Lampiran 1. Karakteristik Petani Karet Rakyat Di Desa Parangguam
Total 2802 590 185 878 Milik Sendiri 170,1
Rata-rata 44 9 3 14 Milik Sendiri 2,7
Status Kepemilikan
Luas Lahan (Hektar) No Sampel Umur
Lampiran 2. Peralatan Produksi Usahatani Karet Rakyat Di Desa Parangguam
Total 170,1 140 95 141 130 119 53 81,6
Lampiran 3. Distribusi Penggunaan Sarana Produksi Pada Usahatani Karet Rakyat Desa Parangguam per Petani/Ha/Th
Kg/Petani Kg/Ha Kg/Petani Kg/Ha Kg/Petani Kg/Ha Ltr/Petani Ltr/Ha Ltr/Petani Ltr/Ha Ltr/Petani Ltr/Ha Ltr/Petani Ltr/Ha
1 2 630 315 200 100 0 0 0 0 2 1 1 0,5 2 1 1 0,5
Smart Gramoxone Paratop Round Up
33 2,5 800 320 0 0 0 0 0 0 5 2 0 0 2,5 1 0 0
34 4,5 1395 310 0 0 0 0 0 0 0 0 2,25 0,5 11,25 2,5 4,5 1
35 2,5 800 320 375 150 125 50 0 0 5 2 0,5 0,2 2,5 1 0 0
36 3 945 315 0 0 0 0 0 0 0 0 0 0 6 2 0 0
37 4 1280 320 200 50 100 25 100 25 0 0 0,8 0,2 1,6 0,4 2 0,5
38 3 960 320 75 25 75 25 90 30 0 0 0,9 0,3 1,5 0,5 0 0
39 2 650 325 100 50 0 0 0 0 0 0 0 0 0 0 0 0
40 3,5 1141 326 175 50 0 0 0 0 0 0 0 0 3,5 1 7 2
41 2 620 310 0 0 0 0 0 0 0 0 0 0 4 2 4 2
42 1,5 480 320 0 0 0 0 0 0 0 0 0 0 0 0 0 0
43 2,5 800 320 0 0 0 0 175 70 7,5 3 1 0,4 0 0 0 0
44 1,5 480 320 0 0 0 0 45 30 0 0 0,3 0,2 0 0 4,5 3
45 4 1300 325 0 0 0 0 0 0 10 2,5 0 0 4 1 8 2
46 2,5 800 320 0 0 0 0 0 0 5 2 0,5 0,2 0 0 0 0
47 2,5 815 326 125 50 250 100 0 0 0 0 0 0 3,75 1,5 5 2
48 1 312 312 0 0 0 0 0 0 0 0 0 0 0 0 0 0
49 2 640 320 0 0 0 0 0 0 0 0 0,4 0,2 0 0 0 0
50 3 990 330 0 0 0 0 0 0 0 0 0 0 6 2 7,5 2,5
51 2 660 330 0 0 0 0 0 0 4 2 0 0 5 2,5 0 0
52 2,5 815 326 0 0 0 0 0 0 5 2 1 0,4 0 0 0 0
53 2,5 800 320 0 0 0 0 0 0 0 0 0 0 0 0 0 0
54 3 960 320 0 0 0 0 0 0 0 0 0 0 0 0 0 0
55 3,1 992 320 310 100 155 50 0 0 7,75 2,5 0 0 0 0 4,65 1,5
56 3 960 320 300 100 0 0 0 0 0 0 0 0 7,5 2,5 0 0
57 3,5 1120 320 245 70 0 0 175 50 5,25 1,5 1,75 0,5 7 2 0 0
58 2 640 320 0 0 0 0 0 0 4 2 0 0 1 0,5 0 0
59 3 975 325 300 100 150 50 150 50 0 0 0,6 0,2 0 0 0 0
60 2 670 335 0 0 0 0 0 0 0 0 0,8 0,4 0 0 0 0
61 2,5 825 330 0 0 0 0 0 0 0 0 0 0 0 0 5 2
62 2,5 825 330 125 50 125 50 125 50 0 0 1 0,4 2,5 1 0 0
63 3 990 330 0 0 0 0 0 0 0 0 0,6 0,2 0 0 7,5 2,5
Total 170 54.638 20.239 5.530 1.770 1.625 540 2.120 675 151 65 41 14 108 36 133 42
Lampiran 4. Distribusi Penggunaan Sarana Produksi Pada Usahatani Karet Rakyat Desa Parangguam per Petani/Ha/Th
Rp/Petani Rp/Ha Rp/Petani Rp/Ha Rp/Petani Rp/Ha Rp/Petani Rp/Ha Rp/Petani Rp/Ha Rp/Petani Rp/Ha Rp/Petani Rp/Ha Rp/ Petani Rp/Hektar
1 2 1.890.000 945.000 400.000 200.000 0 0 0 0 100.000 50.000 50.000 25.000 120.000 60.000 40.000 20.000 2.600.000 1.300.000 2 2 1.920.000 960.000 200.000 100.000 0 0 420.000 210.000 150.000 75.000 20.000 10.000 0 0 0 0 2.710.000 1.355.000 3 2 1.575.000 787.500 200.000 100.000 300.000 150.000 0 0 250.000 125.000 0 0 0 0 120.000 60.000 2.445.000 1.222.500 4 2,5 2.722.500 1.089.000 0 0 0 0 0 0 125.000 50.000 0 0 150.000 60.000 0 0 2.997.500 1.199.000
5 1,5 1.680.000 1.120.000 0 0 0 0 0 0 112.500 75.000 0 0 0 0 0 0 1.792.500 1.195.000
6 4 5.760.000 1.440.000 640.000 160.000 240.000 60.000 0 0 400.000 100.000 0 0 0 0 160.000 40.000 7.200.000 1.800.000 7 3,5 3.895.500 1.113.000 0 0 0 0 0 0 0 0 87.500 25.000 210.000 60.000 0 0 4.193.000 1.198.000
8 3 3.412.500 1.137.500 0 0 0 0 0 0 225.000 75.000 60.000 20.000 0 0 0 0 3.697.500 1.232.500
9 2 2.331.000 1.165.500 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2.331.000 1.165.500
10 1 913.500 913.500 0 0 0 0 0 0 0 0 50.000 50.000 90.000 90.000 0 0 1.053.500 1.053.500
11 2,5 2.800.000 1.120.000 0 0 0 0 0 0 312.500 125.000 100.000 40.000 0 0 0 0 3.212.500 1.285.000
12 1 1.260.000 1.260.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1.260.000 1.260.000
13 1 990.000 990.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 990.000 990.000
14 3,5 3.920.000 1.120.000 437.500 125.000 612.500 175.000 0 0 0 0 0 0 0 0 140.000 40.000 5.110.000 1.460.000 15 2 2.560.000 1.280.000 0 0 0 0 0 0 150.000 75.000 60.000 30.000 0 0 0 0 2.770.000 1.385.000 16 3,5 3.920.000 1.120.000 0 0 0 0 0 0 350.000 100.000 87.500 25.000 0 0 70.000 20.000 4.427.500 1.265.000 17 3 3.552.000 1.184.000 0 0 0 0 0 0 300.000 100.000 150.000 50.000 90.000 30.000 0 0 4.092.000 1.364.000 18 2,5 2.800.000 1.120.000 625.000 250.000 0 0 0 0 250.000 100.000 25.000 10.000 0 0 0 0 3.700.000 1.480.000 19 4,5 5.494.500 1.221.000 450.000 100.000 0 0 1.350.000 300.000 450.000 100.000 180.000 40.000 0 0 180.000 40.000 8.104.500 1.801.000 20 4,5 4.882.500 1.085.000 450.000 100.000 270.000 60.000 0 0 0 0 0 0 270.000 60.000 360.000 80.000 6.232.500 1.385.000 21 3 2.880.000 960.000 375.000 125.000 0 0 525.000 175.000 0 0 0 0 360.000 120.000 240.000 80.000 4.380.000 1.460.000 22 4 3.200.000 800.000 750.000 187.500 240.000 60.000 104.000 26.000 200.000 50.000 0 0 240.000 60.000 160.000 40.000 4.894.000 1.223.500 23 2,5 4.075.000 1.630.000 0 0 0 0 0 0 125.000 50.000 125.000 50.000 0 0 0 0 4.325.000 1.730.000
24 1,5 2.160.000 1.440.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2.160.000 1.440.000
25 2,5 3.200.000 1.280.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3.200.000 1.280.000
26 2 1.980.000 990.000 0 0 0 0 0 0 0 0 10.000 5.000 0 0 0 0 1.990.000 995.000
27 4 6.110.000 1.527.500 700.000 175.000 360.000 90.000 0 0 0 0 40.000 10.000 0 0 320.000 80.000 7.530.000 1.882.500 28 3 3.360.000 1.120.000 750.000 250.000 0 0 345.000 115.000 0 0 0 0 0 0 300.000 100.000 4.755.000 1.585.000 29 4 3.780.000 945.000 1.000.000 250.000 0 0 0 0 500.000 125.000 200.000 50.000 600.000 150.000 160.000 40.000 6.240.000 1.560.000 30 2,5 2.960.000 1.184.000 0 0 0 0 0 0 250.000 100.000 0 0 150.000 60.000 100.000 40.000 3.460.000 1.384.000 31 3,5 3.360.000 960.000 350.000 100.000 0 0 875.000 250.000 350.000 100.000 0 0 0 0 280.000 80.000 5.215.000 1.490.000 32 4 7.680.000 1.920.000 0 0 0 0 0 0 0 0 200.000 50.000 0 0 320.000 80.000 8.200.000 2.050.000 33 2,5 2.400.000 960.000 0 0 0 0 0 0 250.000 100.000 0 0 150.000 60.000 0 0 2.800.000 1.120.000 34 4,5 6.975.000 1.550.000 0 0 0 0 0 0 0 0 112.500 25.000 675.000 150.000 180.000 40.000 7.942.500 1.765.000 35 2,5 2.400.000 960.000 750.000 300.000 437.500 175.000 0 0 250.000 100.000 25.000 10.000 150.000 60.000 0 0 4.012.500 1.605.000
36 3 2.835.000 945.000 0 0 0 0 0 0 0 0 0 0 360.000 120.000 0 0 3.195.000 1.065.000
37 4 4.480.000 1.120.000 400.000 100.000 300.000 75.000 200.000 50.000 0 0 40.000 10.000 96.000 24.000 80.000 20.000 5.596.000 1.399.000 38 3 3.360.000 1.120.000 150.000 50.000 225.000 75.000 225.000 75.000 0 0 45.000 15.000 90.000 30.000 0 0 4.095.000 1.365.000
39 2 2.275.000 1.137.500 200.000 100.000 0 0 0 0 0 0 0 0 0 0 0 0 2.475.000 1.237.500
40 3,5 3.423.000 978.000 0 0 0 0 0 0 0 0 0 0 210.000 60.000 280.000 80.000 3.913.000 1.118.000 41 2 2.480.000 1.240.000 0 0 0 0 0 0 0 0 0 0 240.000 120.000 160.000 80.000 2.880.000 1.440.000
42 1,5 2.160.000 1.440.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2.160.000 1.440.000
43 2,5 3.600.000 1.440.000 0 0 0 0 0 0 375.000 150.000 50.000 20.000 0 0 0 0 4.025.000 1.610.000 44 1,5 1.920.000 1.280.000 0 0 0 0 0 0 0 0 15.000 10.000 0 0 180.000 120.000 2.115.000 1.410.000 45 4 4.550.000 1.137.500 0 0 0 0 0 0 500.000 125.000 0 0 240.000 60.000 320.000 80.000 5.610.000 1.402.500 46 2,5 2.400.000 960.000 0 0 0 0 0 0 250.000 100.000 25.000 10.000 0 0 0 0 2.675.000 1.070.000 47 2,5 2.037.500 815.000 250.000 100.000 750.000 300.000 0 0 0 0 0 0 225.000 90.000 200.000 80.000 3.462.500 1.385.000
No.
40 3,5 3.423.000 978.000 0 0 0 0 0 0 0 0 0 0 210.000 60.000 280.000 80.000 3.913.000 1.118.000 41 2 2.480.000 1.240.000 0 0 0 0 0 0 0 0 0 0 240.000 120.000 160.000 80.000 2.880.000 1.440.000
42 1,5 2.160.000 1.440.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2.160.000 1.440.000
43 2,5 3.600.000 1.440.000 0 0 0 0 0 0 375.000 150.000 50.000 20.000 0 0 0 0 4.025.000 1.610.000 44 1,5 1.920.000 1.280.000 0 0 0 0 0 0 0 0 15.000 10.000 0 0 180.000 120.000 2.115.000 1.410.000 45 4 4.550.000 1.137.500 0 0 0 0 0 0 500.000 125.000 0 0 240.000 60.000 320.000 80.000 5.610.000 1.402.500 46 2,5 2.400.000 960.000 0 0 0 0 0 0 250.000 100.000 25.000 10.000 0 0 0 0 2.675.000 1.070.000 47 2,5 2.037.500 815.000 250.000 100.000 750.000 300.000 0 0 0 0 0 0 225.000 90.000 200.000 80.000 3.462.500 1.385.000
48 1 936.000 936.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 936.000 936.000
49 2 2.560.000 1.280.000 0 0 0 0 0 0 0 0 20.000 10.000 0 0 0 0 2.580.000 1.290.000
50 3 5.445.000 1.815.000 0 0 0 0 0 0 0 0 0 0 360.000 120.000 300.000 100.000 6.105.000 2.035.000 51 2 3.300.000 1.650.000 0 0 0 0 0 0 200.000 100.000 0 0 300.000 150.000 0 0 3.800.000 1.900.000 52 2,5 2.852.500 1.141.000 0 0 0 0 0 0 250.000 100.000 50.000 20.000 0 0 0 0 3.152.500 1.261.000
53 2,5 2.400.000 960.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2.400.000 960.000
54 3 3.360.000 1.120.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3.360.000 1.120.000
55 3,1 2.976.000 960.000 620.000 200.000 465.000 150.000 0 0 387.500 125.000 0 0 0 0 186.000 60.000 4.634.500 1.495.000 56 3 4.320.000 1.440.000 600.000 200.000 0 0 0 0 0 0 0 0 450.000 150.000 0 0 5.370.000 1.790.000 57 3,5 3.360.000 960.000 490.000 140.000 0 0 350.000 100.000 262.500 75.000 87.500 25.000 420.000 120.000 0 0 4.970.000 1.420.000
58 2 1.920.000 960.000 0 0 0 0 0 0 200.000 100.000 0 0 60.000 30.000 0 0 2.180.000 1.090.000
59 3 3.412.500 1.137.500 600.000 200.000 525.000 175.000 300.000 100.000 0 0 30.000 10.000 0 0 0 0 4.867.500 1.622.500
60 2 3.015.000 1.507.500 0 0 0 0 0 0 0 0 40.000 20.000 0 0 0 0 3.055.000 1.527.500
61 2,5 3.052.500 1.221.000 0 0 0 0 0 0 0 0 0 0 0 0 200.000 80.000 3.252.500 1.301.000
62 2,5 3.052.500 1.221.000 250.000 100.000 375.000 150.000 312.500 125.000 0 0 50.000 20.000 150.000 60.000 0 0 4.190.000 1.676.000 63 3 3.663.000 1.221.000 0 0 0 0 0 0 0 0 30.000 10.000 0 0 300.000 100.000 3.993.000 1.331.000
Lampiran 5. Biaya Peralatan Usahatani Karet Rakyat di Desa Parangguam : Cangkul (Metode Garis Lurus)
1 2 45.000 90.000 18.000 5 7.200
2 2 50.000 100.000 20.000 5 8.000
3 1 50.000 50.000 10.000 5 4.000
4 3 50.000 150.000 30.000 5 12.000
5 1 45.000 45.000 9.000 5 3.600
6 2 50.000 100.000 20.000 5 8.000
7 5 50.000 250.000 50.000 5 20.000
8 1 40.000 40.000 8.000 5 3.200
9 1 45.000 45.000 9.000 5 3.600
10 2 50.000 100.000 20.000 5 8.000
11 1 35.000 35.000 7.000 5 2.800
12 1 50.000 50.000 10.000 5 4.000
13 2 45.000 90.000 18.000 5 7.200
14 2 45.000 90.000 18.000 5 7.200
15 2 50.000 100.000 20.000 5 8.000
16 1 50.000 50.000 10.000 5 4.000
17 4 50.000 200.000 40.000 5 16.000
18 4 35.000 140.000 28.000 5 11.200
19 3 50.000 150.000 30.000 5 12.000
20 2 45.000 90.000 18.000 5 7.200
21 2 40.000 80.000 20.000 4 7.500
22 3 50.000 150.000 30.000 5 12.000
23 1 40.000 40.000 8.000 5 3.200
24 2 50.000 100.000 20.000 5 8.000
25 3 40.000 120.000 24.000 5 9.600
26 2 50.000 100.000 20.000 5 8.000
27 3 45.000 135.000 27.000 5 10.800
28 2 55.000 110.000 22.000 5 8.800
29 3 50.000 150.000 30.000 5 12.000
30 2 60.000 120.000 24.000 5 9.600
31 2 40.000 80.000 16.000 5 6.400
32 3 45.000 135.000 27.000 5 10.800
33 2 50.000 100.000 20.000 5 8.000
34 3 40.000 120.000 24.000 5 9.600
35 1 70.000 70.000 14.000 5 5.600
36 2 50.000 100.000 20.000 5 8.000
37 3 50.000 150.000 30.000 5 12.000
38 1 60.000 60.000 12.000 5 4.800
39 1 75.000 75.000 15.000 5 6.000
40 2 65.000 130.000 26.000 5 10.400
41 3 50.000 150.000 30.000 5 12.000
42 2 60.000 120.000 24.000 5 9.600
43 3 55.000 165.000 33.000 5 13.200
44 2 45.000 90.000 18.000 5 7.200
45 3 50.000 150.000 30.000 5 12.000
46 4 45.000 180.000 36.000 5 14.400
47 3 20.000 60.000 30.000 2 7.500
48 1 40.000 40.000 10.000 4 3.750
49 3 55.000 165.000 33.000 5 13.200
50 3 40.000 120.000 30.000 4 11.250
51 2 65.000 130.000 26.000 5 10.400
52 2 70.000 140.000 28.000 5 11.200
53 1 70.000 70.000 14.000 5 5.600
54 1 40.000 40.000 10.000 4 3.750
55 2 45.000 90.000 18.000 5 7.200
56 1 55.000 55.000 11.000 5 4.400
57 3 50.000 150.000 30.000 5 12.000
58 3 40.000 120.000 30.000 4 11.250
59 3 40.000 120.000 24.000 5 9.600
60 2 50.000 100.000 20.000 5 8.000
61 3 55.000 165.000 33.000 5 13.200
62 3 40.000 120.000 30.000 4 11.250
63 2 45.000 90.000 18.000 5 7.200
Lampiran 6. Biaya Peralatan Usahatani Karet Rakyat Di Desa Parangguam : Babat (Metode Garis Lurus)
1 1 75.000 75.000 15.000 5 6.000
2 2 60.000 120.000 30.000 4 11.250
3 2 55.000 110.000 22.000 5 8.800
4 2 50.000 100.000 20.000 5 8.000
5 1 80.000 80.000 20.000 4 7.500
6 1 75.000 75.000 15.000 5 6.000
7 1 60.000 60.000 12.000 5 4.800
8 2 40.000 80.000 40.000 2 10.000
9 1 45.000 45.000 15.000 3 5.000
10 1 50.000 50.000 10.000 5 4.000
11 1 60.000 60.000 12.000 5 4.800
12 0 0 0 0 0 0
13 0 0 0 0 0 0
14 2 60.000 120.000 30.000 4 11.250
15 0 0 0 0 4 0
16 0 0 0 0 0 0
17 2 40.000 80.000 20.000 4 7.500
18 2 60.000 120.000 30.000 4 11.250
19 2 60.000 120.000 30.000 4 11.250
20 1 70.000 70.000 14.000 5 5.600
21 1 60.000 60.000 12.000 5 4.800
22 2 40.000 80.000 16.000 5 6.400
23 0 0 0 0 0 0
24 0 0 0 0 0 0
25 2 55.000 110.000 22.000 5 8.800
26 2 45.000 90.000 30.000 3 10.000
27 2 45.000 90.000 18.000 5 7.200
28 2 50.000 100.000 20.000 5 8.000
29 2 40.000 80.000 20.000 4 7.500
30 2 45.000 90.000 30.000 3 10.000
31 1 40.000 40.000 10.000 4 3.750
32 1 40.000 40.000 10.000 4 3.750
33 1 45.000 45.000 9.000 5 3.600
34 2 40.000 80.000 16.000 5 6.400
35 0 0 0 0 5 0
36 2 40.000 80.000 20.000 4 7.500
37 4 25.000 100.000 20.000 5 8.000
38 0 0 0 0 0 0
39 1 80.000 80.000 20.000 4 7.500
40 1 75.000 75.000 15.000 5 6.000
41 1 50.000 50.000 10.000 5 4.000
42 2 60.000 120.000 24.000 5 9.600
43 3 50.000 150.000 30.000 5 12.000
44 1 50.000 50.000 10.000 5 4.000
45 2 30.000 60.000 12.000 5 4.800
46 3 40.000 120.000 30.000 4 11.250
47 2 50.000 100.000 20.000 5 8.000
48 1 35.000 35.000 7.000 5 2.800
49 2 40.000 80.000 20.000 4 7.500
50 3 50.000 150.000 30.000 5 12.000
51 1 70.000 70.000 14.000 5 5.600
52 2 55.000 110.000 22.000 5 8.800
53 1 50.000 50.000 10.000 5 4.000
54 3 60.000 180.000 36.000 5 14.400
55 1 75.000 75.000 15.000 5 6.000
56 2 70.000 140.000 28.000 5 11.200
57 1 65.000 65.000 13.000 5 5.200
58 2 60.000 120.000 30.000 4 11.250
59 2 40.000 80.000 16.000 5 6.400
60 3 55.000 165.000 33.000 5 13.200
61 2 50.000 100.000 20.000 5 8.000
62 1 70.000 70.000 14.000 5 5.600
63 2 65.000 130.000 26.000 5 10.400
Lampiran 7. Biaya Peralatan Usahatani Karet Rakyat Di Desa Parangguam : Pisau Deres (Metode Garis Lurus)
1 2 25.000 50.000 25.000 2 6.250
2 1 20.000 20.000 10.000 2 2.500
3 2 25.000 50.000 25.000 2 6.250
4 2 20.000 40.000 20.000 2 5.000
5 1 20.000 20.000 10.000 2 2.500
6 2 20.000 40.000 20.000 2 5.000
7 1 25.000 25.000 12.500 2 3.125
8 2 15.000 30.000 15.000 2 3.750
9 1 20.000 20.000 10.000 2 2.500
10 1 20.000 20.000 10.000 2 2.500
11 1 27.000 27.000 13.500 2 3.375
12 1 25.000 25.000 12.500 2 3.125
13 1 25.000 25.000 12.500 2 3.125
14 2 30.000 60.000 30.000 2 7.500
15 2 20.000 40.000 20.000 2 5.000
16 2 20.000 40.000 20.000 2 5.000
17 4 20.000 80.000 40.000 2 10.000
18 2 25.000 50.000 25.000 2 6.250
19 4 30.000 120.000 60.000 2 15.000
20 3 35.000 105.000 52.500 2 13.125
21 1 45.000 45.000 22.500 2 5.625
22 3 30.000 90.000 45.000 2 11.250
23 1 25.000 25.000 12.500 2 3.125
24 1 25.000 25.000 12.500 2 3.125
25 1 20.000 20.000 10.000 2 2.500
26 1 30.000 30.000 15.000 2 3.750
27 3 20.000 60.000 30.000 2 7.500
28 2 26.000 52.000 26.000 2 6.500
29 2 30.000 60.000 30.000 2 7.500
30 3 25.000 75.000 37.500 2 9.375
31 2 20.000 40.000 20.000 2 5.000
32 2 25.000 50.000 25.000 2 6.250
33 5 25.000 125.000 62.500 2 15.625
34 3 30.000 90.000 45.000 2 11.250
35 2 20.000 40.000 20.000 2 5.000
36 3 25.000 75.000 37.500 2 9.375
37 3 25.000 75.000 37.500 2 9.375
38 3 20.000 60.000 30.000 2 7.500
39 1 20.000 20.000 10.000 2 2.500
40 2 25.000 50.000 25.000 2 6.250
41 2 25.000 50.000 25.000 2 6.250
42 4 30.000 120.000 60.000 2 15.000
43 2 30.000 60.000 30.000 2 7.500
44 2 35.000 70.000 35.000 2 8.750
45 4 30.000 120.000 60.000 2 15.000
46 3 15.000 45.000 22.500 2 5.625
47 4 20.000 80.000 40.000 2 10.000
48 1 25.000 25.000 12.500 2 3.125
49 3 25.000 75.000 37.500 2 9.375
50 4 20.000 80.000 40.000 2 10.000
51 1 25.000 25.000 12.500 2 3.125
52 2 30.000 60.000 30.000 2 7.500
53 1 30.000 30.000 15.000 2 3.750
54 2 25.000 50.000 25.000 2 6.250
55 3 20.000 60.000 30.000 2 7.500
56 2 25.000 50.000 25.000 2 6.250
57 3 25.000 75.000 37.500 2 9.375
58 1 30.000 30.000 15.000 2 3.750
59 4 20.000 80.000 40.000 2 10.000
60 2 25.000 50.000 25.000 2 6.250
61 4 25.000 100.000 50.000 2 12.500
62 3 20.000 60.000 30.000 2 7.500
63 3 25.000 75.000 37.500 2 9.375
Lampiran 8. Biaya Peralatan Usahatani Karet Rakyat Di Desa Parangguam : Ember (Metode Garis Lurus)
37 4 25.000 100.000 0 1 50.000
38 2 20.000 40.000 0 1 20.000
Lampiran 9. Biaya Peralatan Usahatani Karet Rakyat di Desa Parangguam : Parang (Metode Garis Lurus)
10 2 50.000 100.000 0 4 12.500
11 2 65.000 130.000 0 4 16.250
12 1 50.000 50.000 0 3 8.333
13 1 55.000 55.000 0 5 5.500
14 2 35.000 70.000 0 5 7.000
15 1 40.000 40.000 0 4 5.000
16 4 30.000 120.000 0 3 20.000
17 3 40.000 120.000 0 3 20.000
18 0 0 0 0 0 0
19 1 40.000 40.000 0 4 5.000
20 4 45.000 180.000 0 3 30.000
21 1 35.000 35.000 0 2 8.750
22 3 40.000 120.000 0 3 20.000
23 2 35.000 70.000 0 4 8.750
24 2 30.000 60.000 0 3 10.000
25 1 35.000 40.000 0 4 5.000
26 1 40.000 40.000 0 4 5.000
27 3 45.000 135.000 0 3 22.500
28 2 50.000 100.000 0 4 12.500
29 2 40.000 80.000 0 4 10.000
30 2 45.000 90.000 0 3 15.000
31 2 50.000 100.000 0 4 12.500
32 2 55.000 110.000 0 4 13.750
33 3 45.000 135.000 0 3 22.500
34 3 45.000 135.000 0 3 22.500
35 3 50.000 150.000 0 3 25.000
36 2 40.000 80.000 0 4 10.000
37 2 40.000 80.000 0 4 10.000
38 2 45.000 90.000 0 4 11.250
39 3 45.000 135.000 0 3 22.500
40 1 35.000 35.000 0 2 8.750
46 3 35.000 105.000 0 3 17.500
47 2 40.000 80.000 0 4 10.000
57 4 35.000 140.000 0 4 17.500
58 2 30.000 60.000 0 3 10.000
59 2 40.000 80.000 0 4 10.000
60 1 40.000 40.000 0 5 4.000
61 2 45.000 90.000 0 3 15.000
62 1 40.000 40.000 0 4 5.000
63 2 55.000 110.000 0 4 13.750
Lampiran 10. Biaya Peralatan Usahatani Karet Rakyat di Desa Parangguam : Kawat (Metode Garis Lurus)
No. Jumlah
(Kg) Harga Beli (Rp) Total (Rp) Nilai
27 3.5 20,000 70,000 0 25 1,400
28 2 20,000 40,000 0 25 800
Total 81.6 1,224,000 1,582,000 0 1,575 31,640
Lampiran 11. Biaya Peralatan Usahatani Karet Rakyat di Desa Parangguam : Sprayer (Metode Garis Lurus)
1 1 300,000 300,000 0 5 30,000
2 1 250,000 250,000 0 5 25,000
3 1 300,000 300,000 0 5 30,000
4 1 300,000 300,000 0 5 30,000
5 1 350,000 350,000 0 5 35,000
6 1 250,000 250,000 0 5 25,000
7 1 350,000 350,000 0 5 35,000
8 1 300,000 300,000 0 5 30,000
9 0 0 0 0 0 0
10 1 500,000 500,000 0 10 25,000
11 1 550,000 550,000 0 10 27,500
12 0 0 0 0 0 0
13 0 0 0 0 0 0
14 1 350,000 350,000 0 5 35,000
15 1 400,000 400,000 0 5 40,000
16 1 350,000 350,000 0 5 35,000
17 1 300,000 300,000 0 5 30,000
18 1 250,000 250,000 0 5 25,000
19 1 400,000 400,000 0 10 20,000
20 1 350,000 350,000 0 5 35,000
21 1 300,000 300,000 0 5 30,000
22 1 250,000 250,000 0 5 25,000
23 1 200,000 200,000 0 5 20,000
24 0 0 0 0 0 0
25 0 250,000 0 0 5 0
26 1 250,000 250,000 0 5 25,000
27 1 200,000 200,000 0 4 25,000
28 1 300,000 300,000 0 6 25,000
29 1 255,000 255,000 0 5 25,500
30 1 250,000 250,000 0 5 25,000
31 1 200,000 200,000 0 5 20,000
32 1 200,000 200,000 0 4 25,000
33 1 300,000 300,000 0 5 30,000
34 1 250,000 250,000 0 5 25,000
35 1 350,000 350,000 0 5 35,000
36 1 300,000 300,000 0 5 30,000
37 1 250,000 250,000 0 5 25,000
38 1 250,000 250,000 0 5 25,000
39 0 0 0 0 0 0
40 1 200,000 200,000 0 4 25,000
41 1 200,000 200,000 0 4 25,000
42 0 0 0 0 0 0
43 1 250,000 250,000 0 5 25,000
44 1 250,000 250,000 0 5 25,000
45 1 250,000 250,000 0 5 25,000
46 1 300,000 300,000 0 5 30,000
47 1 300,000 300,000 0 5 30,000
48 0 0 0 0 0 0
49 1 250,000 250,000 0 5 25,000
50 1 250,000 250,000 0 5 25,000
51 1 300,000 300,000 0 5 30,000
52 1 300,000 300,000 0 5 30,000
53 0 0 0 0 0 0
54 0 0 0 0 0 0
55 1 350,000 350,000 0 5 35,000
56 1 350,000 350,000 0 5 35,000
57 1 250,000 250,000 0 5 25,000
58 1 250,000 250,000 0 5 25,000
59 1 400,000 400,000 0 10 20,000
60 1 350,000 350,000 0 7 25,000
61 1 300,000 300,000 0 5 30,000
62 1 300,000 300,000 0 5 30,000
63 1 250,000 250,000 0 5 25,000
Total 53 15,855,000 15,605,000 0 289 1,473,000
Lampiran 12. Biaya Tenaga Kerja Usahatani Karet Rakyat di Desa Parangguam : Pembukaan dan Pembersihan Lahan
TKDK TKLK TKDK TKLK
1 2 70,000 0 2 0 0 112 14
Jumlah TK Waktu Yang Dibutuhkan
Lampiran 13. Biaya Tenaga Kerja Usahatani Karet Rakyat di Desa Parangguam : Memancang dan Membuat Lubang
TKDK TKLK TKDK TKLK
Lampiran 14. Biaya Tenaga Kerja Usahatani Karet Rakyat di Desa Parangguam : Penanaman Bibit
TKDK TKLK TKDK TKLK
Lampiran 15. Biaya Tenaga Kerja Usahatani Karet Rakyat di Desa Parangguam : Penanaman Cover Crop
TKDK TKLK TKDK TKLK
1 2 70,000 0 1 0 0 112 14
Total 170.1 4,410,000 56 22 11 0 6882 860.25
Rata-Rata 2.7 70,000 1 0 0 0 109 14
Jumlah TK Waktu Yang Dibutuhkan
Lampiran 16. Biaya Tenaga Kerja Usahatani Karet Rakyat di Desa Parangguam : Pembuatan parit/teras/jalan
TKDK TKLK TKDK TKLK
Lampiran 17. Biaya Tenaga Kerja Usahatani Karet Rakyat di Desa Parangguam : Penyulaman
TKDK TKLK TKDK TKLK
1 2 70,000 1 0 0 0 24 3
Total 170.1 4,410,000 61 4 6 0 1712 214
Lampiran 18. Biaya Tenaga Kerja Usahatani Karet Rakyat di Desa Parangguam : Pemupukan
TKDK TKLK TKDK TKLK
1 2 70,000 0 2 0 0 56 7
Total 170.1 4,410,000 23 14 6 0 3488 436
Lampiran 19.Biaya Tenaga Kerja Usahatani Karet Rakyat di Desa Parangguam : Penyiangan dan Penyemprotan Gulma
TKDK TKLK TKDK TKLK
1 2 70,000 0 1 0 0 96 12 840,000
Total 170.1 4,410,000 58 22 17 0 5,528 691
Rata-Rata 2.7 70,000 1 0 0 0 88 11
Biaya Upah Per Hari Kerja
Lampiran 20. Biaya Tenaga Kerja Usahatani Karet Rakyat di Desa Parangguam : Panen
TKDK TKLK TKDK TKLK
1 2 70,000 0 1 0 0 16 160
Total 170.1 4,410,000 61 12 4 0 956 9,560
31 3.5 15 10 10 20 15 4 42 60 120 296 85
32 4 14 7 7 20 10 5 0 48 120 231 58
33 2.5 15 10 10 15 10 4 0 28 160 252 101
34 4.5 10 7 10 10 10 6 0 60 160 273 61
35 2.5 20 15 15 14 15 3 28 48 160 318 127
36 3 15 15 15 15 15 3 0 60 160 298 99
37 4 10 7 7 15 10 6 60 40 160 315 79
38 3 15 15 15 15 15 4 28 40 120 267 89
39 2 14 14 14 14 10 2 14 40 160 282 141
40 3.5 25 20 20 15 25 3 0 40 160 308 88
41 2 20 25 15 10 15 1 0 18 160 264 132
42 1.5 15 15 20 8 10 1 0 24 120 213 142
43 2.5 25 30 20 14 15 2 0 30 160 296 118
44 1.5 15 10 10 7 7 1 0 12 160 222 148
45 4 10 15 7 20 10 5 0 40 160 267 67
46 2.5 20 15 15 - 15 3 0 48 160 276 110
47 2.5 20 15 15 10 15 3 28 40 160 306 122
48 1 7 15 7 7 8 1 0 9 120 174 174
49 2 14 15 10 7 10 3 0 28 160 247 124
50 3 15 9 10 20 15 4 0 36 160 269 90
51 2 10 10 10 10 10 3 0 40 160 253 127
52 2.5 15 15 15 10 15 3 0 60 160 293 117
53 2.5 20 15 15 7 20 3 0 60 160 300 120
54 3 10 10 10 15 10 3 0 40 160 258 86
55 3.1 14 14 10 15 15 3 28 60 160 319 103
56 3 25 20 20 7 25 3 14 60 160 334 111
57 3.5 10 10 10 15 10 4 42 60 160 321 92
58 2 20 20 20 14 15 2 0 24 160 275 138
59 3 20 20 20 14 20 3 28 60 160 345 115
60 2 10 15 7 14.25 10 3 0 18 160 237 119
61 2.5 10 10 10 10 10 5 0 40 160 255 102
62 2.5 20 15 15 15 15 3 28 48 160 319 128
63 3 10 10 10 20 10 4 0 80 160 304 101
Total 170.1 953 865 813 860 958 214 872 2,703 9,560 17,691 7,198
Lampiran 22. Total Upah Tenaga Kerja Usahatani Karet Rakyat di Desa Parangguam
1 2 1,960,000 1,960,000 2,100,000 980,000 1,960,000 1,680,000 1,960,000 3,360,000 11,200,000 25,200,000 12,600,000
2 2 2,100,000 2,100,000 2,100,000 980,000 2,100,000 1,680,000 1,960,000 3,360,000 11,200,000 25,480,000 12,740,000
3 2 1,960,000 1,960,000 2,100,000 980,000 1,960,000 1,680,000 1,960,000 3,360,000 11,200,000 25,200,000 12,600,000
4 2.5 1,750,000 1,750,000 1,750,000 1,050,000 1,750,000 2,240,000 0 4,200,000 8,400,000 21,140,000 8,456,000
5 1.5 980,000 1,050,000 1,050,000 560,000 980,000 1,120,000 0 2,800,000 11,200,000 18,760,000 12,506,667
6 4 4,200,000 4,200,000 2,800,000 1,750,000 4,200,000 3,360,000 5,600,000 6,720,000 16,800,000 45,430,000 11,357,500
7 3.5 2,800,000 2,800,000 2,800,000 1,400,000 2,800,000 2,800,000 0 4,200,000 8,400,000 25,200,000 7,200,000
8 3 2,100,000 1,750,000 2,100,000 1,540,000 2,100,000 2,240,000 0 4,200,000 11,200,000 25,130,000 8,376,667
9 2 2,100,000 2,100,000 2,100,000 1,050,000 2,100,000 1,680,000 0 2,800,000 14,000,000 25,830,000 12,915,000
10 1 490,000 700,000 980,000 490,000 560,000 1,120,000 0 1,260,000 11,200,000 16,310,000 16,310,000
11 2.5 1,750,000 1,750,000 2,100,000 1,050,000 1,960,000 3,360,000 0 5,600,000 11,200,000 27,020,000 10,808,000
12 1 700,000 700,000 980,000 490,000 980,000 1,120,000 0 1,050,000 8,400,000 13,720,000 13,720,000
13 1 700,000 700,000 980,000 490,000 560,000 1,120,000 0 1,260,000 8,400,000 13,510,000 13,510,000
14 3.5 2,100,000 2,800,000 3,150,000 1,400,000 2,800,000 2,800,000 4,200,000 3,150,000 11,200,000 31,500,000 9,000,000
15 2 2,940,000 2,100,000 2,100,000 980,000 2,100,000 1,680,000 0 3,360,000 11,200,000 23,520,000 11,760,000
16 3.5 2,800,000 2,800,000 2,800,000 1,750,000 2,800,000 2,240,000 0 5,600,000 16,800,000 34,790,000 9,940,000
17 3 3,150,000 2,100,000 2,100,000 1,400,000 3,150,000 2,240,000 0 5,600,000 22,400,000 38,990,000 12,996,667
18 2.5 2,800,000 2,800,000 2,100,000 1,400,000 2,100,000 1,680,000 2,800,000 4,480,000 11,200,000 28,560,000 11,424,000
19 4.5 5,250,000 3,500,000 2,450,000 1,750,000 3,500,000 3,920,000 7,840,000 8,400,000 22,400,000 53,760,000 11,946,667
20 4.5 4,900,000 3,500,000 2,800,000 2,100,000 4,200,000 3,360,000 7,840,000 10,080,000 22,400,000 56,280,000 12,506,667
21 3 3,500,000 2,100,000 2,100,000 980,000 2,800,000 2,240,000 3,500,000 4,200,000 8,400,000 26,320,000 8,773,333
22 4 3,430,000 2,800,000 2,800,000 1,750,000 3,430,000 3,360,000 8,400,000 6,720,000 16,800,000 46,060,000 11,515,000
23 2.5 3,150,000 2,100,000 2,100,000 1,050,000 3,150,000 1,680,000 0 3,920,000 11,200,000 25,200,000 10,080,000
24 1.5 1,400,000 1,050,000 1,050,000 560,000 1,050,000 1,120,000 0 1,680,000 11,200,000 17,710,000 11,806,667
25 2.5 1,750,000 1,400,000 1,400,000 1,050,000 1,750,000 1,680,000 0 2,800,000 11,200,000 21,280,000 8,512,000
26 2 1,960,000 2,100,000 2,800,000 980,000 2,100,000 1,120,000 0 3,360,000 11,200,000 23,660,000 11,830,000
27 4 3,500,000 2,800,000 2,450,000 2,100,000 3,500,000 2,800,000 7,840,000 6,720,000 16,800,000 45,010,000 11,252,500
28 3 2,800,000 1,960,000 1,960,000 1,400,000 2,800,000 2,240,000 5,880,000 7,840,000 11,200,000 35,280,000 11,760,000
29 4 3,430,000 2,450,000 2,450,000 1,400,000 3,500,000 3,360,000 11,760,000 5,880,000 22,400,000 53,200,000 13,300,000
30 2.5 2,800,000 2,100,000 2,100,000 1,400,000 2,800,000 1,680,000 0 3,920,000 11,200,000 25,200,000 10,080,000
Pe mbuatan Parit/te ras/jalan
Pe nyiangan dan Pe nye mprotan
Gulma Pe mbukaan dan
Pe mbe rsihan
Me mancang dan
me mbuat lubang Pe mbibitan
Pe nanaman Cove r Crop
Total Biaya Tenaga Kerja
Per Ha
Pe nyulaman Pe mupukan Pe nyadapan/
Pane n
31 3.5 4,200,000 2,800,000 2,800,000 1,400,000 4,200,000 2,240,000 5,880,000 8,400,000 8,400,000 36,120,000 10,320,000 32 4 4,900,000 2,450,000 2,450,000 2,800,000 3,500,000 2,800,000 0 6,720,000 16,800,000 37,520,000 9,380,000 33 2.5 3,150,000 2,100,000 2,100,000 1,050,000 2,100,000 2,240,000 0 3,920,000 22,400,000 35,910,000 14,364,000 34 4.5 4,200,000 2,940,000 3,500,000 2,100,000 4,200,000 3,360,000 0 8,400,000 11,200,000 35,700,000 7,933,333 35 2.5 2,800,000 2,100,000 2,100,000 980,000 2,100,000 3,360,000 3,920,000 3,360,000 11,200,000 29,120,000 11,648,000 36 3 3,150,000 2,100,000 2,100,000 1,050,000 2,100,000 1,680,000 0 4,200,000 11,200,000 24,430,000 8,143,333 37 4 4,200,000 2,450,000 2,450,000 2,100,000 3,500,000 3,360,000 8,400,000 5,600,000 22,400,000 50,260,000 12,565,000 38 3 2,100,000 2,100,000 2,100,000 2,100,000 2,100,000 2,240,000 3,920,000 5,600,000 16,800,000 36,960,000 12,320,000 39 2 1,960,000 1,960,000 1,960,000 980,000 1,400,000 1,120,000 980,000 2,800,000 11,200,000 22,400,000 11,200,000 40 3.5 3,500,000 2,800,000 2,800,000 1,050,000 3,500,000 1,680,000 0 5,600,000 11,200,000 28,630,000 8,180,000 41 2 1,400,000 1,750,000 2,100,000 1,400,000 1,050,000 1,120,000 0 2,520,000 11,200,000 21,140,000 10,570,000 42 1.5 1,050,000 1,050,000 1,400,000 560,000 700,000 560,000 0 1,680,000 16,800,000 22,750,000 15,166,667 43 2.5 1,750,000 2,100,000 2,800,000 1,960,000 2,100,000 2,240,000 0 4,200,000 11,200,000 26,600,000 10,640,000 44 1.5 1,050,000 1,400,000 1,400,000 980,000 490,000 1,120,000 0 1,680,000 11,200,000 18,270,000 12,180,000 45 4 3,500,000 3,150,000 2,450,000 2,800,000 3,500,000 2,800,000 0 5,600,000 11,200,000 31,500,000 7,875,000 46 2.5 2,800,000 2,100,000 2,100,000 0 2,100,000 1,680,000 0 3,360,000 11,200,000 22,540,000 9,016,000 47 2.5 2,800,000 2,100,000 2,100,000 1,400,000 2,100,000 3,360,000 1,960,000 5,600,000 22,400,000 41,020,000 16,408,000 48 1 490,000 1,050,000 980,000 980,000 560,000 560,000 0 1,260,000 8,400,000 13,790,000 13,790,000 49 2 1,960,000 2,100,000 2,100,000 980,000 1,400,000 1,680,000 0 3,920,000 11,200,000 23,380,000 11,690,000 50 3 2,100,000 1,890,000 2,100,000 1,400,000 2,100,000 2,240,000 0 5,040,000 11,200,000 25,970,000 8,656,667 51 2 1,400,000 1,400,000 2,100,000 1,400,000 1,400,000 1,680,000 0 2,800,000 11,200,000 21,980,000 10,990,000 52 2.5 2,100,000 2,100,000 2,100,000 1,400,000 2,100,000 1,680,000 0 4,200,000 11,200,000 24,780,000 9,912,000 53 2.5 2,800,000 2,100,000 2,100,000 980,000 2,800,000 1,680,000 0 4,200,000 11,200,000 25,060,000 10,024,000 54 3 2,100,000 2,100,000 2,100,000 2,100,000 2,100,000 1,680,000 0 5,600,000 11,200,000 26,880,000 8,960,000 55 3.1 2,940,000 2,940,000 2,100,000 1,050,000 3,150,000 1,680,000 3,920,000 4,200,000 11,200,000 30,240,000 9,754,839 56 3 3,500,000 2,800,000 2,800,000 1,470,000 3,500,000 1,680,000 980,000 4,200,000 11,200,000 28,630,000 9,543,333 57 3.5 2,800,000 2,800,000 2,800,000 2,100,000 2,100,000 2,240,000 5,880,000 4,200,000 11,200,000 33,320,000 9,520,000 58 2 1,400,000 1,400,000 1,400,000 980,000 1,050,000 1,120,000 0 3,360,000 11,200,000 20,510,000 10,255,000 59 3 2,800,000 2,800,000 2,800,000 980,000 2,800,000 1,680,000 3,920,000 4,200,000 11,200,000 30,380,000 10,126,667 60 2 1,400,000 2,100,000 1,470,000 997,500 1,400,000 1,680,000 0 2,520,000 11,200,000 21,367,500 10,683,750 61 2.5 2,100,000 2,100,000 2,800,000 1,400,000 2,100,000 2,800,000 0 5,600,000 11,200,000 28,000,000 11,200,000 62 2.5 2,800,000 2,100,000 2,100,000 1,050,000 2,100,000 1,680,000 1,960,000 6,720,000 11,200,000 28,910,000 11,564,000 63 3 2,100,000 2,100,000 2,100,000 1,400,000 3,500,000 2,240,000 0 5,600,000 11,200,000 28,140,000 9,380,000
Total 170.1 158,550,000 135,310,000 135,310,000 81,637,500 146,440,000 129,360,000 113,260,000 278,740,000 806,400,000 1,826,457,500 695,542,922
Lampiran 23. Penerimaan Usahatani Karet Rakyat di Desa Parangguam
Per Petani Per Hektar
1 2 200 8,000 6,000 48,000,000 24,000,000
2 2 200 8,000 6,000 48,000,000 24,000,000
3 2 190 7,600 6,000 45,600,000 22,800,000
4 2.5 200 8,000 6,000 48,000,000 19,200,000
5 1.5 120 4,800 6,000 28,800,000 19,200,000
6 4 400 16,000 5,000 80,000,000 20,000,000
7 3.5 280 11,200 6,000 67,200,000 19,200,000
8 3 255 10,200 6,000 61,200,000 20,400,000
9 2 180 7,200 6,000 43,200,000 21,600,000
10 1 85 3,400 6,000 20,400,000 20,400,000
11 2.5 225 9,000 6,000 54,000,000 21,600,000
12 1 85 3,400 6,000 20,400,000 20,400,000
13 1 90 3,600 6,000 21,600,000 21,600,000
14 3.5 350 14,000 5,000 70,000,000 20,000,000
15 2 170 6,800 6,000 40,800,000 20,400,000
16 3.5 297.5 11,900 6,000 71,400,000 20,400,000
17 3 270 10,800 6,000 64,800,000 21,600,000
18 2.5 250 10,000 5,000 50,000,000 20,000,000
19 4.5 450 18,000 5,000 90,000,000 20,000,000
20 4.5 495 19,800 5,000 99,000,000 22,000,000
21 3 285 11,400 5,000 57,000,000 19,000,000
22 4 400 16,000 5,000 80,000,000 20,000,000
23 2.5 200 8,000 6,000 48,000,000 19,200,000
24 1.5 127.5 5,100 6,000 30,600,000 20,400,000
25 2.5 212.5 8,500 6,000 51,000,000 20,400,000
26 2 180 7,200 6,000 43,200,000 21,600,000
27 4 400 16,000 5,000 80,000,000 20,000,000
28 3 300 12,000 5,000 60,000,000 20,000,000
29 4 400 16,000 5,000 80,000,000 20,000,000
30 2.5 205 8,200 6,000 49,200,000 19,680,000
31 3.5 350 14,000 5,000 70,000,000 20,000,000
32 4 320 12,800 6,000 76,800,000 19,200,000
33 2.5 215 8,600 6,000 51,600,000 20,640,000
34 4.5 360 14,400 6,000 86,400,000 19,200,000
35 2.5 250 10,000 5,000 50,000,000 20,000,000
36 3 270 10,800 6,000 64,800,000 21,600,000
37 4 440 17,600 5,000 88,000,000 22,000,000
38 3 330 13,200 5,000 66,000,000 22,000,000
39 2 200 8,000 5,000 40,000,000 20,000,000
40 3.5 287 11,480 6,000 68,880,000 19,680,000
41 2 166 6,640 6,000 39,840,000 19,920,000
42 1.5 132 5,280 6,000 31,680,000 21,120,000
43 2.5 212.5 8,500 6,000 51,000,000 20,400,000
44 1.5 135 5,400 6,000 32,400,000 21,600,000
45 4 360 14,400 6,000 86,400,000 21,600,000
46 2.5 200 8,000 6,000 48,000,000 19,200,000
47 2.5 275 11,000 5,000 55,000,000 22,000,000
48 1 80 3,200 6,000 19,200,000 19,200,000
49 2 168 6,720 6,000 40,320,000 20,160,000
50 3 240 9,600 6,000 57,600,000 19,200,000
51 2 168 6,720 6,000 40,320,000 20,160,000
52 2.5 215 8,600 6,000 51,600,000 20,640,000
53 2.5 210 8,400 6,000 50,400,000 20,160,000
54 3 240 9,600 6,000 57,600,000 19,200,000
55 3.1 310 12,400 5,000 62,000,000 20,000,000
56 3 300 12,000 5,000 60,000,000 20,000,000
57 3.5 357 14,280 5,000 71,400,000 20,400,000
58 2 170 6,800 6,000 40,800,000 20,400,000
59 3 315 12,600 6,000 75,600,000 25,200,000
60 2 180 7,200 6,000 43,200,000 21,600,000
61 2.5 235 9,400 6,000 56,400,000 22,560,000
62 2.5 250 10,000 6,000 60,000,000 24,000,000
63 3 228 9,120 6,000 54,720,000 18,240,000
Total 170.1 15,671 626,840 359,000 3,499,360,000 1,300,360,000 Rata-Rata 2.7 249 9,950 5,698 55,545,397 20,640,635
Lampiran 24. Biaya Tidak Tetap Usahatani Karet Rakyat di Desa Parangguam
Per Petani Per Hektar Per Petani Per Hektar Per Petani Per Hektar
1 2 2,600,000 1,300,000 25,200,000 12,600,000 27,800,000 13,900,000
2 2 2,710,000 1,355,000 25,480,000 12,740,000 28,190,000 14,095,000
3 2 2,445,000 1,222,500 25,200,000 12,600,000 27,645,000 13,822,500
4 2.5 2,997,500 1,199,000 21,140,000 8,456,000 24,137,500 9,655,000
5 1.5 1,792,500 1,195,000 18,760,000 12,506,667 20,552,500 13,701,667
6 4 7,200,000 1,800,000 45,430,000 11,357,500 52,630,000 13,157,500
7 3.5 4,193,000 1,198,000 25,200,000 7,200,000 29,393,000 8,398,000
8 3 3,697,500 1,232,500 25,130,000 8,376,667 28,827,500 9,609,167
9 2 2,331,000 1,165,500 25,830,000 12,915,000 28,161,000 14,080,500
10 1 1,053,500 1,053,500 16,310,000 16,310,000 17,363,500 17,363,500
11 2.5 3,212,500 1,285,000 27,020,000 10,808,000 30,232,500 12,093,000
12 1 1,260,000 1,260,000 13,720,000 13,720,000 14,980,000 14,980,000
13 1 990,000 990,000 13,510,000 13,510,000 14,500,000 14,500,000
14 3.5 5,110,000 1,460,000 31,500,000 9,000,000 36,610,000 10,460,000
15 2 2,770,000 1,385,000 23,520,000 11,760,000 26,290,000 13,145,000
16 3.5 4,427,500 1,265,000 34,790,000 9,940,000 39,217,500 11,205,000
17 3 4,092,000 1,364,000 38,990,000 12,996,667 43,082,000 14,360,667
18 2.5 3,700,000 1,480,000 28,560,000 11,424,000 32,260,000 12,904,000
19 4.5 8,104,500 1,801,000 53,760,000 11,946,667 61,864,500 13,747,667
20 4.5 6,232,500 1,385,000 56,280,000 12,506,667 62,512,500 13,891,667
21 3 4,380,000 1,460,000 26,320,000 8,773,333 30,700,000 10,233,333
22 4 4,894,000 1,223,500 46,060,000 11,515,000 50,954,000 12,738,500
23 2.5 4,325,000 1,730,000 25,200,000 10,080,000 29,525,000 11,810,000
24 1.5 2,160,000 1,440,000 17,710,000 11,806,667 19,870,000 13,246,667
25 2.5 3,200,000 1,280,000 21,280,000 8,512,000 24,480,000 9,792,000
26 2 1,990,000 995,000 23,660,000 11,830,000 25,650,000 12,825,000
27 4 7,530,000 1,882,500 45,010,000 11,252,500 52,540,000 13,135,000
28 3 4,755,000 1,585,000 35,280,000 11,760,000 40,035,000 13,345,000
29 4 6,240,000 1,560,000 53,200,000 13,300,000 59,440,000 14,860,000
30 2.5 3,460,000 1,384,000 25,200,000 10,080,000 28,660,000 11,464,000
Total Biaya Variabel (Rp)
No.
Luas Lahan (Hektar)
31 3.5 5,215,000 1,490,000 36,120,000 10,320,000 41,335,000 11,810,000
32 4 8,200,000 2,050,000 37,520,000 9,380,000 45,720,000 11,430,000
33 2.5 2,800,000 1,120,000 35,910,000 14,364,000 38,710,000 15,484,000
34 4.5 7,942,500 1,765,000 35,700,000 7,933,333 43,642,500 9,698,333
35 2.5 4,012,500 1,605,000 29,120,000 11,648,000 33,132,500 13,253,000
36 3 3,195,000 1,065,000 24,430,000 8,143,333 27,625,000 9,208,333
37 4 5,596,000 1,399,000 50,260,000 12,565,000 55,856,000 13,964,000
38 3 4,095,000 1,365,000 36,960,000 12,320,000 41,055,000 13,685,000
39 2 2,475,000 1,237,500 22,400,000 11,200,000 24,875,000 12,437,500
40 3.5 3,913,000 1,118,000 28,630,000 8,180,000 32,543,000 9,298,000
41 2 2,880,000 1,440,000 21,140,000 10,570,000 24,020,000 12,010,000
42 1.5 2,160,000 1,440,000 22,750,000 15,166,667 24,910,000 16,606,667
43 2.5 4,025,000 1,610,000 26,600,000 10,640,000 30,625,000 12,250,000
44 1.5 2,115,000 1,410,000 18,270,000 12,180,000 20,385,000 13,590,000
45 4 5,610,000 1,402,500 31,500,000 7,875,000 37,110,000 9,277,500
46 2.5 2,675,000 1,070,000 22,540,000 9,016,000 25,215,000 10,086,000
47 2.5 3,462,500 1,385,000 41,020,000 16,408,000 44,482,500 17,793,000
48 1 936,000 936,000 13,790,000 13,790,000 14,726,000 14,726,000
49 2 2,580,000 1,290,000 23,380,000 11,690,000 25,960,000 12,980,000
50 3 6,105,000 2,035,000 25,970,000 8,656,667 32,075,000 10,691,667
51 2 3,800,000 1,900,000 21,980,000 10,990,000 25,780,000 12,890,000
52 2.5 3,152,500 1,261,000 24,780,000 9,912,000 27,932,500 11,173,000
53 2.5 2,400,000 960,000 25,060,000 10,024,000 27,460,000 10,984,000
54 3 3,360,000 1,120,000 26,880,000 8,960,000 30,240,000 10,080,000
55 3.1 4,634,500 1,495,000 30,240,000 9,754,839 34,874,500 11,249,839
56 3 5,370,000 1,790,000 28,630,000 9,543,333 34,000,000 11,333,333
57 3.5 4,970,000 1,420,000 33,320,000 9,520,000 38,290,000 10,940,000
58 2 2,180,000 1,090,000 20,510,000 10,255,000 22,690,000 11,345,000
59 3 4,867,500 1,622,500 30,380,000 10,126,667 35,247,500 11,749,167
60 2 3,055,000 1,527,500 21,367,500 10,683,750 24,422,500 12,211,250
61 2.5 3,252,500 1,301,000 28,000,000 11,200,000 31,252,500 12,501,000
52 2.5 4,190,000 1,676,000 28,910,000 11,564,000 33,100,000 13,240,000
63 3 3,993,000 1,331,000 28,140,000 9,380,000 32,133,000 10,711,000
Total 170.1 243,070,500 87,663,000 1,826,457,500 695,542,922 2,069,528,000 783,205,922
Lampiran 25. Biaya Tetap Usahatani Karet Rakyat di Desa Parangguam
Per Petani Per Hektar Per Petani Per Hektar Per Petani Per Hektar
1 2 82,350 41,175 48,000 24,000 130,350 65,175 2 2 72,150 36,075 48,000 24,000 120,150 60,075 3 2 79,410 39,705 48,000 24,000 127,410 63,705 4 2.5 85,400 34,160 60,000 20,000 145,400 54,160 5 1.5 58,800 39,200 36,000 24,000 94,800 63,200 6 4 69,800 17,450 96,000 25,000 165,800 42,450 7 3.5 113,285 32,367 84,000 19,000 197,285 51,367 8 3 67,350 22,450 72,000 35,000 139,350 57,450 9 2 27,550 13,775 48,000 24,000 75,550 37,775 10 1 62,360 62,360 24,000 20,000 86,360 82,360 11 2.5 82,085 32,834 60,000 24,000 142,085 56,834 12 1 40,638 40,638 24,000 24,000 64,638 64,638 13 1 28,685 28,685 24,000 24,000 52,685 52,685 14 3.5 113,670 32,477 84,000 24,000 197,670 56,477 15 2 68,360 34,180 48,000 24,000 116,360 58,180 16 3.5 84,360 24,103 84,000 24,000 168,360 48,103 17 3 104,220 34,740 72,000 24,000 176,220 58,740 18 2.5 79,060 31,624 60,000 24,000 139,060 55,624 19 4.5 109,330 24,296 108,000 24,000 217,330 48,296 20 4.5 126,645 28,143 108,000 24,000 234,645 52,143 21 3 79,715 26,572 72,000 24,000 151,715 50,572 22 4 120,730 30,183 96,000 24,000 216,730 54,183 23 2.5 47,935 19,174 60,000 24,000 107,935 43,174 24 1.5 33,805 22,537 36,000 24,000 69,805 46,537 25 2.5 36,440 14,576 60,000 24,000 96,440 38,576 26 2 82,350 41,175 48,000 24,000 130,350 65,175 27 4 94,400 23,600 96,000 24,000 190,400 47,600 28 3 74,600 24,867 72,000 24,000 146,600 48,867 29 4 108,300 27,075 96,000 24,000 204,300 51,075 30 2.5 94,375 37,750 60,000 24,000 154,375 61,750 31 3.5 78,050 22,300 84,000 24,000 162,050 46,300 32 4 97,850 24,463 96,000 24,000 193,850 48,463 33 2.5 117,625 47,050 60,000 24,000 177,625 71,050 34 4.5 120,950 26,878 108,000 24,000 228,950 50,878 35 2.5 91,000 36,400 60,000 24,000 151,000 60,400 36 3 90,475 30,158 72,000 24,000 162,475 54,158 37 4 115,175 28,794 96,000 24,000 211,175 52,794 38 3 69,150 23,050 72,000 24,000 141,150 47,050 39 2 58,900 29,450 48,000 24,000 106,900 53,450 40 3.5 69,060 19,731 84,000 24,000 153,060 43,731 41 2 99,683 49,842 48,000 24,000 147,683 73,842 42 1.5 89,400 59,600 36,000 24,000 125,400 83,600 43 2.5 98,100 39,240 60,000 24,000 158,100 63,240 44 1.5 71,600 47,733 36,000 24,000 107,600 71,733 45 4 111,350 27,838 96,000 24,000 207,350 51,838 46 2.5 94,175 37,670 60,000 24,000 154,175 61,670 47 2.5 95,900 38,360 60,000 24,000 155,900 62,360 48 1 39,250 39,250 24,000 24,000 63,250 63,250 49 2 102,975 51,488 48,000 24,000 150,975 75,488 50 3 86,550 28,850 72,000 24,000 158,550 52,850 51 2 84,725 42,363 48,000 24,000 132,725 66,363 52 2.5 80,700 32,280 60,000 24,000 140,700 56,280 53 2.5 38,750 15,500 60,000 24,000 98,750 39,500 54 3 64,800 21,600 72,000 24,000 136,800 45,600 55 3.1 81,100 26,161 74,400 24,000 155,500 50,161 56 3 84,630 28,210 72,000 24,000 156,630 52,210 57 3.5 107,375 30,679 84,000 24,000 191,375 54,679 58 2 91,450 45,725 48,000 24,000 139,450 69,725 59 3 86,400 28,800 72,000 24,000 158,400 52,800 60 2 81,850 40,925 48,000 24,000 129,850 64,925 61 2.5 116,800 46,720 60,000 24,000 176,800 70,720 62 2.5 89,750 35,900 60,000 24,000 149,750 59,900 63 3 91,325 30,442 72,000 24,000 163,325 54,442
Total 170.1 5,225,032 2,051,393 4,082,400 1,511,000 9,307,432 3,562,393
Rata-Rata 2.7 82,937 32,562 64,800 23,984 147,737 56,546
No.
Luas Lahan (Hektar)
Lampiran 26. Total Biaya Usahatani Karet Rakyat di Desa Parangguam
Per Petani Per Hektar Per Petani Per Hektar Per Petani Per Hektar
1 2 27,800,000 13,900,000 130,350 65,175 27,930,350 13,965,175 2 2 28,190,000 14,095,000 120,150 60,075 28,310,150 14,155,075 3 2 27,645,000 13,822,500 127,410 63,705 27,772,410 13,886,205 4 2.5 24,137,500 9,655,000 145,400 54,160 24,282,900 9,709,160 5 1.5 20,552,500 13,701,667 94,800 63,200 20,647,300 13,764,867 6 4 52,630,000 13,157,500 165,800 42,450 52,795,800 13,199,950 7 3.5 29,393,000 8,398,000 197,285 51,367 29,590,285 8,449,367 8 3 28,827,500 9,609,167 139,350 57,450 28,966,850 9,666,617 9 2 28,161,000 14,080,500 75,550 37,775 28,236,550 14,118,275 10 1 17,363,500 17,363,500 86,360 82,360 17,449,860 17,445,860 11 2.5 30,232,500 12,093,000 142,085 56,834 30,374,585 12,149,834 12 1 14,980,000 14,980,000 64,638 64,638 15,044,638 15,044,638 13 1 14,500,000 14,500,000 52,685 52,685 14,552,685 14,552,685 14 3.5 36,610,000 10,460,000 197,670 56,477 36,807,670 10,516,477 15 2 26,290,000 13,145,000 116,360 58,180 26,406,360 13,203,180 16 3.5 39,217,500 11,205,000 168,360 48,103 39,385,860 11,253,103 17 3 43,082,000 14,360,667 176,220 58,740 43,258,220 14,419,407 18 2.5 32,260,000 12,904,000 139,060 55,624 32,399,060 12,959,624 19 4.5 61,864,500 13,747,667 217,330 48,296 62,081,830 13,795,962 20 4.5 62,512,500 13,891,667 234,645 52,143 62,747,145 13,943,810 21 3 30,700,000 10,233,333 151,715 50,572 30,851,715 10,283,905 22 4 50,954,000 12,738,500 216,730 54,183 51,170,730 12,792,683 23 2.5 29,525,000 11,810,000 107,935 43,174 29,632,935 11,853,174 24 1.5 19,870,000 13,246,667 69,805 46,537 19,939,805 13,293,203 25 2.5 24,480,000 9,792,000 96,440 38,576 24,576,440 9,830,576 26 2 25,650,000 12,825,000 130,350 65,175 25,780,350 12,890,175 27 4 52,540,000 13,135,000 190,400 47,600 52,730,400 13,182,600 28 3 40,035,000 13,345,000 146,600 48,867 40,181,600 13,393,867 29 4 59,440,000 14,860,000 204,300 51,075 59,644,300 14,911,075 30 2.5 28,660,000 11,464,000 154,375 61,750 28,814,375 11,525,750 31 3.5 41,335,000 11,810,000 162,050 46,300 41,497,050 11,856,300 32 4 45,720,000 11,430,000 193,850 48,463 45,913,850 11,478,463 33 2.5 38,710,000 15,484,000 177,625 71,050 38,887,625 15,555,050 34 4.5 43,642,500 9,698,333 228,950 50,878 43,871,450 9,749,211 35 2.5 33,132,500 13,253,000 151,000 60,400 33,283,500 13,313,400 36 3 27,625,000 9,208,333 162,475 54,158 27,787,475 9,262,492 37 4 55,856,000 13,964,000 211,175 52,794 56,067,175 14,016,794 38 3 41,055,000 13,685,000 141,150 47,050 41,196,150 13,732,050 39 2 24,875,000 12,437,500 106,900 53,450 24,981,900 12,490,950 40 3.5 32,543,000 9,298,000 153,060 43,731 32,696,060 9,341,731 41 2 24,020,000 12,010,000 147,683 73,842 24,167,683 12,083,842 42 1.5 24,910,000 16,606,667 125,400 83,600 25,035,400 16,690,267 43 2.5 30,625,000 12,250,000 158,100 63,240 30,783,100 12,313,240 44 1.5 20,385,000 13,590,000 107,600 71,733 20,492,600 13,661,733 45 4 37,110,000 9,277,500 207,350 51,838 37,317,350 9,329,338 46 2.5 25,215,000 10,086,000 154,175 61,670 25,369,175 10,147,670 47 2.5 44,482,500 17,793,000 155,900 62,360 44,638,400 17,855,360 48 1 14,726,000 14,726,000 63,250 63,250 14,789,250 14,789,250 49 2 25,960,000 12,980,000 150,975 75,488 26,110,975 13,055,488 50 3 32,075,000 10,691,667 158,550 52,850 32,233,550 10,744,517 51 2 25,780,000 12,890,000 132,725 66,363 25,912,725 12,956,363 52 2.5 27,932,500 11,173,000 140,700 56,280 28,073,200 11,229,280 53 2.5 27,460,000 10,984,000 98,750 39,500 27,558,750 11,023,500 54 3 30,240,000 10,080,000 136,800 45,600 30,376,800 10,125,600 55 3.1 34,874,500 11,249,839 155,500 50,161 35,030,000 11,300,000 56 3 34,000,000 11,333,333 156,630 52,210 34,156,630 11,385,543 57 3.5 38,290,000 10,940,000 191,375 54,679 38,481,375 10,994,679 58 2 22,690,000 11,345,000 139,450 69,725 22,829,450 11,414,725 59 3 35,247,500 11,749,167 158,400 52,800 35,405,900 11,801,967 60 2 24,422,500 12,211,250 129,850 64,925 24,552,350 12,276,175 61 2.5 31,252,500 12,501,000 176,800 70,720 31,429,300 12,571,720 62 2.5 33,100,000 13,240,000 149,750 59,900 33,249,750 13,299,900 63 3 32,133,000 10,711,000 163,325 54,442 32,296,325 10,765,442
Total 170.1 2,069,528,000 783,205,922 9,307,432 3,562,393 2,078,835,432 786,768,315 Rata-Rata 2.7 32,849,651 12,431,840 147,737 56,546 32,997,388 12,488,386
No.
Luas Lahan (Hektar)
Lampiran 27. Total Pendapatan Usahatani Karet Rakyat di Desa Parangguam
Per Petani Per Hektar Per Petani Per Hektar Per Petani Per Hektar
1 48,000,000 24,000,000 27,930,350 13,965,175 20,069,650 10,034,825 2 48,000,000 24,000,000 28,310,150 14,155,075 19,689,850 9,844,925 3 45,600,000 22,800,000 27,772,410 13,886,205 17,827,590 8,913,795 4 48,000,000 19,200,000 24,282,900 9,709,160 23,717,100 9,490,840 5 28,800,000 19,200,000 20,647,300 13,764,867 8,152,700 5,435,133 6 80,000,000 20,000,000 52,795,800 13,199,950 27,204,200 6,800,050 7 67,200,000 19,200,000 29,590,285 8,449,367 37,609,715 10,750,633 8 61,200,000 20,400,000 28,966,850 9,666,617 32,233,150 10,733,383 9 43,200,000 21,600,000 28,236,550 14,118,275 14,963,450 7,481,725 10 20,400,000 20,400,000 17,449,860 17,445,860 2,950,140 2,954,140 11 54,000,000 21,600,000 30,374,585 12,149,834 23,625,415 9,450,166 12 20,400,000 20,400,000 15,044,638 15,044,638 5,355,362 5,355,362 13 21,600,000 21,600,000 14,552,685 14,552,685 7,047,315 7,047,315 14 70,000,000 20,000,000 36,807,670 10,516,477 33,192,330 9,483,523 15 40,800,000 20,400,000 26,406,360 13,203,180 14,393,640 7,196,820 16 71,400,000 20,400,000 39,385,860 11,253,103 32,014,140 9,146,897 17 64,800,000 21,600,000 43,258,220 14,419,407 21,541,780 7,180,593 18 50,000,000 20,000,000 32,399,060 12,959,624 17,600,940 7,040,376 19 90,000,000 20,000,000 62,081,830 13,795,962 27,918,170 6,204,038 20 99,000,000 22,000,000 62,747,145 13,943,810 36,252,855 8,056,190 21 57,000,000 19,000,000 30,851,715 10,283,905 26,148,285 8,716,095 22 80,000,000 20,000,000 51,170,730 12,792,683 28,829,270 7,207,318 23 48,000,000 19,200,000 29,632,935 11,853,174 18,367,065 7,346,826 24 30,600,000 20,400,000 19,939,805 13,293,203 10,660,195 7,106,797 25 51,000,000 20,400,000 24,576,440 9,830,576 26,423,560 10,569,424 26 43,200,000 21,600,000 25,780,350 12,890,175 17,419,650 8,709,825 27 80,000,000 20,000,000 52,730,400 13,182,600 27,269,600 6,817,400 28 60,000,000 20,000,000 40,181,600 13,393,867 19,818,400 6,606,133 29 80,000,000 20,000,000 59,644,300 14,911,075 20,355,700 5,088,925 30 49,200,000 19,680,000 28,814,375 11,525,750 20,385,625 8,154,250 31 70,000,000 20,000,000 41,497,050 11,856,300 28,502,950 8,143,700 32 76,800,000 19,200,000 45,913,850 11,478,463 30,886,150 7,721,538 33 51,600,000 20,640,000 38,887,625 15,555,050 12,712,375 5,084,950 34 86,400,000 19,200,000 43,871,450 9,749,211 42,528,550 9,450,789 35 50,000,000 20,000,000 33,283,500 13,313,400 16,716,500 6,686,600 36 64,800,000 21,600,000 27,787,475 9,262,492 37,012,525 12,337,508 37 88,000,000 22,000,000 56,067,175 14,016,794 31,932,825 7,983,206 38 66,000,000 22,000,000 41,196,150 13,732,050 24,803,850 8,267,950 39 40,000,000 20,000,000 24,981,900 12,490,950 15,018,100 7,509,050 40 68,880,000 19,680,000 32,696,060 9,341,731 36,183,940 10,338,269 41 39,840,000 19,920,000 24,167,683 12,083,842 15,672,317 7,836,158 42 31,680,000 21,120,000 25,035,400 16,690,267 6,644,600 4,429,733 43 51,000,000 20,400,000 30,783,100 12,313,240 20,216,900 8,086,760 44 32,400,000 21,600,000 20,492,600 13,661,733 11,907,400 7,938,267 45 86,400,000 21,600,000 37,317,350 9,329,338 49,082,650 12,270,663 46 48,000,000 19,200,000 25,369,175 10,147,670 22,630,825 9,052,330 47 55,000,000 22,000,000 44,638,400 17,855,360 10,361,600 4,144,640 48 19,200,000 19,200,000 14,789,250 14,789,250 4,410,750 4,410,750 49 40,320,000 20,160,000 26,110,975 13,055,488 14,209,025 7,104,513 50 57,600,000 19,200,000 32,233,550 10,744,517 25,366,450 8,455,483 51 40,320,000 20,160,000 25,912,725 12,956,363 14,407,275 7,203,638 52 51,600,000 20,640,000 28,073,200 11,229,280 23,526,800 9,410,720 53 50,400,000 20,160,000 27,558,750 11,023,500 22,841,250 9,136,500 54 57,600,000 19,200,000 30,376,800 10,125,600 27,223,200 9,074,400 55 62,000,000 20,000,000 35,030,000 11,300,000 26,970,000 8,700,000 56 60,000,000 20,000,000 34,156,630 11,385,543 25,843,370 8,614,457 57 71,400,000 20,400,000 38,481,375 10,994,679 32,918,625 9,405,321 58 40,800,000 20,400,000 22,829,450 11,414,725 17,970,550 8,985,275 59 75,600,000 25,200,000 35,405,900 11,801,967 40,194,100 13,398,033 60 43,200,000 21,600,000 24,552,350 12,276,175 18,647,650 9,323,825 61 56,400,000 22,560,000 31,429,300 12,571,720 24,970,700 9,988,280 62 60,000,000 24,000,000 33,249,750 13,299,900 26,750,250 10,700,100 63 54,720,000 18,240,000 32,296,325 10,765,442 22,423,675 7,474,558
Total 3,499,360,000 1,300,360,000 2,078,835,432 786,768,315 1,420,524,568 513,591,685 Rata-Rata 55,545,397 20,640,635 32,997,388 12,488,386 22,548,009 8,152,249
Tabel 28. Jumlah Cost Price Setiap Petani Karet Rakyat Di Desa Parangguam
No Sampel Produksi Per Tahun (Kg)
Total Biaya Per Tahun (Rp)
Cost Price
(Rp/Kg)
1 8,000 27,930,350 3,491
2 8,000 28,310,150 3,539
3 7,600 27,772,410 3,654
4 8,000 24,282,900 3,035
5 4,800 20,647,300 4,302
6 16,000 52,795,800 3,300
7 11,200 29,590,285 2,642
8 10,200 28,966,850 2,840
9 7,200 28,236,550 3,922
10 3,400 17,449,860 5,132
11 9,000 30,374,585 3,375
12 3,400 15,044,638 4,425
13 3,600 14,552,685 4,042
14 14,000 36,807,670 2,629
15 6,800 26,406,360 3,883
16 11,900 39,385,860 3,310
17 10,800 43,258,220 4,005
18 10,000 32,399,060 3,240
19 18,000 62,081,830 3,449
20 19,800 62,747,145 3,169
21 11,400 30,851,715 2,706
22 16,000 51,170,730 3,198
23 8,000 29,632,935 3,704
24 5,100 19,939,805 3,910
25 8,500 24,576,440 2,891
26 7,200 25,780,350 3,581
27 16,000 52,730,400 3,296
28 12,000 40,181,600 3,348
29 16,000 59,644,300 3,728
30 8,200 28,814,375 3,514
31 14,000 41,497,050 2,964
32 12,800 45,913,850 3,587
33 8,600 38,887,625 4,522
34 14,400 43,871,450 3,047
35 10,000 33,283,500 3,328
36 10,800 27,787,475 2,573
37 17,600 56,067,175 3,186
38 13,200 41,196,150 3,121
39 8,000 24,981,900 3,123
40 11,480 32,696,060 2,848
41 6,640 24,167,683 3,640
42 5,280 25,035,400 4,742
43 8,500 30,783,100 3,622
44 5,400 20,492,600 3,795
45 14,400 37,317,350 2,591
46 8,000 25,369,175 3,171
47 11,000 44,638,400 4,058
48 3,200 14,789,250 4,622
49 6,720 26,110,975 3,886
50 9,600 32,233,550 3,358
51 6,720 25,912,725 3,856
52 8,600 28,073,200 3,264
53 8,400 27,558,750 3,281
54 9,600 30,376,800 3,164
55 12,400 35,030,000 2,825
56 12,000 34,156,630 2,846
57 14,280 38,481,375 2,695
58 6,800 22,829,450 3,357
59 12,600 35,405,900 2,810
60 7,200 24,552,350 3,410
61 9,400 31,429,300 3,344
62 10,000 33,249,750 3,325
63 9,120 32,296,325 3,541
Lampiran 29. Total Break Event Point Produksi Setiap Petani Karet Rakyat di Desa Parangguam
Total 9,307,432 215,771 359,000 143,229 4,094
Rata-Rata 147,737 3,425 5,698 2,273 65
Lampiran 30. Total Break Event Point Harga Setiap Petani Karet Rakyat Di Desa Parangguam
Total 2,078,835,432 626,840 359,000 208,932 Rata-Rata 32,997,388 9,950 5,698 3,316 No Sampel Total Cost (TC) Produksi (Y) Price
Bre ak Eve nt Point
Lampiran 31. Karakteristik Pedagang Pengumpul Karet Rakyat Tingkat Desa Di Desa Parangguam
1 Desa Parangguam 56 9 15 Petani 2,000 6,000 1,800 6,700 Desa Pamah Tambunan
2 Desa Parangguam 50 9 7 Petani 2,000 6,000 1,700 6,600 Desa Pamah Tambunan
106 18 22 Petani 4,000 12,000 3,500 13,300 Desa Pamah Tambunan
53 9 11 Petani 2,000 6,000 1,750 6,650 Desa Pamah Tambunan
Lampiran 32. Karakteristik Pedagang Pengumpul Karet Rakyat Tingkat kecamatan Di Kecamatan Salapian
1 Kota Medan 30 12 7 Pedagang Pengumpul Desa 9,000 6,700 7,920 13,000 PT. N usira
2 Kota Binjai 40 12 10 Pedagang Pengumpul Desa 9,000 6,600 8,100 13,500 PT. Hadi Baru
3 Stabat 45 12 10 Pedagang Pengumpul Desa 8,000 6,700 7,200 13,500 PT. Hadi Baru
115 36 27 Pedagan g Pengumpul Desa 26,000 20,000 23,220 40,000
38 12 9 Pedagan g Pengumpul Desa 8,667 6,667 7,740 13,333
Total Rata-Rata
Volume Penjualan Karet (Kg)
Harga
Penjualan (Rp) Tujuan Penjualan No
Lampiran 33. Biaya Pedagang Pengumpul Desa
No
Sampel Volume Pembelian (Kg)
Biaya Total Biaya (Rp) Peralatan (Rp) Operasional (Rp)
1 12,000 5 193 198
2 12,200 5 184 189
Total 24,200 10 377 387
Rata-Rata 12,100 5 188 193
Lampiran 34 Biaya Pedagang Pengumpul Kecamatan
No
Sampel Volume Pembelian (Kg)
Biaya
Total Biaya (Rp) Peralatan
(Rp) Operasional (Rp)
1 20,000 5 663 668
2 19,500 5 647 652
3 20,000 5 643 648
Total 59,500 15 1,953 1,968
DAFTAR PUSTAKA
Anonymousa. 2015. Nibras-satrio.blogspot.com/2013/05/sistem-agribisnis-karet-dan-kekuatannya.html. Diakses pada tanggal 17 Maret 2015.
Anonymousb. 2015. ekonomi.kompasiana.com/agribisnis/2012/09/10/tantangan-agribisnis-karet-indonesia-485590.html. Diakses pada tanggal 17 Maret 2015.
Anonymousc
.2016. Wawasanpendidikan.com/2014/11/pengertian-harga-pokok-harga-pokok-produksi-dan-harga-pokok-penjualan.html Diakses pada tanggal 6 Maret 2016.
Anonymousd. 2016. Landasanteori.com/2015/10/pengertian-harga-pokok-produksi.html. Diakses pada tanggal 6 Maret 2016.
Assauri, S. 1980. Manajemen Produksi. Penerbit FE-UI: Jakarta Badan Pusat Statistik. 2010. Langkat dalam Angka: Medan
Badan Pusat Statistik. 2015. Bps.go.id/luastanamanperkebunandiindonesia diakses pada 10 Februari 2015
Badan Pusat Statistik. 2012. Sumatera Utara dalam Angka: Medan. Bangun, W. 2008. Teori Ekonomi Mikro. Refika Aditama: Bandung
Barani, A.M. 2012. Karet Alam Sebagai ATM Petani dan Sumber Devisa Negara. Media Perkebunan: Jakarta.
Daniel, M. 2002. Pengantar Ekonomi Pertanian. Bumi Aksara: Jakarta.
Dillon, H.S. 1998. Manajemen Distribusi Produk-Produk Agroindustri.
Garrison, R.H., Noreen, E.W. (2004). Akutansi Manajerial. Salemba Empat: Jakarta
Gilarso, T. 2003. Pengantar Ilmu Ekonomi Mikro. Kanisius: Yogyakarta Griffin dan Ronald J.Ebert. 1996. Bisnis. Buku Satu, Edisi ke-4: Jakarta
Halim, A. 1988. Dasar-Dasar Akuntansi Biaya, Edisi 3. Penerbit BPFE: Yogyakarta.
Harahap, S.S. 2008. Analisis Kritis Laporan Keuangan. Rajawali Pers: Jakarta Kadarsan, H.W. 1992. Keuangan Pertanian & Pembiayaan Perusahaan
Agirbisnis. Gramedia Pustaka Utama: Jakarta.
Kountur, R. 2004. Metode Penelitian Untuk Skripsi dan Tesis. Penerbit PPM: Jakarta
Mubyarto, 1982. Pengantar Ekonomi Pertanian. LP3ES: Jakarta.
Murtiasih, S. 2004. Teori Produksi dan Kegiatan Perusahaan.
Rangkuti, F. 2005. Riset Pemasaran. Elex Media Computindo, Jakarta
Rismayani. 2007. Usahatani dan Pemasaran Hasil Pertanian. Studi Empiris Mengenai Sistem Saluran Pemasaran dan Motivasi Penanaman Singkong
di Daerah Kecamatan Padang Hulu, Kotamadya Tebing Tinggi. USU
Press: Medan
Sihombing, L. 2011. Tata Niaga Hasil Pertanian. USU Press: Medan.
Singarimbun, Masri & Effendi, Sofyan. 1989. Metode Penelitian Survai Edisi
Revisi. Penerbit LP3ES: Jakarta
Sudiyono, A. 2004. Pemasaran Pertanian. Universitas Muhammadiyah Malang (UMM) Press: Malang.
Sugiarto, dkk. 2007. Ekonomi Mikro. Sebuah Kajian Komprehensif. Gramedia Pustaka Utama: Jakarta.
Sugiono, A. 2009. Manajemen Keuangan Untuk Praktisi Keuangan. Grasindo: Jakarta
Sugiyono. 2003. Statistik Untuk Pertanian. CV Alfabeta: Bandung.
Supranto, J. 2000. Teknik Sampling untuk Survei dan Eksperimen. Rineka Cipta: Jakarta
Suratiyah, K.2008. Ilmu Usaha Tani. Penebar Swadaya: Jakarta.
Tim Penulis PS, 2008. Panduan Lengkap Karet. Penebar Swadaya: Jakarta. Tjiptono, F. 2002. Manajemen Jasa. Cetakan II. Andi Offset: Yogyakarta Winardi. 1990. Pengantar Ekonomi Mikro. Mandar Maju: Bandung.
BAB III
METODE PENELITIAN
3.1 Metode Penentuan Daerah Penelitian
Penelitian dilakukan di Desa Parangguam, Kecamatan Salapian, Kabupaten Langkat, Sumatera Utara. Daerah penelitian ditentukan secara sengaja (purposive) artinya penentuan daerah penelitian didasarkan atas pertimbangan-pertimbangan tertentu yang sudah disesuaikan dengan tujuan penelitian (Singarimbun, 1989). Penentuan daerah ini berdasarkan bahwa desa tersebut merupakan salah satu sentra produksi tanaman karet yang ada di kecamatan Salapian, dan petani sampel terpusat di daerah tersebut dan daerah ini mudah dijangkau oleh peneliti sehingga mudah melakukan penelitian.
Tabel 3.1 Produksi Tanaman Keras Perkebunan Rakyat Dirinci Menurut Jenis Tanaman di Kecamatan Salapian 2013 (Ton)
Desa/Kelurahan Kelapa Karet Aren Kakao Sawit Pinang (1) (2) (3) (4) (5) (6) (7)
1. Ujung Bandar 8 2626 2 13 8484 1
2. Parangguam 7 2667 2 30 17984 3
3. Perk. Tambunan 0 0 0 0 0 0
4. Lau Tepu 11 426 0 20 4630 3
5. Pama Tambunan 8 872 3 4 4471 4
6. Perk. Glugur Langkat
0 0 0 0 0 0
7. Bandar Telu 0 94 0 0 0 0
8. Turangi 9 390 0 12 3868 3
9. Ujung Teran 11 570 0 35 3964 3
10.Minta Kasih 8 346 0 4 2774 1
11.Tanjung Langkat 45 330 0 4 3107 3
12.Naman Jahe 29 430 0 4 3012 3
13.Perk Tj Keliling 20 262 0 4 2378 3
14.Ponco Warno 8 804 1 4 3408 4
15.Adin Tengah 7 1525 0 12 2140 3
16.Lau Glugur 7 87 0 4 1378 0
17.Pancor Ido 10 152 0 4 0 0
Jumlah 188 11581 8 154 61596 34 Tahun 2013 171 11061 8 145 56463 34
3.2 Metode Pengambilan Sampel
Populasi dalam penelitian ini adalah petani karet yang membudidayakan karet rakyat serta pedagang pengumpul desa dan pedagang pengumpul kecamatan di Desa Parangguam, Kecamatan Salapian, Kabupaten Langkat. Berdasarkan hasil
Pra Survey, jumlah populasi petani karet rakyat yang ada di Desa Parangguam
yaitu sebanyak 172 KK. Penentuan Sampel dilakukan dengan metode simple
random sampling, yaitu cara pemilihan sampel dimana anggota dari populasi
dipilih satu persatu secara random (semua mendapatkan kesempatan yang sama untuk dipilih). Dimana jika sudah dipilih tidak dapat dipilih lagi (Kountur,2004).
Untuk mendapatkan jumlah petani yang akan dijadikan sampel, maka metode penentuan besar sampel menggunakan Rumus Slovin (Supranto,2000), dimana jumlah populasi telah diketahui dengan pasti, sehingga:
� = �
1 +�(�)²
Dimana :
n = Ukuran populasi
N = Ukuran Sampel
e = kesalahan pengambilan sampel yang ditolerir, yaitu 10%
dari jumlah populasi tersebut dengan tingkat kelonggaran ketidaktelitian sebesar 10%, maka dengan rumus diatas diperoleh sampel sebesar :
� = 172
�= 172 2,72
n = 63 sampel
Dengan demikian besar sampel yang diperoleh sebanyak 63 sampel.
Pemilihan sampel dari populasi ditentukan dengan metode acak/simple random
sampling yaitu pemilihan sampel dengan menggunakan tabel angka (table random
of numbers). Tabel angka acak (table of random numbers) ialah suatu tabel yang
terdiri dari bilangan-bilangan yang tidak berurutan. Pemakaiannya adalah memberi nomor pada setiap anggota populasi dalam suatu daftar (sample frame). Selanjutnya dipergunakan jumlah digit pada tabel acak dengan digit populasi. Pilih salah satu nomor dengan acak, gunakan digit terakhirnya, cocokkan dengan nomor sample frame. Jika ada yang sama, maka data pada sample frame diambil sebagai anggota sample (Sugiyono,2003).
Adapun untuk pengambilan sampel pedagang di tingkat desa dengan metode sensus sebanyak 2 orang, dan untuk pengambilan sampel pedagang di tingkat kecamatan juga digunakan metode sensus sebanyak 3 orang.
3.3 Metode Pengumpulan Data
dengan penelitian yang dilakukan, seperti Badan Pusat Statistik Kabupaten Langkat dan instansi lainnya yang berhubungan dengan penelitian ini.
3.4 Metode Analisis Data
Setelah data dikumpulkan selengkapnya, kemudian ditabulasi dan selanjutnya dianalisis sesuai dengan hipotesis dan tujuan yang akan diuji
Tujuan penelitian yang pertama untuk mengetahui berapa harga pokok (cost
price) getah karet di daerah penelitian yaitu dilakukan dengan menggunakan
metode biaya proses, yaitu dengan pembebanan biaya produksi selama proses atau kegiatan produksi lainnya dan membagikan biaya tersebut sama rata kepada produk yang dihasilkan dalam periode yang bersangkutan.
Analisis harga pokok dilakukan dengan menghitung:
Harga pokok = Total Biaya Produksi
Total Produksi
Tujuan penelitian yang kedua untuk mengetahui kontribusi masing-masing komponen biaya produksi karet rakyat terhadap harga pokok karet rakyat di daerah penelitian yaitu dilakukan dengan menggunakan metode analisis deskriptif. Metode analisis deskriptif digunakan untuk menggambarkan objek yang diteliti sesuai dengan keadaan yang sebenarnya dengan menggunakan hasil wawancara dengan petani mengenai kontribusi masing-masing komponen biaya produksi biaya karet rakyat terhadap harga pokok karet rakyat.
� =�
�
Dimana: E : Efisiensi
O : Output (Harga jual produk)
I : Input (Harga pokok produk)
Biaya produksi dikatakan efisien, jika: E > 1 = Efisien
E ≤ 1 = Tidak Efisien
Tujuan penelitan yang keempat jumlah produksi dan harga produksi minimum pada usahatani karet rakyat di daerah penelitian yaitu dilakukan dengan menggunakan rumus Break Even Point yakni sebagai berikut:
Perhitungan titik impas (Break Even Point) dengan menggunakan aljabar dapat dilakukan dengan dua cara yaitu Break Even Point produksi dan Break Even Point harga.
a. Titik Impas (Break Even Point) produksi:
Menurut Suratiyah (2008), Rumus perhitungan BEP produksi sebagai berikut:
BEP PRODUKSI (Kg) = �� �−���
Keterangan:
BEP = Break Even Point (Titik Impas) produksi FC = Fixed Cost (Biaya Tetap)
b. Break Even Point (BEP) Harga
Menurut Suratiyah (2008), Rumus perhitungan BEP harga sebagai berikut: BEP HARGA (Rp./Kg) = ��
�
Keterangan:
BEP = Break Even Point (Titik Impas) Harga TC = Total Cost (Total Biaya)
Y = Produksi
Tujuan penelitian yang kelima untuk mengetahui saluran pemasaran di daerah penelitian diuji dengan analisis secara deskriptif dengan mengumpulkan informasi tentang jumlah saluran pemasaran dari petani, hingga ke pabrik pengolahan karet dan mengamati fungsi-fungsi pemasaran yang dilakukan tiap-tiap lembaga.
Tujuan penelitian yang keenam untuk mengetahui nisbah margin, price spread,
share margin di daerah penelitian yaitu dilakukan dengan menggunakan rumus:
- Nisbah margin keuntungan = �
���
Keterangan : i = total keuntungan tingkat pedagang
Bti = jumlah semua biaya yang dikeluarkan pedagang - Menghitung Price Spread:
S= �� ��
Keterangan: S = Price Spread, Dihitung Dalam Rupiah Pf = Biaya-biaya Pada Lembaga tataniaga Pr = Harga beli konsumen
