103
Lampiran 1. Data Perusahaan Sampel
Daftar Perusahaan Sampel 2013
NO
KODE
NAMA PERUSAHAAN
1 INTP
Indocement Tunggak Prakasa Tbk
2 SMBR
Semen Baturaja Persero Tbk
3 SMGR
Semen Indonesia Tbk
4 ARNA
Arwana Citra Mulia Tbk
5 AMFG
Asahimas Flat Glass Tbk
6 KIAS
Keramika Indonesia Assosiasi Tbk
7 MLIA
Mulia Industrindo Tbk
8 TOTO
Surya Toto Indonesia Tbk
9 BTON
Beton Jaya Manunggal Tbk
10 INAI
Indal Aluminium Industry Tbk
11 JPRS
Jaya Pari Steel Tbk
12 LION
Lion Metal Works Tbk
13 LMSH
Lionmesh Prima Tbk
14 ISSP
Steel Pipe Industry of Indonesia Tbk
15 SRSN
Indo Acitama Tbk
16 AKKU
Alam Karya Unggul Tbk
17 APLI
Asiaplast Industries Tbk
18 BRNA
Berlina Tbk
19 IGAR
Champion Pasific Indonesia Tbk
20 TALF
Tunas Alfin Tbk
21 ALDO
Alkindo Naratama Tbk
22 FASW
Fajar Surya Wisesa Tbk
23 SPMA
Suparma Tbk
24 ASII
Astra International Tbk
25 GJTL
Gajah Tunggal Tbk
26 INDS
Indospring Tbk
27 PRAS
Prima alloy steel Universal Tbk
28 SMSM
Selamat Sempurna Tbk
29 STAR
Star Petrochem Tbk
104
31 BATA
Sepatu Bata Tbk
32 DAVO
Davomas Abadi Tbk
33 DLTA
Delta Djakarta Tbk
34 ICBP
Indofood CBP Sukses Makmur Tbk
35 INDF
Indofood Sukses Makmur Tbk
36 MYOR
Mayora Indah Tbk
37 MLBI
Multi Bintang Indonesia Tbk
38 PSDN
Prashida Aneka Niaga Tbk
39 ULTJ
Ultrajaya Milk Industry and Trading Company Tbk
40 HMSP
Hanjaya Mandala Sampoerna Tbk
41 DVLA
Darya Varia Laboratoria Tbk
42 KAEF
Kimia Farma Tbk
43 MERK
Merck Tbk
44 SQBB
Taisho Pharmaceutical Indonesia Tbk
45 TSPC
Tempo Scan Pasific Tbk
105
Daftar Perusahaan Sampel 2014
NO
KODE
NAMA PERUSAHAAN
1 INTP
Indocement Tunggak Prakasa Tbk
2 SMBR
Semen Baturaja Persero Tbk
3 SMGR
Semen Indonesia Tbk
4 ARNA
Arwana Citra Mulia Tbk
5 AMFG
Asahimas Flat Glass Tbk
6 MLIA
Mulia Industrindo Tbk
7 BTON
Beton Jaya Manunggal Tbk
8 GDST
Gunawan Dianjaya Steel Tbk
9 INAI
Indal Aluminium Industry Tbk
10 LION
Lion Metal Works Tbk
11 LMSH
Lionmesh Prima Tbk
12 PICO
Pelangi Indah Canindo Tbk
13 DPNS
Duta Pertiwi Nusantara
14 ETWA
Eterindo Wahanatama Tbk
15 AKPI
Argha Karya Prima Industry Tbk
16 APLI
Asiaplast Industries Tbk
17 BRNA
Berlina Tbk
18 IGAR
Champion Pasific Indonesia Tbk
19 SIAP
Sekawan Intipratama Tbk
20 SIMA
Siwani Makmur Tbk
21 TRST
Trias Sentosa Tbk
22 TALF
Tunas Alfin Tbk
23 YPAS
Yana Prima Hasta Persada Tbk
24 SULI
SLJ Global Tbk d.h Sumalindo Lestari Jaya Tbk
25 TIRT
Tirta Mahakam Resources Tbk
26 FASW
Fajar Surya Wisesa Tbk
27 ASII
Astra International Tbk
28 PRAS
Prima alloy steel Universal Tbk
29 SMSM
Selamat Sempurna Tbk
106
31 SSTM
Sunson Textile Manufacturer Tbk
32 BIMA
Primarindo Asia Infrastructure Tbk
33 BATA
Sepatu Bata Tbk
34 JECC
Jembo Cable Company Tbk
35 KBLI
KMI Wire and Cable Tbk
36 SCCO
Supreme Cable Manufacturing and Commerce Tbk
37 DLTA
Delta Djakarta Tbk
38 ICBP
Indofood CBP Sukses Makmur Tbk
39 INDF
Indofood Sukses Makmur Tbk
40 MLBI
Multi Bintang Indonesia Tbk
41 SKLT
Sekar Laut Tbk
42 ULTJ
Ultrajaya Milk Industry and Trading Company Tbk
43 HMSP
Hanjaya Mandala Sampoerna Tbk
44 DVLA
Darya Varia Laboratoria Tbk
45 INAF
Indofarma Tbk
46 KLBF
Kalbe Farma Tbk
47 KAEF
Kimia Farma Tbk
48 MERK
Merck Tbk
49 SIDO
Industri Jamu dan Farmasi Sido Muncul Tbk
50 SQBB
Taisho Pharmaceutical Indonesia Tbk
51 TSPC
Tempo Scan Pasific Tbk
52 ADES
Akasha Wira International Tbk
53 UNVR
Unilever Indonesia Tbk
54 KICI
Kedaung Indag Can Tbk
107
Daftar Perusahaan Sampel 2015
NO
KODE
NAMA PERUSAHAAN
1 INTP
Indocement Tunggak Prakasa Tbk
2 SMBR
Semen Baturaja Persero Tbk
3 SMGR
Semen Indonesia Tbk
4 WTON
Wijaya Karya Beton Tbk
5 ARNA
Arwana Citra Mulia Tbk
6 MLIA
Mulia Industrindo Tbk
7 TOTO
Surya Toto Indonesia Tbk
8 PICO
Pelangi Indah Canindo Tbk
9 ALMI
Alumindo Light Metal Industry Tbk
10 BAJA
Saranacentral Bajatama Tbk
11 INAI
Indal Aluminium Industry Tbk
12 LION
Lion Metal Works Tbk
13 LMSH
Lionmesh Prima Tbk
14 DPNS
Duta Pertiwi Nusantara Tbk
15 EKAD
Ekadharma International Tbk
16 INCI
Intan Wijaya International Tbk
17 TRST
Trias Sentosa Tbk
18 BRNA
Berlina Tbk
19 IGAR
Champion Pasific Indonesia Tbk
20 YPAS
Yana Prima Hasta Persada Tbk
21 JPFA
Japfa Comfeed Indonesia Tbk
22 SIPD
Siearad Produce Tbk
23 TIRT
Tirta Mahakam Resources Tbk
24 SPMA
Suparma Tbk
25 ASII
Astra International Tbk
26 AUTO
Astra Auto Part Tbk
27 INDS
Indospring Tbk
28 PRAS
Prima alloy steel Universal Tbk
29 SMSM
Selamat Sempurna Tbk
108
31 SSTM
Sunson Textile Manufacturer Tbk
32 TRIS
Trisula International Tbk
33 JECC
Jembo Cable Company Tbk
34 KBLM
Kabelindo Murni Tbk
35 SCCO
Supreme Cable Manufacturing and Commerce Tbk
36 CEKA
Cahaya Kalbar Tbk
37 INDF
Indofood Sukses Makmur Tbk
38 ICBP
Indofood CBP Sukses Makmur Tbk
39 MLBI
Multi Bintang Indonesia Tbk
40 MYOR
Mayora Indah Tbk
41 ROTI
Nippon Indosari Corporindo Tbk
42 STTP
Siantar Top Tbk
43 ULTJ
Ultrajaya Milk Industry and Trading Company Tbk
44 GGRM
Gudang Garam Tbk
45 DVLA
Darya Varia Laboratoria Tbk
46 INAF
Indofarma Tbk
47 KAEF
Kimia Farma Tbk
48 KLBF
Kalbe Farma Tbk
49 MERK
Merck Tbk
50 PYFA
Pyridam Farma Tbk
51 SIDO
Industri Jamu dan Farmasi Sido Muncul Tbk
52 SQBB
Taisho Pharmaceutical Indonesia Tbk
53 TSPC
Tempo Scan Pasific Tbk
54 UNVR
Unilever Indonesia Tbk
55 SKLT
Sekar Laut Tbk
109
Lampiran 2. Input Data Sampel
Input Data Awal Manajemen Laba
Tahun No Kode NI it CFO it TAC it TA it-1 REV it-1 REV it Δ REV it PPE it REC it-1 REC it Δ REC it
2015 1 INTP 4356661 5049117 -692456 28884973 19996264 17798055 -2198209 13817592 2670993 2544260 -126733
2015 2 SMBR 354180062 522628119 -168448057 2926360857 1214914932 1461248284 246333352 787023588 80553246 39417460 -41135786 2015 3 SMGR 4525441038 7288586537 -2763145499 34314666027 26987035135 26948004471 -39030664 25167682710 3432556555 3628640501 196083946 2015 4 WTON 171784021770 458415942291 -286631920521 3802658881174 3277195052159 2652622140207 -624572911952 1997514941320 482687786516 582412003860 99724217344 2015 5 ARNA 71209943348 111918147182 -40708203834 1259175442875 1609758677687 1291926384471 -317832293216 884792151368 392856746890 413926177287 21069430397 2015 6 MLIA -155911654 367602920 -523514574 7215152320 5629696723 5713989433 84292710 5520673718 563658451 438466836 -125191615 2015 7 TOTO 285236780659 240629138479 44607642180 2027288693678 2053630374083 2278673871193 225043497110 875127024145 546510986499 545590081452 -920905047 2015 8 PICO 14975406018 59320891249 -44345485231 626626507164 694332286638 699310599565 4978312927 132333370834 168398316329 158534987306 -9863329023 2015 9 BAJA -9349900882 27344372141 -36694273023 974632970453 1229844640405 1251193634272 21348993867 249498445491 211977317848 284098300607 72120982759 2015 10 INAI 28615673167 47011856454 -18396183287 897281657710 933462438255 1384675922166 451213483911 231997724037 162208830774 448914306574 286705475800 2015 11 LION 46018637487 59304153529 -13285516042 600102716315 377622622150 389251192409 11628570259 112954807003 81803308390 96861786712 15058478322 2015 12 LMSH 1944443395 10910801951 -8966358556 139915598255 249072012369 174598965938 -74473046431 27799616826 24106193844 20876982285 -3229211559 2015 13 DPNS 9859176172 5105993427 4753182745 268877322944 132775925237 118475319120 -14300606117 14593914982 18334276135 2592885644 -15741390491 2015 14 EKAD 47040256456 100935448358 -53895191902 411348790570 526573620057 531537606573 4963986516 96595733391 74245630803 71465892400 -2779738403 2015 15 INCI 16960660023 25782575358 -8821915335 147992617351 110023088698 136668408270 26645319572 48483386129 17246171884 26479845035 9233673151 2015 16 TRST 25314103403 135020261491 -109706158088 3261285495052 2507884797367 2457349444991 -50535352376 2101159762436 485064194004 429237700778 -55826493226 2015 17 IGAR 51416184307 80061208533 -28645024226 349894783575 737863227409 677331846043 -60531381366 66489781540 147758394227 125800093277 -21958300950 2015 18 YPAS -9880781293 33677132098 -43557913391 320494592961 421516175465 277402566627 -144113608838 166690538767 60635032777 45564377126 -15070655651
2015 19 JPFA 524484 1452924 -928440 15730435 24458880 25022913 564033 6828784 1312779 1253885 -58894
2015 20 TIRT -865431603 16167875835 -17033307438 713714873924 814572005112 852780085776 38208080664 198328135715 46681612020 41020117863 -5661494157 2015 21 SPMA -42597342144 85999470922 -128596813066 2091957078669 1550810295608 1621516334166 70706038558 1439722058953 181435555062 154527265068 -26908289994
2015 22 ASII 15613 26290 -10677 236029 201701 184196 -17505 224 54759 53005 -1754
2015 23 AUTO 322701 866768 -544067 14380926 12255427 11723787 -531640 3507217 1784352 1686745 -97607
110
ΔRECit)/TAit-1) β2 (PPEit/TAit-1)β2 NDAit Dait
2015 1 INTP -0.023973 -0.0761022 0.4783661 -2071476 -0.071714659 0.478366104 -0.006 0.062 -0.004446309 -0.094 -0.0449664 -0.055413 0.031440
2015 2 SMBR -0.057562 0.0841774 0.2689428 287469138 0.098234344 0.268942768 -0.006 0.062 0.006090529 -0.094 -0.0252806 -0.025190 -0.032372
2015 3 SMGR -0.080524 -0.0011374 0.7334381 -235114610 -0.006851724 0.733438078 -0.006 0.062 -0.000424807 -0.094 -0.0689432 -0.075368 -0.005156
2015 4 WTON -0.075377 -0.1642464 0.5252943 -724297129296 -0.190471234 0.525294275 -0.006 0.062 -0.011809217 -0.094 -0.0493777 -0.067187 -0.008190
2015 5 ARNA -0.032329 -0.2524130 0.7026758 -338901723613 -0.269145754 0.702675832 -0.006 0.062 -0.016687037 -0.094 -0.0660515 -0.088739 0.056409
2015 6 MLIA -0.072558 0.0116827 0.7651500 209484325 0.029033944 0.765149989 -0.006 0.062 0.001800104 -0.094 -0.0719241 -0.076124 0.003566
2015 7 TOTO 0.022004 0.1110071 0.4316736 225964402157 0.111461383 0.431673608 -0.006 0.062 0.006910606 -0.094 -0.0405773 -0.039667 0.061670
2015 8 PICO -0.070769 0.0079446 0.2111838 14841641950 0.023684989 0.211183806 -0.006 0.062 0.001468469 -0.094 -0.0198513 -0.024383 -0.046386
2015 9 BAJA -0.037649 0.0219046 0.2559922 -50771988892 -0.052093445 0.255992207 -0.006 0.062 -0.003229794 -0.094 -0.0240633 -0.033293 -0.004356
2015 10 INAI -0.020502 0.5028672 0.2585562 164508008111 0.183340434 0.258556187 -0.006 0.062 0.011367107 -0.094 -0.0243043 -0.018937 -0.001565
2015 11 LION -0.022139 0.0193776 0.1882258 -3429908063 -0.005715535 0.188225789 -0.006 0.062 -0.000354363 -0.094 -0.0176932 -0.024048 0.001909
2015 12 LMSH -0.064084 -0.5322712 0.1986885 -71243834872 -0.509191511 0.198688475 -0.006 0.062 -0.031569874 -0.094 -0.0186767 -0.056247 -0.007837
2015 13 DPNS 0.017678 -0.0531864 0.0542772 1440784374 0.005358519 0.054277225 -0.006 0.062 0.000332228 -0.094 -0.0051021 -0.010770 0.028448
2015 14 EKAD -0.131021 0.0120676 0.2348268 7743724919 0.018825204 0.234826832 -0.006 0.062 0.001167163 -0.094 -0.0220737 -0.026907 -0.104114
2015 15 INCI -0.059611 0.1800449 0.3276068 17411646421 0.117652128 0.327606789 -0.006 0.062 0.007294432 -0.094 -0.0307950 -0.029501 -0.030110
2015 16 TRST -0.033639 -0.0154955 0.6442735 5291140850 0.001622410 0.644273482 -0.006 0.062 0.000100589 -0.094 -0.0605617 -0.066461 0.032822
2015 17 IGAR -0.081868 -0.1729988 0.1900279 -38573080416 -0.110241942 0.190027930 -0.006 0.062 -0.006835000 -0.094 -0.0178626 -0.030698 -0.051170
2015 18 YPAS -0.135908 -0.4496600 0.5201041 -129042953187 -0.402636912 0.520104059 -0.006 0.062 -0.024963489 -0.094 -0.0488898 -0.079853 -0.056055
2015 19 JPFA -0.059022 0.0358562 0.4341129 622927 0.039600113 0.434112852 -0.006 0.062 0.002455207 -0.094 -0.0408066 -0.044351 -0.014670
2015 20 TIRT -0.023866 0.0535341 0.2778815 43869574821 0.061466527 0.277881466 -0.006 0.062 0.003810925 -0.094 -0.0261209 -0.028310 0.004444
2015 21 SPMA -0.061472 0.0337990 0.6882178 97614328552 0.046661726 0.688217781 -0.006 0.062 0.002893027 -0.094 -0.0646925 -0.067799 0.006327
2015 22 ASII -0.045236 -0.0741646 0.0009490 -15751 -0.066733325 0.000949036 -0.006 0.062 -0.004137466 -0.094 -0.0000892 -0.010227 -0.035009
2015 23 AUTO -0.037833 -0.0369684 0.2438798 -434033 -0.030181158 0.243879775 -0.006 0.062 -0.001871232 -0.094 -0.0229247 -0.030796 -0.007037
2015 24 INDS -0.047623 -0.0908900 0.6612545 -179570464366 -0.078666988 0.661254500 -0.006 0.062 -0.004877353 -0.094 -0.0621579 -0.073035 0.025412
2015 25 PRAS 0.000719 0.0186354 0.6679559 55556274450 0.043173042 0.667955885 -0.006 0.062 0.002676729 -0.094 -0.0627879 -0.066111 0.066830
2015 26 SMSM -0.042760 0.0972130 0.4086756 130723000000 0.074724691 0.408675571 -0.006 0.062 0.004632931 -0.094 -0.0384155 -0.039783 -0.002977
2015 27 RICY -0.103089 -0.0635423 0.2897682 -68198256321 -0.058251646 0.289768172 -0.006 0.062 -0.003611602 -0.094 -0.0272382 -0.036850 -0.066239
2015 28 SSTM -0.051388 -0.0176746 0.4442025 -16491899719 -0.021316636 0.444202497 -0.006 0.062 -0.001321631 -0.094 -0.0417550 -0.049077 -0.002312
2015 29 TRIS -0.045310 0.2155266 0.2418364 118756329568 0.226677198 0.241836403 -0.006 0.062 0.014053986 -0.094 -0.0227326 -0.014679 -0.030631
111
Tahun No Kode ASET LANCAR LIABILITAS
LANCAR CR TOT.ASET TATO TOT.EKUITAS ROE TOT.LIABILITAS DER Kas untuk PPE FCF
FCF/TOT.
ASET KA
2015 1 INTP 13133854 2687743 4.89 27638360 0.644 23865950 0.183 3772410 0.158 2670307 2378810 0.086 3
2015 2 SMBR 1938566969 255994894 7.57 3268667933 0.447 2949352584 0.120 319315349 0.108 31024594 491603525 0.150 3 2015 3 SMGR 10538703910 6599189622 1.60 38153118932 0.706 27440798401 0.165 10712320531 0.390 5168034789 2120551748 0.056 4 2015 4 WTON 2454908917918 1793464704364 1.37 4456097502805 0.595 2263425161325 0.076 2192672341480 0.969 442994450797 15421491494 0.003 3 2015 5 ARNA 509178006986 498857920866 1.02 1430779475454 0.903 894728477056 0.080 536050998398 0.599 83393114623 28525032559 0.020 4 2015 6 MLIA 1530197787 1757515738 0.87 7125800277 0.802 1115119044 -0.140 6010681233 5.390 222649573 144953347 0.020 3 2015 7 TOTO 1348062605364 560119357447 2.41 2439540859205 0.934 1491542919106 0.191 947997940099 0.636 160020207353 80608931126 0.033 3 2015 8 PICO 449061302609 282806672040 1.59 605788310444 1.154 247090984313 0.061 358697326131 1.452 965958000 58354933249 0.096 3 2015 9 BAJA 667260528237 777986766746 0.86 948682681142 1.319 161627612352 -0.058 787055068790 4.870 6627868308 20716503833 0.022 3 2015 10 INAI 955465955552 952130242797 1.00 1330259296537 1.041 239820902657 0.119 1090438393880 4.547 43419529382 3592327072 0.003 3 2015 11 LION 508345199844 133693524978 3.80 639330150373 0.609 454599496171 0.101 184730654202 0.406 23917496421 35386657108 0.055 3 2015 12 LMSH 89126109044 11018274023 8.09 133782751041 1.305 112441377144 0.017 21341373897 0.190 618352196 10292449755 0.077 3 2015 13 DPNS 185099466179 13865122841 13.35 274483110371 0.432 241296079044 0.041 33187031327 0.138 1723365836 3382627591 0.012 3 2015 14 EKAD 284055202739 79594446891 3.57 389691595500 1.364 291961416611 0.161 97730178889 0.335 6125145575 94810302783 0.243 3 2015 15 INCI 107268622816 11084537386 9.68 169546066314 0.806 154051308997 0.110 15494757317 0.101 3703620113 22078955245 0.130 3 2015 16 TRST 1137766718031 869536723928 1.31 3357359499954 0.732 1956920690054 0.013 1400438809900 0.716 47217915315 87802346176 0.026 3 2015 17 IGAR 309534956646 62393966974 4.96 383936040590 1.764 310464258463 0.166 73471782127 0.237 30684601639 49376606894 0.129 3 2015 18 YPAS 104222023392 85097667841 1.22 279189768587 0.994 150399520729 -0.066 128790247858 0.856 419263196 33257868902 0.119 3
2015 19 JPFA 9604154 5352670 1.79 17159466 1.458 6109692 0.086 11049774 1.809 708488 744436 0.043 3
2015 20 TIRT 520354933692 479533182534 1.09 763168027178 1.117 91161062357 -0.009 672006964821 7.372 740825818 15427050017 0.020 3 2015 21 SPMA 712695266090 765797690730 0.93 2185464365772 0.742 752677119911 -0.057 1390005205106 1.847 59008405821 26991065101 0.012 3
2015 22 ASII 105161 76242 1.38 245435 0.750 126533 0.123 118902 0.940 6439 19851 0.081 4
2015 23 AUTO 4796770 3625907 1.32 14339110 0.818 10143426 0.032 4195684 0.414 737843 128925 0.009 3
112
Tahun No Kode NI it CFO it TAC it TA it-1 REV it-1 REV it Δ REV it PPE it REC it-1 REC it Δ REC it
2015 31 KBLM 12760365612 24641687071 -11881321459 647249655440 919537870594 967710339797 48172469203 291209032493 220031115877 189980395473 -30050720404 2015 32 SCCO 159543050307 197980124011 -38437073704 1656007190010 3703267949291 3533081041052 -170186908239 327657621402 840603662188 713941018489 -126662643699 2015 33 CEKA 106549446980 168614370234 -62064923254 1284150037341 3701868790192 3485733830354 -216134959838 221003080305 315238141384 261169962552 -54068178832
2015 34 INDF 3231713 4213613 -981900 85938885 63594452 64061947 467495 25096342 4339670 5116610 776940
2015 35 ICBP 2923148 3485533 -562385 24910211 30022463 31741094 1718631 6555660 2902202 3363697 461495
2015 36 MYOR 1250233128560 2336785497955 -1086552369395 10291108029334 14169088278238 14818730635847 649642357609 3770695841693 3080840526614 3379244630889 298404104275 2015 37 ROTI 270538700440 555511840614 -284973140174 2142894276216 1880262901697 2174501712899 294238811202 1821378205498 213406935097 250544417433 37137482336 2015 38 STTP 185705201171 194843122728 -9137921557 1700204093895 2170464194350 2544277844656 373813650306 1042537874859 281859370792 315428170065 33568799273 2015 39 ULTJ 523100215029 669463282892 -146363067863 2917083567355 3916789366423 4393932684171 477143317748 1160712905883 407449449974 477628933703 70179483729
2015 40 GGRM 6452834 3200820 3252014 58220600 65185850 70365573 5179723 20106488 1532275 1568098 35823
2015 41 DVLA 107894430 214166823 -106272393 1236247525 1103821775 1306098136 202276361 258265183 351272822 398510527 47237705
2015 42 INAF 6565707419 134284985659 -127719278240 1248343275406 1381436578115 1621898667657 240462089542 398427199954 208245803553 209889781499 1643977946 2015 43 KAEF 252972506074 175966862348 77005643726 2968184626297 4521024379759 4860371483524 339347103765 681742779981 525094482086 576206358857 51111876771 2015 44 KLBF 2057694281873 2456995428106 -399301146233 12425032367729 17368532547558 17887464223321 518931675763 3938494051483 2464901529716 2434081759027 -30819770689
2015 45 MERK 142545462 160700345 -18154883 716599526 863207535 983446471 120238936 110784138 144633951 171588194 26954243
2015 46 PYFA 3087104465 15699910434 -12612805969 172736624689 192555731180 217843921422 25288190242 84152132186 39596938982 30245569598 -9351369384
2015 47 SIDO 437475 432896 4579 2821399 2197907 2218536 20629 961873 334258 347730 13472
2015 48 SQBB 150207262 139913445 10293817 459352720 497501571 514708068 17206497 90312268 123424938 135781322 12356384
2015 49 TSPC 529218651807 778361981647 -249143329840 5592730492960 7512115037587 8181481867179 669366829592 1616562460878 839642753550 923247607102 83604853552
2015 50 UNVR 5851805 6299051 -447246 14280670 34511534 36484030 1972496 8320917 3052260 3602272 550012
2015 51 SKLT 20066791849 29666923359 -9600131510 331574891637 681419524161 745107731208 63688207047 148556690479 82116256304 91574884157 9458627853 2015 52 LMPI 3968046308 16467774299 -12499727991 808892238344 513547309970 452693585202 -60853724768 261750620000 250433391505 242107769071 -8325622434
2014 53 INTP 5274009 5344607 -70598 26607241 18691286 19996264 1304978 12143632 2518588 2670993 152405
2014 54 SMBR 328336316 283527338 44808978 2711416335 1168607832 1214914932 46307100 557907013 35736258 80553246 44816988
2014 55 SMGR 5573577279 6721170878 -1147593599 30792884092 24501240780 26987035135 2485794355 20221066650 2916061904 3432556555 516494651 2014 56 ARNA 261651053219 238937995916 22713057303 1135244802060 1417640229330 1609758677687 192118448357 736206333096 306380879154 392856746890 86475867736
2014 57 AMFG 458635 564250 -105615 3539393 3216480 3672186 455706 1530836 400446 383817 -16629
2014 58 MLIA 125013335 460633645 -335620310 7189899445 5197009630 5629696723 432687093 5497490587 517172468 563658451 46485983
113
ΔRECit)/TAit-1) β2 (PPEit/TAit-1)β2 NDAit Dait
2015 31 KBLM -0.018357 0.0744264 0.4499176 78223189607 0.120854741 0.449917632 -0.006 0.062 0.007492994 -0.094 -0.0422923 -0.040799 0.022443
2015 32 SCCO -0.023211 -0.1027694 0.1978600 -43524264540 -0.026282654 0.197860023 -0.006 0.062 -0.001629525 -0.094 -0.0185988 -0.026228 0.003018
2015 33 CEKA -0.048332 -0.1683097 0.1721007 -162066781006 -0.126205487 0.172100669 -0.006 0.062 -0.007824740 -0.094 -0.0161775 -0.030002 -0.018329
2015 34 INDF -0.011426 0.0054399 0.2920255 -309445 -0.003600757 0.292025455 -0.006 0.062 -0.000223247 -0.094 -0.0274504 -0.033674 0.022248
2015 35 ICBP -0.022576 0.0689930 0.2631716 1257136 0.050466694 0.263171597 -0.006 0.062 0.003128935 -0.094 -0.0247381 -0.027609 0.005033
2015 36 MYOR -0.105582 0.0631266 0.3664033 351238253334 0.034130266 0.366403290 -0.006 0.062 0.002116076 -0.094 -0.0344419 -0.038326 -0.067256
2015 37 ROTI -0.132985 0.1373091 0.8499618 257101328866 0.119978541 0.849961767 -0.006 0.062 0.007438670 -0.094 -0.0798964 -0.078458 -0.054527
2015 38 STTP -0.005375 0.2198640 0.6131840 340244851033 0.200120005 0.613183958 -0.006 0.062 0.012407440 -0.094 -0.0576393 -0.051232 0.045857
2015 39 ULTJ -0.050174 0.1635686 0.3979018 406963834019 0.139510516 0.397901836 -0.006 0.062 0.008649652 -0.094 -0.0374028 -0.034753 -0.015421
2015 40 GGRM 0.055857 0.0889672 0.3453501 5143900 0.088351889 0.345350065 -0.006 0.062 0.005477817 -0.094 -0.0324629 -0.032985 0.088842
2015 41 DVLA -0.085964 0.1636212 0.2089106 155038656 0.125410691 0.208910576 -0.006 0.062 0.007775463 -0.094 -0.0196376 -0.017862 -0.068102
2015 42 INAF -0.102311 0.1926250 0.3191648 238818111596 0.191308045 0.319164774 -0.006 0.062 0.011861099 -0.094 -0.0300015 -0.024140 -0.078171
2015 43 KAEF 0.025944 0.1143282 0.2296834 288235226994 0.097108254 0.229683415 -0.006 0.062 0.006020712 -0.094 -0.0215902 -0.021570 0.047513
2015 44 KLBF -0.032137 0.0417650 0.3169806 549751446452 0.044245474 0.316980587 -0.006 0.062 0.002743219 -0.094 -0.0297962 -0.033053 0.000916
2015 45 MERK -0.025335 0.1677910 0.1545970 93284693 0.130176883 0.154597002 -0.006 0.062 0.008070967 -0.094 -0.0145321 -0.012461 -0.012874
2015 46 PYFA -0.073018 0.1463974 0.4871702 34639559626 0.200533961 0.487170178 -0.006 0.062 0.012433106 -0.094 -0.0457940 -0.039361 -0.033657
2015 47 SIDO 0.001623 0.0073116 0.3409206 7157 0.002536685 0.340920586 -0.006 0.062 0.000157274 -0.094 -0.0320465 -0.037889 0.039512
2015 48 SQBB 0.022409 0.0374581 0.1966077 4850113 0.010558581 0.196607670 -0.006 0.062 0.000654632 -0.094 -0.0184811 -0.023826 0.046236
2015 49 TSPC -0.044548 0.1196852 0.2890471 585761976040 0.104736314 0.289047088 -0.006 0.062 0.006493651 -0.094 -0.0271704 -0.026677 -0.017871
2015 50 UNVR -0.031318 0.1381235 0.5826699 1422484 0.099609052 0.582669931 -0.006 0.062 0.006175761 -0.094 -0.0547710 -0.054595 0.023277
2015 51 SKLT -0.028953 0.1920779 0.4480336 54229579194 0.163551525 0.448033594 -0.006 0.062 0.010140195 -0.094 -0.0421152 -0.037975 0.009022
2015 52 LMPI -0.015453 -0.0752309 0.3235915 -52528102334 -0.064938319 0.323591460 -0.006 0.062 -0.004026176 -0.094 -0.0304176 -0.040444 0.024991
2014 53 INTP -0.002653 0.0490460 0.4564033 1152573 0.043318020 0.456403278 -0.006 0.062 0.002685717 -0.094 -0.0429019 -0.046216 0.043563
2014 54 SMBR 0.016526 0.0170786 0.2057622 1490112 0.000549570 0.205762208 -0.006 0.062 0.000034073 -0.094 -0.0193416 -0.025308 0.041834
2014 55 SMGR -0.037268 0.0807263 0.6566799 1969299704 0.063953078 0.656679855 -0.006 0.062 0.003965091 -0.094 -0.0617279 -0.063763 0.026495
2014 56 ARNA 0.020007 0.1692309 0.6485001 105642580621 0.093057093 0.648500070 -0.006 0.062 0.005769540 -0.094 -0.0609590 -0.061189 0.081197
2014 57 AMFG -0.029840 0.1287526 0.4325137 472335 0.133450849 0.432513711 -0.006 0.062 0.008273953 -0.094 -0.0406563 -0.038382 0.008542
2014 58 MLIA -0.046679 0.0601799 0.7646130 386201110 0.053714397 0.764613000 -0.006 0.062 0.003330293 -0.094 -0.0718736 -0.074543 0.027864
2014 59 BTON -0.000076 -0.0995784 0.0808369 -16003863294 -0.090860678 0.080836942 -0.006 0.062 -0.005633362 -0.094 -0.0075987 -0.019232 0.019156
114
Tahun No Kode ASET LANCAR LIABILITAS
LANCAR CR TOT.ASET TATO TOT.EKUITAS ROE TOT.LIABILITAS DER Kas untuk PPE FCF
FCF/TOT.
ASET KA
2015 31 KBLM 362277745626 342643691341 1.06 654385717061 1.479 296475380006 0.043 357910337055 1.207 20419520556 4222166515 0.006 3
2015 32 SCCO 1380917436620 826026927582 1.67 1773144328632 1.993 922352503822 0.173 850791824810 0.922 34228651561 163751472450 0.092 3
2015 33 CEKA 1253019074345 816471301252 1.53 1485826210015 2.346 639893514352 0.167 845932695663 1.322 15360238774 153254131460 0.103 3
2015 34 INDF 42816745 25107538 1.71 91831526 0.698 43121593 0.075 48709933 1.130 3540744 672869 0.007 3
2015 35 ICBP 13961500 6002344 2.33 26560624 1.195 16386911 0.178 10173713 0.621 1399617 2085916 0.079 3
2015 36 MYOR 7454347029087 3151495162694 2.37 11342715686221 1.306 5077450725071 0.246 6148255759034 1.211 463593808964 1873191688991 0.165 3
2015 37 ROTI 812990646097 395920006814 2.05 2706323637034 0.803 1188534951872 0.228 1517788685162 1.277 195298394940 360213445674 0.133 3
2015 38 STTP 875469433776 554491047968 1.58 1919568037170 1.325 1008809438257 0.184 910758598913 0.903 185584489794 9258632934 0.005 3
2015 39 ULTJ 2103565054627 561628179393 3.75 3539995910248 1.241 2797505693922 0.187 742490216326 0.265 244036641351 425426641541 0.120 3
2015 40 GGRM 42568431 24045086 1.77 63505413 1.108 38007909 0.170 25497504 0.671 2923422 277398 0.004 3
2015 41 DVLA 1043830034 296298118 3.52 1376278237 0.949 973517334 0.111 402760903 0.414 32201430 181965393 0.132 3
2015 42 INAF 1068157388878 846731120973 1.26 1533708564241 1.058 592708896744 0.011 940999667498 1.588 16330817594 117954168065 0.077 3
2015 43 KAEF 2100921793619 1088431346892 1.93 3236224076311 1.502 1862096822470 0.136 1374127253841 0.738 146204582173 29762280175 0.009 3
2015 44 KLBF 8748491608702 2365880490863 3.70 13696417381439 1.306 10938285985269 0.188 2758131396170 0.252 903742633914 1553252794192 0.113 3
2015 45 MERK 483679971 132435895 3.65 641646818 1.533 473543282 0.301 168103536 0.355 42463177 118237168 0.184 3
2015 46 PYFA 72745997374 36534059349 1.99 159951537229 1.362 101222059197 0.030 58729478032 0.580 1995602888 13704307546 0.086 2
2015 47 SIDO 1707439 184060 9.28 2796111 0.793 2598314 0.168 197797 0.076 196701 236195 0.084 3
2015 48 SQBB 365466619 102270152 3.57 464027522 1.109 354053487 0.424 109974035 0.311 16392461 123520984 0.266 3
2015 49 TSPC 4304922144352 1696486657073 2.54 6284729099203 1.302 4337140975120 0.122 1947588124083 0.449 262332668105 516029313542 0.082 3
2015 50 UNVR 6623114 10127542 0.65 15729945 2.319 4827360 1.212 10902585 2.258 1472444 4826607 0.307 3
2015 51 SKLT 189758915421 159132842277 1.19 377110748359 1.976 152044668111 0.132 225066080248 1.480 19759710325 9907213034 0.026 3
2015 52 LMPI 442484119278 351301587089 1.26 793093512600 0.571 401211837509 0.010 391881675091 0.977 13438738862 3029035437 0.004 3
2014 53 INTP 16086773 3260559 4.93 28884973 0.692 24784801 0.213 4100172 0.165 3459061 1885546 0.065 3
2014 54 SMBR 2335768747 179749240 12.99 2926360857 0.415 2717247111 0.121 209113746 0.077 31837071 251690267 0.086 3
2014 55 SMGR 11648544675 5273269122 2.21 34314666027 0.786 25002451936 0.223 9312214091 0.372 2581061518 4140109360 0.121 5
2014 56 ARNA 507458459958 315672702842 1.61 1259175442875 1.278 912230541132 0.287 346944901743 0.380 86889013567 152048982349 0.121 4
2014 57 AMFG 2263728 398238 5.68 3918391 0.937 3184642 0.144 733749 0.230 312259 251991 0.064 4
2014 58 MLIA 1628326016 1462013369 1.11 7215152320 0.780 1321572099 0.095 5893580221 4.460 226937767 233695878 0.032 3
2014 59 BTON 125563722796 24837582186 5.06 174157547015 0.551 146640218904 0.052 27517328111 0.188 -543032721 8186787731 0.047 3
115
Tahun No Kode NI it CFO it TAC it TA it-1 REV it-1 REV it Δ REV it PPE it REC it-1 REC it Δ REC it
2014 61 LION 49001630102 61833303338 -12831673236 498567897161 333674349966 377622622150 43948272184 101606366543 63350679547 81803308390 18452628843 2014 62 LMSH 7403115436 9999770412 -2596654976 141697598705 256210760822 249072012369 -7138748453 29522279223 24299962987 24106193844 -193769143 2014 63 PICO 16153616369 24408903218 -8255286849 621400236614 684448835916 694332286638 9883450722 139160457062 153848244468 168398316329 14550071861 2014 64 DPNS 14519866284 5877779661 8642086623 256372669050 131333196189 132775925237 1442729048 14918235303 16245495525 18334276135 2088780610 2014 65 AKPI 34690704 374349492 -339658788 2084567189 1663385190 1945383031 281997841 1060731359 416207759 400045577 -16162182 2014 66 APLI 9626571647 22314328339 -12687756692 303594490546 281551386863 294081114204 12529727341 165967227248 44108251883 49153447552 5045195669 2014 67 BRNA 56998824 198105603 -141106779 1125132715 960999965 1258841240 297841275 719368856 159995583 232366583 72371000 2014 68 IGAR 54898874758 25762820842 29136053916 314746644499 643403327263 737863227409 94459900146 46081516352 128470063461 147758394227 19288330766 2014 69 SIMA 1378596138 3624161343 -2245565205 65314178204 2281916205 15760701901 13478785696 8055614938 126469290 1755797783 1629328493 2014 70 TRST 30084477143 236909957713 -206825480570 3260919505192 2033149367039 2507884797367 474735430328 1980022881193 475835141313 485064194004 9229052691 2014 71 TALF 57653818954 57518834251 134984703 341414650168 423277747305 558080193376 134802446071 118272956724 74401020834 77153187729 2752166895 2014 72 YPAS -8931976717 52054364496 -60986341213 613878797683 439680589423 421516175465 -18164413958 180149137587 57019735596 60635032777 3615297181
2014 73 SULI 5519 34541 -29022 941141 177698 531317 353619 406365 54084 50989 -3095
2014 74 TIRT 23140521040 73334021254 -50193500214 723177125785 740839654535 814572005112 73732350577 183149192387 24917449146 46681612020 21764162874
2014 75 ASII 22125 14963 7162 213994 193880 201701 7821 8984 51645 54759 3114
2014 76 PRAS 11340527608 11556006425 -215478817 795630254209 316174631298 445664542004 129489910706 705792134066 88886702784 119653754357 30767051573 2014 77 SMSM 421467000000 449864000000 -28397000000 1701103245176 2372982726295 2632860000000 259877273705 492897000000 561027272788 574663000000 13635727212 2014 78 UNIT 396296296 23058031778 -22661735482 459118935528 101886214646 102448044300 561829654 347163555335 23722446653 21824128777 -1898317876 2014 79 SSTM -12840297828 39556169947 -52396467775 801866397035 573748747725 519854661831 -53894085894 373976560649 67217400707 47899817337 -19317583370 2014 80 BIMA 10048996788 11928906958 -1879910170 118007059098 279150207182 286688094220 7537887038 14028659400 17770602672 14178332149 -3592270523
2014 81 BATA 70781440 62179864 8601576 680685060 902459209 1008727515 106268306 245225987 43299158 40711116 -2588042
2014 82 JECC 23844710 42230169 -18385459 1239821716 1490073098 1493012114 2939016 121782583 513749516 473898955 -39850561
2014 83 KBLI 70080135740 170079674604 -99999538864 1337022291951 2572350076614 2384078038239 -188272038375 411558691981 486996835413 476764021710 -10232813703 2014 84 SCCO 137618900727 62171128817 75447771910 1762032300123 3751042310613 3703267949291 -47774361322 308148648014 799525898469 840603662188 41077763719
2014 85 ICBP 2531681 3860843 -1329162 21267470 25094681 30022463 4927782 5838843 2549415 2902202 352787
2014 86 INDF 4401080 9269318 -4868238 78092789 57731998 63594452 5862454 22011488 4959416 4339670 -619746
2014 87 MLBI 794883 913005 -118122 1782148 3561989 2988501 -573488 1315305 325807 382051 56244
2014 88 SKLT 16480714984 23398218902 -6917503918 301989488699 567048547543 681419524161 114370976618 135210633301 73947590412 82116256304 8168665892 2014 89 ULTJ 283360914211 128022639236 155338274975 2811620982142 3460231249075 3916789366423 456558117348 1003229206363 381952810801 407449449974 25496639173
116
ΔRECit)/TAit-1) β2 (PPEit/TAit-1)β2 NDAit Dait
2014 61 LION -0.025737 0.0881490 0.2037964 25495643341 0.051137756 0.203796448 -0.006 0.062 0.003170541 -0.094 -0.0191569 -0.021986 -0.003751
2014 62 LMSH -0.018325 -0.0503802 0.2083471 -6944979310 -0.049012682 0.208347068 -0.006 0.062 -0.003038786 -0.094 -0.0195846 -0.028623 0.010298
2014 63 PICO -0.013285 0.0159051 0.2239466 -4666621139 -0.007509848 0.223946579 -0.006 0.062 -0.000465611 -0.094 -0.0210510 -0.027517 0.014232
2014 64 DPNS 0.033709 0.0056275 0.0581896 -646051562 -0.002519970 0.058189648 -0.006 0.062 -0.000156238 -0.094 -0.0054698 -0.011626 0.045335
2014 65 AKPI -0.162940 0.1352788 0.5088497 298160023 0.143032100 0.508849686 -0.006 0.062 0.008867990 -0.094 -0.0478319 -0.044964 -0.117976
2014 66 APLI -0.041792 0.0412713 0.5466740 7484531672 0.024653055 0.546674042 -0.006 0.062 0.001528489 -0.094 -0.0513874 -0.055859 0.014067
2014 67 BRNA -0.125413 0.2647166 0.6393636 225470275 0.200394382 0.639363558 -0.006 0.062 0.012424452 -0.094 -0.0601002 -0.053676 -0.071738
2014 68 IGAR 0.092570 0.3001141 0.1464083 75171569380 0.238831996 0.146408285 -0.006 0.062 0.014807584 -0.094 -0.0137624 -0.004955 0.097525
2014 69 SIMA -0.034381 0.2063684 0.1233364 11849457203 0.181422434 0.123336390 -0.006 0.062 0.011248191 -0.094 -0.0115936 -0.006345 -0.028036
2014 70 TRST -0.063426 0.1455833 0.6071977 465506377637 0.142753103 0.607197718 -0.006 0.062 0.008850692 -0.094 -0.0570766 -0.054226 -0.009200
2014 71 TALF 0.000395 0.3948350 0.3464203 132050279176 0.386773910 0.346420274 -0.006 0.062 0.023979982 -0.094 -0.0325635 -0.014584 0.014979
2014 72 YPAS -0.099346 -0.0295896 0.2934604 -21779711139 -0.035478846 0.293460433 -0.006 0.062 -0.002199688 -0.094 -0.0275853 -0.035785 -0.063561
2014 73 SULI -0.030837 0.3757343 0.4317791 356714 0.379022909 0.431779085 -0.006 0.062 0.023499420 -0.094 -0.0405872 -0.023088 -0.007749
2014 74 TIRT -0.069407 0.1019561 0.2532563 51968187703 0.071860940 0.253256340 -0.006 0.062 0.004455378 -0.094 -0.0238061 -0.025351 -0.044056
2014 75 ASII 0.033468 0.0365478 0.0419825 4707 0.021995944 0.041982485 -0.006 0.062 0.001363749 -0.094 -0.0039464 -0.008583 0.042051
2014 76 PRAS -0.000271 0.1627514 0.8870856 98722859133 0.124081329 0.887085591 -0.006 0.062 0.007693042 -0.094 -0.0833860 -0.081693 0.081422
2014 77 SMSM -0.016693 0.1527698 0.2897514 246241546493 0.144754028 0.289751372 -0.006 0.062 0.008974750 -0.094 -0.0272366 -0.024262 0.007569
2014 78 UNIT -0.049359 0.0012237 0.7561517 2460147530 0.005358410 0.756151682 -0.006 0.062 0.000332221 -0.094 -0.0710783 -0.076746 0.027387
2014 79 SSTM -0.065343 -0.0672108 0.4663826 -34576502524 -0.043120029 0.466382632 -0.006 0.062 -0.002673442 -0.094 -0.0438400 -0.052513 -0.012830
2014 80 BIMA -0.015930 0.0638766 0.1188798 11130157561 0.094317727 0.118879832 -0.006 0.062 0.005847699 -0.094 -0.0111747 -0.011327 -0.004603
2014 81 BATA 0.012637 0.1561196 0.3602635 108856348 0.159921753 0.360263507 -0.006 0.062 0.009915149 -0.094 -0.0338648 -0.029950 0.042586
2014 82 JECC -0.014829 0.0023705 0.0982259 42789577 0.034512686 0.098225883 -0.006 0.062 0.002139787 -0.094 -0.0092332 -0.013093 -0.001736
2014 83 KBLI -0.074793 -0.1408144 0.3078174 -178039224672 -0.133160999 0.307817375 -0.006 0.062 -0.008255982 -0.094 -0.0289348 -0.043191 -0.031602
2014 84 SCCO 0.042819 -0.0271132 0.1748825 -88852125041 -0.050425934 0.174882519 -0.006 0.062 -0.003126408 -0.094 -0.0164390 -0.025565 0.068384
2014 85 ICBP -0.062497 0.2317051 0.2745434 4574995 0.215117031 0.274543375 -0.006 0.062 0.013337256 -0.094 -0.0258071 -0.018470 -0.044028
2014 86 INDF -0.062339 0.0750704 0.2818633 6482200 0.083006384 0.281863259 -0.006 0.062 0.005146396 -0.094 -0.0264951 -0.027349 -0.034990
2014 87 MLBI -0.066281 -0.3217959 0.7380448 -629732 -0.353355614 0.738044764 -0.006 0.062 -0.021908048 -0.094 -0.0693762 -0.097284 0.031004
2014 88 SKLT -0.022906 0.3787250 0.4477329 106202310726 0.351675521 0.447732912 -0.006 0.062 0.021803882 -0.094 -0.0420869 -0.026283 0.003377
2014 89 ULTJ 0.055249 0.1623825 0.3568152 431061478175 0.153314220 0.356815237 -0.006 0.062 0.009505482 -0.094 -0.0335406 -0.030035 0.085284
117
Tahun No Kode ASET LANCAR LIABILITAS
LANCAR CR TOT.ASET TATO TOT.EKUITAS ROE TOT.LIABILITAS DER Kas untuk PPE FCF
FCF/TOT.
ASET KA
2014 61 LION 488268612706 132155047433 3.69 600102716315 0.629 443978957043 0.110 156123759272 0.352 51455137070 10378166268 0.017 3
2014 62 LMSH 107779916138 19357303490 5.57 139915598255 1.780 115951209812 0.064 23964388443 0.207 8514515494 1485254918 0.011 3
2014 63 PICO 457862103838 276068533694 1.66 626626507164 1.108 231101202611 0.070 395525304553 1.711 2370784239 22038118979 0.035 3
2014 64 DPNS 175900992382 16424251535 10.71 268877322944 0.494 236082522272 0.062 32794800672 0.139 3264586166 2613193495 0.010 3
2014 65 AKPI 920128174 812876509 1.13 2227042590 0.874 1035845653 0.033 1191196937 1.150 118590305 255759187 0.115 3
2014 66 APLI 89509388915 31090308805 2.88 273126657794 1.077 225257926102 0.043 47868731692 0.213 20908530016 1405798323 0.005 3
2014 67 BRNA 581019904 555109444 1.05 1334085916 0.944 366374815 0.156 967711101 2.641 44537930 153567673 0.115 2
2014 68 IGAR 302146092589 73319694812 4.12 349894783575 2.109 263451227145 0.208 86443556430 0.328 5723395526 20039425316 0.057 3
2014 69 SIMA 22595278165 28025746707 0.81 62607762222 0.252 31397753515 0.044 31210008707 0.994 1896627156 1727534187 0.028 1
2014 70 TRST 1182292914595 955175792503 1.24 3261285495052 0.769 1761493183162 0.017 1499792311890 0.851 121297718183 115612239530 0.035 3
2014 71 TALF 302876053830 82021759414 3.69 431533296503 1.293 326581298760 0.177 104951997743 0.321 16508919223 41009915028 0.095 3
2014 72 YPAS 130490593485 94377062611 1.38 320494592961 1.315 161879412678 -0.055 158615180283 0.980 13942975335 38111389161 0.119 3
2014 73 SULI 297211 386373 0.77 900611 0.590 -366477 -0.015 1267088 -3.457 1013 33528 0.037 3
2014 74 TIRT 491854559646 445342122045 1.10 713714873924 1.141 82154363037 0.282 631560510887 7.687 9184165504 64149855750 0.090 3
2014 75 ASII 97241 73523 1.32 236029 0.855 120324 0.184 115705 0.962 8487 6476 0.027 4
2014 76 PRAS 566779211419 564899086298 1.00 1286827899805 0.346 685821589456 0.017 601006310349 0.876 345769000 11210237425 0.009 3
2014 77 SMSM 1133730000000 536800000000 2.11 1749395000000 1.505 1146837000000 0.368 602558000000 0.525 113324000000 336540000000 0.192 3
2014 78 UNIT 87603774426 194527779957 0.45 440727374151 0.232 241653558598 0.002 199073815553 0.824 0 23058031778 0.052 3
2014 79 SSTM 398785346285 332510082788 1.20 773663346934 0.672 773663346934 -0.017 514793507583 0.665 23611990000 15944179947 0.021 3
2014 80 BIMA 86879500495 94025048182 0.92 104058578348 2.755 -193918969257 -0.052 297977547605 -1.537 2014754406 9914152552 0.095 3
2014 81 BATA 490875888 316233635 1.55 774891087 1.302 429115605 0.165 345775482 0.806 41706885 20472979 0.026 3
2014 82 JECC 873185261 846116408 1.03 1062476023 1.405 171355054 0.139 891120969 5.200 4579148 37651021 0.035 3
2014 83 KBLI 851745555700 256060417655 3.33 1337351473763 1.783 940756718451 0.074 396594755312 0.422 42951338866 127128335738 0.095 3
2014 84 SCCO 1293776722303 826026927582 1.57 1656007190010 2.236 814392519881 0.169 841614670129 1.033 49070748873 13100379944 0.008 3
2014 85 ICBP 13603527 6230997 2.18 24910211 1.205 15039947 0.168 9870264 0.656 1057364 2803479 0.113 3
2014 86 INDF 40995736 22681686 1.81 85938885 0.740 41228376 0.107 44710509 1.084 5221818 4047500 0.047 3
2014 87 MLBI 816494 1588801 0.51 2231051 1.340 553797 1.435 1677254 3.029 444357 468648 0.210 3
2014 88 SKLT 167419411740 141425302223 1.18 331574891637 2.055 153368106620 0.107 178206785017 1.162 22353638719 1044580183 0.003 3
2014 89 ULTJ 1642101746819 490967089226 3.34 2917083567355 1.343 2265097759730 0.125 651985807625 0.288 110005997024 18016642212 0.006 3
118
Tahun No Kode NI it CFO it TAC it TA it-1 REV it-1 REV it Δ REV it PPE it REC it-1 REC it Δ REC it
2014 91 DVLA 80929476 104436317 -23506841 1190054288 1101684170 1103821775 2137605 267039943 377104867 351272822 -25832045
2014 92 INAF 1164824606 148726901608 -147562077002 1294510669195 1337498191710 1381436578115 43938386405 394584546295 285853171964 208245803553 -77607368411 2014 93 KLBF 2121090581630 2316125821045 -195035239415 11315061275026 16002131057048 17368532547558 1366401490510 3404457131056 2273378788416 2464901529716 191522741300 2014 94 KAEF 236531070864 286309255381 -49778184517 2471939548890 4348073988385 4521024379759 172950391374 557939412570 554220980343 525094482086 -29126498257
2014 95 MERK 150375493 232826497 -82451004 696946318 1193952302 863207535 -330744767 81384920 137783742 144633951 6850209
2014 96 SIDO 415193 369322 45871 2951507 2372364 2197907 -174457 791081 461975 334258 -127717
2014 97 SQBB 164808009 160898696 3909313 421187982 426436344 497501571 71065227 87174799 95182119 123424938 28242819
2014 98 TSPC 584293062124 512956089428 71336972696 5407957915805 6854889233121 7512115037587 657225804466 1554389853202 808788359595 839642753550 30854393955
2014 99 UNVR 5738523 6462722 -724199 13348188 30757435 34511534 3754099 7348025 3441068 3052260 -388808
2014 100 KICI 4703508241 1313583361 3389924880 98295722100 99029696717 102971318497 3941621780 8253323849 9693700254 9919207273 225507019 2014 101 LMPI 1710590575 7786642389 -6076051814 822189506877 676111070762 513547309970 -162563760792 264086403130 229486553340 250433391505 20946838165
2013 102 INTP 5012294 5419268 -406974 22755160 17290337 18691286 1400949 9308692 2454818 2518588 63770
2013 103 SMBR 312183836 298064307 14119529 1198586407 1097679986 1168607832 70927846 589671589 319067 35736258 35417191
2013 104 SMGR 5354298521 6047147495 -692848974 26579083786 19598247884 24501240780 4902992896 18862518157 2522528928 2916061904 393532976 2013 105 ARNA 237697913883 278878036499 -41180122616 937359770277 1113663603211 1417640229330 303976626119 705760636024 219607208300 306380879154 86773670854
2013 106 AMFG 338358 551871 -213513 3115421 2857310 3216480 359170 1478147 310118 400446 90328
2013 107 KIAS 75360306268 202177490839 -126817184571 2143814884435 780233550859 910845835792 130612284933 1458987957660 268135988219 230819919141 -37316069078 2013 108 MLIA -474045653 638446530 -1112492183 6558955234 4580710119 5197009630 616299511 5556239354 439732448 517172468 77440020 2013 109 TOTO 236557513162 320627072830 -84069559668 1522663914388 1576763006758 1711306783682 134543776924 461181775000 418581106774 462105579635 43524472861 2013 110 INAI 5019540731 77754740234 -72735199503 612224219835 598243426900 640702671875 42459244975 84097628783 114237070323 162208830774 47971760451 2013 111 LION 64761350816 52556704619 12204646197 433497042140 333921950207 333674349966 -247600241 60440970754 63770337446 63350679547 -419657899 2013 112 LMSH 14382899194 13814790256 568108938 128547715366 223079062667 256210760822 33131698155 23305792882 28241866692 24299962987 -3941903705
2013 113 ISSP 203561 304874 -101313 3282806 3092658 3534018 441360 1157563 590954 888049 297095
2013 114 SRSN 15994295 37888934 -21894639 402108960 384145388 392315526 8170138 118272543 67312492 81705524 14393032
2013 115 APLI 1881586263 62415415884 -60533829621 333867300446 343677756488 281551386863 -62126369625 171880874270 68305424564 44108251883 -24197172681
2013 116 BRNA -12219421 103086504 -115305925 770383930 836986463 960999965 124013502 639297618 146025664 159995583 13969919
119
ΔRECit)/TAit-1) β2 (PPEit/TAit-1)β2 NDAit Dait
2014 91 DVLA -0.019753 0.0017962 0.2243931 27969650 0.023502835 0.224393077 -0.006 0.062 0.001457176 -0.094 -0.0210929 -0.025636 0.005883
2014 92 INAF -0.113991 0.0339421 0.3048137 121545754816 0.093893204 0.304813669 -0.006 0.062 0.005821379 -0.094 -0.0286525 -0.028831 -0.085160
2014 93 KLBF -0.017237 0.1207595 0.3008784 1174878749210 0.103833176 0.300878365 -0.006 0.062 0.006437657 -0.094 -0.0282826 -0.027845 0.010608
2014 94 KAEF -0.020137 0.0699655 0.2257092 202076889631 0.081748314 0.225709165 -0.006 0.062 0.005068395 -0.094 -0.0212167 -0.022148 0.002011
2014 95 MERK -0.118303 -0.4745628 0.1167736 -337594976 -0.484391649 0.116773585 -0.006 0.062 -0.030032282 -0.094 -0.0109767 -0.047009 -0.071294
2014 96 SIDO 0.015542 -0.0591078 0.2680261 -46740 -0.015835978 0.268026130 -0.006 0.062 -0.000981831 -0.094 -0.0251945 -0.032176 0.047718
2014 97 SQBB 0.009282 0.1687257 0.2069736 42822408 0.101670536 0.206973614 -0.006 0.062 0.006303573 -0.094 -0.0194555 -0.019152 0.028434
2014 98 TSPC 0.013191 0.1215294 0.2874264 626371410511 0.115824017 0.287426396 -0.006 0.062 0.007181089 -0.094 -0.0270181 -0.025837 0.039028
2014 99 UNVR -0.054254 0.2812441 0.5504886 4142907 0.310372239 0.550488576 -0.006 0.062 0.019243079 -0.094 -0.0517459 -0.038503 -0.015752
2014 100 KICI 0.034487 0.0400996 0.0839642 3716114761 0.037805458 0.083964222 -0.006 0.062 0.002343938 -0.094 -0.0078926 -0.011549 0.046036
2014 101 LMPI -0.007390 -0.1977205 0.3211989 -183510598957 -0.223197447 0.321198946 -0.006 0.062 -0.013838242 -0.094 -0.0301927 -0.050031 0.042641
2013 102 INTP -0.017885 0.0615662 0.4090805 1337179 0.058763771 0.409080490 -0.006 0.062 0.003643354 -0.094 -0.0384536 -0.040810 0.022925
2013 103 SMBR 0.011780 0.0591762 0.4919725 35510655 0.029627113 0.491972532 -0.006 0.062 0.001836881 -0.094 -0.0462454 -0.050409 0.062189
2013 104 SMGR -0.026067 0.1844681 0.7096753 4509459920 0.169661978 0.709675259 -0.006 0.062 0.010519043 -0.094 -0.0667095 -0.062190 0.036123
2013 105 ARNA -0.043932 0.3242902 0.7529240 217202955265 0.231717812 0.752923966 -0.006 0.062 0.014366504 -0.094 -0.0707749 -0.062408 0.018476
2013 106 AMFG -0.068534 0.1152878 0.4744614 268842 0.086293955 0.474461397 -0.006 0.062 0.005350225 -0.094 -0.0445994 -0.045249 -0.023285
2013 107 KIAS -0.059155 0.0609252 0.6805569 167928354011 0.078331555 0.680556875 -0.006 0.062 0.004856556 -0.094 -0.0639723 -0.065116 0.005961
2013 108 MLIA -0.169614 0.0939631 0.8471226 538859491 0.082156300 0.847122622 -0.006 0.062 0.005093691 -0.094 -0.0796295 -0.080536 -0.089078
2013 109 TOTO -0.055212 0.0883608 0.3028782 91019304063 0.059776359 0.302878246 -0.006 0.062 0.003706134 -0.094 -0.0284706 -0.030764 -0.024448
2013 110 INAI -0.118805 0.0693524 0.1373641 -5512515476 -0.009004079 0.137364100 -0.006 0.062 -0.000558253 -0.094 -0.0129122 -0.019470 -0.099334
2013 111 LION 0.028154 -0.0005712 0.1394265 172057658 0.000396906 0.139426489 -0.006 0.062 0.000024608 -0.094 -0.0131061 -0.019081 0.047235
2013 112 LMSH 0.004419 0.2577385 0.1813007 37073601860 0.288403429 0.181300716 -0.006 0.062 0.017881013 -0.094 -0.0170423 -0.005161 0.009581
2013 113 ISSP -0.030862 0.1344460 0.3526139 144265 0.043945637 0.352613892 -0.006 0.062 0.002724629 -0.094 -0.0331457 -0.036421 0.005559
2013 114 SRSN -0.054450 0.0203182 0.2941306 -6222894 -0.015475641 0.294130583 -0.006 0.062 -0.000959490 -0.094 -0.0276483 -0.034608 -0.019842
2013 115 APLI -0.181311 -0.1860810 0.5148179 -37929196944 -0.113605606 0.514817935 -0.006 0.062 -0.007043548 -0.094 -0.0483929 -0.061436 -0.119875
2013 116 BRNA -0.149673 0.1609762 0.8298429 110043583 0.142842521 0.829842878 -0.006 0.062 0.008856236 -0.094 -0.0780052 -0.075149 -0.074524
2013 117 IGAR 0.011073 0.2784040 0.1565419 73599658743 0.235637473 0.156541872 -0.006 0.062 0.014609523 -0.094 -0.0147149 -0.006105 0.017179
2013 118 TALF -0.012973 0.1855515 0.2260502 53779122858 0.164804453 0.226050224 -0.006 0.062 0.010217876 -0.094 -0.0212487 -0.017031 0.004058
2013 119 ALDO -0.078889 0.3745526 0.4864522 47315253549 0.218755191 0.486452230 -0.006 0.062 0.013562822 -0.094 -0.0457265 -0.038164 -0.040725
120
Tahun No Kode ASET LANCAR LIABILITAS
LANCAR CR TOT.ASET TATO TOT.EKUITAS ROE TOT.LIABILITAS DER Kas untuk PPE FCF
FCF/TOT.
ASET KA
2014 91 DVLA 925293721 178583390 5.18 1236247525 0.893 962431483 0.084 273816042 0.285 60592775 43843542 0.035 4
2014 92 INAF 782887635406 600565585352 1.30 1248343275406 1.107 591963192495 0.002 656380082912 1.109 47736789366 100990112242 0.081 3
2014 93 KLBF 8120805370192 2385920172589 3.40 12425032367729 1.398 9817475678446 0.216 2607556689283 0.266 750705865640 1565419955405 0.126 3
2014 94 KAEF 2040430857906 854811681427 2.39 2968184626297 1.523 1811143949913 0.131 1157040676384 0.639 188302246814 98007008567 0.033 3
2014 95 MERK 595338719 129820145 4.59 716599526 1.205 553690856 0.272 162908670 0.294 23351913 209474584 0.292 3
2014 96 SIDO 1860438 181431 10.25 2821399 0.779 2634659 0.158 18674 0.007 248201 121121 0.043 3
2014 97 SQBB 366091435 83717824 4.37 459352720 1.083 368878943 0.447 90473777 0.245 13912511 146986185 0.320 3
2014 98 TSPC 3714700991066 1237332206210 3.00 5592730492960 1.343 4132338998550 0.141 1460391494410 0.353 403561634775 109394454653 0.020 3
2014 99 UNVR 6337170 8864832 0.71 14280670 2.417 4598782 1.248 9681888 2.105 1125906 5336816 0.374 3
2014 100 KICI 65027601187 8227166909 7.90 96745744221 1.064 78680086844 0.060 18065657377 0.230 525242770 788340591 0.008 3
2014 101 LMPI 455111382760 366938314354 1.24 808892238344 0.635 399130784193 0.004 409761454151 1.027 1793747412 5992894977 0.007 3
2013 102 INTP 16846248 2740089 6.15 26607241 0.702 22977687 0.218 3629554 0.158 2018998 3400270 0.128 3
2013 103 SMBR 2106641387 193631286 10.88 2711416335 0.431 2466956754 0.127 244459581 0.099 138585110 159479197 0.059 3
2013 104 SMGR 9972110370 5297630537 1.88 30792884092 0.796 21803975875 0.246 8988908217 0.412 2548758346 3498389149 0.114 4
2013 105 ARNA 405105632599 311780561616 1.30 1135244802060 1.249 768489883529 0.309 366754918531 0.477 143578816339 135299220160 0.119 3
2013 106 AMFG 1980116 473960 4.18 3539393 0.909 2760727 0.123 778666 0.282 337027 214844 0.061 4
2013 107 KIAS 740675947313 140475900300 5.27 2270904910518 0.401 2047100560910 0.037 223804349608 0.109 67278830384 134898660455 0.059 4
2013 108 MLIA 1504650594 1332135012 1.13 7189899445 0.723 1190112351 -0.398 5999787094 5.041 390828833 247617697 0.034 3
2013 109 TOTO 1089798514557 496494829421 2.19 1746177682568 0.980 1035650413675 0.228 710527268893 0.686 163422838014 157204234816 0.090 3
2013 110 INAI 543234334813 439441122554 1.24 765881409376 0.837 126317803126 0.040 639563606250 5.063 11607840800 66146899434 0.086 3
2013 111 LION 428821050227 63728680126 6.73 498567897161 0.669 415784337843 0.156 82783559318 0.199 34518903341 18037801278 0.036 3
2013 112 LMSH 115485009525 27518969110 4.20 141697598705 1.808 110468094376 0.130 31229504329 0.283 8867105017 4947685239 0.035 3
2013 113 ISSP 3003350 2096531 1.43 4393577 0.804 1934459 0.105 2459118 1.271 235427 69447 0.016 3
2013 114 SRSN 294789185 89839668 3.28 420782548 0.932 314375634 0.051 106406914 0.338 16784636 21104298 0.050 3
2013 115 APLI 126905701667 68941583137 1.84 303594490546 0.927 217723188925 0.009 85871301621 0.394 8898440447 53516975437 0.176 3
2013 116 BRNA 456451073 562368619 0.81 1125132715 0.854 305881179 -0.040 819251536 2.678 71166169 31920335 0.028 2
2013 117 IGAR 262716285534 77516948155 3.39 314746644499 2.044 225742774790 0.155 89003869709 0.394 12280964441 19290801150 0.061 3
2013 118 TALF 252155514280 50599322129 4.98 341414650168 1.240 272311067306 0.141 69103582862 0.254 5463226772 37159280564 0.109 3
2013 119 ALDO 195585658856 150482940928 1.30 301479232221 1.325 139883299162 0.161 161595933059 1.155 37457327007 2194863966 0.007 3
121
Tahun No Kode
NI it
CFO it
TAC it
TA it-1
REV it-1
REV it
Δ REV it
PPE it
REC it-1
REC it
Δ REC it
2013
121 SPMA
-23856512660
73269743170
-97126255830
1664353264549
1274793105314
1395838227179
121045121865 1201431102939
184117266525
195976401834
11859135309
2013
122 ASII
22297
21250
1047
182274
188053
193880
5827
5574
46291
51645
5354
2013
123 GJTL
120330
1299132
-1178802
12510854
12578596
12352917
-225679
6415815
2226538
2282868
56330
2013
124 INDS
147608449013
255755973870
-108147524857
1664779358215
1476987701603
1702447098851
225459397248 1090004493757
239653643789
309703107747
70049463958
2013
125 PRAS
13196638424
10729054393
2467584031
577349886068
310224018731
316174631298
5950612567 446146197508
54040856306
88886702784
34845846478
2013
126 SMSM
350777803941
449576533100
-98798729159
1441204473590
2163842229019
2372982726295
209140497276 492164737137
430808303120
561027272788
130218969668
2013
127 STAR
569455861
5562378087
-4992922226
751720620157
204735375950
274141734113
69406358163 329692789876
49353670275
66499283201
17145612926
2013
128 SSTM
-13228135718
83498266987
-96726402705
810275583968
554471435919
573748747725
19277311806 385911640643
37269957428
67217400707
29947443279
2013
129 BATA
44373679
44680921
-307242
574107994
751449338
902459209
151009871
210124423
33773117
43299158
9526041
2013
130 ICBP
2235040
1993496
241544
17753480
21574792
25094681
3519889
4844407
2359334
2549415
190081
2013
131 INDF
3414886
6928790
-3513904
59324207
50059427
57731998
7672571
23027913
3617741
4959416
1341675
2013
132 MYOR
1058418939252
987023231523
71395707729
8302506241903
10510625669832
12017837133337
1507211463505 3114328724682 2051346588063 2813146233513
761799645450
2013
133 MLBI
1171229
1181049
-9820
1152048
1566984
3561989
1995005
1009836
166805
325807
159002
2013
134 PSDN
21322248834
81549809650
-60227560816
682611125989
1305116747447
1279553071584
-25563675863 275646225705
65406971713
71291451908
5884480195
2013
135 ULTJ
325127420664
195989263645
129138157019
2420793382029
2809851307439
3460231249075
650379941636 965974994305
308798933273
381952810801
73153877528
2013
136 HMSP
10818486
10802179
16307
26247527
66626123
75025207
8399084
5072283
1372754
1449427
76673
2013
137 DVLA
125796473
106931180
18865293
1074691476
1087379869
1101684170
14304301
243055168
390002690
377104867
-12897823
2013
138 KAEF
215642329977
253783664733
-38141334756
2076347580785
3734241101309
4348073988385
613832887076 498644378133
464466907480
554220980343
89754072863
2013
139 MERK
175444757
133099062
42345695
569430951
929876824
1193952302
264075478
61626794
68545535
137783742
69238207
2013
140 SQBB
149521096
153706638
-4185542
421187982
387535486
426436344
38900858
87590027
97933494
95182119
-2751375
2013
141 TSPC
638535108795
448669480614
189865628181
4632984970719
6630809553343
6854889233121
224079679778 1203851892215
745771375982
808788359595
63016983613
2013
142 UNVR
5352625
6241679
-889054
11984979
27303248
30757435
3454187
6874177
2666875
3441068
774193
122
Tahun No Kode TAC it/ TAit-1
ΔREVit/ TAit-1
PPE it/
TAit-1 ΔREVit - ΔRECit
(ΔREVit - ΔRECit)
/ TAit-1 PPE it/TA it-1 β0 β1
β1
((ΔREVit-ΔRECit)/TAit-1) β2 (PPEit/TAit-1)β2 NDAit Dait
2013 121 SPMA -0.058357 0.0727280 0.7218606 109185986556 0.065602651 0.721860634 -0.006 0.062 0.004067364 -0.094 -0.0678549 -0.069788 0.011431
2013 122 ASII 0.005744 0.0319684 0.0305803 473 0.002594994 0.030580335 -0.006 0.062 0.000160890 -0.094 -0.0028746 -0.008714 0.014458
2013 123 GJTL -0.094222 -0.0180387 0.5128199 -282009 -0.022541147 0.512819908 -0.006 0.062 -0.001397551 -0.094 -0.0482051 -0.055603 -0.038620
2013 124 INDS -0.064962 0.1354290 0.6547441 155409933290 0.093351670 0.654744119 -0.006 0.062 0.005787804 -0.094 -0.0615459 -0.061758 -0.003204
2013 125 PRAS 0.004274 0.0103068 0.7727484 -28895233911 -0.050048046 0.772748394 -0.006 0.062 -0.003102979 -0.094 -0.0726383 -0.081741 0.086015
2013 126 SMSM -0.068553 0.1451151 0.3414954 78921527608 0.054760812 0.341495427 -0.006 0.062 0.003395170 -0.094 -0.0321006 -0.034705 -0.033847
2013 127 STAR -0.006642 0.0923300 0.4385842 52260745237 0.069521500 0.438584204 -0.006 0.062 0.004310333 -0.094 -0.0412269 -0.042917 0.036275
2013 128 SSTM -0.119375 0.0237911 0.4762721 -10670131473 -0.013168522 0.476272084 -0.006 0.062 -0.000816448 -0.094 -0.0447696 -0.051586 -0.067789
2013 129 BATA -0.000535 0.2630339 0.3660016 141483830 0.246441143 0.366001563 -0.006 0.062 0.015279351 -0.094 -0.0344041 -0.025125 0.024590
2013 130 ICBP 0.013605 0.1982647 0.2728708 3329808 0.187558045 0.272870840 -0.006 0.062 0.011628599 -0.094 -0.0256499 -0.020021 0.033627
2013 131 INDF -0.059232 0.1293329 0.3881706 6330896 0.106716909 0.388170600 -0.006 0.062 0.006616448 -0.094 -0.0364880 -0.035872 -0.023361
2013 132 MYOR 0.008599 0.1815369 0.3751071 745411818055 0.089781543 0.375107062 -0.006 0.062 0.005566456 -0.094 -0.0352601 -0.035694 0.044293
2013 133 MLBI -0.008524 1.7317030 0.8765572 1836003 1.593686201 0.876557227 -0.006 0.062 0.098808544 -0.094 -0.0823964 0.010412 -0.018936
2013 134 PSDN -0.088231 -0.0374498 0.4038115 -31448156058 -0.046070383 0.403811504 -0.006 0.062 -0.002856364 -0.094 -0.0379583 -0.046815 -0.041416
2013 135 ULTJ 0.053345 0.2686640 0.3990324 577226064108 0.238444994 0.399032400 -0.006 0.062 0.014783590 -0.094 -0.0375090 -0.028725 0.082071
2013 136 HMSP 0.000621 0.3199953 0.1932480 8322411 0.317074100 0.193248034 -0.006 0.062 0.019658594 -0.094 -0.0181653 -0.004507 0.005128
2013 137 DVLA 0.017554 0.0133101 0.2261627 27202124 0.025311566 0.226162739 -0.006 0.062 0.001569317 -0.094 -0.0212593 -0.025690 0.043244
2013 138 KAEF -0.018369 0.2956311 0.2401546 524078814213 0.252404183 0.240154579 -0.006 0.062 0.015649059 -0.094 -0.0225745 -0.012925 -0.005444
2013 139 MERK 0.074365 0.4637533 0.1082252 194837271 0.342161364 0.108225227 -0.006 0.062 0.021214005 -0.094 -0.0101732 0.005041 0.069324
2013 140 SQBB -0.009937 0.0923598 0.2079595 41652233 0.098892264 0.207959464 -0.006 0.062 0.006131320 -0.094 -0.0195482 -0.019417 0.009479
2013 141 TSPC 0.040981 0.0483662 0.2598437 161062696165 0.034764347 0.259843686 -0.006 0.062 0.002155390 -0.094 -0.0244253 -0.028270 0.069251
2013 142 UNVR -0.074181 0.2882097 0.5735660 2679994 0.223612741 0.573566045 -0.006 0.062 0.013863990 -0.094 -0.0539152 -0.046051 -0.028129
