31 Maret 2021 dan 31 Desember 2020 March 31, 2021 and December 31, 2020

(1)

PT PURADELTA LESTARI Tbk DAN ENTITAS ANAK PT PURADELTA LESTARI Tbk AND ITS SUBSIDIARY

Laporan Posisi Keuangan Konsolidasian Consolidated Statements of Financial Position

31 Maret 2021 dan 31 Desember 2020 March 31, 2021 and December 31, 2020

(Angka-angka Disajikan dalam Rupiah, kecuali Dinyatakan Lain) (Figures are Presented in Rupiah, unless Otherwise Stated)

31 Maret/ March 31, 2021

(Tidak diaudit/ Catatan/ 31 Desember/ Unaudited) Notes December 31, 2020

ASET ASSETS

ASET LANCAR CURRENT ASSETS

Kas dan setara kas 1.341.595.731.604 4 1.375.357.411.446 Cash and cash equivalents

Piutang usaha - Trade accounts receivable

-pihak ketiga - 5 39.220.875.000 third parties

Persediaan 2.084.308.090.043 6 2.079.426.568.453 Inventories

Uang muka 184.623.859.838 7 204.472.983.934 Advances

Biaya dibayar dimuka 20.452.824.117 8 13.534.356.574 Prepaid expenses

Pajak dibayar dimuka 24.798.819.685 9 22.266.581.713 Prepaid taxes

Aset lain-lain 8.121.442.064 14 7.651.452.255 Other current assets

Jumlah Aset Lancar 3.663.900.767.351 3.741.930.229.375 Total Current Assets

ASET TIDAK LANCAR NONCURRENT ASSETS

Investasi dalam ventura bersama 95.924.657.870 10 88.168.598.591 Investment in a joint venture

Persediaan 2.409.018.327.623 6 2.481.639.375.787 Inventories

Properti investasi - setelah

dikurangi akumulasi Investment properties -

penyusutan masing-masing net of accumulated depreciation of

sebesar Rp 13.386.773.485 dan Rp 13,389,773,485 and

Rp 12.069.833.258 pada tanggal Rp 12,069,833,258 as of March 31, 2021

31 Maret 2021 dan 31 Desember 2020 147.200.565.794 11 148.517.506.021 and December 31, 2020, respectively

Aset tetap - setelah dikurangi

akumulasi penyusutan Property, plant and equipment -

masing-masing sebesar net of accumulated depreciation of

Rp 122.309.846.985 dan Rp 122,309,846,985 and

Rp 116.720.093.911 pada Rp 116,720,093,911 as of

tanggal 31 Maret 2021 dan March 31, 2021 and December 31, 2020,

31 Desember 2020 285.392.110.689 12 290.465.585.963 respectively

Aset hak-guna - setelah dikurangi

akumulasi penyusutan Right-of-use asset - net of

masing-masing sebesar net of accumulated depreciation of

Rp 671.975.275 dan Rp 503.981.456 Rp 671,975,275 and Rp 503,981,456 as of

tanggal 31 Maret 2021 dan March 31, 2021 and December 31, 2020,

31 Desember 2020 1.343.950.548 13 1.511.944.367 respectively

Jumlah Aset Tidak Lancar 2.938.879.612.524 3.010.303.010.729 Total Noncurrent Assets

JUMLAH ASET 6.602.780.379.875 6.752.233.240.104 TOTAL ASSETS

Lihat catatan atas laporan keuangan konsolidasian yang merupakan See accompanying notes to consolidated financial statements bagian yang tidak terpisahkan dari laporan keuangan konsolidasian. which are an integral part of the consolidated financial statements.

(2)

Laporan Posisi Keuangan Konsolidasian Consolidated Statements of Financial Position

31 Maret 2021 dan 31 Desember 2020 March 31, 2021 and December 31, 2020

31 Maret/ March 31, 2021

(Tidak diaudit/ Catatan/ 31 Desember/ Unaudited) Notes December 31, 2020

LIABILITAS DAN EKUITAS LIABILITIES AND EQUITY

LIABILITAS JANGKA PENDEK CURRENT LIABILITIES

Utang usaha 18.599.334.716 15 9.742.671.501 Trade accounts payable

Utang pajak 17.431.674.820 16 74.398.218.394 Taxes payable

Beban akrual 276.511.889 17 1.630.327.457 Accrued expenses

Liabilitas kontrak 612.686.467.855 18 942.964.792.661 Contract liabilities

Uang muka lain-lain diterima dan Other advances received and security

setoran jaminan 81.335.273.054 19 90.281.541.034 deposits

Liabilitas sewa 617.432.636 20 655.127.592 Lease liability

Utang lain-lain 12.640.121.220 21 47.305.599.836 Other payables

Jumlah Liabilitas Jangka Pendek 743.586.816.190 1.166.978.278.475 Total Current Liabilities

LIABILITAS JANGKA PANJANG NONCURRENT LIABILITIES

Liabilitas kontrak 30.562.427.500 18 27.006.044.382 Contract liabilities

Liabilitas sewa 765.481.751 20 703.416.271 Lease liability

Liabilitas imbalan kerja jangka panjang 28.965.729.582 32 29.488.350.182 Long-term employee benefits liability

Jumlah Liabilitas Jangka Panjang 60.293.638.833 57.197.810.835 Total Noncurrent Liabilities

JUMLAH LIABILITAS 803.880.455.023 1.224.176.089.310 TOTAL LIABILITIES

EKUITAS EQUITY

Ekuitas yang Dapat Diatribusikan Equity Attributable to Owners of

kepada Pemilik Entitas Induk the Company

Modal saham - nilai nominal Capital stock - Rp 100 par value

Rp 100 per saham per share

Modal dasar - 60.000.000.000 saham Authorized - 60,000,000,000 shares

Modal ditempatkan dan disetor - Issued and paidup capital

-48.198.111.100 saham 4.819.811.110.000 23 4.819.811.110.000 48,198,111,100 shares

Tambahan modal disetor 379.730.372.583 24 379.730.372.583 Additional paid-in capital

Saldo laba Retained earnings

Ditentukan penggunaannya 10.000.000.000 25 10.000.000.000 Appropriated

Belum ditentukan penggunaannya 585.712.681.214 314.978.510.263 Unappropriated

Jumlah Ekuitas yang Dapat Diatribusikan Total Equity Attributable to Owners

kepada Pemilik Entitas Induk 5.795.254.163.797 5.524.519.992.846 of the Company

Kepentingan Nonpengendali 3.645.761.055 26 3.537.157.948 Non-controlling Interests

JUMLAH EKUITAS 5.798.899.924.852 5.528.057.150.794 TOTAL EQUITY

JUMLAH LIABILITAS DAN EKUITAS 6.602.780.379.875 6.752.233.240.104 TOTAL LIABILITIES AND EQUITY

(3)

PT PURADELTA LESTARI Tbk DAN ENTITAS ANAK PT PURADELTA LESTARI Tbk AND ITS SUBSIDIARY Laporan Laba Rugi dan Penghasilan Komprehensif Lain Consolidated Statements of Profit or Loss and Other

Konsolidasian Comprehensive Income

Untuk Periode-periode Tiga Bulan yang Berakhir 31 Maret 2021 dan 2020 For the Three Month-Periods Ended March 31, 2021 and 2020 (Angka-angka Disajikan dalam Rupiah, kecuali Dinyatakan Lain) (Figures are Presented in Rupiah, unless Otherwise Stated)

31 Maret/March 31 , Tidak diaudit/Unaudited ,

Catatan/

2021 Notes 2020

PENDAPATAN USAHA 533.604.763.462 27 107.639.757.469 REVENUES

BEBAN POKOK PENDAPATAN 227.512.772.233 28 34.579.875.139 COST OF REVENUES

LABA KOTOR 306.091.991.229 73.059.882.330 GROSS PROFIT

BEBAN USAHA OPERATING EXPENSES

Penjualan 13.442.289.649 29 4.002.828.566 Selling

Umum dan administrasi 24.156.757.564 30 34.907.028.454 General and administrative

Pajak final 12.828.742.540 35 2.719.845.612 Final tax

Jumlah Beban Usaha 50.427.789.753 41.629.702.632 Total Operating Expenses

LABA USAHA 255.664.201.476 31.430.179.698 OPERATING PROFIT

PENGHASILAN (BEBAN) LAIN-LAIN OTHER INCOME (EXPENSES)

Pendapatan bunga 11.932.928.970 33 22.713.664.543 Interest income

Ekuitas pada laba (rugi) bersih ventura bersama 4.413.659.914 10 (2.494.611.137) Share in net profit (loss) of a joint venture

Keuntungan selisih kurs Gain on

mata uang asing - bersih 568.193.555 15.083.564.709 foreign exchange - net

Keuntungan penjualan aset tetap - 12 87.500.000 Gain on sale of property, plant and equipment

Beban bunga (15.189.762.668) 34 (23.429.113.626) Interest expense

Keuntungan kegiatan pengelolaan Gain on estate management

dan lain-lain - bersih 17.260.266.711 31 13.486.285.071 operations and others - net

Penghasilan Lain-lain - Bersih 18.985.286.482 25.447.289.560 Other Income - Net

LABA SEBELUM PAJAK 274.649.487.958 56.877.469.258 PROFIT BEFORE TAX

BEBAN PAJAK KINI 3.806.713.900 35 3.490.161.400 CURRENT TAX EXPENSE

LABA PERIODE BERJALAN 270.842.774.058 53.387.307.858 PROFIT FOR THE PERIOD

PENGHASILAN KOMPREHENSIF LAIN OTHER COMPREHENSIVE INCOME

Pos yang tidak akan direklasifikasi ke Item that will not be reclassified subsequently

laba rugi: to profit or loss:

Ekuitas pada pengukuran kembali Share in remeasurement

liabilitas imbalan pasti of defined benefit liability

dari ventura bersama - 10 - of a joint venture

Pengukuran kembali liabilitas imbalan pasti - 32 - Remeasurement of defined benefit liability Jumlah Penghasilan Komprehensif Lain - - Total Other Comprehensive Income JUMLAH PENGHASILAN KOMPREHENSIF 270.842.774.058 53.387.307.858 TOTAL COMPREHENSIVE INCOME

JUMLAH LABA PERIODE BERJALAN YANG TOTAL PROFIT FOR THE PERIOD

DAPAT DIATRIBUSIKAN KEPADA: ATTRIBUTABLE TO:

Pemilik entitas induk 270.734.170.951 53.369.876.015 Owners of the Company

Kepentingan nonpengendali 108.603.107 17.431.843 Non-controlling interests

270.842.774.058

53.387.307.858

JUMLAH PENGHASILAN KOMPREHENSIF TOTAL COMPREHENSIVE INCOME

YANG DAPAT DIATRIBUSIKAN KEPADA: ATTRIBUTABLE TO:

Pemilik entitas induk 270.734.170.951 53.369.876.015 Owners of the Company

Kepentingan nonpengendali 108.603.107 17.431.843 Non-controlling interests

270.842.774.058

53.387.307.858

LABA PER SAHAM DASAR 5,62 37 1,11 BASIC EARNINGS PER SHARE

(4)

Laporan Perubahan Ekuitas Konsolidasian Consolidated Statements of Changes in Equity

Untuk Periode-periode Tiga Bulan yang Berakhir 31 Maret 2021 dan 2020 For the Three Month-Periods Ended March 31, 2021 and 2020

Modal Saham

Ditempatkan Tambahan Kepentingan

dan Disetor/ Modal Disetor/ Ditentukan Belum Ditentukan Nonpengendali/

Catatan/ Issued and Paid-up Additional Penggunaannya/ Penggunaannya/ Jumlah/ Non-controlling Jumlah Ekuitas/

Notes Capital Stock Paid-in Capital Appropriated Unappropriated Total Interests Total Equity

Saldo pada tanggal 31 Desember 2019 - Balance as of December 31, 2019

sebelum dampak penyesuaian 4.819.811.110.000 379.730.372.583 8.000.000.000 1.284.792.360.745 6.492.333.843.328 3.405.942.979 6.495.739.786.307 before adjustment

Penyesuaian dampak penerapan Impact of initial adoption of

PSAK No. 72 - - - (108.599.793.277) (108.599.793.277) (36.741.353) (108.636.534.630) PSAK No. 72

Saldo pada tanggal 1 Januari 2020 - Balance as of January 1, 2020

setelah dampak penyesuaian 4.819.811.110.000 379.730.372.583 8.000.000.000 1.176.192.567.468 6.383.734.050.051 3.369.201.626 6.387.103.251.677 after adjustment

Penghasilan komprehensif Comprehensive income

Laba periode berjalan - - - 53.369.876.015 53.369.876.015 17.431.843 53.387.307.858 Profit for the period

Penghasilan komprehensif lain Other Comprehensive Income

Pengukuran kembali liabilitas imbalan Remeasurement of defined

pasti 32 - - - - - - - benefit liability Jumlah penghasilan komprehensif - - - 53.369.876.015 53.369.876.015 17.431.843 53.387.307.858 Total comprehensive income Saldo pada tanggal 31 Maret 2020 4.819.811.110.000 379.730.372.583 8.000.000.000 1.229.562.443.483 6.437.103.926.066 3.386.633.469 6.440.490.559.535 Balance as of March 31, 2020

Saldo pada tanggal 1 Januari 2021 4.819.811.110.000 379.730.372.583 10.000.000.000 314.978.510.263 5.524.519.992.846 3.537.157.948 5.528.057.150.794 Balance as of January 1, 2021

Penghasilan komprehensif Comprehensive income

Laba periode berjalan - - - 270.734.170.951 270.734.170.951 108.603.107 270.842.774.058 Profit for the period

Rugi komprehensif lain Other Comprehensive Income

Pengukuran kembali liabilitas imbalan 32 Remeasurement of defined

pasti - - - - - - - benefit liability Jumlah penghasilan komprehensif - - - 270.734.170.951 270.734.170.951 108.603.107 270.842.774.058

Saldo pada tanggal 31 Maret 2021 4.819.811.110.000 379.730.372.583 10.000.000.000 585.712.681.214 5.795.254.163.797 3.645.761.055 5.798.899.924.852 Balance as of March 31, 2021

Ekuitas yang Dapat Diatribusikan kepada Pemilik Entitas Induk/ Equity Attributable to Owners of the Company

(5)

Laporan Arus Kas Konsolidasian Consolidated Statements of Cash Flows

Untuk Periode-periode Tiga Bulan yang Berakhir 31 Maret 2021 dan 2020 For the Three Month-Periods Ended March 31, 2021 and 2020 (Angka-angka Disajikan dalam Rupiah, kecuali Dinyatakan Lain) (Figures are Presented in Rupiah, unless Otherwise Stated)

2021 2020

ARUS KAS DARI AKTIVITAS OPERASI CASH FLOWS FROM OPERATING ACTIVITIES

Penerimaan dari pelanggan 220.240.315.957 211.237.962.286 Cash receipts from customers

Pembayaran kepada kontraktor, pemasok, Cash paid to contractors, suppliers, employees

karyawan dan lain-lain (261.106.597.367) (195.398.623.374) and others

Kas bersih dihasilkan dari operasi (40.866.281.410) 15.839.338.912 Net cash generated from operations

Pembayaran untuk pembelian tanah - (28.358.385.000) Payments for acquisitions of land

Pembayaran pajak final (4.556.770.351) (7.308.310.457) Final tax paid

Pembayaran pajak penghasilan (669.106.443) (2.517.286.288) Income tax paid

Kas Bersih Digunakan untuk Aktivitas Operasi (46.092.158.204) (22.344.642.833) Net Cash Used in Operating Activities

ARUS KAS DARI AKTIVITAS INVESTASI CASH FLOWS FROM INVESTING ACTIVITIES

Pendapatan bunga 12.274.444.677 8.353.390.733 Interest received

Hasil penjualan aset tetap - 87.500.000 Proceeds from sale of property, plant and equipment Perolehan aset tetap (516.277.800) - Acquisitions of property, plant and equipment Perolehan properti investasi - (387.127.954) Acquisitions of investment properties

Kas Bersih Diperoleh dari Aktivitas Investasi 11.758.166.877 8.053.762.779 Net Cash Provided by (Used in) Investing Activities

KENAIKAN (PENURUNAN) BERSIH NET INCREASE (DECREASE) IN

KAS DAN SETARA KAS (34.333.991.327) (14.290.880.054) CASH AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS AT THE KAS DAN SETARA KAS AWAL PERIODE 1.375.357.411.446 666.865.442.923 BEGINNING OF THE PERIODE Pengaruh perubahan kurs mata uang asing 572.311.485 15.083.564.709 Effect of foreign exchange rate changes

CASH AND CASH EQUIVALENTS AT THE END KAS DAN SETARA KAS AKHIR PERIODE 1.341.595.731.604 667.658.127.578 OF THE PERIOD

31 Maret/March 31 , Tidak diaudit/Unaudited