RAB & Back Up Data

(1)

BACK UP DATA BACK UP DATA N NAAMMAA SSYYAAUUQQIIYYAAH H RRAAHHMMAAHH N NIIMM DD001 1 115 5 660033 K

KEELLAASS : T: TEEKKNNIIK K SSIIPPIIL L 22001155 MA

MATTA A KULKULIAHIAH : : PERPERENCENCANAANAAN AN STRSTRUKTUKTUR UR SIPSIPILIL

N

NOO.. IITTEEM M PPEEKKEERRJJAAAANN VVOOLLUUMME E LLAAPPAANNGGAANN GGAAMMBBAAR R II PEKERJAAN PERSIAP PEKERJAAN PERSIAPAN AN

1

1 PPaappaannPPrrooyyeekk 11..0000 LLss 2

2 PPeekk. . PPeemmaassaannggaan n BBoouuwwppllaannkk 1122..0000 MM'' II

II PEKERJAAN TAN PEKERJAAN TANAH AH 1

1 GGaalliiaan n TTaannaahh PaanPnjjaanngg 2299..0000 L Leebbaarr 11..0000 T Tiinnggggii 00..00 V V!!""##$$ 11%%..&& M!M! 2

2 ""rruuggaan n ##eemmbbaalli i GGaalliiaan n PPoonn$$aassii PPaannjjaanngg 2299..0000 L Leebbaarr 00..1100 T Tiinnggggii 00..2200 V V!!""##$$ 11..&&55 M!M! !

! PPeenniimmbbuunnaan n LLaann%%aaii PPaannjjaanngg ..0000 L

Leebbaarr &&..00 T

Tiinnggggii 00..((00 V

V!!""##$$ 2211..6600 M!M!

III

III PEKERJAAN PONDASI PEKERJAAN PONDASI 1 P

1 Paassiir r ""rruugg PPaannjjaanngg 2299..0000 L Leebbaarr 11..0000 T Tiinnggggii 00..11 V V!!""##$$ &&..3355 M!M! 2

2 BBaa%%u u ##oossoonngg PPaannjjaanngg 2299..0000 L Leebbaarr 11..0000 T Tiinnggggii 00..22 V V!!""##$$ %%..2255 M!M! !

! PPaass. . BBaa%%u u kkaalli i 11))!! PPaannjjaanngg 2299..0000 L

Leebbaar r **%%aass 00..!!00 L

Leebbaar r BBaawwaahh 00..((00 T

Tiinnggggii 11..0000 V

V!!""##$$ 1155..''55 M!M! &

& PPlleess%%eerraan n PPoonn$$aassii PPaannjjaanngg 22..22 T

Tiinnggggii 00..((++ V

V!!""##$$ 2222..%%'' M2M2 IV

IV PEKERJAAN STRUKTUR PEKERJAAN STRUKTUR 1

1 ,l,loeoe- 2- 20  20  2 / /mm 

 BBeekkiiss%%iinngg PPaannjjaanngg &&..!!00 T

Tiinnggggii 00..!!00 V

V!!""##$$ 1133..55'' M2M2 

 BBeessi i TTuull. . ""%%aammaa PPaannjjaanngg 2299..0000 

iiaammee%%eerr 11!! mmll. . 33BB%%gg44  Be

Berara% % 3k3kg5g5m'm'44 1.1.0&0&22 #

#g g 33mm!!44 1111..1111 ##gg T

Tuull. . ,,eennggkkaanngg PPaannjjaanngg 2299..0000  iiaammee%%eerr 1122 mmll. . 33BB%%gg44 22 Be Berara% % 3k3kg5g5m'm'44 0.0.(((((( # #g g 33mm!!44 11..00 ##gg T

Tuull. . BBeeuuggeell PPaannjjaanngg 11..2200  iiaammee%%eerr (( mmll. . 33BB%%gg44 1199&&..!!!! B Beerraa% 3% 3kkgg55mm''44 00..!!99 # #g g 33mm!!44 1122&&..22 ##gg V V!!"#"#$ $ TT(()!)! 32326.6.*%*% #g#g 

 BBee%%oonn PPaannjjaanngg 2299..0000 L Leebbaarr 00..2200 T Tiinnggggii 00..22 V V!!""##$$ 11..&&55 M!M! V

V PEKERJAAN STRUKTUR PEKERJAAN STRUKTUR 1

1 PPeekk. . LLaann%%aai i ##eerraammiik k &&0 0   &&0 0 //mm PPaannjjaanngg ..00 L

Leebbaarr &&..((00 V V!!""##$$ 3311..66** M2M2  iippeerriikkssa a 66lleeh h )) iibbuuaa% % 66lleeh h ))  oosseen n TTeekknniik k ,,iippiill MMaahhaassiisswwa a TTeekknniik k ,,iippiill

(2)

NO. ITEM PEKERJAAN VOLUME LAPANGAN GAMBAR "ni7ersi%as ,ulawesi Bara% "ni7ersi%as ,ulawesi Bara%

ISDIYANTO+ ST. MT ABD. A,IS

(3)

RENCANA ANGGARAN BIAYA

:;<=

NAMA : SYAUQIYAH RAHMAH 109.0

NIM : D01 15 603

KELAS : TEKNIK SIPIL 2015

MATA KULIAH : PERENCANAAN STRUKTUR SIPIL

No. URAIANPEKERJAAN VOLUME HARGA JUMLAH

SATUAN HARGA

I PEKERJAANPERSIAPAN Rp 1,702,058.66

1.1 Papan Proyek 1.00 Ls Rp 500,000.00 Rp 500,000.00

1.2 Pek. Pemasangan Bouwplank 12.00 m' Rp 100,171.56 Rp 1,202,058.66

1.3 Am!n!s"ras! Peren#anaan an As$ul%raw!ng & Ls Rp & Rp &

II PEKERJAANTANAH Rp 6,543,788.45

2.1 al!an (ana) 17.*0 m3 Rp 8*,166.78 Rp 1,*6*,501.8+

2.2 rugan -em$al! al!an Ponas! 0.25 1.*5 m3 Rp 223,*16.71 Rp 323,+5*.23

2.3 Pen!m$unan Lan"a! 21.60 m3 Rp 220,15*.28 Rp *,755,332.3*

III PEKERJAANPONDASI Rp 19,949,183.33

3.1 Pas!r rug *.35 m3 Rp 223,*16.71 Rp +71,862.6+

3.2 Ba"u -osong 7.25 m3 Rp *38,08*.17 Rp 3,176,110.26

3.3 Pas. Ba"u kal! 13 0.32 15.+5 m3 Rp +02,8*3.15 Rp 1*,*00,3*8.2*

3.* Pek. Ples"eran Ponas! 22.7+ m2 Rp 61,*57.50 Rp 1,*00,862.1*

IV PEKERJAANSTRUKTUR Rp 10,405,658.65 *.1 /loe 20  25 #m Rp 10,*05,658.65 *.1.1 Bek!s"!ng 18.18 m2m3 13.5+ m2 Rp 1+2,836.12 Rp 2,620,6*2.82 *.1.2 Bes! 0 kgm3 326.87 kg Rp 18,*18.57 Rp 6,020,*26.65 *.1.3 or Be"on -175 12 1.*5 m3 Rp 1,216,+58.06 Rp 1,76*,58+.18 V PEKERJAANARSITEKTUR Rp 9,609,200.73

5.1 Peker4aan Lan"a! -eram!k

Pek. Lan"a! -eram!k arna *0  *0 #m 31.68 m2 Rp 303,320.73 Rp +,60+,200.73

VI PEKERJAAN AKHIR Rp 500,000.00

(4)

REKAPITULASI

:;<=

NAMA

: SYAUQIYAH RAHMAH

NIM

:

D01

15

603 KELAS

: TEKNIK SIPIL 2015

MATA KULIAH

: PERENCANAAN STRUKTUR SIPIL

No.

URAIAN PEKERJAAN

JUMLAH

HARGA

>

P;#;:**8

P;:,>P8

:p

1?+02?0(.

>>

P;#;:**8

T8@

:p

?&!?+((.&

>>>

P;#;:**8

P68*,>

:p

19?9&9?1(!.!!

>A

P;#;:**8

,T:"#T":

:p

10?&0?(.

A

P;#;:**8 *:,>T;#T":

:p

9?09?200.+!

A>

P;#;:**8 *#@>:

:p

00?000.00

:;*L 6,T

&(?+09?((9.(!

PP8 10 C

&?(+0?9((.9(

T6T*L

!?(0?(+(.(1

>B"LT#8

53+500+000.00

Terbilang :

Lima Puluh Tiga Juta Lima Ratus Ribu Rupiah

Majene? 19 8o7ember 201+

M$-$("/"

:

D")(

:

6,;8

T;#8>#

,>P>L

M@,>,D*

T;#8>#

,>P>L

UNIVERSITAS SULAESI BARAT

ISDIYANTO+

ST.

MT

ABD.

A,IS

8ip. ... ... ... ...

Mahasiswa

Menge%ahui5Menye%ujui )

(5)

RENCANA ANGGARAN BIAYA

ENGINEERING ESTIMATE :;<= PROYEK ) P;MB*8G"8*8 :;@*B :"M*@ ,*#>T "M"M *;:*@ #*B. M*;8; 109.0 PEKERJAAN ) :;@*B>L>T*,> :"*8G*8 B;:,*L>8 KOTA ) M*;8; TAHUN ) 201

SATUAN HARGA

I PEKERJAANPERSIAPAN Rp 4,050,171.56

1.1 Papan Proyek 1.00 Ls Rp *50,000.00 Rp *50,000.00

1.2 %!reks! kee" 1.00 Ls Rp &

1.3 Pem$ongkaran eung ks!s"!ng 1.00 Ls Rp 2,000,000.00 Rp 2,000,000.00

1.* Pek.Pemasangan Bawplank 1.00 m' Rp 100,171.56 Rp 100,171.56

1.5 Am!n!s"ras!, As$ul%raw!ng an Ba#k p a"a 1.00 Ls Rp 1,500,000.00 Rp 1,500,000.00

II PEKERJAANSTRUKTUR Rp 31,602,145.41 2.1 /loe 11  20 #m Rp 3,**1,186.*8 Bek!s"!ng 18.18 m2m3 8.28 m2 Rp 1+2,836.12 Rp 1,5+6,683.0* Bes! 153.83 kgm3 70.05*32 kg Rp 18,*18.57 Rp 1,2+0,300.7* or Be"on -175 20.7 0.*55* m3 Rp 1,216,+58.06 Rp 55*,202.70 2.2 -olom 11  11 #m Rp 5,+72,87+.38 Bek!s"!ng 1.00 m2m3 0.6776 m2 Rp 2,851,7+3.+8 Rp 1,+32,375.60 Bes! 257.675 kgm3 17*.6005 kg Rp 18,*18.57 Rp 3,215,8+3.00 or Be"on -175 56 0.6776 m3 Rp 1,216,+58.06 Rp 82*,610.78 2.3 R!ng Balk 11  15 #m Rp 22,188,07+.55 Bek!s"!ng 18.18 m2m3 6.21 m2 Rp 3,307,335.58 Rp 20,538,553.+3 Bes! 1+6.137 kgm3 66.++072 kg Rp 18,*18.57 Rp 1,233,873.5+ or Be"on -175 20.7 0.3*155 m3 Rp 1,216,+58.06 Rp *15,652.02

III PEKERJAAN ARSITEKTUR Rp 155,730,611.32

3.1 Peker4aan %!n!ng Rp +8,338,5+2.73

3.1.1 Pek. Pasangan Ba"u Ba"a ka"an 12 Ba"a 15 9 72.*5 m2 Rp 1*5,5*+.06 Rp 10,5*5,02+.*0

3.1.2 Pek. Pasangan Ples"eran 15 mm 1 P#  5 Ps 1**.+ m2 Rp 61,*57.50 Rp 8,+05,1+1.03

3.1.3 Pek.A#!an 1**.+ m2 Rp *1,5+5.87 Rp 6,027,2*0.86

3.1.* Pek. %!n!ng -eram!k 25*0 n"uk -m# 65.38 m2 Rp 1,11*,*25.38 Rp 72,861,131.*5

3.2 Peker4aan Pemasangan -usen P!n"u an :enela Rp 3,082,28*.77

3.2.1 (ype-usenP1 0.165 m3 Rp 18,680,513.75 Rp 3,082,28*.77

3.2.2 ;!n"!las! m3 Rp 18,680,513.75 Rp &

3.3 Peker4aan Pemasanga -usen Allum!n!um P!n"u Rp +,*58,070.52

3.3.1 (ype-usenP2 25 m' Rp 378,322.82 Rp +,*58,070.52

3.* Peker4aan Pemasangan %aun P!n"u an :enela Rp 2,3+8,*53.08

3.*.1 (ype-usenP1 2.58 m2 Rp +2+,632.+8 Rp 2,3+8,*53.08

3.*.2 ;!n"!las! m2 Rp 21*,00*.6+ Rp &

3.5 Peker4aan Pemasangan %aun P!n"u Allum!n!um Rp 2,3+5,131.16

3.5.1 (ype-usenP2 8.82 m2 Rp 271,556.82 Rp 2,3+5,131.16

3.6 Peker4aan Pemasangan Plaon Rp 3,810,730.5*

3.6.1 Peker4aan Plaon Rangka <ollow 1*.18 m2 Rp 15*,02+.87 Rp 2,183,373.37

3.6.2 Peker4aan Plaon !psum Boar + mm 1*.18 m2 Rp 11*,80*.7* Rp 1,627,357.17

3.6.2 Peker4aan L!s" Plaon & m'

3.7 Peker4aan Lan"a! Rp 16,2*8,73*.06

3.7.1 Pek. Lan"a! -eram!k *0  *0 #m & m2 Rp 1,177,**5.80 Rp &

1.6.2 Pek. Lan"a! -eram!k -amar =an! 25  25 #m 1*.18 m2 Rp 1,1*6,2+5.17 Rp 16,2*8,73*.06

3.8 Peker4aan /an!"ary Rp 10,251,38+.00

3.8.1 6.00 $) Rp 1,3+2,+55.8* Rp 8,357,735.06

3.8.2 -ran a!r !a 12> 6.00 $) Rp 117,*8+.81 Rp 70*,+38.85

3.8.3 6.00 $) Rp 1+8,11+.18 Rp 1,188,715.10

3.+ Peker4aan -un#! an -a#a Rp *,37*,828.07

1.+.1 -un#! (anam P!n"u 7.00 $) Rp 323,*62.28 Rp 2,26*,235.+8

1.+.2 ngsel P!n"u, &// 2*.00 $) Rp 66,+03.07 Rp 1,605,673.68

1.+.3 renel (anam spanyole"9 6.00 $) Rp 8*,153.07 Rp 50*,+18.*2

3.10 Peker4aan Penge#e"an Rp 5,372,3+7.*0

1.10.1 Pek. a" !n!ng n"er!or 1**.+0 m2 Rp 33,772.73 Rp *,8+3,668.+2

1.10.2 Pek. a" Plaon 1*.18 m2 Rp 33,772.73 Rp *78,728.*8

lose" :ongkok &(o"o, "!pe  660 ?loor %ra!n, &(o"o, (!pe (@ 1 B

(6)

IV PEKERJAAN MECANIKA ! EETRICA Rp 13,730,814.72

*.1 Peker4aan =ekan!kal Rp 10,+25,575.62

*.1.1 P!pa A!r Bers!) P;  12> 25.00 m' Rp *3,+++.06 Rp 1,0++,+76.38

*.1.2 P!pa A!r -o"or P;  3> 30.00 m' Rp 61,+37.07 Rp 1,858,112.25

*.1.3 P!pa A!r L!m$a) P;  *> 60.00 m' Rp 132,7+1.*5 Rp 7,+67,*86.++

*.2 Peker4aan le"r!kal Rp 2,805,23+.10

*.2.1 n"alas! "!"!k lampu 7.00 ""k Rp 1+3,377.58 Rp 1,353,6*3.0*

*.2.2 /"op kon"ak e l!psal 1.00 ""k Rp 266,758.01 Rp 266,758.01

*.2.3 /akelar gana e l!psal & ""k Rp 317,358.01 Rp &

*.2.* /akelar "unggal e l!psal 7.00 ""k Rp 78,262.58 Rp 5*7,838.0*

*.2.5 Lampu P!4ar 25 wa"" 7.00 ""k Rp +1,000.00 Rp 637,000.00

V PEKERJAAN SEPTIC TANK 3 "UNIT# 3 Rp 190,236,112.92

5.1 Peker4aan (ana) Rp 1,36+,502.70

5.1.1 al!an(ana) 13.281*5 m3 Rp 103,113.+5 Rp 1,36+,502.70

5.2 Peker4aan %!n!ng Rp 135,333,056.*6

5.2.1 Pasangan Ba"u ka"an 1 Ba"a 7.28 6.615 *1.6+ m2 Rp 3,082,121.+6 Rp 128,*78,253.80

5.2.2 Ples"eran %!n!ng 13 63.53 m2 Rp 66,311.30 Rp *,212,*25.33 5.2.3 A#!an %!n!ng 63.53 m2 Rp *1,5+5.87 Rp 2,6*2,377.33 5.3 Peker4aanBe"on Rp *3,637,7*1.*2 5.3.1 Balok1520#m Rp 7,*88,22*.01 Bek!s"!ng 18.33 m2m3 2.15 m2 Rp 3,307,335.58 Rp 7,0+*,23*.81 Bes! 116.756 kgm3 13.66 kg Rp 18,*18.57 Rp 251,605.10 or Be"on -175 0.03 0.12 m3 Rp 1,216,+58.06 Rp 1*2,38*.0+ 5.3.2 Pla"Penu"up"12#m Rp 36,1*+,517.*2 Bek!s"!ng 8.33333 m2m3 7.*3 m2 Rp *,*66,650.58 Rp 33,16*,880.53 Bes! 115.7+6 kgm3 103.17 kg Rp 18,*18.57 Rp 1,+00,327.26 or Be"on -175 2.*75 0.8+ m3 Rp 1,216,+58.06 Rp 1,08*,30+.63 5.* Peker4aanmekan!kal Rp 8,230,872.1*

5.*.1 P!pa Pem$uangan L!m$a) P; *> 30.00 m' Rp 132,7+1.*5 Rp 3,+83,7*3.50

5.*.2 P!pa Resapan P; 2> 30.00 m' Rp 70,*03.+5 Rp 2,112,118.50

5.*.3 P!pa Penguapan ara alCan!s 1> 3.00 m' Rp 711,670.05 Rp 2,135,010.1*

5.5 Peker4aanResapan Rp 1,66*,+*0.20

5.5.1 al!an(ana) 5.18 m3 Rp 8*,166.78 Rp *35,563.06

5.5.2 Lap!sanPas!rrug 0.68 m3 Rp 223,*16.71 Rp 150,806.28

5.5.3 Lap!san $a"u -oral  -er!k!l 1.35 m3 Rp 36*,366.2+ Rp *+1,8+*.*+

5.5.* Lap!s an 4 uk !l !l! "kan Paa P!pa yang "ela) ! lu$ang! 1.80 m3 Rp 160,000.00 Rp 288,000.00

5.5.5 Lap!sanPas!rrug 0.*5 m3 Rp 223,*16.71 Rp 100,537.52

(7)

REKAPITULASI

ENGINEERING ESTIMATE

:;<=

PROYEK

) P;MB8G"88 :;@B :"M@ ,#>T "M"M ;:@ #B. M*;8;

PEKERJAAN

) :;@B>L>T,> :"8G8 B;:,*L>8

KOTA

) M*;8;

TAHUN

) 201

No. URAIANPEKERJAAN JUMLAH

HARGA

I

PEKERJAAN

PERSIAPAN

Rp

4,050,171.56

II

PEKERJAAN

STRUKTUR

Rp

31,602,145.41

2.1 /loe 11  20 #m

Rp

3,**1,186.*8

2.2 -olom 11  11 #m

Rp

5,+72,87+.38

2.3 R!ng Balk 11  15 #m

Rp

22,188,07+.55

III

PEKERJAAN ARSITEKTUR

Rp

155,730,611.32

3.1 Peker4aan %!n!ng

Rp

+8,338,5+2.73

3.2 Peker4aan Pemasangan -usen P!n"u an :enela

Rp

3,082,28*.77

3.3 Peker4aan Pemasanga -usen Allum!n!um P!n"u

Rp

+,*58,070.52

3.*

Peker4aan Pemasangan %aun P!n"u an :enela

Rp

2,3+8,*53.08

3.5 Peker4aan Pemasangan %aun P!n"u Allum!n!um

Rp

2,3+5,131.16

3.6 Peker4aan Pemasangan Plaon

Rp

3,810,730.5*

3.7 Peker4aan Lan"a!

Rp

16,28,73.06

3.8 Peker4aan /an!"ary

Rp

10,251,38+.00

3.+

Peker4aan -un#! an -a#a

Rp

,37,828.07

3.10 Peker4aan Penge#e"an

Rp

5,372,3+7.*0

IV

PEKERJAAN MECANIKA ! EETRICA

Rp

13,730,814.72

*.1

Peker4aan =ekan!kal

Rp

10,+25,575.62

*.2

Peker4aan

le"r!kal

Rp

2,805,23+.10

V

PEKERJAAN SEPTIC TANK " 3 # UNIT

Rp

190,236,112.92

5.1 Peker4aan (ana)

Rp

1,36+,502.70

5.2 Peker4aan %!n!ng

Rp

135,333,056.*6

5.3 Peker4aan

Be"on

Rp

3,637,71.*2

5.*

Peker4aan

mekan!kal

Rp

8,230,872.1*

5.5 Peker4aan

Resapan

Rp

1,66,+0.20

Real os" Rp

3+5,3*+,855.+2

PPD 10 E Rp

3+,53*,+85.5+

:umla) (o"al Rp

3,88,81.52

%!$ula"kan Rp

3,88*,000.00

Terbilang :

(8)

RENCANA ANGGARAN BIAYA

ENGINEERING ESTIMATE :;<= PROYEK ) P;MB*8G"8*8 :;@*B :"M*@ ,*#>T "M"M *;:*@ #*B. M*;8; 109.0 PEKERJAAN ) P;8G;;T*8 :"*8G 8;":686L6GE KOTA ) M*;8; TAHUN ) 201

SATUAN HARGA I PEKERJAANPERSIAPAN Rp 1,950,000.00 1.1 Papan Proyek 1.00 Ls Rp *50,000.00 Rp *50,000.00 1.2 Am!n!s"ras! 1.00 Ls Rp 1,500,000.00 Rp 1,500,000.00 II PEKERJAAN ARSITEKTUR Rp 31,925,168.23 2.1 Peker4aan Penge#e"an Rp 25,553,5*7.7*

2.1.1 Pek. Penge#e"an %!n!ng alam 2+8.0*5 m2 Rp 33,772.73 Rp 10,065,7+*.01

2.1.2 Pek. Penge#e"an %!n!ng Luar 162.5 m2 Rp 3+,122.8* Rp 6,357,*61.3*

2.1.3 Pek. Penge#e"an Plaon 21+.5 m2 Rp *1,5+5.87 Rp +,130,2+2.3+

2.2 Peker4aan %!n!ng Rp 3,662,881.7*

2.2.1 Peker4aan Par"!s! !n!ng 12.* m2 Rp 2+5,3+3.6+ Rp 3,662,881.7*

2.3 Peker4aan /an!"ary Rp 2,385,276.*7

2.3.1 1.00 $) Rp 2,385,276.*7 Rp 2,385,276.*7

2.* Peker4aan -un#! an -a#a Rp 323,*62.28

2.*.1 -un#! (anam P!n"u 1.00 $) Rp 323,*62.28 Rp 323,*62.28

III PEKERJAAN PEM$ERSIHAN Rp 500,000.00

3.1 Pem$ers!)an /!sa&s!sa Peker4aan 1.00 Ls Rp 500,000.00 Rp 500,000.00

(9)

REKAPITULASI RENCANA ANGGARAN BIAYA

ENGINEERING ESTIMATE

:;<=

PROYEK

) P;MB8G"88 :;@B :"M@ ,#>T "M"M ;:@ #B. M*;8;

PEKERJAAN

) P;8G;;T8 :"8G 8;":686L6GE

KOTA

) M*;8;

TAHUN

) 201

No. URAIANPEKERJAAN JUMLAH

HARGA

I

PEKERJAAN

PERSIAPAN

Rp

1,950,000.00

II

PEKERJAAN ARSITEKTUR

Rp

31,925,168.23

2.1 Peker4aan Penge#e"an

Rp

25,553,57.7

2.2 Peker4aan %!n!ng

Rp

3,662,881.7*

2.3 Peker4aan /an!"ary

Rp

2,385,276.*7

2.*

Peker4aan -un#! an -a#a

Rp

323,*62.28

III

PEKERJAAN PEM$ERSIHAN

Rp

500,000.00

Real os" Rp

3*,375,168.23

PPD 10 E Rp

3,*37,516.82

:umla) (o"al Rp

37,812,685.06

%!$ula"kan Rp

37,812,000.00

Terbilang :

(!ga Pulu) %ua :u"a (u4u) Ra"us L!ma Pulu) R!$u Rup!a)

=a4ene, DoCem$er 2015

A. 8G M, P;:#,*

SYARIUDDIN

irek%rur

(10)

$.$12

m%

&au ()*

+ Rp

%,4($,$$$.$$ Rp

41,4$$.$$

$.$2$

kg

Paku B-asa 2 / (

+ Rp

%4,($$.$$ Rp

0$.$$

$.$$*

m%

&au Papan %)2$

+ Rp

%,4($,$$$.$$ Rp

24,1($.$$

$.1$$ org)"r Tukang kau

+ Rp

125,11$.$$ Rp

12,511.$$

$.$1$ org)"r &epa!a Tukang kau

+ Rp

1(,5($.$$ Rp

1,(5.($

$.1$$ org)"r Peker6a

+ Rp

,($.$$ Rp

,**(.$$

$.$$( org)"r Mandor

+ Rp

125,11$.$$ Rp

04$.((

Jumlah (1) + (2) Rp 91,065.05 Overhead 10% Rp 9,106.51

$.*($ org)"r Peker6a

+ Rp

,($.$$ Rp

*%,%12.($

$.$2( org)"r Mandor

+ Rp

125,11$.$$ Rp

%,2$2.*(

Jumlah Rp 76,515.25 Overhead 10% Rp 7,651.53

$.$$ org)"r Peker6a

+ Rp

,($.$$ Rp

5,(.$$

$.$4( org)"r Mandor

+ Rp

125,11$.$$ Rp

(,*04.(

$.2($ org)"r Peker6a

+ Rp

,($.$$ Rp

24,4%*.($

$.$$5 org)"r Mandor

+ Rp

125,11$.$$ Rp

1,$0*.(5

1.2$$

m%

Pas-r 9-mbunan

+ Rp

14%,*($.$$ Rp

1*2,($$.$$

$.%$$ org)"r Peker6a

+ Rp

,($.$$ Rp

2,%2(.$$

$.$1$ org)"r Mandor

+ Rp

125,11$.$$ Rp

1,251.1$

1.2$$

m%

Tana" 9-mbunan

+ Rp

14%,*($.$$ Rp

1*2,($$.$$

$.2($ org)"r Peker6a

+ Rp

,($.$$ Rp

24,4%*.($

$.$2( org)"r Mandor

+ Rp

125,11$.$$ Rp

%,2$2.*(

AFTAR ANALISA

B.4 1 M' Pengukuran dan pemasangan boup!an

B.4.1 Ba"an

um!a" 31 Rp

00,24$.$$

B.4.2 enaga #

um!a" 32 Rp

24,52(.$(

um!a" 7arga Rp

1$$,1*1.(0

0.1$$ 1 M% 8a!-an 9ana" b-asa seda!am 1 me9er

0.1.1 enaga#

um!a" 7arga Rp

54,100.*5

0.2. 1 M% 8a!-an 9ana" b-asa seda!am 2 me9er

0.2.1 enaga#

um!a" 7arga Rp

1$%,11%.

0.. 1 M% :rugan kemba!

Menuru9 Re;-s- SNI $%/25%(/2$$2, Mengurug kemba!- 1 m% ga!-an d-"-9ung 1)% ka!- -ndeks peker6aan ga!-an

0..1 enaga #

um!a" 7arga Rp

25,$((.(

0.11. Mengurug 1 m% pas-r urug

0.11.1 Ba"an #

um!a" 31 Rp

1*2,($$.$$

0.11.2 enaga

um!a" 32 Rp

%$,0$0.1$

um!a" 7arga Rp

22%,410.*1

11 SPL.0.1(. Mengurung 9ana" 9-mbunan p-!-"an

SPL.0.1(.1 Ba"an #

um!a" 31 Rp

1*2,($$.$$

SPL.0.1(.2 enaga

um!a" 32 Rp

2*,04$.2(

um!a" 7arga Rp

22$,1(4.25

(11)

1.2$$

m%

Ba9u be!a" 1()2$ <m

+ Rp

10(,0$$.$$ Rp

15,*2$.$$

10%.$$$

kg

Semen por9!and

+ Rp

1,505.*( Rp

%$4,0$0.2(

$.(2$

m%

Pas-r pasangan

+ Rp

14%,*($.$$ Rp

4,($.$$

$.0$$ org)"r Tukang ba9u

+ Rp

125,11$.$$ Rp

*0,500.$$

$.$0$ org)"r &epa!a 9ukang

+ Rp

1(,5($.$$ Rp

,(1.$$

1.($$ org)"r Peker6a

+ Rp

,($.$$ Rp

140,02(.$$

$.$*( org)"r Mandor

+ Rp

125,11$.$$ Rp

,0$5.2(

1.2$$

m%

Ba9u ka!-

+ Rp

10(,0$$.$$ Rp

15,*2$.$$

$.4%2

m%

Pas-r urug

+ Rp

14%,*($.$$ Rp

02,1$$.$$

$.%$ org)"r Tukang ba9u

+ Rp

125,11$.$$ Rp

4,02.$

$.$% org)"r &epa!a 9ukang

+ Rp

1(,5($.$$ Rp

0,2%4.1(

$.*5$ org)"r Peker6a

+ Rp

,($.$$ Rp

*0,24(.$$

$.$% org)"r Mandor

+ Rp

125,11$.$$ Rp

4,0.2

*.**0

kg

Semen por9!and

+ Rp

1,505.*( Rp

14,(%1.4$

$.$2%

m%

Pas-r pasangan

+ Rp

14%,*($.$$ Rp

%,%$0.2(

$.1($ org)"r Tukang Ba9u

+ Rp

125,11$.$$ Rp

1,210.($

$.$1( org)"r &epa!a Tukang

+ Rp

1(,5($.$$ Rp

2,%.(

$.2$$ org)"r Peker6a

+ Rp

,($.$$ Rp

1,(($.$$

$.$1$ org)"r Mandor

+ Rp

125,11$.$$ Rp

1,251.1$

(.154

kg

Semen por9!and

+ Rp

1,505.*( Rp

,05*.0$

$.$20

m%

Pas-r pasangan

+ Rp

14%,*($.$$ Rp

%,%.($

$.1($ org)"r Tukang Ba9u

+ Rp

125,11$.$$ Rp

1,210.($

$.$1( org)"r &epa!a Tukang

+ Rp

1(,5($.$$ Rp

2,%.(

$.2$$ org)"r Peker6a

+ Rp

,($.$$ Rp

1,(($.$$

$.$1$ org)"r Mandor

+ Rp

125,11$.$$ Rp

1,251.1$

AFTAR ANALIS

Ana!-sa B-aa &ons9ruks- Peker6aan

Pondas-1%

0.2. 1 M% Pondas- ba9u ka!- 1P< # 4 Ps

0.2.1 Ba"an

um!a" 31 Rp

(5,$0.2(

0.2.2 enaga #

um!a" 32 Rp

242,0$.2(

um!a" 7arga Rp

$2,54%.1(

14 0.. Memasang 1 m% ba9u kosong 3aans9amp-ng

0..1 Ba"an

um!a" 31 Rp

20$,52$.$$

0..2 enaga #

um!a" 32 Rp

1%*,4%5.%4

um!a" 7arga Rp

4%5,$54.1*

Ana!-sa B-aa &ons9ruks- Peker6aan P!es9eran

1

0.%. Memasang 1 m2 p!es9eran 1 P= # % PP, 9eba! 1( mm

0.%.1 Ba"an

um!a" 31 Rp

1,5%.0(

0.%.2 enaga #

um!a" 32 Rp

42,44(.%(

um!a" 7arga Rp

00,%11.%$

2$

0.(. Memasang 1 m2 p!es9eran 1 P= # ( PP, 9eba! 1( mm

0.(.1 Ba"an

um!a" 31 Rp

1%,42(.1$

0.(.2 enaga #

um!a" 32 Rp

42,44(.%(

um!a" 7arga Rp

01,4(*.($

(12)

%20.$$$

kg

Semen por9!and

+ Rp

1,505.*( Rp

0$,212.($

$.(4% mF

Pas-r be9on

+ Rp

14%,*($.$$ Rp

*5,$(0.2(

$.*02 mF

&er-k-! be9on 3maks-mum %$ mm

+ Rp

2%$,$$$.$$ Rp

1*(,20$.$$

21(.$$$

!9r

A-r

+ Rp

1($.$$ Rp

%2,2($.$$

$.2*( org)"r Tukang ba9u

+ Rp

125,11$.$$ Rp

%(,2%$.2(

$.$25 org)"r &epa!a 9ukang

+ Rp

1(,5($.$$ Rp

4,%(.55

1.0($ org)"r Peker6a

+ Rp

,($.$$ Rp

101,25*.($

$.$5% org)"r Mandor

+ Rp

125,11$.$$ Rp

1$,0%%.1%

Jumlah (1) + (2) Rp 1,106,325.51 Overhead 10% Rp 110,632.55

1$.($$

kg

Bes- be9on

+ Rp

14,$$$.$$ Rp

14*,$$$.$$

$.1($

kg

&aa9 be9on

+ Rp

2$,$$$.$$ Rp

%,$$$.$$

$.$*$ org)"r Tukang bes-

+ Rp

125,11$.$$ Rp

5,0.$

$.$$* org)"r &epa!a 9ukang

+ Rp

1(,5($.$$ Rp

1,115.(

$.$*$ org)"r Peker6a

+ Rp

,($.$$ Rp

0,542.($

$.$$4 org)"r Mandor

+ Rp

125,11$.$$ Rp

(12.44

$.$4(

m%

&au k!as III

+ Rp

%,4($,$$$.$$ Rp

1((,2($.$$

$.%$$

kg

Paku b-asa ( <m / 1$ <m

+ Rp

%4,($$.$$ Rp

1$,%($.$$

$.1$$

!9r

M-nak bakes9-ng

+ Rp

1*,0$$.$$ Rp

1,*0$.$$

Rp

5%,05$.$$

$.20$ org)"r Tukang kau

+ Rp

125,11$.$$ Rp

%%,%$5.0$

$.$20 org)"r &epa!a 9ukang

+ Rp

1(,5($.$$ Rp

4,1(0.1$

$.(2$ org)"r Peker6a

+ Rp

,($.$$ Rp

($,5%$.$$

$.$20 org)"r Mandor

+ Rp

125,11$.$$ Rp

%,%%$.50

Jumlah (1) + (2) Rp 258,985.56 Overhead 15% Rp 25,898.56 Jumlah (2) + (3) Rp 175,305.56 Overhead 10% Rp 17,530.56

0.5*( bua" :b-n keram-k

+ Rp

11,01.0* Rp

5$,%5$.21

1$.$$$

kg Semen por9!and

+ Rp

1,505.*( Rp

15,05*.($

$.$4(

m%

Pas-r pasangan

+ Rp

14%,*($.$$ Rp

0,405.*(

1.($$

kg

Semen arna

+

Rp

%0,5$$.$$ Rp

((,2$$.$$

$.%($ org)"r Tukang

+ Rp

125,11$.$$ Rp

44,5%5.($

$.$%( org)"r &epa!a 9ukang

+ Rp

1(,5($.$$ Rp

(,(4.*(

$.02$ org)"r Peker6a

+ Rp

,($.$$ Rp

0$,0$(.$$

$.$%1 org)"r Mandor

+ Rp

125,11$.$$ Rp

%,*1.41

AFTAR ANALISA

25 0.(.

0.(.1 Ba"an

um!a" 31 Rp

54,**5.*(

0.(.2 enaga #

um!a" 32 Rp

211,(40.*0

um!a" 7arga Rp

1,210,(5.$0

%$

0.1*. Pembes-an 1$ kg dengan bes- po!os a9au bes- u!-r

0.1*.1 Ba"an

um!a" 31 Rp

1($,$$$.$$

0.1*.2 enaga #

um!a" 32 Rp

1*,441.(

um!a" 7arga Rp

154,15(.*(

7arga 1 kg bes- Rp

15,415.(*

%2

0.21. Memasang 1 m2 bek-s9-ng un9uk s!oe>

0.21.1 Ba"an

um!a" 31 Rp

10*,%0$.$$

Bakes9-ng d-gunakan 2? 3%

0.21.2 enaga #

um!a" 32 Rp

1,02(.(0

um!a" 7arga 31 @ 32 Rp

254,554.12

um!a" 32 @ 3% Rp

12,5%0.12

SPL 0.%(.< Memasang 1 m2 !an9a- keram-k ukuran 34$4$ <m, &u!-9 eruk

SPL 0.%(.<.1 Ba"an

um!a" 31 Rp

10$,*%0.40

SPL 0.%(.<.2 enaga #

(13)

Jumlah (1) + (2) Rp 275,746.12

Overhead 10% Rp 27,574.61

AFTAR ANALIS

um!a" 32 Rp 11(,$$.00 um!a" 7arga Rp %$%,%2$.*%

(14)

%A?(AR <ARA BA<AD PA< 1* 1 Tukang&au rg)7r Rp 125,11$.$$ 2 TukangBa9u rg)7r Rp 125,11$.$$ % TukangL-s9r-k rg)7r Rp 125,11$.$$ 4 Tukang=a9 rg)7r Rp 125,11$.$$ ( TukangBes- rg)7r Rp 125,11$.$$

0 &epa!aTukang&au rg)7r Rp 1(,5($.$$

* &epa!aTukangBa9u rg)7r Rp 1(,5($.$$

5 &epa!a Tukang L-s9r-k rg)7r Rp 1(,5($.$$

 &epa!aTukang=a9 rg)7r Rp 1(,5($.$$

1$ &epa!aTukangBes- rg)7r Rp 1(,5($.$$

11 Mandor rg)7r Rp 125,11$.$$

12 Peker6a rg)7r Rp *,*($.$$

1 Ba9u&a!-:9u" m% Rp 10(,0$$.$$

2 Ba9u8unung m% Rp 10(,0$$.$$ % Ba9upe<a"*/1$<m m% Rp 1*2,($$.$$ 4 Ba9upe<a"(/*<m m% Rp 1*5,2($.$$ ( Ba9upe<a"%/(<m m% Rp 154,$$$.$$ 0 Ba9upe<a"2/%<m m% Rp 2%$,$$$.$$ * Ba9upe<a"1/2<m m% Rp 2%$,$$$.$$ 5 &er-k-! Be9on m% Rp 241,$$$.$$

 Tana" T-mbunan)Tana" p-!-"an m% Rp 14%,*($.$$

1$ S-r9u m% Rp 14%,*($.$$

11 Pas-rT-mbunan m% Rp 14%,*($.$$

12 Pas-rPasangan m% Rp 14%,*($.$$

1% Pas-rBe9on m% Rp 14%,*($.$$

14 Semen P= 4$ kg)Eak Eak Rp *4,*($.$$

1( Semen Farna kg Rp %0,5$$.$$

10 ="a>dur>!oor"ardenner kg Rp 10,5$$.$$

1* Ba9uBa9a)Mera" b" Rp 5$(.$$

15 Pa;-ng B!o<k &.%$$, 9eba!  5 <m m2 Rp *%,*$$.$$

1 =ans9een2$2(($ b-6- Rp 4$,*$$.$$

2$ 8orong / 8orong G 5$ <m m' Rp 2%$,$$$.$$

21 Bu-s be9on 1)2 d-ame9er %$ <m, pan6ang 1$$ <m m' Rp 50,2($.$$

22 A-r !-9er Rp 1($.$$

2% P!as9-k m2 Rp 2,2$$.$$

1 Papan &au &!s I 3Sam-! m% Rp 12,0($,$$$.$$

2 Ba!ok &au &!s I 3Sam-! m% Rp 11,($$,$$$.$$

% Papan &au &!s II m% Rp 5,$($,$$$.$$

4 Ba!ok &au &!s II m% Rp 5,$($,$$$.$$

( Papan&au&!sIII m% Rp %,4($,$$$.$$

0 Ba!ok&au&!sIII m% Rp %,4($,$$$.$$

* Do!ken kau G 5/1$)4 me9er B9g Rp 1,2$$,$$$.$$

1 PakuB-asa &g Rp %4,($$.$$

2 PakuBe9on Dos Rp (1,*($.$$

( PakuSengB-asa Dos Rp 25,*($.$$

0 PakuS-rap kg Rp 25,*($.$$

* PakuSumba9 b" Rp (1,*($.$$

5 Paku&aso &g Rp (1,*($.$$

 Mourbau9 se9 Rp %*,%*(.$$

1$ Bau9@P-EEer b" Rp 5,$($.$$

11 Bes-S9r-p%<m b" Rp 5$,($$.$$

1 7omogeneus T-!e 0$0$ <m 3arna krem b" Rp 12%,41%.4$

2 7omogeneus T-!e 0$0$ <m 3arna "-9am b" Rp 1%(,*$.2$

% &eram-karna4$4$<m b" Rp 11,01.0*

4 &eram-kRoman4$4$<m b" Rp 14,($$.$$

( &eram-k Roman 4$4$ <m 3ku!-9 6eruk b" Rp 1(,($$.$$

0 &eram-kRoman%$%$<m b" Rp 0,051.52

* &eram-k Roman %$%$ <m 3ku!-9 6eruk b" Rp 5,151.52

5 &eram-kRoman2(2(<m b" Rp 4,12(.$$

 &eram-k Roman 2(2( <m 3ku!-9 6eruk b" Rp (,02(.$$

1$ &eram-kRoman2$2$<m b" Rp %,12$.$$

11 &eram-k Roman 2$2$ <m 3ku!-9 6eruk b" Rp 4,02$.$$

12 &eram-k d-nd-ng %$%$ <m 3po!-s")9erang b" Rp 12,($$.$$ 1% &eram-k d-nd-ng 2(4$ <m 3po!-s")9erang b" Rp 0,(4(.4( 14 &eram-k d-nd-ng 2$2( <m 3po!-s")9erang b" Rp %,*($.$$ 1( Tege! P!-n9 1$0$ <m 3ge!ap)po!-s" b" Rp 20,$$$.$$ 10 Tege! P!-n9 1$4$ <m 3ge!ap)po!-s" b" Rp 22,$$$.$$ 1* Tege! P!-n9 1$%$ <m 3ge!ap)po!-s" b" Rp 2,5*1.$$ 15 S9epnos-ng1$%$ b" Rp 1*,%5$.$$

1 Ba9u a!am andes-9 susun s-r-" b-n9-k m2 Rp 10(,$$$.$$

2$ Ba9us-s-r m2 Rp 15,$$$.$$

AFTAR 7AR8A :PA7 AN 7AR8A MATCRIAL

7 7

7 A. MATCRIAL ASAR

B. MATCRIAL &AH:

=. MATCRIAL BCSI)BAA

(15)

1

2.$$$ b9g P-pa en-s B9g = :n9uk Ins9a!as- L-s9r-k ()5 In<- p 4 m + Rp 12,$$$.$$ Rp 24,$$$.$$

$.1$$ ro!! &abe! L-s9r-k Tpe NHH 2  1 mm + Rp 1,2$$,$$$.$$ Rp 12$,$$$.$$

$.$1* &g Semen P= 3($&g + Rp *4,*($.$$ Rp /

$.$20 m% Pas-r Pasangan + Rp 14%,*($.$$ Rp /

$.$*$ org)"r Peker6a + Rp *,*($.$$ Rp 0,542.($

$.$$ org)"r Tukang L-s9r-k + Rp 125,11$.$$ Rp 1,1(2.

$.$$ org)"r &epa!a Tukang L-s9r-k + Rp 1(,5($.$$ Rp 1,4%5.0(

$.$$% org)"r Mandor + Rp 125,11$.$$ Rp %2$.25

$.1$$ J A!a9 Ban9u K 1$J ? b + Rp 144,$$$.$$ Rp 14,4$$.$$

2

$.$$ ro!! &abe! L-s9r-k Tpe NHH %  2 mm + Rp 1,5$$,$$$.$$ Rp 102,$$$.$$

$.$1* Eak Semen P= 3($&g + Rp *4,*($.$$ Rp 1,2*$.*(

$.$20 m Pas-r Pasangan + Rp 14%,*($.$$ Rp %,*%*.($

1.$$$ b" S9op &on9ak Pu9-" + Rp 2%,$$$.$$ Rp 2%,$$$.$$

$.$*$ org)"r Peker6a + Rp *,*($.$$ Rp 0,542.($

$.$$% org)"r Mandor + Rp 125,11$.$$ Rp %2$.25

$.1$$ J A!a9 Ban9u K 1$J ? b + Rp 2$2,$$5.2( Rp 2$,2$$.5%

%

$.$1( ro!! &abe! L-s9r-k Tpe NHH 2  1 mm + Rp 1,2$$,$$$.$$ Rp 15,$$$.$$

$.$1* Eak Semen P= 3($&g + Rp *4,*($.$$ Rp /

$.$20 m Pas-r Pasangan + Rp 14%,*($.$$ Rp /

1.$$$ b" Sak!ar P"ase Tungga! Pu9-" + Rp 2%,$$$.$$ Rp 2%,$$$.$$

$.$*$ org)"r Peker6a + Rp *,*($.$$ Rp 0,542.($

$.$$% org)"r Mandor + Rp 125,11$.$$ Rp %2$.25

$.1$$ J A!a9 Ban9u K 1$J ? b + Rp (%,$$$.$$ Rp (,%$$.$$

4

$.1($ ro!! &abe! L-s9r-k Tpe NHH 2  1 mm + Rp 1,2$$,$$$.$$ Rp 15$,$$$.$$

$.$1* Eak Semen P= 3($&g + Rp *4,*($.$$ Rp 1,2*$.*(

1.$$$ b" Sak!ar P"ase Doub!e Pu9-" + Rp 4(,$$$.$$ Rp 4(,$$$.$$

$.$*$ org)"r Peker6a + *,*($.$$ 0,542.($

$.$$ org)"r TukangL-s9r-k + 125,11$.$$ 1,1(2.

$.$$ org)"r &epa!a Tukang L-s9r-k + 1(,5($.$$ 1,4%5.0(

$.$$% org)"r Mandor + 125,11$.$$ %2$.25 $.1$$ J A!a9Ban9uK1$J?b + 242,$$5.2( 24,2$$.5%

AFTAR ANALISA

1 T9k Peker6aan 9-9-k na!a um!a" 31 Rp 144,$$$.$$ um!a" 32 Rp 24,1(4.42 um!a" 31 @ 32 Rp 105,1(4.42 D;er"ead 1(J Rp 2(,22%.10 um!a" 7arga Rp 1%,%**.(5 1 T9k Pek. Ins9a!as- S9op &on9ak, e?.Na9-ona!, dan perap-"an

kemba!-um!a" 31 Rp 2$2,$$5.2(

um!a" 32 Rp 2,((.24 um!a" 31 @ 32 Rp 2%1,0%.4 D;er"ead 1(J Rp %4,*4.(2 um!a" 7arga Rp 200,*(5.$1 1 T9k Pek. Ins9a!as- Sak!ar 9ungga!, e?.Na9-ona!, dan perap-"an

kemba!-um!a" 31 Rp (%,$$$.$$

um!a" 32 Rp 1(,$(4.42 um!a" 31 @ 32 Rp 05,$(4.42 D;er"ead 1(J Rp 1$,2$5.10 um!a" 7arga Rp *5,202.(5 1 T9k Pek. Ins9a!as- Sak!ar ganda, e?.Na9-ona! dan perap-"ak

kemba!-um!a" 31 Rp 242,$$5.2(

um!a" 32 Rp %%,((.24 um!a" 31 @ 32 Rp 2*(,0%.4

D;er"ead 1(J Rp 41,%4.(2 um!a" 7arga Rp %1*,%(5.$1

(16)

(

$.$$ ro!! &abe! L-s9r-k Tpe NHH 2  1 mm + Rp 1,2$$,$$$.$$ Rp 1$5,$$$.$$

$.$1* Eak Semen P= 3($&g + Rp *4,*($.$$ Rp 1,2*$.*(

1.$$$ b" Sak!ar P"ase Doub!e Pu9-" + Rp 4(,$$$.$$ Rp 4(,$$$.$$

$.$*$ org)"r Peker6a + Rp *,*($.$$ Rp 0,542.($

$.$$% org)"r Mandor + Rp 125,11$.$$ Rp %2$.25

$.1$$ J A!a9 Ban9u K 1$J ? b + Rp 1*$,$$5.2( Rp 1*,$$$.5%

0

2$.$$$ m' &abe! Te!epon + Rp *,$$$.$$ Rp 14$,$$$.$$

$.$1* Eak Semen P= 3($&g + Rp *4,*($.$$ Rp 1,2*$.*(

1.$$$ b" Sak!ar Te!epon + Rp 2$,$$$.$$ Rp 2$,$$$.$$

$.$*$ org)"r Peker6a + Rp *,*($.$$ Rp 0,542.($

$.$$% org)"r Mandor + Rp 125,11$.$$ Rp %2$.25

$.1$$ J A!a9 Ban9u K 1$J ? b + Rp 1**,$$5.2( Rp 1*,*$$.5%

*

2$.$$$ m' &abe! Te!epon + Rp (,$$$.$$ Rp 1$$,$$$.$$

$.$1* Eak Semen P= 3($&g + Rp *4,*($.$$ Rp 1,2*$.*(

1.$$$ b" Sak!ar Te!epon + Rp 2$,$$$.$$ Rp 2$,$$$.$$

$.$*$ org)"r Peker6a + Rp *,*($.$$ Rp 0,542.($

$.$$% org)"r Mandor + Rp 125,11$.$$ Rp %2$.25

$.1$$ J A!a9 Ban9u K 1$J ? b + Rp 1%*,$$5.2( Rp 1%,*$$.5%

5

2$.$$$ m' &abe! T + Rp (,$$$.$$ Rp 1$$,$$$.$$

$.$1* Eak Semen P= 3($&g + Rp *4,*($.$$ Rp 1,2*$.*(

1.$$$ b" Sak!ar T + Rp %(,$$$.$$ Rp %(,$$$.$$

$.$*$ org)"r Peker6a + Rp *,*($.$$ Rp 0,542.($

$.$$% org)"r Mandor + Rp 125,11$.$$ Rp %2$.25

$.1$$ J A!a9 Ban9u K 1$J ? b + Rp 1(2,$$5.2( Rp 1(,2$$.5%

1 T9k Pek. Ins9a!as- Sak!ar dan S9op &on9ak, e?.Na9-ona! dan perap-"ak

kemba!-um!a" 31 Rp 1*$,$$5.2(

um!a" 32 Rp 20,*((.24 um!a" 31 @ 32 Rp 10,*0%.4 D;er"ead 1(J Rp 2,(14.(2 um!a" 7arga Rp 220,2*5.$1 1 T9k Pek. Ins9a!as- Te!epon, e?.Na9-ona!, dan perap-"an

kemba!-um!a" 31 Rp 1**,$$5.2(

um!a" 32 Rp 2*,4((.24 um!a" 31 @ 32 Rp 2$4,40%.4 D;er"ead 1(J Rp %$,00.(2 um!a" 7arga Rp 2%(,1%%.$1 1 T9k Pek. Ins9a!as- Lan Du9!e9, e?.Na9-ona!, dan perap-"an

kemba!-um!a" 31 Rp 1%*,$$5.2(

um!a" 32 Rp 2%,4((.24 um!a" 31 @ 32 Rp 10$,40%.4 D;er"ead 1(J Rp 24,$0.(2 um!a" 7arga Rp 154,(%%.$1 1 T9k Pek. Ins9a!as- An9ene T, e?.Na9-ona!, dan perap-"an kem

ba!-um!a" 31 Rp 1(2,$$5.2(

um!a" 32 Rp 24,((.24 um!a" 31 @ 32 Rp 1*0,0%.4 D;er"ead 1(J Rp 20,(44.(2 um!a" 7arga Rp 2$%,($5.$1

(17)



1.$$$ b9g P-pa en-s B9g = :n9uk Ins9a!as- L-s9r-k D-a. 1 In<- p 4 m + Rp 12,$$$.$$ Rp 12,$$$.$$

$.1$$ ro!! &abe! L-s9r-k Tpe NHH 2  2 mm + Rp 1,2$$,$$$.$$ Rp 12$,$$$.$$

1.$$$ b" T/DuE + Rp 15$,$$$.$$ Rp 15$,$$$.$$

$.$1* Eak Semen P= 3($&g + Rp *4,*($.$$ Rp 1,2*$.*(

1.$$$ b" eker-ng &as9 Loka! B-asa % 8roup Au9oma9 + Rp 2(2,$$$.$$ Rp 2(2,$$$.$$

$.$*$ org)"r Peker6a + Rp *,*($.$$ Rp 0,542.($

$.$$% org)"r Mandor + Rp 125,11$.$$ Rp %2$.25

$.1$$ J A!a9 Ban9u K 1$J ? b + Rp (0,$$5.2( Rp (0,$$.5%

1 T9k Pek. Pasang Bo? M=B dan perap-"an

kemba!-um!a" 31 Rp (0,$$5.2(

um!a" 32 Rp 00,0((.24 um!a" 31 @ 32 Rp 0%(,00%.4 D;er"ead 1(J Rp (,%4.(2 um!a" 7arga Rp *%1,$1%.$1

RAB & Back Up Data

RENCANA ANGGARAN BIAYA

REKAPITULASI

:;<=

NAMA

: SYAUQIYAH RAHMAH

NIM

:

D01

15

603

KELAS

: TEKNIK SIPIL 2015

MATA KULIAH

: PERENCANAAN STRUKTUR SIPIL

No.

URAIAN PEKERJAAN

JUMLAH

HARGA

>

P;#;:**8

P;:,>*P*8

:p

1?+02?0(.

>>

P;#;:**8

T*8*@

:p

?&!?+((.&

>>>

P;#;:**8

P68*,>

:p

19?9&9?1(!.!!

>A

P;#;:**8

,T:"#T":

:p

10?&0?(.

A

P;#;:**8 *:,>T;#T":

:p

9?09?200.+!

A>

P;#;:**8 *#@>:

:p

00?000.00

:;*L 6,T

&(?+09?((9.(!

PP8 10 C

&?(+0?9((.9(

T6T*L

!?(0?(+(.(1

>B"L*T#*8

53+500+000.00

Terbilang :

Lima Puluh Tiga Juta Lima Ratus Ribu Rupiah

Majene? 19 8o7ember 201+

M$-$("/"

:

D")(

:

6,;8

T;#8>#

,>P>L

M*@*,>,D*

T;#8>#

,>P>L

UNIVERSITAS SULAESI BARAT

UNIVERSITAS SULAESI BARAT

ISDIYANTO+

ST.

MT

ABD.

A,IS

8ip. ... ... ... ...

Mahasiswa

Menge%ahui5Menye%ujui )

RENCANA ANGGARAN BIAYA

REKAPITULASI

P;:,>P8

T8@

>B"LT#8

M@,>,D*

) P;MB8G"88 :;@B :"M@ ,#>T "M"M ;:@ #B. M*;8;

) :;@B>L>T,> :"8G8 B;:,*L>8

16,28,73.06