• Tidak ada hasil yang ditemukan

2016Q3 Analysts Meeting Final

N/A
N/A
Protected

Academic year: 2017

Membagikan "2016Q3 Analysts Meeting Final"

Copied!
100
0
0

Teks penuh

(1)

PT Bank Mandiri (Persero) Tbk

9M 2016

Results Presentation

(2)

Share Information

∆ fro : IPO Dec 31, 2015

BMRI 1,586.75% 26.20% JCI 922.48% 18.62% -200%

0% 200% 400% 600% 800% 1000% 1200% 1400% 1600% 1800%

Se

p

-03

Ma

r-04

Se

p

-04

Ma

r-05

Se

p

-05

Ma

r-06

Se

p

-06

Ma

r-07

Se

p

-07

Mar

-08

Se

p

-08

Ma

r-09

Se

p

-09

Ma

r-10

Se

p

-10

Ma

r-11

Se

p

-11

Ma

r-12

Se

p

-12

Ma

r-13

Se

p

-13

Ma

r-14

Se

p

-14

Ma

r-15

Se

p

-15

Ma

r-16

Se

p

-16

BMRI JCI

No. of Investor % No. of shares %

I DOMESTIC

1. Government of RI 1 0.01% 14,000,000,000 60.00% 2. Retail 11,326 74.88% 181,803,715 0.78% 3. Employees 1,761 11.64% 11,612,718 0.05% 4. Cooperatives 6 0.04% 1,032,600 0.00% 5. Foundation 26 0.17% 17,299,345 0.07% 6. Pension Funds 138 0.91% 168,539,250 0.72% 7. Insurance 74 0.49% 484,566,297 2.08% 8. Banks - 0.00% - 0.00% 9. Corporations 74 0.49% 496,849,409 2.13% 10. Mutual Funds 242 1.60% 591,548,074 2.54%

Total 13,648 90.23% 15,953,251,408 68.37%

II INTERNATIONAL

1. Retail 109 0.72% 1,157,798 0.00% 2. Institutional 1,368 9.04% 7,378,924,127 31.62%

Total 1,477 9.77% 7,380,081,925 31.63%

No. Description By 30 September 2016

(3)

2

Table of Contents

Results Overview Page #

Corporate Strategy 3 –6

I do esia s E o o i Co ditio 7

Key Indicators + Financial Highlights 8 –9

SBU Performance Highlights 10

Ba k s Pe fo a e 11 –13

Loan Performance 14 –15

ROE, Forex Loan & NIM 16 –18

Fee-Based & CIR 19 –20

Wholesale Business 21 –23

Retail Business 24 –30

Non-Performing Loan & Restructured Loan 31 –34

Subsidiaries 35 –36

Corporate Guidance 37

Additional Information

Operating Performance Highlights

(4)

3

Accelerate in Growth

Segments

Integrate The Group

V

Deepen Client

Relationship

Digital

Safe, Fast and Productive

One Mandiri

I do esia s

Top Financial Institution:

Grow above the market, portfolio quality focused, employer of choicein Indonesia

V

V

Become the first choice in consumer

banking, especially in the

middle-income class

• Focus on micro fixed income earners

and asset-backed consumer lending

Selectively grow SME segment and

productive micro by focusing on asset

quality

Drive su sidiaries perfor a e by

increasing synergies within the Mandiri Group.

Increase distribution network

productivity

Strengthen presence in ASEAN

countries

Strengthen Ba k Ma di i s positio as

the No. 1 Corporate Bank

Grow in-line with the market in the

Commercial Bankingsegment

• Offeringsector specific solutionand integrated product packages.

•Transform service model by diverting most customer transactions to digital/online thereby lowering cost to income ratio

•Lower cost of credit by strengthening our Early Warning System, collection and restructuring process

•Improve network productivity through process re-engineering and development of analytics engine

•Build human resource capabilities to support our strategic initiatives

•Encourage corporate culture synergy (value, work ethic, mindset) in Mandiri Group.

(5)

4

2016-2020 Bank Mandiri Corporate Plan

How We Plan To Get There

Focus on Core Business

Grow corporate lending above the market growth rate and

deepen relationships with existing clients

Increase fee based income & wholesale current accounts

Expanding into

Underpenerated Low-Risk

Segments

Accelerate consumer lending growth: mortgages, auto loan

and salary based loans

Push retail CASA growth through Bank@Work

Defend market share in SME

Strengthen The Foundation

Lower cost to income ratio through digitalization and

productivity enhancements

Reduce NPL ratio by improving the loan underwriting process

Increase utilization and sophistication of data analytics to

enhance insights and cross-selling.

(6)

5

2016-2020 Bank Mandiri Corporate Plan

Accelerate In

The Growth Segments

Loan Growth

Engine

Mortgage

Auto Loan

1

2

Funding

Engine

Dominate payroll segment using Bank@Work for corporate and commercial customers

Improve transaction banking offering to

tap ash a age e t for a hor lie ts value hai

1

2

Product Focus

1.

Improve processing speed

2.

Tapping higher ticket size

3.

Target developer relationships

Key initiatives

1.

Streamline segment split between MTF and MUF

2.

Utilize existing Mandiri branch network for growth

Personal Loan & Micro KSM

3

1.

Combine consumer personal loans and micro

salary-based loans

2.

Le e age o i o s dist i utio footp i t

(7)

6

Our Portfolio Mix Would Be More Retail-Focused

38%

36%

29%

24%

11%

10%

8%

10%

14%

20%

9M 2016

2020

Consumer

Micro

Business Banking

Assets Composition Mix

1)

Commercial

Corporate

65%

70%

35%

30%

9M 2016

2020

Time Deposits

Liabilities Composition Mix

CASA

1) Excluding TSM and Wholesale Credit Recovery

(8)

7

Decreasing inflation gave room to

monetary policy easing

Inflation continues to decrease, GDP growth improving

Current account balance in 2Q16

was quite stable

Source : CEIC, Bloomberg

GDP growth rebound in 2Q16

3.07

3.21

6.5

5

2 3 4 5 6 7 8 9 10 Oct -13 Oc t-14 Oct -15 Oct -16

Headline inflation (% YoY)

Core inflation (% YoY)

BI Rate

7 Days RR

(10) (5) -5 10 15 (15) (10) (5) -5 10 15 20 1 Q 10 2 Q 10 3 Q 10 4 Q 10 1 Q 11 2 Q 11 3 Q 11 4 Q 11 1 Q 12 2 Q 12 3 Q 12 4 Q 12 1 Q 13 2 Q 13 3 Q 13 4 Q 13 1 Q 14 2 Q 14 3 Q 14 4 Q 14 1 Q 15 2 Q 15 3 Q 15 4 Q 15 1 Q 16 2 Q 16

Capital and Financial Account

Current Account (CA)

(9)
(10)

9

Key Financial Highlights

Ba k Ma di i s

9M 2016 performance across several key indicators:

9M 2015

9M 2016

%

Loans

Rp 560.6Tn

Rp 625.1Tn

11.5%

Gross NPL Ratio

Net NPL Ratio

2.81%

1.07%

3.81%

1.27%

35.5%

18.3%

Low Cost Funds Ratio

[Low Cost Funds (Rp)]

63.5%

Rp 415.9 Tn

63.3%

Rp 437.3 Tn

0.0%

5.1%

NIM

5.81%

6.54%

12.6%

Efficiency Ratio

43.1%

42.8%

(0.8%)

PPOP

Rp 27,374 Bn

Rp 31,874 Bn

16.4%

(11)

10

Balanced Earnings from All Business Units

371

1,320 277

358

839

619

1,205 273

378

1,048

Micro & Business Banking

Consumer Commercial Corporate Treasury & Markets

3Q '16 3Q '15

Net Interest Income Analysis 3Q 2016

(Rp Bn)

Fee Based Income 3Q 2016

(Rp Bn)

2

,685

1

,105

1

,306

735

3Q'16 3Q'15

763

1

,410

514

635

3Q'16 3Q'15

1

,043 986

3

,529

2

,054

3Q'16 3Q'15

1

,515

1

,855

2

,089

727

3Q'16 3Q'15

3,991

1,840

1,277 2,045

4,572

3,040

3,604

2,582

Treasury & Markets

Corporate Banking

Commercial Banking

Consumer Banking

Micro & Business

Banking

1

,079 869

52

49

3Q'16 3Q'15

(12)

Deposits by Product

Consolidated

(Rp Tn)

Loans by SBU + Subsidiaries

(Rp Tn)

119 .8 126 .5 135 .4 151 .8 150 .4 159 .9 166 .2 186 .9 179 .9 189 .8 198 .8 214 .7 201 .9 203 .0 208 .0 227 .7 207 .3 211 .0 218 .1 243 .7 224 .1 247 .9 247 .2 12.312.712.2 12.013.413.614.0 15.315.816.819.0 20.7 22.123.222.3 24.7 23.325.429.4 28.0 24.7 25.7 27.0 45 .3 47 .9 49 .4 67 .3 75 .0 59 .0 63 .0 77

.9 61.2

74

.6

63

.9

73

.4 67.2 74.2 79.6

78 .9 83 .4 91 .7 90 .7 101 .2 95 .4 100 .2 101 .2 25.422.3 24.0 25.328.228.028.5 36.1 33.3 38.549.2 51.1 43.545.0 52.0 49.1 58.175.8 77.6 70.9 62.4 65.6 61.8 143 .5 140 .8 140 .0 148 .1 120 .8 137 .5 138 .9 150 .7 152 .8 153 .7 155 .2 176 .2 176 .9 190 .0 201 .6 222 .3 226 .2 220 .5 212 .1 206 .3 224 .4 227 .8 229 .6 10.312.415.3 17.8 15.620.3 20.4 16.1 24.0 29.028.2 20.1 20.0 20.5 27.5 33.730.5 30.526.6 26.2 24.2 24.223.6 0 20 40 60 80 100 120 140 160 180 200 220 240 260 280 300 320 340 360 380 400 420 440 460 480 500 520 540 560 580 600 620 640 660 680 700 1 Q' 11 2 Q' 11 3 Q' 11 4 Q' 11 1 Q' 12 2 Q' 12 3 Q' 12 4 Q' 12 1 Q' 13 2 Q' 13 3 Q' 13 4 Q' 13 1 Q' 14 2 Q' 14 3 Q' 14 4 Q' 14 1 Q' 15 2 Q' 15 3 Q' 15 4 Q' 15 1 Q' 16 2 Q' 16 3 Q' 16

FX Time Rp Time

FX Demand Rp Demand

FX Savings Rp Savings

91 .8 102 .3 109 .3 110 .9 117 .8 124 .0 128 .0 130 .2 128 .6 150 .8 159 .3 167 .9 164 .7 165 .2 175 .7 175 .8 174 .5 180 .6 185 .0 198 .8 185 .2 205 .0 211 .4

1.61.5 1.7

1.4 1.31.5 1.6 1.8 1.6

1.51.72.0 2.3 1.3

1.3 1.3 0.8 1.00.9 1.4 1.3 1.2 1.1 64 .7 70 .1 74 .7 80 .7 82 .5 89 .8 93 .3 102 .7 102 .0 104 .2 111 .0 116 .9 116 .3 123 .7 127 .7 142 .8 145 .1 148 .9 149 .4 160 .6 153 .7 158 .5 162 .6 32.434.3 36.339.040.7 43.344.547.749.3 52.455.2 56.657.460.3 62.4 64.765.7 67.769.572.373.476.1 78.9 23.3 25.827.6 30.230.9 33.135.0 38.438.4 42.5 43.746.546.3 49.0 52.0 56.0

55.357.957.9 60.5 56.1 60.0 59.8 7.7 8.5 9.511.8 13.1 15.116.8 19.020.7 23.9 24.9 27.0 28.2 31.0 32.734.6 37.2 39.740.0 42.5 44.2 46.0 46.7 30.3 34.2 38.4 40.540.9 43.646.0 48.950.9 53.5 54.9 55.555.355.5 54.6 54.7 54.357.057.9 59.4 60.9 63.9 64.8 0 20 40 60 80 100 120 140 160 180 200 220 240 260 280 300 320 340 360 380 400 420 440 460 480 500 520 540 560 580 600 620 1 Q' 11 2 Q' 11 3 Q' 11 4 Q' 11 1 Q' 12 2 Q' 12 3 Q' 12 4 Q' 12 1 Q' 13 2 Q' 13 3 Q' 13 4 Q' 13 1 Q' 14 2 Q' 14 3 Q' 14 4 Q' 14 1 Q' 15 2 Q' 15 3 Q' 15 4 Q' 15 1 Q' 16 2 Q' 16 3 Q' 16 Subsidiaries Micro

Small Cons

Comm Int'l

Corp

Maintaining Momentum for Growth

Y-o-Y  (11.2%) 8.3% (20.4%) 11.5% 13.4% Y-o-Y  3.2% 8.8% 14.2% 12.5% (8.2%) 11.5% 625.1 Tn Total Total 654.6 Tn

690.5 Tn 5.5%

12.0%

11

560.6 Tn

(13)

12

Strong and Liquid Balance Sheet

Assets

3Q 2016

3Q 2015

Liabilities

3Q 2016

3Q 2015

Cash

20,126

19,062 Current Account

163,055

168,387

Current Acc w/ BI & Other Banks

57,708

71,415 Savings

274,236

247,521

Placement w/ BI & Other Banks

58,318

57,207 Time Deposits

253,216

238,688

Advances (Other)

26,637

40,750

Marketable Securities

55,633

45,922

Total Deposits

690,507

654,595

Government Bonds

102,434

101,079

Loans (Gross)

625,123

560,630 Securities Issued

8,359

1,805

Provisions of Loans

(30,091)

(21,450) Deposits from other banks

14,208

39,640

Net Loans

595,032

539,180 Subordinated Debt

3,693

3,751

Reverse Repo

2,127

1,849 Borrowings

31,166

20,173

Other Provisions

(2,252)

(2,531) Other Int. Bearing Liabilities

25,506

29,944

Deferred Tax Assets

3,493

3,986 Non Int. Bearing Liabilities

48,938

42,715

Other Assets

55,908

27,840 Equity incl. Minority Interest

152,786

113,137

(14)

13

Revenue Growth Driven by Strong Fee Income

Summary P&L (Rp Bn) 3Q 2016 2Q 2016 3Q 2015 9M 2016 9M 2015 9M Y-o-Y

(%)

3Q Y-o-Y (%)

Q-o-Q (%)

Interest Income 20,518 18,060 18,066 56,885 52,637 8.1% 13.6% 13.6%

Interest Expense 6,104 6,148 6,814 18,228 20,185 -9.7% -10.4% -0.7%

Net Interest Income 14,413 11,912 11,252 38,657 32,452 19.1% 28.1% 21.0%

Net Premium Income 751 839 886 2,296 2,441 -6.0% -15.2% -10.4%

Net Interest Income & Premium Income 15,164 12,751 12,138 40,953 34,893 17.4% 24.9% 18.9%

Other Non Interest Income

* Other Fees and Commissions 2,755 2,952 2,546 8,238 7,572 8.8% 8.2% -6.7%

* Foreign Exchange Gains - Net 618 600 533 1,635 1,394 17.2% 15.9% 3.1%

* Gain fr. sale & Incr. in Val & Sale of Bonds 263 206 (134) 672 80 N/A N/A 27.7%

* Others 1,399 1,231 2,182 3,682 4,111 -10.4% -35.9% 13.6%

Total Non Interest Income 5,036 4,988 5,127 14,226 13,157 8.1% -1.8% 0.9%

Total Operating Income 20,200 17,739 17,265 55,179 48,050 14.8% 17.0% 13.9%

Provisions, Net (6,023) (5,292) (4,495) (15,911) (8,491) 87.4% 34.0% 13.8%

Personnel Expenses (3,290) (3,488) (2,903) (10,184) (8,933) 14.0% 13.3% -5.7%

G&A Expenses (3,497) (3,640) (3,322) (10,441) (9,070) 15.1% 5.3% -3.9%

Loss from decr. in value of Sec & Gov Bonds - - -

-Other Expenses (889) (929) (744) (2,680) (2,673) 0.3% 19.4% -4.3%

Total Expense (7,676) (8,058) (6,970) (23,306) (20,675) 12.7% 10.1% -4.7%

Profit from Operations 6,501 4,390 5,800 15,962 18,884 -15.5% 12.1% 48.1%

Non Operating Income (15) (3) 5 (23) 7 N/A N/A

-Net Income Before Tax 6,486 4,387 5,805 15,939 18,891 -15.6 11.7% 47.9%

(15)

LDR Increased to 90.2%, Bank-Only Loan Growth of 11.4%

92 .5 103 .1 110 .4 111 .7 118 .6 125 .2 129 .3 131 .7 129 .9 151 .9 153 .5 169 .7 166 .7 166 .3 176 .8 177 .0 175 .1 181 .4 185 .8 200 .1 186 .4 206 .2 212 .4 64

.5 70.7 75

.3

81

.1 82.9 90

.1 93 .6 103 .0 102 .3 104 .4 118 .2 117 .1 116 .5 123 .9 127 .9 142 .9 145 .2 149 .1 149 .5 160 .7 153 .7 158 .6 162 .6 24.5 25.927.7 30.330.9 33.235.1 38.5 38.5 42.544.1 46.5 46.349.0 52.0 56.155.357.957.9 60.5 56.1 60.059.8 7.7 8.5 9.511.8 13.1 15.116.8 19.0 20.7 23.9 24.9

27.0 28.231.0 32.734.5

37.239.7 40.0 42.5

44.2 46.046.7

32

.4 34

.3 36.3 39

.0 40.7

43 .3 44 .5 47 .7 49 .3 52 .4 55 .2 56 .6 57

.4 60.3

62 .4 64 .7 65 .7 67 .7 69 .5 72 .3 73 .4 76

.1 78.9

1 Q' 11 2 Q' 11 3 Q' 11 4 Q' 11 1 Q' 12 2 Q' 12 3 Q' 12 4 Q' 12 1 Q' 13 2 Q' 13 3 Q' 13 4 Q' 13 1 Q' 14 2 Q' 14 3 Q' 14 4 Q' 14 1 Q' 15 2 Q' 15 3 Q' 15 4 Q' 15 1 Q' 16 2 Q' 16 3 Q' 16

Corporate Commercial Small Micro Consumer

Quarterly Loan Segment Details

(Bank Only)

Y-o-Y  13.5% 16.7% 3.2% 8.8% 14.3% 11.4% Total 14.1% 8.3% 10.7% 29.0% 37.9% Break down

As of September2016; Non-consolidated numbers

14

251 .8 276 .7 297 .5 314 .4 327 .2 350 .4 365 .2 388 .8 391 .6 428 .7 450 .8 472 .4 470 .4 485 .8 506 .5 530 .0 532 .8 552 .8 560 .6 595 .5 574 .7 610 .9 625 .1 70.2% 75.9% 78.7% 74.1% 80.7% 83.4% 84.4% 80.1% 83.5% 85.0% 87.3% 84.5% 88.0% 87.0% 85.3% 82.9% 84.4% 84.1% 85.3% 87.7% 87.4% 88.1% 90.2% 1 Q' 11 2 Q' 11 3 Q' 11 4 Q' 11 1 Q' 12 2 Q' 12 3 Q' 12 4 Q' 12 1 Q' 13 2 Q' 13 3 Q' 13 4 Q' 13 1 Q' 14 2 Q' 14 3 Q' 14 4 Q' 14 1 Q' 15 2 Q' 15 3 Q' 15 4 Q' 15 1 Q' 16 2 Q' 16 3 Q' 16

Loans (Rp Tn) LDR (%)

2.3% 9.9% 7.5% 5.7% 4.1% 7.1% 4.2% 6.5% 0.7% 9.5% 5.1% 4.8% -0.4% 3.3% 4.2%4.6% 0.5% 3.7% 1.4% 6.2% 0.0% 6.3% 2.3% 24.7% 26.9%28.3% 27.7% 30.0% 26.6% 22.8% 23.7% 19.7%

22.3%23.4% 21.5% 20.1% 13.3% 12.4% 12.2% 13.3% 13.8% 10.7% 12.4% 7.9% 10.5% 11.5% 1 Q' 11 2 Q' 11 3 Q' 11 4 Q' 11 1 Q' 12 2 Q' 12 3 Q' 12 4 Q' 12 1 Q' 13 2 Q' 13 3 Q' 13 4 Q' 13 1 Q' 14 2 Q' 14 3 Q' 14 4 Q' 14 1 Q' 15 2 Q' 15 3 Q' 15 4 Q' 15 1 Q' 16 2 Q' 16 3 Q' 16

QoQ Growth (%) YoY Growth (%)

Quarterly Loan Data

(16)

15

Rp 89.16 Tn in Loans Disbursed in 3Q 2016

546.95

89.16

36.28

28.42 8.20 1.07 1.83

560.32

2Q'16 Disburs. Install. Payment Pay-off FX Impact

Write-Offs

3Q '16

Loan Movement

3Q 2016 Bank-Only

Rp Tn

Loan Disbursement by Segment

3Q 2016 Bank-Only

Rp Tn

46.39

22.61

6.78

6.96

6.42

89.16

(17)

16

Post Asset Revaluation CAR 22.6%; ROE 11.5%

115

.9

112

.2

134

.0

172

.9

195

.8

242

.4

352

.5

400

.2

491

.3

514

.9

577

.3

621

.6

27.4 28.4 28.3 27.2 30.5 35.7 53.3 62.0 73.9 85.7 107.4 144.1 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016

RWA (Rp Tn) Total Capital (Rp Tn) Rp Bn

Bank Only - Capital & RWA Movement

Profit After Tax & ROE

• CAR inclusive of Credit and Market Risk started in December 2004

• CAR inclusive of Credit, Market and Operational Risk started in January 2010

1.1Tn from GIAA Recovery 23.2% 24.6%

20.8%

15.7% 15.4% 13.4% 15.3%

15.5%

14.9% 16.6%

18.6%

22.6%

CAR

519 1,168 1,549 1,744 519

2,003 1,027

1,390 4,303

4,925 2,681 3,817 1,099

97 305

1,113 1,221 1,526

2,031

2,543 3,744 3,991

4,660 4,786

3,263

967 1,017

1,528

1,408 610

2,352 1,040

1,345 4,509

4,869 4,658

4,933

-623 1,234

1,166 1,390

2,536 2,833

3,073 4,385

5,401 5,418

5,753

2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016

Q4 PAT Q3 PAT Q2 PAT Q1 PAT

2.5%

10.0% 15.8%

18.1%

22.1% 24.2% 22.0%

22.6% 22.2% 21.0%

(18)

38 .60 41 .87 44 .44 40 .35 41 .88 45 .47 45 .73 49 .62 48 .17 53 .29 59 .79 67 .75 62 .22 62 .95 72 .24 75 .38 73 .52 76 .90 78 .52 87 .79 83 .85 86 .55 77 .72 82.9% 91.5% 89.0% 75.8% 76.0% 76.2% 75.4% 76.4% 68.0% 65.1% 64.3% 69.0% 72.0% 71.3% 74.2% 73.2% 66.8% 61.1% 61.0% 73.1% 80.3% 79.2% 72.6% 50% 55% 60% 65% 70% 75% 80% 85% 90% 95% M ar 11 Jun e 11 S e p 11 D e c 11 M ar 12 Jun 12 S e p 12 D e c 12 M ar 13 Jun 13 Se p 13 D e c 13 M ar 14 Jun e 14 S e p 14 D e c 14 M ar 15 Jun 15 S e p 15 D e c 15 M ar 16 Jun 16 S e p 16 20 30 40 50 60 70 80 90

Loan Fx

LDR FX

Prudent Management of FX Balance Sheet

USD Bn

Rp Tn

Breakdown of FX lending (Bank-Only)

3Q

16 (Total USD 5.96 Bn)

0.02 0.08 0.18 0.20 0.32 0.58 0.59 0.60 0.73 0.84 1.81

Utilities

Constr

Bus Serv

Soc Serv

Trans

Agri

Oth

Mining

Trading

Oil & Gas

Mfg

% (YoY)

20.0% -0.3% 69.1% 4.1% -15.9% 102.9% -5.5% 1,501.7% -66.5% 8.5% -60.6%

FX Loans & LDR (Bank-Only)

(19)

18

5 .33 % 5 .84 % 5 .44 % 5 .19 % 5 .54 % 5 .84 % 5 .67 % 5 .50 % 5 .34 % 5 .71 % 6 .08 % 5 .94 % 5 .90 % 5 .84 % 5 .92 % 5 .41 % 5 .79 % 5 .74 % 6 .74 % 6 .28 % 6 .00 % 7 .06 % 4 Q '09 4 Q '10 4 Q '11 1 Q' 12 2 Q' 12 3 Q' 12 4 Q' 12 1 Q' 13 2 Q' 13 3 Q' 13 4 Q' 13 1 Q' 14 2 Q' 14 3 Q' 14 4 Q' 14 * 1 Q' 15 2 Q' 15 3 Q' 15 4 Q' 15 ** 1 Q' 16 2 Q' 16 3 Q' 16 ** NIM 9.4% 9.6% 8.7% 8.2% 8.1% 8.4% 8.2% 8.1% 7.8% 8.3% 9.0% 9.1% 9.2% 9.6% 9.6% 9.1% 9.2% 9.2% 9.8% 9.3% 9.1% 10.0% 4.3% 3.8% 3.4% 3.2% 2.8% 2.7% 2.7% 2.8% 2.6% 2.8% 3.1% 3.3% 3.5% 3.9% 3.8% 3.9% 3.6% 3.7% 3.3% 3.2% 3.3% 3.1%

Yield on Assets Cost of Funds

Q3 NIM of 7.06% due to FX Defered Interest Income

6.4% 7.2% 5.3% 4.8% 5.4% 5.0% 4.9% 4.8% 4.5% 4.5% 5.1% 4.4% 4.5% 4.5% 6.6% 4.2% 4.3% 4.4% 6.4% 4.6% 4.6% 13.3% 1.5% 0.7% 0.6% 0.6% 0.6% 0.7% 0.7% 0.7% 0.6% 0.6% 0.7% 0.8% 0.7% 0.7% 0.9% 1.1% 0.8% 0.7% 0.7% 1.0% 1.0% 1.2% 0% 5% 10% 15% 4 Q '09 4 Q' 10 4 Q' 11 1 Q' 12 2 Q' 12 3 Q' 12 4 Q' 12 1 Q' 13 2 Q' 13 3 Q' 13 4 Q' 13 1 Q' 14 2 Q' 14 3 Q' 14 4 Q' 14 1 Q' 15 2 Q' 15 3 Q' 15 4 Q' 15 1 Q' 16 2 Q' 16 3 Q' 16 12.6% 12.5% 12.5% 11.4% 11.6% 11.8% 11.3% 11.2% 10.8% 11.1% 11.8% 11.8% 12.0%12.4% 12.2% 12.1% 12.2% 12.2% 12.1% 11.9% 11.3% 11.3% 6.7% 6.5% 4.1% 3.9% 3.3% 4.0% 4.0% 3.4%

3.9% 5.3% 5.4% 5.9% 5.7% 6.0% 6.4% 6.4% 6.7% 6.9% 7.0% 6.6% 6.7% 4.7%

4.2% 3.7% 3.0% 3.0% 3.0% 3.7%

4.1% 4.4% 4.5% 4.3% 3.8% 3.6% 3.5% 0% 5% 10% 15% 20%

Avg Loan Yield Avg Bond Yield Avg COF

* Starting on 4Q2014, we back out the LPS premium from the interest expense

(20)

19

Greater Detail On Fee-Based Income

Non-Loan Related Fees & Commissions

3Q

2016

2Q

2016

3Q

2015

Y-o-Y

Q-o-Q

Δ%

Δ%

Administration Fees

878

968

811

8.3%

(9.3%)

Opening L/C, BG & Cap. Market (Custodian & Trustee)

297

317

347

(14.2%)

(6.3%)

Subsidiaries

388

350

292

32.6%

10.7%

Transfer, Retail Transaction

565

584

480

17.8%

(3.2%)

Credit Cards

497

513

518

(4.1%)

(3.1%)

Mutual Fund, ORI & Bancassurance

100

100

88

14.4%

0.3%

Syndications

77

185

34

126.2%

(58.3%)

Payroll Package

18

21

21

(14.5%)

(13.4%)

Others *

(65)

(86)

(45)

44.5%

(24.8%)

Total

2,755

2,952

2,546

8.2%

(6.7%)

Foreign Exchange Gains

618

600

533

15.9%

3.1%

Gains Fr Sale & Incr. in Value of Sec. & Gov. Bonds

263

206

(134)

N/A

27.7%

Cash Recoveries

810

620

731

10.8%

30.5%

Other Income

589

611

1,451

(59.4%)

(3.5%)

Total Fee Based Income (As Reported)

5,036

4,988

5,127

(1.8%)

0.9%

% of Non Loan Related fees to total Opr. income

24.9%

28.1%

29.7%

(21)

20

1

,524 1,510 1,883 2,107 1,614 ,004 2 2,071 2,565 2,034 2,322 2,375 ,167 3 2,309 2,693 2,958 3,488 2,574 3,173 3,322 3,730 3,305 3,640 3,497

1

,547 1,631

1

,671

1

,903

1

,865

1

,939 1,869

2

,372

2

,042

2

,336 2,679

2

,374

2

,626

2

,662

2

,752

2

,807

2

,920

3

,109

2

,903

3

,444

3

,406

3

,488 3

,290

1

Q'

11

2

Q'

11

3

Q'

11

4

Q'

11

1

Q'

12

2

Q'

12

3

Q'

12

4

Q'

12

1

Q'

13

2

Q'

13

3

Q'

13

4

Q'

13

1

Q'

14

2

Q'

14

3

Q'

14

4

Q'

14

1

Q'

15

2

Q'

15

3

Q'

15

4

Q'

15

1

Q'

16

2

Q'

16

3

Q'

16

G&A Expenses Personnel Expenses

3Q Cost to Income Ratio of 38.5%

Breakdown of 3Q 2016 Operating Expenses

Quarterly Consolidated Operating Expenses & CIR

(Rp Bn) (Rp Bn)

32.4% 37.3% 39.0%

41.6%

44.0%43.2%

42.7% 51.3%

41.1% 43.1%

42.5% 48.4%

41.8% 43.2%

46.6%

44.4%

44.4% 45.2%

40.1% 42.7%

44.5% 46.0%

38.5%

CIR (%)

*) Reclassification from Occupancy Related to Employee Related

Q3 2016

Q2 2016

Q3 2015

Growth QoQ YoY Personnel Expenses

Base Salary 891 880 795 1.2% 12.1%

Other Allowances 1,452 1,673 1,434 (13.2%) 1.2%

Post Empl. Benefits 97 105 100 (7.6%) (2.9%)

Training 138 134 99 2.5% 39.2%

Subsidiaries 712 696 476 2.4% 49.7%

Total Personnel Expenses 3,290 3,488 2,903 (5.7%) 13.3% G&A Expenses

IT & telecoms 505 522 489 (3.3%) 3.2%

Occupancy Related * 700 781 668 (10.3%) 4.8%

Promo & Sponsor 292 273 300 7.0% (2.7%)

Transport & Travel 157 203 157 (22.6%) 0.4%

Goods, Prof. Svcs. & Oth. 483 460 458 4.9% 5.3%

Employee Related 571 603 541 (5.3%) 5.7%

Subsidiaries 788 798 710 (1.2%) 11.1%

Total G&A Expenses 3,497 3,640 3,322 (3.9%) 5.2%

Other Expenses 889 929 744 (4.3%) 19.4%

(22)

21

Top 10 Industries in Corporate Lending Expansion

3Q 16

3Q 15 (Total Rp26.53 Tn)

Rp Bn

1,412 1,451 1,547 2,040 3,789 4,142 4,918 5,437 5,576 6,066

Mfg-RawM Real Estate Mining-Coal Soc Serv Roads & Bridge Mfg-F&B Trad-Ret Electricity Mfg-Chem Trad-Exp

%

22.9%

21.0%

20.5%

18.5%

15.6%

14.3%

7.7%

5.8%

5.5%

5.3%

Rp Bn

Top 10 Industries in Commercial Lending Expansion

3Q 16

3Q 15 (Total Rp13.10 Tn)

522 546 678 712 1,020 1,057 1,139 1,326 1,494 8,350

Mfg-F&B Food Crops Health Constr Comm Bus Serv Real Estate Trad-Distr Trad-Exp Plantations

%

63.7%

11.4%

10.1%

8.7%

8.1%

7.8%

5.4%

5.2%

4.2%

4.0%

(23)
(24)

23

Wholesale Transaction Business

Forex

34 42 63 61 56 41 30 41

281,153

310,512

322,795399,500 379,730348,436

263,681

323,381

-50,000 100,000 150,000 200,000 250,000 300,000 350,000 400,000 450,000

-10.0 20.0 30.0 40.0 50.0 60.0 70.0 80.0 90.0

Dec 10 Dec 11 Dec 12 Dec 13 Dec 14 Dec 15 Sep 15 Sep 16

Value (USD Bn) # of Trx

Wholesale Remittance

70 94 121 135 146 126 98 72

435,866 448,219

599,909 651,241

739,046 730,011

579,147

373,602

-100,000 200,000 300,000 400,000 500,000 600,000 700,000 800,000

-20.0 40.0 60.0 80.0 100.0 120.0 140.0 160.0 180.0

Dec 10 Dec 11 Dec 12 Dec 13 Dec 14 Dec 15 Sep 15 Sep 16

Value (USD Mn) # of Trx

*) Excluding Mandiri Transaction System

Mandiri Cash Management*

549 818 1,519 2,231 3,120 3,778 2,728 3,166

2,503 7,668

13,676 24,543

44,184 61,599

45,447

59,075

(25,000) (15,000) (5,000) 5,000 15,000 25,000 35,000 45,000 55,000 65,000

-500.0 1,000.0 1,500.0 2,000.0 2,500.0 3,000.0 3,500.0 4,000.0

Dec 10 Dec 11 Dec 12 Dec 13 Dec 14 Dec 15 Sep 15 Sep 16

Value (Rp Tn) # of Trx (000)

Trade Transactions : Export, Import, Domestic

85 110 125 133 137 127 97 75

495,813 510,916 517,251 520,948 509,207

468,870

349,567

286,295

-100,000 200,000 300,000 400,000 500,000 600,000

-20.0 40.0 60.0 80.0 100.0 120.0 140.0 160.0

Dec 10 Dec 11 Dec 12 Dec 13 Dec 14 Dec 15 Sep 15 Sep 16

(25)

24

Retail Deposits Increased by 9.3% Year on Year

132 .7 140 .6 146 .1 165 .0 157 .5 166 .8 176 .3 190 .9 179 .0 180 .8 184 .7 202 .6 182 .5 186 .0 188 .0 209 .8 193 .0 214 .8 212 .1

12.712.8 13.0 13.7

14.715.6 18.4

20.7

21.0 22.0 21.8 24.0

22.2 23.224.3 23.1

21.1

21.7 23.1

14.615.4 16.1 18.6

17.016.7 28.6

33.0

29.7 33.634.4 40.2

33.5 36.4 25.0 31.9 29.0 29.9 30.5 4.3 4.3 10.7 11.4

12.111.9 13.1 13.0

12.814.4 7.8 7.6 6.9 6.5 6.8 71.670.3 71.5 71.4 72.170.7 80.2 84.5 88.4100.1 108.3 120.0 119.2116.0 110.0 110.3 112.2 115.5116.9

5.0 5.0 5.1 5.0 4.7 4.6 6.4 7.0 6.3 7.0 7.2 9.5 9.0 7.8 7.7 7.4 6.9 6.8 7.0 0 20 40 60 80 100 120 140 160 180 200 220 240 260 280 300 320 340 360 380 400 420 440 1 Q' 12 2 Q' 12 3 Q' 12 4 Q' 12 1 Q' 13 2 Q' 13 3 Q' 13 4 Q' 13 1 Q' 14 2 Q' 14 3 Q' 14 4 Q' 14 1 Q' 15 2 Q' 15 3 Q' 15 4 Q' 15 1 Q' 16 2 Q' 16 3 Q' 16

Rp Savings Deposits FX Savings Deposits Rp Demand Deposits

FX Demand Deposits Rp Time Deposits FX Time Deposits

Retail Deposit Analysis

Bank Only

2.2%

1.7% 2.0% 2.0% 2.0% 2.0% 2.1% 1.9% 2.1% 2.1% 2.1% 2.0% 1.8% 1.9%

2.1%

1.5% 1.5% 1.6% 1.5% 1.5% 1.4%

1.3% 1.2% 1.2% 1.2% 1.3% 1.1% 1.1% 6.3% 5.1% 6.6% 7.0% 7.3% 8.3% 7.9% 7.8%

7.4% 7.5% 7.2%

6.9% 6.7% 6.6%

0% 5% 10% 4 Q' 11 4 Q' 12 4 Q' 13 1 Q' 14 2 Q' 14 3 Q' 14 4 Q' 14 1 Q' 15 2 Q' 15 3 Q' 15 4 Q' 15 1 Q' 16 2 Q' 16 3 Q' 16 Rp DD Rp Savings Rp TD

Average Quarterly Deposit Costs (%)

0.1% 0.2% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.4% 0.2% 0.3% 0.6% 0.7% 0.8% 0.6% 0.8%

1.2% 1.2% 1.1% 1.3% 1.8% 1.2% 0.8% 0.6% 0.5% 0.5% 0.6% 0.0% 0.5% 1.0% 1.5% 2.0% 4 Q' 11 4 Q' 12 4 Q' 13 1 Q' 14 2 Q' 14 3 Q' 14 4 Q' 14 1 Q' 15 2 Q' 15 3 Q' 15 4 Q' 15 1 Q' 16 2 Q' 16 3 Q' 16

FX DD FX TD

69.6% 70.1% 72.5% 71.6% 73.0% 73.7% 71.9% 68.8% 68.4% 66.2% 67.7% 67.6% 67.7% 69.1% 68.8%

(26)

25

63 ,323 66 ,851 73 ,324 81 ,046 84 ,675 91 ,504 96 ,268 105 ,192 108 ,434 118 ,788 123 ,833 130 ,158 131 ,857 140 ,189 146 ,744 155 ,338 158 ,173 165 ,304 167 ,429 175 ,211 173 ,739 182 ,190 185 ,335 28.6% 27.6%28.3% 29.6% 29.6% 29.8% 30.2% 30.9% 31.8% 31.7% 31.3% 31.2% 31.8% 32.6% 32.5% 32.7% 33.1% 33.3% 33.3% 32.7% 33.8% 33.3% 33.1% 20% 22% 24% 26% 28% 30% 32% 34% 30,000 40,000 50,000 60,000 70,000 80,000 90,000 100,000 110,000 120,000 130,000 140,000 150,000 160,000 170,000 180,000 190,000 200,000 210,000 220,000 230,000 1 Q 2011 2 Q 2011 3 Q 2011 4 Q 2011 1 Q 2012 2 Q 2012 3 Q 2012 4 Q 2012 1 Q 2013 2 Q 2013 3 Q 2013 4 Q 2013 1 Q 2014 2 Q 2014 3 Q 2014 4 Q 2014 1 Q 2015 2 Q 2015 3 Q 2015 4 Q 2015 1 Q 2016 2 Q 2016 3 Q 2016

Retail to Total Loans

Building our High Yield Business in Retail Lending

Retail to Total Loans

Micro Credit Business Banking Consumer

Finance

(Rp Bn) Business Banking

57,905 59,785 1,880

3Q2015 Growth 3Q2016

YoY 3.2% (Rp Bn) Micro Credit 39,996 46,668 6,671

3Q2015 Growth 3Q2016

YoY 16.7%

(Rp Bn)

69,528 78,882

9,354

3Q2015 Growth 3Q2016

YoY 13.5%

(27)

Strong M

icrof

inan

ce Growth

26

200 300 502 687 898 994 994 1,000 1,017

600 800 800 878 928 1,027 1,127 1,427 1,427 1,510 1,596

10 152 480 710 760 751 706 653

653 649 640

6

6

6

10

2008 2009 2010 2011 2012 2013 2014 2015 1Q '16 2Q '16 3Q '16

Bra

n

ch

Unit

Ki

o

sk

C

a

sh

O

u

tl

e

t

Cus

tome

rs (

000

)

Ne

tw

or

k

# Of Ne

w

Cus

tome

rs

73,566 79,500 76,325 94,855 74,037 110,000 121,007 146,359 126,509 140,064 131,715 147,825 138,747 160,620 136,196 162,181 140,886 167,145 158,909 162,738 134,501 138,500 97,164 127,828 130,227 146,323 117,565

1Q '10 2Q '10 3Q '10 4Q '10 1Q '11 2Q '11 3Q '11 4Q '11 1Q '12 2Q '12 3Q '12 4Q '12 1Q '13 2Q '13 3Q '13 4Q '13 1Q '14 2Q '14 3Q '14 4Q '14 1Q '15 2Q '15 3Q '15 4Q '15 1Q '16 2Q '16 3Q '16

271

430

562

694

815

889

1

,009

1

,112

1

,135

1

,163

1

,173

(28)

27

…as

el

l as Cosue

(29)

28

Enhanced Transaction Capabilities

Quarterly Transaction Value (Rp Tn)

Quarterly Users (Mn)

95.5 122.2 147.7 153.8 170.0 179.3

191.2 192.6 208.1 210.0

241.5 245.0

236.8 252.7

238.0

2.1 3.5 4.1 5.0 6.6

8.3 10.5 17.6 28.3

35.7 38.9 53.0 55.3

68.9 67.8

7.1 14.0 18.1

23.5 26.8

29.4 33.3 33.3 34.5

46.7

32.6 36.1 36.5 35.5 0 20 40 60 80 100 120 140 160 180 200 220 240 260 280 4 Q '09 4 Q '10 1 Q '11 2 Q '11 3 Q '11 4 Q '11 1 Q '12 2 Q '12 3 Q '12 4 Q '12 1 Q '13 2 Q '13 3 Q '13 4 Q '13 1 Q '14 2 Q '14 3 Q '14 4 Q '14 1 Q '15 2 Q '15 3 Q '15 4 Q '15 1 Q '16 2 Q '16 3 Q '16 ATM Mobile Banking Internet Banking 7.7 8.6 8.2 9.2 10.0 10.6 11.1 11.6 11.8

12.4 12.6 12.6

13.6 13.8

3.2 4.7 4.9

5.3 5.6 5.8 6.1 6.3

6.5 6.7 6.8 6.9 7.0

7.1 7.2

1.2

1.0 1.1 1.2 1.3

1.4 1.5 1.6 1.7 1.8

1.9 2.0 2.1 2.1

0 2 4 6 8 10 12 14 4 Q '09 4 Q '10 1 Q '11 2 Q '11 3 Q '11 4 Q '11 1 Q '12 2 Q '12 3 Q '12 4 Q '12 1 Q '13 2 Q '13 3 Q '13 4 Q '13 1 Q '14 2 Q '14 3 Q '14 4 Q '14 1 Q '15 2 Q '15 3 Q '15 4 Q '15 1 Q '16 2 Q '16 3 Q '16 Debit Cards Mobile Banking Internet Banking

Quarterly Transaction Volume (Mn)

142 157 184 189 212 218 233 235 246 249 268

293 295 287 309

291

39 36 44

41 43 41 39 44

51 53

47 48 50

46 49

45

12 18

23 26 32 31 34

57 70 113 172 196 190

254 258

17 42 55 78 85 67

(30)

29

Retail Payment System Gaining Traction

Volume Mandiri Business

Saving Account (Rp Tn)

Numbers of EDC

23,690 27,611 33,732

47,127 92,903

180,532 230,352

270,352

286,861 287,605 292,001

269,340

2007 2008 2009 2010 2011 2012 2013 2014 2015 1Q

16

2

Q

16

3

Q

16

Fee Income from e-channel Tx (Rp Bn)

52.1 89.4 126.2 200.3 258.2

315.2 347.6 414.7

604.3 711.7

65.5 98.5

166.6 196.5

285.7 318.6 382.0

490.3 663.4

765.2

81.9110.5 194.5

249.3 313.9

361.8 437.5

489.2 683.3

742.7

89.0 117.8

223.7 268.5

312.8 464.4

512.9 664.8

771.0

2007 2008 2009 2010 2011 2012 2013 2014 2015 2016

Q4 Q3 Q2 Q1

13.8% YoY Growth

3.5 4.88.0

17.7 34.7

59.4 85.8

102.3 108.5

96.9 106.4

2007 2008 2009 2010 2011 2012 2013 2014 2015 3

Q'

15

3

Q'

16

(31)

30

Making Inroads into SME and Retail Payments

Fiesta Point Program

A program to get points based on savings average balance and # of transactions through e-channel or branch, so that customer has the opportunity to earn immediate prizes.

Mandiri Belanja Untung Program

Prizes for buyers who do the transactions in the merchant (as a participants), or using Mandiri EDC. For sellers, they have the opportunity to be included into the national lucky draw.

Belanja Hoki/ Dagang Hoki Program

Co-promotion with the ITC Group for the merchants and the buyers who transact in ITC using Mandiri Debit and also a reward program for the building management.

# MTB Transaction & Volume

201 ,106 212 ,844 261 ,935 265 ,423 272 ,212 290 ,019 306 ,831 349 ,868 299 ,417 322 ,587 308 ,832 348 ,059 267 ,195 334 ,912 322 ,377 9,235 10,601 11,385 12,616 12,773 14,068 14,508 16,052 15,996 17,444 17,101 18,373

20,186 20,187 18,974

-3,000 6,000 9,000 12,000 15,000 18,000 21,000 -50,000 100,000 150,000 200,000 250,000 300,000 350,000 400,000 1 Q '13 2 Q '13 3 Q '13 4 Q '13 1 Q '14 2 Q '14 3 Q '14 4 Q '14 1 Q '15 2 Q '15 3 Q '15 4 Q '15 1 Q '16 2 Q '16 3 Q '16

# of Volume # of Transactions (000)

# MIB Transaction Value & Users

# SME Business w/ Mandiri Acc

543,972

643,334

789,300 845,073 822,506 853,589 854,864

2012 2013 2014 2015 1Q 2016 2Q 2016 3Q 2016

18 ,528 25 ,857 32 ,273 42 ,582 47 ,304 53 ,124 57 ,447 73 ,666 79 ,970 88 ,013 79 ,173 89 ,389 89 ,906 118 ,389 105 ,781 11,535

13,542 15,312 15,971

17,802 18,216

22,570 24,676 26,441 28,122 27,591 29,040 29,967 40,285 34,251 1Q '13 2Q '13 3Q '13 4Q '13 1Q '14 2Q '14 3Q '14 4Q '14 1Q '15 2Q '15 3Q '15 4Q '15 1Q '16 2Q '16 3Q '16

(32)

31

14,058 13,451 13,502 15,918 17,255 17,124 19,559 18,838 18,886 18,824 19,054 16,924 14,846 14,292 13,336 12,986 13,944 13,606 15,676 14,856 15,626 16,989 17,672 17,755 19,272 21,586 23,825 22,958 27,116 29,549 28,547 27,078 31,458 30,255 31,122 11 .5

% 10.0

% 9 .2 % 9 .1 % 9 .8 % 9 .4 % 10 .4

% 9.5 % 9.4

% 8 .6 % 8 .2 % 6 .9 % 5 .9 % 5 .2 % 4 .5 % 4. 1 % 4 .3

% 3.9

%

4

.3

% 3.8

%

4.

0

% 4.0

%

3

.9

% 3.8

%

4

.1

% 4.4

%

4

.7

% 4.3

% 5 .1 % 5 .3 % 5 .1 % 4 .5 % 5 .5

% 5.0

(33)

32

Non-Performing Loans by Segment

Movement by Customer Segment (Rp Bn)

Non-Performing Loan Movements (Rp Tn)

Bank-Only

* Excluding loans to other banks

Q3 2016 Total NPLs of Rp 20.66 Tn

20.44

0.67

2.64

0.31

1.83

0.38

20.66

2Q' 2016 UG to PL DG to NPL Payment Write-Offs Other 3Q' 2016

- -

-500

791

436 74

887

529

42

671

448

58

296

412

-500 1,000 1,500 2,000 2,500 3,000

UG to PL DG to NPL W/O

Corp Comm Small Micro Cons

NPLs

2Q

NPLs

(Rp Tn)

(Rp Tn)

(%)

Corporate

3.69

0.14

1.74%

Commercial

10.31

(0.29)

6.34%

Small

3.16

0.19

5.29%

Micro

1.96

0.07

4.20%

Consumer

1.53

0.11

1.94%

(34)

33

Total Loans originated since 2005

Net

Upgrades(%)

/

Downgrades(%)

#

3Q 2016 Details

Loan

Background

Q

Balance

(Rp Bn)

3Q

2014

4Q

2014

1Q

2015

2Q

2015

3Q

2015

4Q

2015

1Q

2016

2Q

2016

3Q

2016

DG to

NPL

%

UG to

PL

%

Corporate

205,218

-

0.06

-

0.11

0.38

0.24

0.13

0.24

-

-

-Commercial

157,307

0.12

0.37

0.13

0.95

0.83

0.77

1.97

3.02

0.16

0.47

0.31

Small

57,173

0.45

0.31

1.29

1.17

1.24

0.54

1.31

1.50

1.36

1.49

0.13

Micro

46,648

1.19

0.83

1.25

1.37

1.50

1.08

1.37

1.45

1.35

1.44

0.09

Consumer

78,711

0.20

0.09

0.28

0.23

0.25

0.17

0.32

0.21

0.30

0.37

0.07

Total

545,057

0.20

0.25

0.33

0.60

0.68

0.31

0.94

1.28

0.35

0.47

0.12

3Q16 Net Downgrades of 0.35% On Loans Originated since

2005

(35)

34

Restructured Loans

17 .1 14 .3 13 .1 13 .6 13 .5 13 .5 14 .2 13 .9 14 .0 11 .7 11 .7 12 .0 12 .5 12 .7 11 .2 11 .5 10 .2 11 .8 14 .4 20 .9 26 .4 28 .9 28 .3 34 .1 39 .3 5.0 10.0 15.0 20.0 25.0 30.0 35.0 40.0 4 Q '09 4 Q '10 1 Q '11 2 Q '11 3 Q '11 4 Q '11 1 Q '12 2 Q '12 3 Q '12 4 Q '12 1 Q '13 2 Q '13 3 Q '13 4 Q '13 1 Q '14 2 Q '14 3 Q '14 4 Q '14 1 Q '15 2 Q '15 3 Q '15 4 Q '15 1 Q '16 2 Q '16 3 Q '16

Net Restructured Loans In Line With Guidance

Downgrade to Non-Performing After being Restructured

14.9% 17.2% 16.2% 13.0%12.8% 17.6% 13.5% 17.8% 26.2% 23.6% 0.8% 0.2% 3.9% 0.2% 5.5% 5.7% 1.6% 3.4% 11.7% 2.3% 0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 30.0% 2 Q 14 3 Q 14 4 Q 14 1 Q 15 2 Q 15 3 Q 15 4 Q 15 1 Q 16 2 Q 16 3 Q 16

(36)

35

Enhancing Synergies & Value from Subsidiaries

Total Assets Rp74.2Tn

Bond Trading Volume Rp62.9 tn

Total Assets Rp25.6Tn

Total Loans Rp3.6Tn

Total Financing Rp13.4Tn

Total Financing Rp53.2Tn

Equity & FI Underwriting Rp19.3 tn

Annual FYP Rp1.9Tn

Net Interest Margin 8.1 %

Net Interest Margin 3.3%

Total Deposits Rp66.0Tn

Equity Trading Volume Rp97.3 tn

ROA 5.4%

ROA 2.0%

ROA 4.1%

ROE 6.0%

ROE 11.5%

ROE 70.1%

ROE 7.8%

ROE 22.3%

•Remains the leader in

syariah financing

•Capital injection program

over 3 years

•Cross-selling syariah

products to Mandiri customers

•Expansion of business to

fully utilize current capital base

•Cross-sell capital market

services to broad range of Mandiri customers

•Refocus business toward

higher fee income

•Providing end-to-end bank

assurance business

•Continue to build cross-sell

opportunities in various segments

•Bancassurance products to

complete our suite of consumer offerings

•Enhancing operating

model

•Improving risk

management systems and IT

•Improving productivity

• Pe et ate Ba k Ma di i s

network and customer base to develop the

multifinance segment with a strong focus on new 4 wheel vehicles.

Investment Banking

(37)
(38)

37

Ba k Ma di i s

2016 Corporate Guidance

2016 Target

9M2016 Realization

Gross Loan Growth (YoY)

10% - 12%

11.5%

Low Cost Deposits

Rp 480 Tn

Rp 437.3 Tn

Net Interest Margins

5.80% - 6.00%

6.54%

Efficiency Ratio

<45.00%

42.76%

Gross NPLs

3.5% - 4.0%

3.81%

Cost of Credit

2.8% - 3.2%

3.50%

# of New ATMs

567

73

# of New EDCs

5,000

-17,521

# of New Micro Network

398

105

(39)

38

Operating Performance

(40)

39

Corporate Banking:

Generating Strong Asset Spread

Performance to Date: 9M 2016 (Rp Bn)

Strategies for 2016

1. Focusing on Anchor Clients and

penetrating through using of

Transaction Banking

2. Account Plan implementation for top

76 Corporate Banking Customers.

3.

P o ide o e stop se i e solutio s fo

usto e s t a sa tio s a d eate

new business process to accelerate

the execution of Account Plan

including effective and responsive

Complaint Handling.

4. Strengthen business alliance with

Mandiri InHealth & Mandiri DPLK to

ease corporate customers to manage

their needs in health insurance &

pension fund / severance

4,779

3,086

1,337 471

8,731 828

(41)

40

InHealth

Opportunity to Increase Fee Income and

Contribute to the Insurance Portfolio

Leveraging our institutional, corporate, &

commercial customers

Providing solutions through our banking

products to InHealth healthcare provider

Cross-selling Mandiri products to InHealth

members

We have over 700 institutional, 300 corporate, and 1,700 commercial customers with the potential to become members of InHealth

• InHealth has over 7,137 healthcare providers and recorded

over Rp 778 Bn in claims year to date 2016

• Bank Mandiri will leverage the hospital network asI Health s

partner to increase transactions through enhanced cash management products

• Bank Mandiri also will provide retail packaged products for

all the doctors asI Health spartner

InHealth earned premium payments of Rp 1,025 Bn in 2016 year to date from clients. Going forward, Bank Mandiri will encourage the use of cash management products through

Bank Mandiris distribution channels and cross sell other

products to over 1 Mn InHealth members.

692

,831

1

,023

,228

1

,175

,240

1

,118

,206

1

,141

,896

1

,087

,313

940

,696

1

,068

,280

5,501 6,242 6,314 6,262 6,094 6,189

7,072 7,137

-2,000 4,000 6,000 8,000

-200,000 400,000 600,000 800,000 1,000,000 1,200,000 1,400,000

2009 2010 2011 2012 2013 2014 2015 9M

2016

Total Member # of Providers

36 78 47 107 120 203 155 108 126

203 811

1,073 1,203

1,410 1,400 1,432

1,146 1,272

0 50 100 150 200 250

-200 400 600 800 1,000 1,200 1,400 1,600

2009 2010 2011 2012 2013 2014 2015 9M

2015 9M 2016

(42)

41

1. Implement client segmentation

strategy for Treasury anchor and

non-anchor clients.

2.

Increase retail coverage of fixed

income and structured products.

3. Develop new FI client coverage model

and implement segmentation strategy.

4.

‘e italize o e seas offi es fu tio as

a distribution channel, and introduce

new business models.

5. Enhance retail brokerage program in

Mandiri Sekuritas.

6. Upgrade business license status of

Mandiri Sekuritas Singapore Office.

Treasury & Market

Performance to Date: 9M 2016 (Rp Bn)

Strategies for 2016

3,222

2,877 382

(43)

Mandiri Sekuritas

fi a ial pe fo

a e

(Rp Bn)

42

Q3 2016

Q3 2015

Y-o-Y

(%)

Revenues

526

310

69%

Investment Banking

101

83

22%

Capital Market

237

167

42%

Proprietary

46

(10)

575%

Investment Mgt

142

70

102%

)

Operating Expenses

384

253

52%

Earnings After Tax

99

29

245%

Equity Transactions

bn

97,324

83,660

16%

SUN Transactions

bn

62,941

49,497

27%

Equity & Bonds Underwriting

bn

19,319

7,665

152%

ROA

8.3%

3.5%

4.8%

(44)

Commercial Banking:

Strong revenues from Assets

43

1.Support Bank

Ma di i s

Wholesale

Banking vision as an Integrated

Wholesale Bank through

sophisticated, customized and complete

services leading to increased revenue

through Wholesale Deposit generation

and Fee Income.

2.Increasing profit and market share

th ough i

easi g e isti g usto e s

share of wallet, increasing revenue from

e usto e s a d a agi g NPL s.

3.Provide the best total business solutions

for commercial customers by developing

products and services including quality

bundling of products, quick service and

competitive pricing.

4.Effective Alliance in units based on

customer base in Commercial

segment, especially in developing value

chain business.

Performance to Date: 9M 2016 (Rp Bn)

Strategies for 2016

2,812

1,362

710 390

4,494

5,963

(45)

44

Commercial Banking :

Stronger Platform & Improved Distribution Capability

* Resegmentation

** Business Savings Product

Expanding Scope of Distribution, 3Q 2016

Solid & Stable Source of

Low Cost Funds

Product 3Q

2016

3Q*

2015 Growth

Demand

Deposit 36.20 30.49 118.73%

Rupiah 21.22 17.04 124.53%

FX 14.98 13.45 111.38%

Saving

Deposit** 7.98 7.80 102.31%

Total CASA 44.18 38.31 115.32%

Total Funding 60.97 57.81 105.47%

CASA Ratio = 72.46%

Funding from Java & Bali = 73% of total funding

Sumatera Loans = Rp 26 tn Funds = Rp 10 tn

Kalimantan Loans = Rp 8 tn Funds = Rp 4 tn

Eastern Loans = Rp 5 tn Funds = Rp 2 tn

Java and Bali Loans = Rp 124 tn

Funds = Rp 45.tn

(46)

45

1.

Continue to develop retail payment

solutions for top retail industry value

chains and business clusters in order

to increase low cost deposit and

fee-based income

2.

Develop customer education to

further increase usage of new retail

products (e.g., prpaid) as well as

e-channel transactions in order to

i

ease usto e s lo alt a d

balances.

Micro & Business Banking:

Rapidly growing our high margin business

Performance to Date: 9M2016 (Rp Bn)

Strategies for 2016

4,763

5,283

1,750

2,549

9,247

3,663

(47)

46

Business Banking :

* Numbers are restated after Resegmentation in Jul 2015

Medan

Makassar Banjarmas

in Surabaya Semarang

Denpasar Bandung

Pekanbaru

Palembang B.Lampung

Pontianak

Samarinda

Manado

Palu Jayapura

Balikpapan Batam

Jambi Pematang siantar

Padang

Bekasi Jakarta

Solo Tangerang Bogor

Branch Models that covered SME Customers M-1 Branch : 78

M-2 Branch : 72 M-3 Branch : 170

Expanding Scope of Distribution, 3Q 2016

Solid & Stable Source of

Low Cost Funds*

Product 4Q

2015

3Q 2016

Growth YTD

Demand

Deposit 36.4 34.6 -5.1%

Saving

Deposit 74.3 72.0 -3.1%

Total CASA 110.7 106.6 -3.7%

Total

Funding 133.2 131.1 -1.5%

Rp Tn

CASA Ratio = 81,28%

Funding from Java & Bali = 74.9% of total funding

Sumatera Loans = Rp 14.1tn Funds = Rp 17.8 tn

Kalimantan Loans = Rp 9.1 tn Funds = Rp 6.2 tn

Eastern Loans = Rp 7.9 tn Funds = Rp 8.9 tn

(48)

47

10.31 13.28 16.06 23.97 36.73 37.44 39.93 41.82 44.50 46.30 48.40 49.70 50.46 49.82 49.60 49.32 49.13 48.80 50.40 50.60 51.09 50.74 52.71 53.24 4Q '07 4Q '08 4Q '09 4Q'10 4Q '11 1Q '12 2Q '12 3Q'12 4Q'12 1Q'13 2Q'13 3Q'13 4Q'13 1Q'14 2Q'14 3Q'14 4Q'14 1Q'15 2Q'15 3Q'15 4Q'15 1Q'16 2Q'16 3Q'16 Fi na n ci ng 91.1% 89.1% 83.1% 82.7% 86.2% 87.2% 92.2% 93.9% 93.9% 95.6% 94.2% 91.3% 89.4% 90.3% 89.9% 85.7% 82.1% 81.7% 85.3% 84.5% 82.0% 80.1% 82.6% 80.4% FDR

BSM

Add

ress

ing As

se

t Qu

al

ity

Issues

Sy

ari

a

h

Fi

n

an

ci

ng

(

Rp

tn

)

Fi

n

an

ci

a

l P

er

for

mance

(Rp

bn

)

FY 09 FY FY FY FY FY FY Q Fi n an ci n g 16,063 23,968 36,664 44,755 50,460 49,133 51,090 53,243 De p o si ts 19,338 28,999 42,618 47,409 56,461 59,821 62,113 65,978 A ss e ts 22,037 32,482 48,672 54,229 63,965 66,942 70,369 74,242 E A T 29 0.94 41 8.52 55 1.07 80 5.69 65 1.24 71 .78 28 9.58 24 6,2 R ati o s: R O A ( % ) 2.23 2.21 1.95 2.25 1.53 0.17 0.56 0.60 R O E ( % ) 21.40 25.05 24.24 25.05 15.34 1.49 5.92 5.98 G ro ss N PF 4.84% 3.52% 2.42% 2.82% 4.32% 6.83% 6.06% 5.43%

Ne

t

In

ter

es

t Ma

rgi

n

& Cos

t of

Fund

s

YoA CoF NIM

(49)

48

Consumer Banking:

Significant growth in spread and fee income

1.

#1 in Auto with new product and 2W

subsidiary build up

2.

#1

position

in Credit

Card

with

innovation and portfolio optimization

3.

#1 in mortgage via new segments and

mandiri synergies

4.

Drive growth in personal loans via new

products and distritbution.

5.

#1 bank for

I do esia s

Gen-Y

6.

Recognized

innovator

in

banking-unbanked.

7.

Extend #1 position in wealthy and

affluent.

Performance to Date: 9M 2016 (Rp Bn)

Strategies for 2016

11,484

4,333

1,550

14,267

1,399

(50)

Mandiri Tunas Finance: Total Financing YTD of Rp13.4Tn

49

Total Disbursement and the Breakdown

for Joint Financing and Non JF

Breakdown of Financing

3Q 2016 Performance

257 576 884 761 1,054 1,110 1,016 523 1,506 1,199 1,409 1,600 1,454 1,909 1,020 2,217 1,858 2,908 2,415

1 ,530 1 ,592 981 1

,771 1,478

1 ,728 2 ,224 2 ,456 2

,056 2,408 2,206

2 ,391 2 ,236 1 ,936 3 ,094 2 ,975 3 ,012 1,909 1 ,262 Q 1 '12 Q 2 '12 Q 3 '12 Q 4 '12 Q 1 '13 Q 2 '13 Q 3 '13 Q 4 '13 Q 1 '14 Q 2 '14 Q 3 '14 Q 4 '14 Q 1 '15 Q 2 '15 Q 3 '15 Q 4 '15 Q 1 '16 Q 2 '16 Q 3 '16 JF Non JF 1

,353 1,609 1,420 2,075 ,1052 2,416 2,871 2,678 3,290 ,3743 3,398 3,824 3,549 3,732 3,975 5,062 4,761 4,727 3,636

373 486 396 401 372 345 289 232

208 162 149

108 96 71 82 73 67 70 36 60 72 49 56 56 76 80 70 64 70 68

60 45 41

57 56

41 19

Q 1 '12 Q 2 '12 Q 3 '12 Q 4 '12 Q 1 '13 Q 2 '13 Q 3 '13 Q 4 '13 Q 1 '14 Q 2 '14 Q 3 '14 Q 4 '14 Q 1 '15 Q 2 '15 Q 3 '15 Q 4 '15 Q 1 '16 Q 2 '16 Q 3 '16 Motorcycle Used Car New Car

(Rp Bn)

3Q

2016

3Q

2015

Change

Loans 29,722 24,718 20.24%

Net Income 240 225 6.85%

Approval Rate (%) 83.94% 84.70% -0.90%

Disbursement 3,677 4,114 -10.64%

NIM (%) 3.31% 3.43% -3.62%

ROA (%) 4.21% 5.19% -18.81%

ROE (%) 25.12% 30.10% -16.54%

CER (%) 44.00% 45.80% -3.93%

(51)

50

Supporting

(52)

Cash Management

16,853 Customers

22.2 Mn Trx in

2016

(2)

51

Bank Mandiri Remains on Track to B

e o e I do esia s Most

Admired Financial Institution

Retail Loans

(1)

Rp 185.3 Tn

33.1% of Loans

High yield loan

amounting Rp 125.5 Tn

Subsidiary Income

Total Rp 1.71 Tn

Sum of income from

11 subsidiaries

(14.3% of EAT)

Alliances

Bank Guarantee: Rp 22.8 Tn

ForEx: USD 19.1 Bn

Trade: USD 3.9 Bn

e-Channel Tx

2,020Mn Trx YTD

24.0% YoY Growth

# of Cards Issued

Credit

4.26 Mn

Debit 13.84 Mn

Prepaid 8.26 Mn

(1) Small Business, Micro and Consumers (2) Excluding Mandiri Transaction System

(3) Incl. KSM Centre, MMU Cash outlet and MobilMU

# of Accounts

Deposit 18.07 Mn

Loan 1.68 Mn

including mortgage

accounts of 155,059

# of new Accounts (YTD)

Deposit 3.34 Mn

Loan 486,641

# of Outlets

2,505 Branches

3,263 Micro Outlets

(3)
(53)

…But We Need to Co side G o i g Be o d the Ba k

Revenue YTD (Whole Group):

Rp47.8Tn (17% YoY)

Profit from Subsidiaries:

Rp1.71Tn (14.3% of EAT)

9M Revenue Wholesale vs

Retail : Rp 20.2Tn vs Rp 27.6Tn

Our Deal size has continued

to move higher

BSHB

Rp 40bn (2008)

MTF

Rp250 bn (2009)

Inhealth

Rp 1.3 tn (2013)

Bank

& Group

Finding Business

Partners

M & A

JV with AXA (AMFS). Gross Written

Premiums Rp1.5tn. +27% YoY

JV with Tunas Ridean (MTF). Total

Financing Rp4.1tn. 15% YoY

InHealth

partner BPJS

(54)

53

40,953

14,226

23,306

31,874

Net Interest Income Fee-Based Income Overhead Expenses & Others

Pre-provision Operating Profit

9M 2016 Operating Profit Increased By 16.4% from 9M 2015

on Higher NII

9M 2016

Notes :

1. Fee based income excluding gain on sale & increasing value GB & securities 2. Overhead expenses + others excluding provisions

9M 2015

Higher 16.4%

34,893

13,157

20,675

27,374

Net Interest Income Fee-Based Income Overhead Expenses & Others

Pre-provision Operating Profit

(55)

Committed to Improving Shareholder Value

Reduce Cost of Funds

Improve Assets Yield

Diversify into Fee Income

Reduce Provision/Loan

Improve Cost Efficiency

Leverage on cash generator

(wholesale) to accelerate growth

Diversity into fee income

Competitive.

sustainable

returns. with

above-average

rates of growth

Business Strategy

Strategic

Alliances

Support Strategy

(56)

…a d Offe I o ati e Pa

e t “olutio s

55

E-Moneyis the re-branding of prepaid Mandiri cards launched in October 2012.

 Can be used for Toll-road Transactions (Jabodatabek). Parking (ISS Parking). Bus (Trans Solo & Trans Jogja). Fuel

(Pertamina Gas Stations). Retail Shops (Indomaret. Alfamart. Alfamidi. Lawson. Superindo). Restaurants (Solaria.

Excelso. Es Teller 77).

 Can be owned by all customers & non customers with a maximum balance of Rp 1 million. Recharge available at Mandiri ATM. ATM Bersama. E-money machines. and E-money merchants.

Pre-Paid Card Volume (000s)

775 1,748 4,015 5,282 5,275 7,891 9,578 13,662 16,802 18,012 24,163 27,455 11,680 20,211 21,752 22,741 21,156 20,679 19,460 20,502 22,079 23,864 24,644 27,260 30,058 30,698 33,826

214 209161 136 131 415 321 484 456

455 447 19 272

1,502 2,231

6,421 8,332 14,874 20,981 22,777 24,508 27,205 30,466 36,704 1 Q '12 2 Q '12 3 Q '12 4 Q '12 1 Q '13 2 Q '13 3 Q '13 4 Q '13 1 Q '14 2 Q '14 3 Q '14 4 Q '14 1 Q '15 2 Q '15 3 Q '15 4 Q '15 1 Q '16 2 Q '16 3 Q '16 Indomaret e-Toll Gaz e-Money

Pre-Paid Transaction Volume (000s)*

*volume for quarter

846 981 1,093 1,412 1,564 1,663 1,752 1,829 1,976 2,112 2,249 2,478 2,693 2,892 3,080 3,255 3,428 693 1,098 1,226 1,312 1,409 1,533 1,5641,633 1,960 2,012 2,1102,202 2,338 2,489 2,634 49

50 58 59

59 64 64 84 84 84

84 84 85

(57)

Strong Microfinance Growth

56

Outstanding

Rp Tn

*based on OJK publication market data (micro small medium business/ UMKM)

2 ,195 4 ,208 5 ,764 5 ,136 7 ,057 5 ,187 6 ,877 5 ,689 8 ,527 7 ,039 7 ,732 5 ,974 5 ,945 4 ,005 6 ,337 6 ,153 6 ,379 8 ,497 4 Q '10 4 Q '11 4 Q '12 1 Q '13 2 Q '13 3 Q '13 4 Q '13 1 Q '14 2 Q '14 3 Q '14 4 Q '14 1 Q '15 2 Q '15 3 Q '15 4 Q '15 1 Q '16 2 Q '16 3 Q '16 Booking

Booking Volume

Rp Bn

16.9% 21.0% 18.7% 14.4%14.3%14.0%14.2% 13.2%13.2%13.2%13.2% 11.0%11.3%10.8%10.6% 9.9% 9.0% 8.5% Asset Spreads(%)

4.4 5.4 7.3

11.8 19.0

27.1 36.0

42.5 44.2 46.0 46.7

2.02%2.29%2.76%

3.91% 6.25%

9.77%

11.00%

11.95% 12.06% 12.07% 11.14% 0.00% 0.50% 1.00% 1.50% 2.00% 2.50% 3.00% 3.50% 4.00% 4.50% 5.00% 5.50% 6.00% 6.50% 7.00% 7.50% 8.00% 8.50% 9.00% 9.50% 10.00% 10.50% 11.00% 11.50% 12.00% 12.50% 13.00% 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45

2008 2009 2010 2011 2012 2013 2014 2015 1

Q 16 2 Q 16 3 Q 16

Mandiri Microfinance Outstanding

(58)

2005

2009

CAGR

2005-2009

2010

2014

CAGR

2010-2014

2015

YoY

Growth

Assets

263,383

394,617

10.6%

449,775

855,040

17.4%

910,063

6.4%

Loans

106,853

198,547

16.8%

246,201

529,973

21.1%

595,458

12.4%

Deposits

206,290

319,550

11.6%

362,212

636,382

15.1%

676,387

6.3%

Revenues

10,835

22,261

19.7%

28,504

56,501

18.7%

66,879

18.4%

ROE

2.52%

22.06%

72.0%

24.24%

20.95%

(3.6%)

18.33%

(12.5%)

Gross NPL Ratio

25.20%

2.79%

(5.60%)

2.42%

2.15%

(2.9%)

2.60%

20.9%

Net NPL Ratio

15.34%

0.42%

(3.73%)

0.62%

0.81%

6.9%

0.90%

11.1%

LDR

51.72%

61.36%

2.41%

67.58%

82.86%

5.2%

87.68%

5.8%

EAT

603

7,155

85.6%

9,218

19,872

21.2%

20,335

2.3%

Subsidiary EAT

N/A

434

22.2%

*)

994

1,086

2.2%

2,085

92.0%

Rp Billion

Our Growth Remains On Track

*)CAGR based on EAT 2006 Rp. 238.28 bn

(59)

Buildi g a “t o g “a i gs Deposit F a hise…

Savings Deposit Growth

Transaction channel growth

121 .5 139 .2 147 .6 163 .8 163 .9 173 .4 180 .2 202 .2 195 .7 206 .6 217 .7 236 .6 224 .0 226 .2 230 .2 229 .5 208 .3 214 .1 224 .0 246 .3 214 .3 248 .6 247 .8 37.3% 38.4% 39.2% 38.8% 40.6% 41.5% 41.8%41.9% 41.9% 41.1% 42.3% 42.5%42.1% 40.7% 39.0% 39.8% 36.6% 36.0% 37.7% 40.2% 36.3% 39.8% 39.9% 17.3% 16.9% 16.9% 16.6% 16.7% 16.7% 16.5% 17.0% 16.8% 17.5% 17.4% 17.7%17.5% 17.6% 17.3% 17.9% 17.3% 17.6% 18.0% 17.6% 16.2% 17.5% 1 Q' 11 2 Q ' 11 3 Q ' 11 4 Q' 11 1 Q' 12 2 Q' 12 3 Q' 12 4 Q' 12 1 Q' 13 2 Q' 13 3 Q' 13 4 Q' 13 1 Q' 14 2 Q' 14 3 Q' 14 4 Q' 14 1 Q' 15 2 Q' 15 3 Q' 15 4 Q' 15 1 Q' 16 2 Q' 16 3 Q' 16

Savings Deposits (Rp tn) As % of Total Deposits

National Share of Savings Deposits (%)

1

,697 1,810 1,855 1,966 ,9541 1,954 2,021 2,045 1,996 ,0962 2,096 2,129 2,141 2,291 2,432 2,421 2,405 2,629 2,450

219.9236.8 247.1

278.2 279.4 283.0285.4 299.3 296

Referensi

Dokumen terkait

Loan Profile: 1Q Small Business Loans Only (Rp 57,509 Bn) Bank Only. Rp 57,509 Bn in loans were in the Small Business portfolio in 1Q of the Small Business Loans

Of the remaining Rp 11,209 billion in restructured Corporate, Commercial &amp; Small Business loans in 2Q :.  85.4%

Of the remaining Rp12,507 billion in restructured Corporate, Commercial &amp; Small Business loans in 3Q :. * Excluding Micro &amp; Consumer

Effective Alliance in units based  on customer base in Commercial  and Small segment especially

Segment Sector Currency Purpose Origin   Year * Excluding Micro &amp; Consumer Loans Only... Segment Sector Currency Purpose Origin  

* Excluding Micro &amp; Consumer Loans Only Corporate, Commercial &amp; Small Business loans downgraded to NPL in Q2 totaled Rp596 billion (0.44% of total loans).. Aging *

Commercial Sales Small Business Sales Consumer Loans Learning Center Regional Network Corporate Banking II Portfolio &amp; Operational Risk Strategy &amp; Performance IT

 66.5% are Working Capital loans Loan Profile: 4Q Small Business Loans Only (Rp 61,576 Bn) Bank Only. Rp 61,576 Bn in loans were in the Small Business portfolio in 4Q of the Small