100.0% (26.2%) Total: Motheo 2 275 644 772 365 3 048 009 2 275 644 772 365 3 048 009 898 914 109 589 1 008 503 33.1% 839 331 181 970 1 021 301 33.5% 1 738 245 291 559 2 029 804 66.6% 866 534 172 280 1 038 814 73.8% (1.7%) B Masilonyana FS181 99 438 36 260 135 698 99 438 36 260 135 698 42 614 13 899 56 513 41.6% 20 980 6 298 27 278 20.1% 63 594 20 197 83 791 61.7% 35 689 38 378 74 067 120.9% (63.2%) B Tokologo FS182 32 903 64 698 97 601 32 903 64 698 97 601 19 785 9 379 29 164 29.9% 7 614 6 426 14 040 14.4% 27 399 15 805 43 204 44.3% 14 756 18 577 33 333 100.0% (57.9%) B Tswelopele FS183 84 505 15 604 100 109 84 505 15 604 100 109 23 206 3 793 26 999 27.0% 11 118 3 422 14 540 14.5% 34 324 7 215 41 539 41.5% 24 578 22 915 47 493 152.7% (69.4%) B Matjhabeng FS184 1 022 119 139 682 1 161 801 1 022 119 141 400 1 163 519 318 772 6 069 324 841 28.0% 318 772 35 081 353 853 30.4% 637 544 41 150 678 694 58.3% 318 772 51 369 370 141 74.5% (4.4%) B Nala FS185 193 683 75 040 268 723 193 683 75 040 268 723 40 904 5 030 45 934 17.1% 29 739 0 29 739 11.1% 70 643 5 030 75 673 28.2% 45 615 102 610 148 225 100.0% (79.9%) C Lejweleputswa DC18 84 195 11 358 95 553 84 195 11 358 95 553 30 704 1 677 32 381 33.9% 14 317 631 14 948 15.6% 45 021 2 308 47 329 49.5% 24 068 168 24 236 105.0% (38.3%) Total: Lejweleputswa 1 516 843 342 642 1 859 485 1 516 843 344 360 1 861 203 475 985 39 847 515 832 27.7% 402 540 51 858 454 398 24.4% 878 525 91 705 970 230 52.1% 463 478 234 017 697 495 94.4% (34.9%) B Setsoto FS191 186 623 30 547 217 170 186 623 30 547 217 170 100 400 25 827 126 227 58.1% 59 841 13 953 73 794 34.0% 160 241 39 780 200 021 92.1% 69 569 84 320 153 889 110.6% (52.0%) B Dihlabeng FS192 290 412 38 331 328 743 290 412 38 331 328 743 95 144 9 875 105 019 31.9% 58 090 5 082 63 172 19.2% 153 234 14 957 168 191 51.2% 127 842 17 816 145 658 87.4% (56.6%) B Nketoana FS193 92 055 83 339 175 394 92 055 83 339 175 394 18 643 10 167 28 810 16.4% 14 202 8 308 22 510 12.8% 32 845 18 475 51 320 29.3% 23 401 46 472 69 873 39.7% (67.8%) B Maluti-a-Phofung FS194 676 713 171 973 848 686 676 713 171 973 848 686 251 341 38 386 289 727 34.1% 139 548 14 326 153 874 18.1% 390 889 52 712 443 601 52.3% 222 327 37 461 259 788 109.9% (40.8%) B Phumelela FS195 52 695 26 204 78 899 52 695 26 204 78 899 25 676 2 382 28 058 35.6% 12 407 1 329 13 736 17.4% 38 083 3 711 41 794 53.0% 21 642 2 996 24 638 71.8% (44.2%) C Thabo Mofutsanyana DC19 59 256 59 810 119 066 59 256 59 810 119 066 23 184 12 733 35 917 30.2% 13 608 3 480 17 088 14.4% 36 792 16 213 53 005 44.5% 33 799 11 766 45 565 100.0% (62.5%) Total: Thabo Mofutsanyana 1 357 754 410 204 1 767 958 1 357 754 410 204 1 767 958 514 388 99 370 613 758 34.7% 297 696 46 478 344 174 19.5% 812 084 145 848 957 932 54.2% 498 580 200 831 699 411 94.2% (50.8%) B Moqhaka FS201 270 830 27 977 298 807 270 830 27 977 298 807 64 195 1 134 65 329 21.9% 64 195 1 134 65 329 21.9% 128 390 2 268 130 658 43.7% 111 387 12 058 123 445 92.5% (47.1%) B Ngwathe FS203 234 193 83 121 317 314 234 193 83 121 317 314 102 750 23 735 126 485 39.9% 47 899 8 851 56 750 17.9% 150 649 32 586 183 235 57.7% 95 983 38 768 134 751 112.0% (57.9%) B Metsimaholo FS204 403 908 88 925 492 833 403 908 88 925 492 833 154 602 7 058 161 660 32.8% 75 889 3 820 79 709 16.2% 230 491 10 878 241 369 49.0% 126 255 8 899 135 154 102.5% (41.0%) B Mafube FS205 60 035 24 137 84 172 60 035 24 137 84 172 40 399 3 539 43 938 52.2% 26 047 197 26 244 31.2% 66 446 3 736 70 182 83.4% 35 107 17 129 52 236 90.1% (49.8%) C Fezile Dabi DC20 119 904 4 924 124 828 119 904 4 924 124 828 41 961 302 42 263 33.9% 16 832 57 16 889 13.5% 58 793 359 59 152 47.4% 44 994 1 127 46 121 101.9% (63.4%) Total: Fezile Dabi 1 088 870 229 084 1 317 954 1 088 870 229 084 1 317 954 403 907 35 768 439 675 33.4% 230 862 14 059 244 921 18.6% 634 769 49 827 684 596 51.9% 413 726 77 981 491 707 101.2% (50.2%) Total: Free State 6 451 079 1 828 973 8 280 052 6 451 079 1 830 691 8 281 770 2 402 743 304 380 2 707 123 32.7% 1 820 837 306 046 2 126 883 25.7% 4 223 580 610 426 4 834 006 58.4% 2 312 667 749 616 3 062 283 89.6% (30.5%) Source: National Treasury Local Government Database

Second Quarter 2007/08

Main appropriation Adjusted Budget First Quarter 2008/09 Second Quarter 2008/09 Year to date: 31 December 2008

(6)

R thousands Code Operating Expenditure

Capital Expenditure

Total Operating

Expenditure Capital Expenditure

Total Operating

Expenditure Capital Expenditure

Total 1st Q as

% of Main appro- priation

Operating Expenditure

Capital Expenditure

Total 2nd Q as

% of adjusted

budget Operating Expenditure

Capital Expenditure

Total Total

Expenditure as % of adjusted budget

Operating Expenditure

Capital Expenditure

Total Total

Expenditure as % of adjusted budget

Q2 of 2007/08 to

Q2 of 2008/09

Gauteng

A Ekurhuleni Metro GT000 12 668 411 2 248 236 14 916 647 12 668 411 2 934 433 15 602 844 5 915 432 199 956 6 115 388 41.0% 5 915 432 465 510 6 380 942 40.9% 11 830 864 665 466 12 496 330 80.1% 5 915 432 383 635 6 299 067 80.4% 1.3%

A City Of Johannesburg GT001 19 626 715 5 270 489 24 897 204 19 626 715 5 270 489 24 897 204 9 971 728 1 128 157 11 099 885 44.6% 9 971 728 1 376 163 11 347 891 45.6% 19 943 456 2 504 320 22 447 776 90.2% 9 971 728 752 054 10 723 782 75.6% 5.8%

A City Of Tshwane GT002 12 008 872 3 161 765 15 170 637 12 008 872 3 161 765 15 170 637 5 672 493 270 800 5 943 293 39.2% 5 672 493 574 014 6 246 507 41.2% 11 344 986 844 814 12 189 800 80.4% 5 672 493 425 980 6 098 473 81.9% 2.4%

Total: Metros 44 303 998 10 680 490 54 984 488 44 303 998 11 366 687 55 670 685 21 559 653 1 598 913 23 158 566 42.1% 21 559 653 2 415 687 23 975 340 43.1% 43 119 306 4 014 600 47 133 906 84.7% 21 559 653 1 561 669 23 121 322 78.5% 3.7%

B Emfuleni GT421 2 169 664 293 090 2 462 754 2 169 664 293 090 2 462 754 832 581 (27 352) 805 229 32.7% 832 581 -31 408 801 173 32.5% 1 665 162 (58 760) 1 606 402 65.2% 832 581 - 832 581 100.0% (3.8%) B Midvaal GT422 307 212 59 386 366 598 307 212 59 386 366 598 151 356 12 127 163 483 44.6% 72 057 2 002 74 059 20.2% 223 413 14 129 237 542 64.8% 129 421 24 679 154 100 110.5% (51.9%) B Lesedi GT423 245 103 63 230 308 333 245 103 63 230 308 333 121 269 4 773 126 042 40.9% 121 269 8 674 129 943 42.1% 242 538 13 447 255 985 83.0% 121 269 9 862 131 131 111.7% (0.9%) C Sedibeng¹ DC42 - - - - 18 012 30 18 042 - 18 012 -448 17 564 .0% 36 024 (418) 35 606 - 18 012 - 18 012 100.0% (2.5%) Total: Sedibeng 2 721 979 415 706 3 137 685 2 721 979 415 706 3 137 685 1 123 218 (10 422) 1 112 796 35.5% 1 043 919 -21 180 1 022 739 32.6% 2 167 137 (31 602) 2 135 535 68.1% 1 101 283 34 541 1 135 824 103.9% (10.0%) B Nokeng Tsa Taemane GT461 115 044 44 006 159 050 115 044 44 006 159 050 55 951 1 729 57 680 36.3% 55 951 6 001 61 952 39.0% 111 902 7 730 119 632 75.2% 55 951 - 55 951 100.0% 10.7%

B Kungwini GT462 299 374 116 968 416 342 299 374 116 968 416 342 133 178 (2 563) 130 615 31.4% 133 178 -30 170 103 008 24.7% 266 356 (32 733) 233 623 56.1% 133 178 - 133 178 100.0% (22.7%) C Metsweding DC46 43 466 - 43 466 43 466 - 43 466 18 155 120 18 275 42.0% 18 155 148 18 303 42.1% 36 310 268 36 578 84.2% 18 155 - 18 155 72.4% 0.8%

Total: Metsweding 457 884 160 974 618 858 457 884 160 974 618 858 207 284 (714) 206 570 33.4% 207 284 -24 021 183 263 29.6% 414 568 (24 735) 389 833 63.0% 207 284 - 207 284 96.8% (11.6%) B Mogale City GT481 933 087 114 570 1 047 657 933 087 114 570 1 047 657 353 653 21 307 374 960 35.8% 353 653 18 549 372 202 35.5% 707 306 39 856 747 162 71.3% 353 653 - 353 653 100.0% 5.2%

B Randfontein GT482 386 798 72 564 459 362 386 798 72 564 459 362 132 568 7 596 140 164 30.5% 132 568 34 778 167 346 36.4% 265 136 42 374 307 510 66.9% 132 568 2 729 135 297 102.1% 23.7%

B Westonaria¹ GT483 - - - - 58 028 2 299 60 327 - 58 028 12 654 70 682 .0% 116 056 14 953 131 009 - 58 028 - 58 028 100.0% 21.8%

C West Rand DC48 161 104 28 731 189 835 161 104 28 731 189 835 75 602 648 76 250 40.2% 75 602 1 774 77 376 40.8% 151 204 2 422 153 626 80.9% 75 602 1 206 76 808 82.0% 0.7%

Total: West Rand 1 480 989 215 865 1 696 854 1 480 989 215 865 1 696 854 619 851 31 850 651 701 38.4% 619 851 67 755 687 606 40.5% 1 239 702 99 605 1 339 307 78.9% 619 851 3 935 623 786 97.7% 10.2%

Total: Gauteng 48 964 850 11 473 035 60 437 885 48 964 850 12 159 232 61 124 082 23 510 006 1 619 627 25 129 633 41.6% 23 430 707 2 438 241 25 868 948 42.3% 46 940 713 4 057 868 50 998 581 83.4% 23 488 071 1 600 145 25 088 216 80.0% 3.1%

Source: National Treasury Local Government Database

1. The required budget reform return(s) were not submitted to National Treasury in terms of the MFMA No 56 of 2003, S74(1).

STATEMENT OF CAPITAL AND OPERATING EXPENDITURE FOR THE 2nd QUARTER ENDED 31 DECEMBER 2008

Second Quarter 2007/08

Main appropriation Adjusted Budget First Quarter 2008/09 Second Quarter 2008/09 Year to date: 31 December 2008

(7)

R thousands Code Operating Expenditure

Capital Expenditure

Total Operating

Expenditure Capital Expenditure

Total Operating

Expenditure Capital Expenditure

Total 1st Q as % of Main appro- priation

Operating Expenditure

Capital Expenditure

Total 2nd Q as % of adjusted budget

Operating Expenditure

Capital Expenditure

Total Total

Expenditure as % of adjusted budget

Operating Expenditure

Capital Expenditure

Total Total

Expenditure as % of adjusted budget

Q2 of 2007/08 to

Q2 of 2008/09

Kwazulu-Natal

A eThekwini KZN000 14 939 483 5 929 687 20 869 170 14 939 483 5 929 687 20 869 170 6 524 736 736 617 7 261 353 34.8% 6 524 736 1 873 969 8 398 705 40.2% 13 049 472 2 610 586 15 660 058 75.0% 6 524 736 1 021 122 7 545 858 74.5% 11.3%

Total 14 939 483 5 929 687 20 869 170 14 939 483 5 929 687 20 869 170 6 524 736 736 617 7 261 353 34.8% 6 524 736 1 873 969 8 398 705 40.2% 13 049 472 2 610 586 15 660 058 75.0% 6 524 736 1 021 122 7 545 858 74.5% 11.3%

B Vulamehlo KZN211 22 626 20 467 43 093 22 626 20 467 43 093 9 102 3 569 12 671 29.4% 4 371 2 440 6 811 15.8% 13 473 6 009 19 482 45.2% 8 423 3 240 11 663 105.8% (41.6%) B Umdoni KZN212 88 886 55 848 144 734 88 886 55 848 144 734 34 717 5 573 40 290 27.8% 34 717 28 397 63 114 43.6% 69 434 33 970 103 404 71.4% 34 717 12 007 46 724 48.2% 35.1%

B Umzumbe KZN213 41 628 28 894 70 522 41 628 28 894 70 522 25 897 11 628 37 525 53.2% 13 877 2 845 16 722 23.7% 39 774 14 473 54 247 76.9% 14 903 16 828 31 731 134.4% (47.3%) B uMuziwabantu KZN214 43 872 34 797 78 669 43 872 34 797 78 669 19 611 1 896 21 507 27.3% 8 764 467 9 231 11.7% 28 375 2 363 30 738 39.1% 14 600 4 151 18 751 100.0% (50.8%) B Ezingolweni KZN215 17 952 5 575 23 527 17 952 5 575 23 527 6 093 2 955 9 048 38.5% 2 370 1 082 3 452 14.7% 8 463 4 037 12 500 53.1% 6 786 414 7 200 99.8% (52.1%) B Hibiscus Coast KZN216 301 577 126 532 428 109 301 577 126 532 428 109 144 182 10 854 155 036 36.2% 144 182 38 688 182 870 42.7% 288 364 49 542 337 906 78.9% 144 182 29 691 173 873 124.9% 5.2%

C Ugu DC21 450 942 409 247 860 189 450 942 409 247 860 189 227 210 30 339 257 549 29.9% 227 210 43 938 271 148 31.5% 454 420 74 277 528 697 61.5% 227 210 52 202 279 412 54.2% (3.0%) Total: Ugu 967 483 681 360 1 648 843 967 483 681 360 1 648 843 466 812 66 814 533 626 32.4% 435 491 117 857 553 348 33.6% 902 303 184 671 1 086 974 65.9% 450 821 118 533 569 354 73.9% (2.8%) B uMshwathi KZN221 59 553 39 778 99 331 59 553 39 778 99 331 27 075 5 569 32 644 32.9% 10 920 3 337 14 257 14.4% 37 995 8 906 46 901 47.2% 24 684 7 243 31 927 94.8% (55.3%) B uMngeni¹ KZN222 - - - - 61 219 - 61 219 - 61 219 0 61 219 .0% 122 438 - 122 438 - 61 219 2 676 63 895 108.3% (4.2%) B Mpofana KZN223 34 264 - 34 264 34 264 - 34 264 12 473 1 125 13 598 39.7% 12 473 1 206 13 679 39.9% 24 946 2 331 27 277 79.6% 12 473 3 638 16 111 130.2% (15.1%) B Impendle KZN224 17 892 - 17 892 17 892 - 17 892 10 727 462 11 189 62.5% 10 727 710 11 437 63.9% 21 454 1 172 22 626 126.5% 10 727 1 537 12 264 93.3% (6.7%) B Msunduzi KZN225 1 622 973 236 817 1 859 790 1 622 973 323 303 1 946 276 994 023 42 951 1 036 974 55.8% 994 023 89 482 1 083 505 55.7% 1 988 046 132 433 2 120 479 109.0% 994 023 37 759 1 031 782 81.9% 5.0%

B Mkhambathini KZN226 - 10 508 10 508 - 10 508 10 508 20 234 1 918 22 152 210.8% 20 234 3 106 23 340 222.1% 40 468 5 024 45 492 432.9% 20 234 21 20 255 73.4% 15.2%

B Richmond¹ KZN227 - - - - 9 497 1 636 11 133 - 9 497 1 539 11 036 .0% 18 994 3 175 22 169 - 9 497 13 065 22 562 267.5% (51.1%) C uMgungundlovu DC22 225 834 133 414 359 248 225 834 133 414 359 248 152 205 65 903 218 108 60.7% 70 126 26 062 96 188 26.8% 222 331 91 965 314 296 87.5% 82 544 14 886 97 430 84.3% (1.3%) Total: uMgundgundlovu 1 960 516 420 517 2 381 033 1 960 516 507 003 2 467 519 1 287 453 119 564 1 407 017 59.1% 1 189 219 125 442 1 314 661 53.3% 2 476 672 245 006 2 721 678 110.3% 1 215 401 80 825 1 296 226 85.2% 1.4%

B Emnambithi/Ladysmith KZN232 277 607 - 277 607 277 607 - 277 607 187 690 9 719 197 409 71.1% 187 690 12 105 199 795 72.0% 375 380 21 824 397 204 143.1% 187 690 1 388 189 078 102.3% 5.7%

B Indaka¹ KZN233 - - - - 25 985 2 908 28 893 - 25 985 1 620 27 605 .0% 51 970 4 528 56 498 - 25 985 - 25 985 100.0% 6.2%

B Umtshezi KZN234 78 197 - 78 197 78 197 - 78 197 57 206 (222) 56 984 72.9% 57 206 0 57 206 73.2% 114 412 (222) 114 190 146.0% 57 206 (328) 56 878 99.3% 0.6%

B Okhahlamba KZN235 69 417 10 884 80 301 69 417 10 884 80 301 13 028 16 461 29 489 36.7% 13 028 0 13 028 16.2% 26 056 16 461 42 517 52.9% 13 028 6 603 19 631 180.9% (33.6%) B Imbabazane¹ KZN236 - - - - 12 663 - 12 663 - 12 663 0 12 663 .0% 25 326 - 25 326 - 12 663 - 12 663 100.0% - C Uthukela¹ DC23 - - - - 101 276 21 391 122 667 - 101 276 20 953 122 229 .0% 202 552 42 344 244 896 - 101 276 - 101 276 118.7% 20.7%

Total: Uthukela 425 221 10 884 436 105 425 221 10 884 436 105 397 848 50 257 448 105 102.8% 397 848 34 678 432 526 99.2% 795 696 84 935 880 631 201.9% 397 848 7 663 405 511 108.4% 6.7%

B Endumeni¹ KZN241 - - - - - 0 0 0 .0% - - - - - - - - - B Nquthu KZN242 39 275 - 39 275 39 275 - 39 275 17 077 2 767 19 844 50.5% 17 077 5 066 22 143 56.4% 34 154 7 833 41 987 106.9% 17 077 - 17 077 100.0% 29.7%

B Msinga¹ KZN244 - - - - 7 470 - 7 470 - 7 470 0 7 470 .0% 14 940 - 14 940 - 7 470 - 7 470 100.0% - B Umvoti KZN245 - 58 58 - 58 58 31 642 6 049 37 691 64984.5% 31 642 7 552 39 194 67 575.9% 63 284 13 601 76 885 132560.3% 31 642 - 31 642 100.0% 23.9%

C Umzinyathi¹ DC24 - - - - 44 544 15 951 60 495 - 44 544 28 571 73 115 .0% 89 088 44 522 133 610 - 44 544 - 44 544 100.0% 64.1%

Total: Umzinyathi 39 275 58 39 333 39 275 58 39 333 100 733 24 767 125 500 319.1% 100 733 41 189 141 922 360.8% 201 466 65 956 267 422 679.9% 100 733 - 100 733 100.0% 40.9%

B Newcastle¹ KZN252 - - - - 305 118 15 411 320 529 - 305 118 2 768 307 886 .0% 610 236 18 179 628 415 - 305 118 5 565 310 683 103.0% (0.9%) B eMadlangeni KZN253 22 006 271 22 277 22 006 271 22 277 8 539 - 8 539 38.3% 8 539 2 769 11 308 50.8% 17 078 2 769 19 847 89.1% 8 539 38 8 577 93.3% 31.8%

B Dannhauser KZN254 35 309 14 557 49 866 35 309 14 557 49 866 11 843 28 11 871 23.8% 11 843 675 12 518 25.1% 23 686 703 24 389 48.9% 11 843 1 508 13 351 31.8% (6.2%) C Amajuba DC25 86 162 43 054 129 216 86 162 43 054 129 216 20 940 2 873 23 813 18.4% 20 940 3 448 24 388 18.9% 41 880 6 321 48 201 37.3% 20 940 4 495 25 435 48.7% (4.1%) Total: Amajuba 143 477 57 882 201 359 143 477 57 882 201 359 346 440 18 312 364 752 181.1% 346 440 9 660 356 100 176.8% 692 880 27 972 720 852 358.0% 346 440 11 606 358 046 88.3% (0.5%) B eDumbe KZN261 38 629 7 630 46 259 38 629 7 630 46 259 13 498 - 13 498 29.2% 13 498 452 13 950 30.2% 26 996 452 27 448 59.3% 13 498 - 13 498 100.0% 3.3%

B uPhongolo KZN262 105 481 - 105 481 105 481 - 105 481 31 900 1 360 33 260 31.5% 31 900 553 32 453 30.8% 63 800 1 913 65 713 62.3% 31 900 1 422 33 322 107.9% (2.6%) B Abaqulusi KZN263 168 110 199 341 367 451 168 110 199 341 367 451 78 728 24 816 103 544 28.2% 35 541 12 324 47 865 13.0% 114 269 37 140 151 409 41.2% 62 077 14 426 76 503 97.6% (37.4%) B Nongoma KZN265 42 181 8 842 51 023 42 181 8 842 51 023 15 856 4 028 19 884 39.0% 15 856 3 726 19 582 38.4% 31 712 7 754 39 466 77.3% 15 856 - 15 856 100.0% 23.5%

B Ulundi¹ KZN266 - - - - 39 049 - 39 049 - 39 049 0 39 049 .0% 78 098 - 78 098 - 39 049 - 39 049 100.0% - C Zululand DC26 203 727 239 241 442 968 203 727 2 020 205 747 78 375 6 718 85 093 19.2% 78 375 58 490 136 865 66.5% 156 750 65 208 221 958 107.9% 78 375 26 933 105 308 70.2% 30.0%

Total: Zululand 558 128 455 054 1 013 182 558 128 217 833 775 961 257 406 36 922 294 328 29.0% 214 219 75 545 289 764 37.3% 471 625 112 467 584 092 75.3% 240 755 42 781 283 536 88.8% 2.2%

B Umhlabuyalingana KZN271 27 845 14 442 42 287 27 845 14 442 42 287 13 150 1 229 14 379 34.0% 13 150 2 039 15 189 35.9% 26 300 3 268 29 568 69.9% 13 150 150 13 300 118.9% 14.2%

B Jozini KZN272 55 511 15 164 70 675 55 511 15 164 70 675 145 055 6 562 151 617 214.5% 145 055 3 547 148 602 210.3% 290 110 10 109 300 219 424.8% 145 055 1 183 146 238 100.9% 1.6%

B The Big Five False Bay KZN273 19 980 7 364 27 344 19 980 7 364 27 344 11 993 5 970 17 963 65.7% 11 993 0 11 993 43.9% 23 986 5 970 29 956 109.6% 11 993 118 12 111 101.5% (1.0%) B Hlabisa KZN274 42 880 15 663 58 543 42 880 15 663 58 543 13 114 3 637 16 751 28.6% 13 114 4 662 17 776 30.4% 26 228 8 299 34 527 59.0% 13 114 1 286 14 400 113.3% 23.4%

B Mtubatuba KZN275 27 416 3 989 31 405 27 416 3 989 31 405 8 585 1 240 9 825 31.3% 8 585 0 8 585 27.3% 17 170 1 240 18 410 58.6% 8 585 1 496 10 081 132.6% (14.8%) C Umkhanyakude DC27 138 124 231 540 369 664 138 124 231 540 369 664 64 600 31 287 95 887 25.9% 64 600 20 191 84 791 22.9% 129 200 51 478 180 678 48.9% 64 600 12 434 77 034 160.8% 10.1%

Total: Umkhanyakude 311 756 288 162 599 918 311 756 288 162 599 918 256 497 49 925 306 422 51.1% 256 497 30 439 286 936 47.8% 512 994 80 364 593 358 98.9% 256 497 16 667 273 164 118.6% 5.0%

B Mbonambi KZN281 45 381 1 726 47 107 45 381 1 726 47 107 6 443 100 6 543 13.9% 6 443 0 6 443 13.7% 12 886 100 12 986 27.6% 6 443 - 6 443 100.0% - B uMhlathuze KZN282 1 043 259 559 468 1 602 727 1 043 259 559 468 1 602 727 544 601 46 333 590 934 36.9% 544 601 97 461 642 062 40.1% 1 089 202 143 794 1 232 996 76.9% 544 601 51 483 596 084 64.3% 7.7%

B Ntambanana KZN283 18 214 5 187 23 401 18 214 5 187 23 401 3 377 809 4 186 17.9% 3 377 0 3 377 14.4% 6 754 809 7 563 32.3% 3 377 - 3 377 100.0% - B Umlalazi KZN284 108 011 34 806 142 817 108 011 34 806 142 817 57 093 3 197 60 290 42.2% 57 093 5 637 62 730 43.9% 114 186 8 834 123 020 86.1% 57 093 4 242 61 335 70.4% 2.3%

B Mthonjaneni KZN285 32 382 6 490 38 872 32 382 6 490 38 872 11 914 1 554 13 468 34.6% 6 185 342 6 527 16.8% 18 099 1 896 19 995 51.4% 9 326 1 637 10 963 104.3% (40.5%) B Nkandla¹ KZN286 - - - - - 0 0 0 .0% - - - - - 2 821 2 821 - (100.0%) C uThungulu DC28 276 922 170 894 447 816 276 922 170 894 447 816 161 945 7 155 169 100 37.8% 161 945 42 688 204 633 45.7% 323 890 49 843 373 733 83.5% 161 945 8 154 170 099 51.8% 20.3%

Total: uThungulu 1 524 169 778 571 2 302 740 1 524 169 778 571 2 302 740 785 373 59 148 844 521 36.7% 779 644 146 128 925 772 40.2% 1 565 017 205 276 1 770 293 76.9% 782 785 68 337 851 122 63.2% 8.8%

B Mandeni KZN291 67 441 38 566 106 007 67 441 38 566 106 007 27 289 1 121 28 410 26.8% 27 289 1 682 28 971 27.3% 54 578 2 803 57 381 54.1% 27 289 3 27 292 150.0% 6.2%

B KwaDukuza KZN292 673 235 122 495 795 730 673 235 122 495 795 730 307 621 6 029 313 650 39.4% 307 621 9 672 317 293 39.9% 615 242 15 701 630 943 79.3% 307 621 29 424 337 045 76.7% (5.9%) B Ndwedwe KZN293 22 387 16 417 38 804 22 387 16 417 38 804 15 000 214 15 214 39.2% 15 000 2 907 17 907 46.1% 30 000 3 121 33 121 85.4% 15 000 3 353 18 353 60.3% (2.4%) B Maphumulo KZN294 83 233 - 83 233 83 233 - 83 233 9 450 532 9 982 12.0% 9 450 722 10 172 12.2% 18 900 1 254 20 154 24.2% 9 450 2 894 12 344 160.3% (17.6%) C iLembe DC29 211 388 149 722 361 110 211 388 149 722 361 110 93 310 20 495 113 805 31.5% 93 310 28 483 121 793 33.7% 186 620 48 978 235 598 65.2% 93 310 22 740 116 050 70.1% 4.9%

Total: iLembe 1 057 684 327 200 1 384 884 1 057 684 327 200 1 384 884 452 670 28 391 481 061 34.7% 452 670 43 466 496 136 35.8% 905 340 71 857 977 197 70.6% 452 670 58 414 511 084 78.0% (2.9%) B Ingwe KZN431 34 209 46 453 80 662 34 209 46 453 80 662 16 654 5 234 21 888 27.1% 16 654 5 038 21 692 26.9% 33 308 10 272 43 580 54.0% 16 654 - 16 654 100.0% 30.3%

B Kwa Sani¹ KZN432 - - - - 4 439 3 283 7 722 - 4 439 0 4 439 .0% 8 878 3 283 12 161 - 4 439 1 619 6 058 14.1% (26.7%) B Greater Kokstad KZN433 143 420 64 038 207 458 143 420 64 038 207 458 82 183 32 575 114 758 55.3% 40 343 20 281 60 624 29.2% 122 526 52 856 175 382 84.5% - - - - - B Ubuhlebezwe KZN434 21 089 7 586 28 675 21 089 7 586 28 675 17 016 435 623 452 639 1578.5% 11 195 394 328 405 523 1 414.2% 28 211 829 951 858 162 2992.7% 13 378 5 812 19 190 100.0% 2013.2%

B Umzimkhulu KZN435 62 086 78 003 140 089 62 086 78 003 140 089 25 812 26 941 52 753 37.7% 10 434 13 014 23 448 16.7% 36 246 39 955 76 201 54.4% 15 002 12 099 27 101 101.3% (13.5%) C Sisonke DC43 145 454 136 403 281 857 145 454 136 403 281 857 57 280 27 663 84 943 30.1% 57 280 30 200 87 480 31.0% 114 560 57 863 172 423 61.2% 57 280 17 135 74 415 53.5% 17.6%

Total: Sisonke 406 258 332 483 738 741 406 258 332 483 738 741 203 384 531 319 734 703 99.5% 140 345 462 861 603 206 81.7% 343 729 994 180 1 337 909 181.1% 106 753 36 665 143 418 72.7% 320.6%

Total: KwaZulu-Natal 22 333 450 9 281 858 31 615 308 22 333 450 9 131 123 31 464 573 11 079 352 1 722 036 12 801 388 40.5% 10 837 842 2 961 234 13 799 076 43.9% 21 917 194 4 683 270 26 600 464 84.5% 10 875 439 1 462 613 12 338 052 77.0% 11.8%

Source: National Treasury Local Government Database

Second Quarter 2007/08

Main appropriation Adjusted Budget First Quarter 2008/09 Second Quarter 2008/09 Year to date: 31 December 2008

(8)

1. The required budget reform return(s) were not submitted to National Treasury in terms of the MFMA No 56 of 2003, S74(1).

(9)

R thousands Code Operating Expenditure

Capital Expenditure

Total Operating

Expenditure Capital Expenditure

Total Operating

Expenditure Capital Expenditure

Total 1st Q as % of Main appro- priation

Operating Expenditure

Capital Expenditure

Total 2nd Q as

% of adjusted

budget Operating Expenditure

Capital Expenditure

Total Total

Expenditure as % of adjusted budget

Operating Expenditure

Capital Expenditure

Total Total

Expenditure as % of adjusted budget

Q2 of 2007/08 to

Q2 of 2008/09

Limpopo

B Greater Giyani LIM331 111 752 33 675 145 427 111 752 33 675 145 427 145 543 6 192 151 735 104.3% 145 543 21 835 167 378 115.1% 291 086 28 027 319 113 219.4% 145 543 3 162 148 705 106.9% 12.6%

B Greater Letaba¹ LIM332 - - - - 109 052 11 855 120 907 - 109 052 30 528 139 580 .0% 218 104 42 383 260 487 - 109 052 - 109 052 100.0% 28.0%

B Greater Tzaneen LIM333 374 854 69 605 444 459 374 854 69 605 444 459 181 465 13 997 195 462 44.0% 89 920 4 367 94 287 21.2% 271 385 18 364 289 749 65.2% 151 158 8 058 159 216 100.0% (40.8%) B Ba-Phalaborwa¹ LIM334 - - - - - 0 0 0 .0% - - - - - - - - - B Maruleng¹ LIM335 - - - - - 0 0 0 .0% - - - - 7 133 3 626 10 759 100.0% (100.0%) C Mopani¹ DC33 - - - - - 0 0 0 .0% - - - - 74 667 66 551 141 218 123.7% (100.0%) Total: Mopani 486 606 103 280 589 886 486 606 103 280 589 886 436 060 32 044 468 104 79.4% 344 515 56 730 401 245 68.0% 780 575 88 774 869 349 147.4% 487 553 81 397 568 950 108.8% (29.5%) B Musina LIM341 83 371 13 529 96 900 83 371 13 529 96 900 46 066 481 46 547 48.0% 46 066 6 338 52 404 54.1% 92 132 6 819 98 951 102.1% 46 066 1 130 47 196 80.6% 11.0%

B Mutale¹ LIM342 - - - - 14 759 - 14 759 - 14 759 0 14 759 .0% 29 518 - 29 518 - 14 759 - 14 759 100.0% - B Thulamela LIM343 222 134 250 124 472 258 222 134 250 124 472 258 80 626 60 743 141 369 29.9% 34 705 19 977 54 682 11.6% 115 331 80 720 196 051 41.5% 66 596 31 677 98 273 84.1% (44.4%) B Makhado¹ LIM344 - - - - 126 171 9 274 135 445 - 126 171 5 287 131 458 .0% 252 342 14 561 266 903 - 126 171 - 126 171 100.0% 4.2%

C Vhembe DC34 379 905 891 583 1 271 488 379 905 891 583 1 271 488 30 118 63 352 93 470 7.4% 30 118 62 030 92 148 7.2% 60 236 125 382 185 618 14.6% 73 865 98 572 172 437 90.6% (46.6%) Total: Vhembe 685 410 1 155 236 1 840 646 685 410 1 155 236 1 840 646 297 740 133 850 431 590 23.4% 251 819 93 632 345 451 18.8% 549 559 227 482 777 041 42.2% 327 457 131 379 458 836 89.6% (24.7%) B Blouberg¹ LIM351 - - - - (8 114) 180 (7 934) - -8 114 3 847 -4 267 .0% (16 228) 4 027 (12 201) - (8 114) - (8 114) 100.0% (47.4%) B Aganang¹ LIM352 - - - - 15 850 2 029 17 879 - 15 850 5 024 20 874 .0% 31 700 7 053 38 753 - 15 850

Referensi

Dokumen terkait

Transfers between Votes “Vote” in terms of MFMA is determined as one of the main segments into which a budget of a municipality is divided for the appropriation of funds for different

It is recommended that the Minister of Finance Notes the background and contents of the submission; Approves that the National Treasury can proceed to table the information contained

POLICIES  Budget and treasury policies need to be adopted prior to the beginning of the 2017/18 FY  Policies to be considered include the following:  SCM Policy  Asset

- Please note that the grey shaded rows reflect non-delegated municipalities - the National Treasury is responsible for collecting this information from non-delegated municipalities -

- Please note that the grey shaded rows reflect non-delegated municipalities - the National Treasury is responsible for collecting this information from non-delegated municipalities -

• Have acquired and upgraded the hardware, software and licences required to be and remain mSCOA compliant; • Budget, transact and report on all six 6 legislated mSCOA segments and

- Please note that the grey shaded rows reflect non-delegated municipalities - the National Treasury is responsible for collecting this information from non-delegated municipalities -

- Please note that the grey shaded rows reflect non-delegated municipalities - the National Treasury is responsible for collecting this information from non-delegated municipalities -