• Tidak ada hasil yang ditemukan

serap dana agustus 2017

N/A
N/A
Protected

Academic year: 2017

Membagikan "serap dana agustus 2017"

Copied!
4
0
0

Teks penuh

(1)

POLRI DAERAH NUSA TENGGARA BARAT

BIDANG TEKNOLOGI DAN INFORMASI

LAPORAN REALISASI ANGGARAN

BULAN AGUSTUS 2017

LOKASI PROV.

: NUSA TENGGARA BARAT

BAGIAN ANGG. : ( 06 APBN TA. 2017 ) RUPIAH MURNI

258,721,108

6,461,200

NOMOR SP.DIPA : 060 - 01. 2.651245/ 2017

-133,237,343

3,078,175,043

PROGRAM :(060.01.01) PROGRAM DUK MANAJEMEN DAN PELAKSANAAN TUGAS TEKNIS LAINNYA

1,958,550

Halaman : 1

NO KODE GIAT/OUTPUT/KOMPONEN/SUB KOMPONEN/ PAGU/ PAGU REALISASI S/D BLN LALU REALISASI BLN INI REALISASI S/D BLN INI SISA DANA S/D BLN INI KET

SUB KOMPONEN/AKUN/DETIL DIPA REVISI TOTAL % ( 5 : 4 ) TOTAL % ( 7 : 4 ) TOTAL % ( 9 : 4 ) TOTAL ( 4 - 9 ) % ( 11 : 4 )

1 2 3 4 5 6 7 8 9 10 11 12 13 14

I 060 01 01 PROG. Dukungan Manajemen dan Pelekasanaan 4,640,587,000 4,640,587,000 3,141,147,047 3 294,536,863 0 3,241,105,910 2 1,399,481,090 69.84%

Tugas Teknis Lainnya Polri

1 3071 Penyelenggaraan Teknologi Informasi 91,590,000 91,590,000 84,721,000 147.92% 930,000 0.00% 85,651,000 93.52% 5,939,000 1.67%

3071.003 LAYANAN TEKNOLOGI Informasi (Base Line) 91,590,000 91,590,000 84,721,000 147.92% 930,000 0 85,651,000 93.52% 5,939,000 1.67% 003 Dukungan Operasional Pertahanan

dan-Keamanan 91,590,000 91,590,000 84,721,000 98.33% 930,000 0.00% 85,651,000 98.33% 5,939,000 1.67%

FS DUKUNGAN OPERASIONAL SATKER 80,640,000 80,640,000 79,291,000 98.33% 0 0.00% 79,291,000 98.33% 1,349,000 1.67% RM

521119 BELANJA BARANG OPERASINAL LAINNYA 80,640,000 80,640,000 79,291,000 98.33% 0 0.00% 79,291,000 98.33% 1,349,000 1.67%

DUKUNGAN OPERASIONAL SATKER 0

FY ULP NON ORGANIK 10,950,000 10,950,000 5,430,000 49.59% 930,000 8.49% 6,360,000 58.08% 4,590,000 41.92%

521112 Belanja Pengadaan bahan Makanan 10,950,000 10,950,000 5,430,000 49.59% 930,000 8.49% 6,360,000 58.08% 4,590,000 41.92%

4,289,185,000 4,289,185,000 2,861,848,047 69.46% 273,901,863 6.39% 2,941,171,910 68.57% 1,348,013,090 31.43%

3073.001 Duk Layanan Perkantoran (base Line) 4,289,185,000 4,289,185,000 2,861,848,047 66.72% 273,901,863 6.39% 2,941,171,910 68.57% 1,348,013,090 31.43%

001 PEMBAYARAN GAJI DAN TUNJANGAN 1,745,842,000 1,745,842,000 1,212,665,289 69.46% 148,846,560 8.53% 1,361,511,849 77.99% 384,330,151 22.01%

A PEMBAYARAN GAJI DAN TUNJANGAN 1,745,842,000 1,745,842,000 1,212,665,289 69.46% 148,846,560 8.53% 1,361,511,849 77.99% 384,330,151 22.01%

511161Gaji Pokok PNS Polri 245,739,000 245,739,000 162,453,800 66.11% 18,151,800 7.39% 180,605,600 73.49% 65,133,400 26.51% - Belanja Gaji Pokok PNS Polri 210,633,000 210,633,000 126,150,200 59.89% 18,151,800 8.62% 144,302,000 68.51% 66,331,000 31.49% - Gaji ke-13 PNS Polri 17,553,000 17,553,000 18,151,800 103.41% 0.00% 18,151,800 103.41% (598,800) -3.41% - Gaji ke-14 PNS Polri 17,553,000 17,553,000 18,151,800 103.41% 0 0.00% 18,151,800 103.41% (598,800) -3.41% 511169 Belanja Pembulatan Gaji PNS Polri 7,000 7,000 1,640 23.43% 187 2.67% 1,827 26.10% 5,173 73.90% - Belanja Pembulatan Gaji PNS Polri 5,000 5,000 1,464 29.28% 187 3.74% 1,651 33.02% 3,349 66.98% - Belanja Pembulatan Gaji PNS Polri KE-13 1,000 1,000 176 17.60% 0 0.00% 176 17.60% 824 82.40% - Belanja Pembulatan Gaji PNS Polri KE-14 1,000 1,000 0 0.00% 0 0.00% 0 0.00% 1,000 100.00% 511171 Tunj. Suami/Istri PNS Polri 17,384,000 17,384,000 12,182,040 70.08% 1,534,160 8.83% 13,716,200 78.90% 3,667,800 21.10% - Tunj. Suami/Istri PNS Polri 14,900,000 14,900,000 10,647,880 71.46% 1,534,160 10.30% 12,182,040 81.76% 2,717,960 18.24% - Tunj. Suami/Istri PNS Polri KE-13 1,242,000 1,242,000 1,534,160 123.52% 0 0.00% 1,534,160 123.52% (292,160) -23.52% - Tunj. Suami/Istri PNS Polri KE-14 1,242,000 1,242,000 0 0.00% 0 0.00% 0 0.00% 1,242,000 100.00% 511172 Tunj. Anak PNS Polri 2,555,000 2,555,000 1,319,354 51.64% 120,764 4.73% 1,440,118 56.36% 1,114,882 43.64% - Tunj. Anak PNS Polri 2,189,000 2,189,000 1,198,590 54.76% 120,764 5.52% 1,319,354 60.27% 869,646 39.73% - Tunj. Anak PNS Polri KE -13 183,000 183,000 120,764 65.99% 0 0.00% 120,764 65.99% 62,236 34.01%

- Tunj. Anak PNS Polri KE -14 183,000 183,000 0 0.00% 0 0.00% 0 0.00% 183,000 100.00%

(2)

Halaman : 2

1 2 3 4 5 6 7 8 9 10 11 12 13 14

511175 Tunj. PPH PNS Polri 1,941,000 1,941,000 0 0.00% 0 0.00% 0 0.00% 1,941,000 100.00%

- Tunj. PPH PNS Polri 1,639,000 1,639,000 0 0.00% 0 0.00% 0 0.00% 1,639,000 100.00%

- Tunj. PPH PNS Polri KE -13 151,000 151,000 0 0.00% 0 0.00% 0 0.00% 151,000 100.00%

- Tunj. PPH PNS Polri KE-14 151,000 151,000 0 0.00% 0 0.00% 0 0.00% 151,000 100.00%

511176 Tunj. Beras PNS Polri 7,055,000 7,055,000 6,952,320 98.54% 941,460 13.34% 7,893,780 111.89% (838,780) -11.89% 511179 Uang Makan PNS Polri 47,520,000 47,520,000 20,940,000 44.07% 4,578,000 9.63% 25,518,000 53.70% 22,002,000 46.30% 511193 Tunj. Umum PNS Polri 5,040,000 5,040,000 2,880,000 57.14% 360,000 7.14% 3,240,000 64.29% 1,800,000 35.71% - Tunj. Umum PNS Polri 4,320,000 4,320,000 2,160,000 50.00% 360,000 8.33% 2,520,000 58.33% 1,800,000 41.67% - Tunj. Umum PNS Polri KE-13 360,000 360,000 360,000 100.00% 0 0.00% 360,000 100.00% - 0.00% - Tunj. Umum PNS Polri K3-14 360,000 360,000 360,000 100.00% 0 0.00% 360,000 100.00% - 0.00% 511211Gaji Pokok Polri 757,916,000 757,916,000 578,253,400 76.30% 63,852,200 8.42% 642,105,600 84.72% 115,810,400 15.28% - Belanja Gaji Pokok Polri 649,642,000 649,642,000 450,769,800 69.39% 63,852,200 9.83% 514,622,000 135,020,000 20.78% - Gaji ke - 13 Polri 54,137,000 54,137,000 63,741,800 117.74% 0 0.00% 63,741,800 (9,604,800) -17.74% - Gaji ke - 14 Polri 54,137,000 54,137,000 63,741,800 117.74% 0 0.00% 63,741,800 (9,604,800) -17.74% 511219 Belanja Pembulatan Gaji Polri 17,000 17,000 7,539 44.35% 1,026 6.04% 8,565 50.38% 8,435 49.62% - Belanja Pembulatan Gaji Polri 13,000 13,000 6,913 53.18% 1,026 7.89% 7,939 5,061 38.93%

- Belanja Pembulatan Gaji Polri KE-13 2,000 2,000 626 31.30% 0 0.00% 626 1,374 68.70%

- Belanja Pembulatan Gaji Polri K3-14 2,000 2,000 0 0.00% 0 0.00% 0 2,000 100.00%

511221 Tunj. Suami/Istri Polri 75,793,000 75,793,000 43,037,300 56.78% 5,183,240 6.84% 48,220,540 63.62% 27,572,460 36.38% - Tunj. Suami/Istri Polri 64,965,000 64,965,000 37,865,100 58.29% 5,183,240 7.98% 43,048,340 21,916,660 33.74% - Tunj. Suami/Istri Polri KE-13 5,414,000 5,414,000 5,172,200 95.53% 0 0.00% 5,172,200 241,800 4.47%

- Tunj. Suami/Istri Polri KE-14 5,414,000 5,414,000 0 0.00% 0 0.00% 0 5,414,000 100.00%

511222 Tunj. Anak Polri 23,429,000 23,429,000 12,079,420 51.56% 1,430,890 6.11% 13,510,310 57.66% 9,918,690 42.34% - Tunj. Anak Polri 20,081,000 20,081,000 10,652,946 53.05% 1,430,890 7.13% 12,083,836 7,997,164 39.82% ;- Tunj. Anak Polri KE-13 1,674,000 1,674,000 1,426,474 85.21% 0 0.00% 1,426,474 247,526 14.79%

- Tunj. Anak Polri KE-14 1,674,000 1,674,000 0 0.00% 0 0.00% 0 1,674,000 100.00%

511223 Tunj. Struktural Polri 79,380,000 79,380,000 43,890,000 55.29% 5,180,000 6.53% 49,070,000 61.82% 30,310,000 38.18% -Tunj. Struktural Polri 68,040,000 68,040,000 38,710,000 56.89% 5,180,000 7.61% 43,890,000 24,150,000 35.49% - Tunj. Struktural Polri KE-13 5,670,000 5,670,000 5,180,000 91.36% 0 0.00% 5,180,000 490,000 8.64%

- Tunj. Struktural Polri KE-14 5,670,000 5,670,000 0 0.00% 0 0.00% 0 5,670,000 100.00%

511225 Tunj. PPH Polri Polri 6,202,000 6,202,000 4,663,048 75.19% 311,621 5.02% 4,974,669 80.21% 1,227,331 19.79% - Tunj. PPH Polri Polri 5,316,000 5,316,000 2,183,240 41.07% 311,621 5.86% 2,494,861 2,821,139 53.07% -Tunj. PPH Polri Polri KE-13 443,000 443,000 1,661,786 375.12% 0 0.00% 1,661,786 (1,218,786) -275.12%

- Tunj. PPH Polri Polri KE-14 443,000 443,000 818,022 184.66% 0 0.00% 818,022 (375,022) -84.66%

511226 Tunj. Beras Polri 68,466,000 68,466,000 40,801,428 59.59% 5,692,212 8.31% 46,493,640 67.91% 21,972,360 32.09% 511228 Tunj. Uang Lauk Pauk Polri 324,000,000 324,000,000 231,900,000 71.57% 34,100,000 10.52% 266,000,000 82.10% 58,000,000 17.90%

511232 Tunj. Kowan/Polwan Polri 0 0 0 0.00% 0 0.00% 0 0.00% - 0.00%

511244 Tunj. Umum Polri 9,450,000 9,450,000 7,950,000 84.13% 1,050,000 11.11% 9,000,000 95.24% 450,000 4.76% ;- Tunj. Umum Polri 8,100,000 8,100,000 6,900,000 85.19% 1,050,000 12.96% 7,950,000 150,000 1.85%

;- Tunj. Umum Polri KE-13 675,000 675,000 1,050,000 155.56% 0 0.00% 1,050,000 (375,000) -55.56%

- Tunj. Umum Polri KE-14 675,000 675,000 0 0.00% 0 0.00% 0 675,000 100.00%

512211 Uang Lembur PNS Polri 30,408,000 30,408,000 15,204,000 50.00% 2,534,000 8.33% 17,738,000 58.33% 12,670,000 41.67% 512211 Uang Lembur Polri 14,700,000 14,700,000 7,350,000 50.00% 1,225,000 8.33% 8,575,000 58.33% 6,125,000 41.67%

22,554,000 15,203,200

(3)

Halaman : 3

1 2 3 4 5 6 7 8 9 10 11 12 13 14

002 PENYELENGGARAAN OPERASIONAL DAN

PEMELIHARAAN PERKANTORAN 2,543,343,000 2,543,343,000 1,649,182,758 64.84% 125,055,303 4.92% 1,579,660,061 62.11% 963,682,939 37.89%RM

R PENYELENGGARAAN SISTEM

AKUNTANSI-PEMERINTAH 7,200,000 7,200,000 4,200,000 58.33% 600,000 8.33% 4,800,000 66.67% 2,400,000 33.33%

521115 Honor Operasional Satuan Kerja 7,200,000 7,200,000 4,200,000 58.33% 600,000 8.33% 4,800,000 66.67% 2,400,000 33.33%

Y PENGEPAKAN /KIRIM/ANGKUT BARANG 5,400,000 5,400,000 553,550 10.25% 0 0.00% 553,550 10.25% 4,846,450 89.75%

522121 Pengiriman Surat Dinas Pos Pusat 5,400,000 5,400,000 553,550 10.25% 0 0.00% 553,550 10.25% 4,846,450 89.75%

BIAYA PAK/ANGKUT/KIRIM BARANG 5,400,000 5,400,000 553,550 10.25% 0 0.00% 553,550 10.25% 4,846,450 89.75%

BW PENGADAAN PERALATAN/PERLENGKAPAN

KANTOR 114,600,000 114,600,000 57,741,950 56.37% 9,500,000 9.27% 67,241,950 65.64% 47,358,050 34.36%

Belanja keperluan Perkantoran 114,600,000 114,600,000 57,741,950 56.37% 9,500,000 9.27% 67,241,950 65.64% 47,358,050 34.36% 521811 ATK/ PERSEDIAAAN BRG KONSUMSI 102,440,000 102,440,000 57,741,950 56.37% 9,500,000 9.27% 67,241,950 65.64% 35,198,050 34.36%

521111 PERGANTIAN BARANG OPERASIONAL 12,160,000 12,160,000 0 0.00% 0 0.00% 0 0.00% 12,160,000 100.00%

FS OPRASIONAL PERKANTORAN DAN PIMPINAN 21,600,000 21,600,000 14,000,000 #DIV/0! 6,000,000 27.78% 20,000,000 92.59% 1,600,000 7.41%

524111 Belanja perjalanan biasa 21,600,000 21,600,000 14,000,000 #DIV/0! 6,000,000 27.78% 20,000,000 92.59% 1,600,000 7.41%

JALDIS KE WILAYAH 21,600,000 21,600,000 14,000,000 6,000,000 20,000,000 0.00% 1,600,000

PULAU LOMBOK 9,600,000 9,600,000 2,000,000 6,000,000 8,000,000 83.33% 1,600,000

PAMEN 1,600,000 1,600,000 0 0.00% 1,600,000 100.00% 1,600,000 100.00% 0 0

Uang Harian (2 ORG X 2 GIAT X 2 HR ) 1,600,000 1,600,000 0 0.00% 1,600,000 100.00% 1,600,000 100.00% 0

Uang Transport (1 ORG X 1 GIAT X 2 PP ) 0 0 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! 0

PAMA 3,200,000 3,200,000 1,000,000 2,200,000 3,200,000 0

Uang Harian (1 ORG X 1 GIAT X 2 HR ) 3,200,000 3,200,000 1,000,000 31.25% 2,200,000 68.75% 3,200,000 100.00% 0

Uang Transport (1 ORG X 1 GIAT X 2 PP ) 0 0 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! 0

BINTARA 4,800,000 4,800,000 1,000,000 2,200,000 45.83% 3,200,000 1,600,000

Uang Harian (2 ORG X 1 GIAT X 2 HR ) 4,800,000 4,800,000 1,000,000 20.83% 2,200,000 45.83% 3,200,000 66.67% 1,600,000

Uang Transport (2 ORG X 1 GIAT X 2 PP ) 0 0 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! 0

PULAU SUMBAWA 12,000,000 12,000,000 12,000,000 0 0.00% 12,000,000 100.00% 0

PAMEN 2,000,000 2,000,000 2,000,000 0 0.00% 2,000,000 100.00% 0

Uang Harian (1 ORG X 1 GIAT X 2 HR ) 800,000 800,000 800,000 100.00% 0 0.00% 800,000 100.00% 0

Uang Penginapan (1 ORG X 1 GIAT X 1 HR ) 350,000 350,000 350,000 100.00% 0 0.00% 350,000 100.00% 0

Uang Transport (1 ORG X 1 GIAT X 1 PP ) 850,000 850,000 850,000 100.00% 0 0.00% 850,000 100.00% 0

PAMA 2,000,000 2,000,000 2,000,000 0 2,000,000 0

Uang Harian (1 ORG X 1 GIAT X 2 HR ) 800,000 800,000 800,000 100.00% 0 0.00% 800,000 100.00% 0

Uang Penginapan (1 ORG X 1 GIAT X 1 HR ) 350,000 350,000 350,000 100.00% 0 0.00% 350,000 100.00% 0

Uang Transport (1 ORG X 1 GIAT X PP ) 850,000 850,000 850,000 100.00% 0 0.00% 850,000 100.00% 0

BINTARA 8,000,000 8,000,000 8,000,000 0 8,000,000 0

Uang Harian (4 ORG X 1 GIAT X 2 HR ) 3,200,000 3,200,000 3,200,000 100.00% 0 0.00% 3,200,000 100.00% 0

Uang Penginapan (4 ORG X 1 GIAT X 1 HR ) 1,400,000 1,400,000 1,400,000 100.00% 0 0.00% 1,400,000 100.00% 0

Uang Transport ( ORG X 1 GIAT X 1 PP ) 3,400,000 3,400,000 3,400,000 100.00% 0 0.00% 3,400,000 100.00% 0

BP BIAYA TELPON 2,394,543,000 2,394,543,000 1,378,109,258 57.55% 108,955,303 4.55% 1,487,064,561 62.10% 907,478,439 37.90%

522112 Belanja Langganan telepon 2,394,543,000 2,394,543,000 1,378,109,258 57.55% 108,955,303 4.55% 1,487,064,561 62.10% 907,478,439 37.90% Belanja Langganan Daya dan Jasa 2,394,543,000 2,394,543,000 1,378,109,258 57.55% 108,955,303 4.55% 1,487,064,561 62.10% 907,478,439 37.90% TELEPON

(4)

1 2 3 4 5 6 7 8 9 10 11 12 13 14

I 060 01 02 PROG. Peningkatan Sarana dan Prasarana 259,812,000 259,812,000 194,578,000 74.89% 19,705,000 7.58% 214,283,000 82% 45,529,000 82.48%

Aparatur Polri

002 PENYELENGGARAAN OPERASIONAL DAN

PEMELIHARAAN PERKANTORAN 259,812,000 261,450,000 194,578,000 3 19,705,000 7.54% 214,283,000 81.96% 47,167,000 18.04%RM

AY PERAWATAN KENDARAAN BERMOTOR RODA 4 64,000,000 64,000,000 45,000,000 70.31% 7,000,000 10.94% 52,000,000 81.25% 12,000,000 18.75%

523121 Belanja Biaya Pemeliharaan Peralatan dan Mesin 64,000,000 64,000,000 45,000,000 70.31% 7,000,000 10.94% 52,000,000 81.25% 12,000,000 18.75%

HAR RANMOR R4 64,000,000 64,000,000 45,000,000 70.31% 7,000,000 10.94% 52,000,000 81.25% 12,000,000 18.75%

BB PERAWATAN KENDARAAN BERMOTOR RODA 2 12,000,000 12,000,000 6,000,000 50.00% 2,000,000 16.67% 8,000,000 66.67% 4,000,000 33.33%

523121 Belanja Biaya Pemeliharaan Peralatan dan Mesin 12,000,000 12,000,000 6,000,000 50.00% 2,000,000 16.67% 8,000,000 66.67% 4,000,000 33.33%

HAR RANMOR R2 12,000,000 12,000,000 6,000,000 50.00% 2,000,000 16.67% 8,000,000 66.67% 4,000,000 33.33%

BH PERBAIKAN PERALATAN KANTOR 1,875,000 1,875,000 1,150,000 61.33% 0 0.00% 1,150,000 61.33% 725,000 38.67%

523121 Belanja Biaya Pemeliharaan Peralatan dan Mesin 1,875,000 1,875,000 1,150,000 61.33% 0 0.00% 1,150,000 61.33% 725,000 38.67%

HAR INVENTARIS KANTOR 1,875,000 1,875,000 1,150,000 61.33% 0 0.00% 1,150,000 61.33% 725,000 38.67%

BI PERBAIKAN PERALATAN FUNGSIONAL 181,937,000 183,575,000 142,428,000 77.59% 10,705,000 5.83% 153,133,000 83.42% 30,442,000 16.58%

523121Belanja Biaya Pemeliharaan Peralatan dan Mesin 181,937,000 183,575,000 142,428,000 77.59% 10,705,000 5.83% 153,133,000 83.42% 30,442,000 16.58%

BIAYA PEMELIHARAAN ALAT FUNGSIONAL 181,937,000 183,575,000 142,428,000 77.59% 10,705,000 5.83% 153,133,000 83.42% 30,442,000 16.58%

`

Mataram, September 2017

Mengetahui :

KABIT TI POLDA NTB

Referensi

Dokumen terkait

Subbagian Tata Usaha sebagaimana dimaksud dalam Pasal 66 ayat (5) huruf c mempunyai tugas melakukan urusan perencanaan, keuangan, akademik, kemahasiswaan,

[r]

2012 yang ditetapkan berdasarkan surat keputusan kepala Dinas Komunikasi dan Informatika Kabupaten Musi Banyuasin No 027 / 323 tahun 2012 tanggal 01 Mei 2012

Pada dasarnya, bahasa memiliki fungsi-fungsi tertentu yang digunakan berdasarkan kebutuhan seseorang, yakni sebagai alat untuk berkomunikasi, sebagai alat

Berdasarkan hasil penelitian yang dilakukan kepada responden pengguna situs belanja online di Indonesia mengenai pengaruh perilaku pembelian konsumen terhadap

Manajemen sumber daya manusia, disingkat MSDM, adalah suatu ilmu atau cara bagaimana mengatur hubungan dan peranan sumber daya (tenaga kerja)

Setelah waktu yang cukup lama longsor jenis rayapan ini bisa menyebabkan tiang-tiang telepon, pohon, atau rumah miring ke bawah..  Aliran

Berdasarkan laporan hasil evaluasi atas laporan hasil audit lingkungan hidup yang diwajibkan yang telah diterima tanpa perbaikan, Menteri mengeluarkan surat