Laporan Keuangan Q1 2016

(1)

(2)

(3)

(4)

! "

# $

% ! ! #! & '" !

(5)

% ! ! ! !

) ! !

* "

1

! + ,$ *- - - + & ,+ & '+'

! #

! ," && & $ -"- + $& ' + $ &

$ &&& ,, -$ " " +$ $

! - + #

! ', '"$ '' +$$ $$ + &

! ++ +++ - - + ++ +++ %

! ) ! + &", + - - + + +,& " " & #

& ' && -& , & $ ", , +

. ) ) '

) $ &," ' & & -' ' ' $' ,

/ !

) $ "" + "$" 0 $ &+ && '

3 # $ !- 452 56 5 25 45 562 ! +## ! "" !"

1 0

1 ! / )

! ) ' +", - - + ' +", $

! ! /

" "' ,& '+ $ " "' ,& '+ '

# ! / ! - ! " ' " '$ 0- $ + + $&" % ' (

# ! ! ! - ! ,, ',' +$ $,& -, " & '" $ " '+ ' (

2 ) '

! ! ! '' +& $ , "+& $

# ! ! 3 / & ,+ ,,+ - + " $'& " " &++ #

# ! ,' $ ' && - + + $"

3 # $ ' !- 524 5 625 566 5 75 465 25 ! 0 +## ! "" !"

(6)

(7)

% ! ! ! !

) ! !

* "

#$% ! " #$% /

25 725 582 - /- -$- + + ,+& &&$ + 6

8 $ , &+ + 9 - -$- 8 ' '$$ $ +9 6

5 2 562 5 22 5 8 5 8 5 7

. / 8 + ' ' ",'9 - 8 "' ", ,9 '

5

. ! 8 ,$ '$" $ +9 - 8 , +" ,+ ,,+9 '

! ) $$$ +&, '+$ " $ " $

5

! ! ! "+, +$ &+ -, & $ $ $' '

8 9 - ! &+, $+, 8 9 ' 6 7(

5 5 54 584652845 2

! & " " &, , ++

/ ! ! 8 $+ $& 9 8 " $ " ' +9 '

. 8 & " , $ & 9 " 8 , , $'+ 9

9 577 566 5 6 85886582 5 7 8 8

9 0- $ 8 8

8 $' , ,' 9 8 ,' +' ', 9

6 8 +, ++,9 8 & + & '&9 %

9 % 56 5 544 / %25 658285 6 / 8 8

9 547 52775 82 458 654465 4 2

$!"+ # ! 3(* $+$! # !< !% # $ .(# % "*9 * $ . :

3 . !" ' ! ' $ # ! . !% ! ,* ! # $ ""* * )

$ # )" ! (# *! # ""

! $

/ ) 3 8 , $$ &++9 $ 8$ " ' + +++9 #

/ ! ! ) '

! #

$, +" + $ ' &$" '++

$!"+ # ! % $ )" !/ !% # $ .(# % "*9

3(* $+$! # !, $ $# + * & % 7 52275 6 / 854 85 785 * $ . & ""- ! ! '

; 6

(8)

% ! ! ! !

) ! !

* "

#$% ! " #$% /

+)! $ & # ! $ . # !% 4 #

. !" ' * ' ) ! $* ' < !!#* +! ! :

! ! + ,$$ , +"+ , +' &+ +

! $ $ ,," + ' & $', ! *

3 # 547 52775 82 458 654465 4 !

3 # *$!"+ # ! 3(* $+$! ! $ .(# % "*9 * $ .

+)! $ & # ! . !" # !% 4 #

' * ' ) ! $* ' < !!#* +! ! :

! ! + $,$ $ ", "+" " $ '$&

! $ """ & , ,& + $ ! *

3 # 57 5 457 2 852 854 564 !

7 9

2 ;

(9)

(10)

% ! ! ! !

) ! !

* "

$

7 6

"" , &, "& &&& ''+ $

) 8 +$+ ',, ,+'9 8 +" ' " $ "''9

) ) 3 8$" $' &+ "+'9 8"+ &,& &' $,9

/ "" $' + $, $ " + & $ ,

! ! ! ' *

3 8 ' ' & & +&9 8 ," ' + $ 9

' ")! !)! ) "% +" ) *

@ 3*$ % 752865 66524 / % 25 8 57 65 8 / ( # !* 5 $!*9*!* "

4 $ +

' , '"' 8 "" ,, $ 9

!$ 3 ' ")! ! ! $ "% +" ) *

)! ) @ 3*$ % 757 5 65828/ % 25 475 7562 / ( # !* 5 $!*9*!* "

? ;

? 6 7 6

/ ! ! ! &, "'$ +, , + ' , $'"

! ! ! 8 & $ $,, '"+9 8 & ' 9 ) '

! ! 3 / 8 +$+ & $ ++9 ) #

!$ 3 ' ")! ! )! ) ! $ "% +" ) *

@ !@$ % 5 7568 5 2 / % 457 5 5 87/ * 9 "!* 5 $!*9*!* "

? ;

7 6

/ / / + +++ +++ +++ , $ "+& & * #

/ / ' '+& + $, + , + $ *

) / / / 8 +& $ + +"$9 & 8 $ , + 9 * #

) / / 8 $ '," ,&, &"$9 8 " + +& ' 9 *

) 8 & $ '+ ++9 8 ' $ " &' &' 9

!$ 3 ' *$ 3#$+ ' ! $ "% (# 9*) ) 4

@ *$!' ! ! 57785 7752 4 8 5 586 5 62 * $* 5 $!*9*!* "

'

/ !

! ! &+, $+, 8 9

% / &

-5 657 5 66 % 54 5 7658 7/ 1 6

1 6

A & ,+ & '+' $& ,+ '" 7 7 2

1 6

(11)

(12)

(13)

(14)

(15)

(16)

(17)

(18)

(19)

(20)

(21)

(22)

(23)

(24)

(25)

(26)

(27)

(28)

(29)

(30)

(31)

(32)

(33)

(34)

(35)

(36)

(37)

(38)

(39)

(40)

(41)

&

$ 8/8(4//(/3:(330 $ 03/(:..(/84(240(

! 4

# * #

9 10( 8/0:

% # 10( 8/04

$ 08(48.(:B:(038 $ 00(:22(430(:22(

(42)

'

$ 8/8(4//(/3:(330 $ 03/(:..(/84(240(

! 4

# *

#

9 10( 8/0: % # 10(

8/04 $ 08(48.(:B:(038

(43)

,

$ 8(B22(.2.(/:8(:23 $ 8(413(.40(:04(./0(

(44)

+

$ 8B3(33B(0B8(.:/ $ 81/(321(122(322(

( #

9 10( 8/0:

% # 10( 8/04 $ 0(203(1.8(4B0(B1B

$ 0(203(21.(28:(../(

! 1/

$ 048(.14(.:B $ 01B(/1/(:34(

(45)

( ' ! )( %# !&) !/ "!*. ! " ) ""+.(!* " &$ !* +

)-/ '

! !

; ! / 6 !

! ! ! ! ! ) !

/ ) ! ! /

! 2

! ! /

! ! !

! /

'

# 5

-# ' '

#

' #

6 ! !

/

' $ ' )

& )

5 / ! 3 / )

! * ! ! ! !

! ! F! ! / ? ! * ! ! !

! ! !

/ 2 ! 5 !

+ $ 1 + "

" "' ,& '+ / *

% ! ! $

# #

# # ' )

5 ? ' '

9 10( 8/0:

% # 10( 8/04 $ 41(842(23B(./8

(46)

(47)

* ! !4 % # +

$ 0 $ $( $ 20

#$% $ . # /

! ,' , ' &+ "& && $ "

1 )

8 &" &&& +'"9 8 &" & 9

(48)

(49)

(50)

$ ! !

!4 +

+ $ $# 0 ) )!" !0 ! 0

! ) ( #!* " !* "%*( !+# !# " $!* "

6 6 ! 7 # ! ! 7 3 - )

G (

6 D > # ! ! 7 3 G

6 1 ! ! ! 7 3 G

6 7 ) ! ! 7 3 G

6 A ) ! ! 7 3 G

6 J # ! ! !

G

6 1 ) # * ! 7 ! !

G

6 1 ) # * ! > ! !

G

6 1 ) # * ! > ) ! !

G

6 1 ) # * ! 5 ! ! !

G

! !)

* * !

(51)

&

$ 408(2:0(408 $ 02(881(:10(B/.(

5 !

$ 82(3B:(/:8(1:1 $ 81(BB4(20B(/81(

(52)

(53)

,

$ 03(83/(204(B21 $ 0:(3:B(1:0(822(

! + - ! )

$ 8B(01B(//3(831

0/(0./ 8

$ 8(1B.(:32(8B.

0/(0./ 8

( # ( E

" ( E E # ,

$ .//(208(///

(54)

(55)

"

$ 8(4/1(4B1(1:B(08B $ 8(348(B81(:81(1/B

(56)

"

$ 3(02/(B1B(22/ $ 4(:.3(484(3//

( 9 10( 8/0: 8/04

# # - 4

9 10( 8/0: 8/04(

- '

$ 443(.03(00/ $ 0(.21(..1(:.8(

(57)

"

$ 0 $ $( $ 20

#$% $ . # /

! $ & " $ , , " +'

8% ! ! $9 '&& &+ , $", $ $ 6! :7

3 # 8 58725 2 54 885 54685 7 !

7 ! ! ) # #

$

* ! !

!4

% #

+

$ 0 $ $( $ 20

#$% $ . # /

. / ! ! ,&$ ,' ' $ ," + & !

6 / ! !

+ '$" & ' , ' " $ 0 * 1/

$+ +$ ,+& ", $ + " "" 10 * :/

$ ,+ &$ " + '+ $ ' &$" :0 * 2/

,+ ' & " $ "' '" ,', 9 2/

3 # 8 5 5 7852 8 54 45 25 6

* !

!4

% #

+

$ 20 $ $( $ 20

#$% / $ . # /

. / ! ! + ,+ ', '$+ $ !

6 / ! !

+ &, $,+ ""$ " "$ 0 *1/

$+ 10 * :/

$ ,+ :0 * 2/

,+ '" & '" & 9 2/

3 # 56775 7 5 4 5 2458 !

6 / )

2 ! ! ! !

# 5

(58)

"

* ! !

!4

% # *

+

$ 0 $ $( $ 20

#$% $ . # /

2 ! ! $ & & , $&' ' +&" %

$ +, , &"" &" +& ,&

3 # + ', 75 265 42527 !

7 ! ! ) # #

$

6 / )

2 ! ! ! ! !

# 5

# *

85 >? 8

* ) )

!4

% ' +

$ 0 $ $( $ 20

#$% $ . # /

# " $++ $ +&

3 ' ' + , + '

. $+ , , ', "', & , '

! & + " "" ', ",+ ,+, ,

A $ +"$ $& ' & & '

" " $ &" " $&& ,

3 # 25 857 58 75 254 75 !

25 9 9 /? 0 2 2

! / /

! 6 )

) +' + +,

& " ', ! ! 5 !

+ $ 1 + "

) 9 10( 8/0: % # 10( 8/04(

* # #

' # >$

(59)

(60)

"$

+& ,,& &

! /

(61)

"&

$ :.2(1BB(3:2 $ 180(0B2(3.4(

(62)

(63)

",

$ .(:03(BB/(01.

E E, '

80( 81( G) (

A % # 8/00 G)

% # 8/00

$ .(1/4(44B(21.

' $ 100(..4(8//

#@ '

E E, $ .(1/4(44B(21.

(64)

$+

$ 00(133(82:(:.1

; ' $ <

$ 00(1B0(/./(318

# #

$ 0(:21(.3B(412

(65)

$

8/01 $ 3(4.0(:B:(/83(

$ 01(B23(341(.1B #

' E E,

' 80 G) (

A % # 8/0B

G) A 9 8/0B

$ 3(.88(142

' $ 3(431(.81(::.

(66)

(67)

$

# ! / !

! !

% '

-# # #

! / )

! ! / )

! /

/ ! ) ! * !

! ! ! )

! 5 ! + $ 1

+ " !4

# ' ' #

# '

# ' ' ' '

9

10( 8/0: % # 10( 8/04 +

$ 0 $ $( $ 20

#$% $ . # /

# ' '

/ !

&&+ "'+ " ' "$ '" , " $&

. / ! / ' ' #

) '$+ "+ & " $ "+" ' , '

/ ! ! ! $" , '$ & ,&" & $, '

! ! / 8&" " 9 8 + $, &"9 '

) ! ) @

/ ' ' *

# ! / ! )

! ! ! 8 "+ & $',9 "', ",& + & - '

$ ! * & ($!) ) # *3 ! ' '( " ( # $ " *) ! )

# )" ' ! *$!"+ # ! "! ! . !" (# *! # "" )

(68)

(69)

$"

$ .44(444(444(44B( >5,

! .008C8/08( ! .001C8/08( ! .00BC8/08(

! .004C8/08( ! .00:C8/08( ! .003C8/08(

! .00/C8/08 6 >5,

(70)

(71)

$&

DDDDDDDDDDDD DDDDDDDDDDDD DDDDDDDDDDD

$*$( # ! ' 2C $ *

'& ,&"

) 9 10( 8/0:( *

#

% 9 (

) " )

$ 64(282(3:37( $ 20:(B.1

$ 21(838(2:2( 6% # 10( 8/04+

(72)

$'

$ 8B(2:/(834(44B(

(73)

(74)

(75)

(76)

&

! ! !

! !

! /

. ! ! ;

! / /

-# " '

# "

$ 0 $ 20

#$% #$% /

# ! ; '++ " + $,& " ' ) - # " ?

. / $ & , $ ", ' ,$ ' &, ' # "

3 # 8752 45 57 45 4 5 6 5 !

5 9 A ? 2

3" ( *$! )! ) ! * * ) $ !#* +!* " ( "* (

2 )

! ! ) 3 ! !

) ) ! @

! ! ! ! !

# ) I /

) 3 ) 3 - I

/ ) 3 A !

2 ! !

) 3 ! ! ) !

! 1 + "

' $' ',

5 #

# #

5 ? BH ?

( ?

8 BH ?

# 5 ?

# % # 10(

(77)

&

$ 0(B2.(82/(4//

(78)

(79)

&"

& I0/(/82 $ 011(0B1(:3:

(80)

&$

EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE

! $ '

! , "++ "$ ' , "" $' + &+ + '$ $ + $$ $" &" $ "$

! ! $ $,& ''$ ,+' && , + $++ 8 ' & ' & "+'9 *

EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE 6 ! ! $$ ,' ' & & "" $' + &+ + '$ +, + &$$ % 6587 56 752 6/ $" &" $ "$ . ! 8 &, , '+ $,"9 8 " '"$ "&"9 8"$ $ &$ &,9 8 & " &$ 9 & + +& + 8 $ , &+ + 9

EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE

) 3 6 5 725 875 %47 5 6658 2/ 578 5 542 5 27546 5 8 % 5 2 57 5 46/ 5 2 562 5 22 7# "" (# *!

. - ! 8 $ && $' ,9 8 , + +,,9 8 &$ "' & $9 8 ' , & $,&9 +" & + ,' 8 + , '" " 9 ' (

3*$ 84574754 564 % 5 544 52 8/ 547658 5 2 652 65 7 : 5 5 54 $ . # . ( # !* "

EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE

3 # $ 54 57 854 58 8 ! "" !"

# * * *!* "

/ &,, +' &&, ' &&' '', $$ &$ , "

! ) ! !

1 '$ $ ' " $ & #

EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE EEE EEEEEEEEEEEEEEEE

3 # # # 5 252 65 54 2 ! * * *!* "

. ) ! % '

3 '$ ''' "$ ,,& '$ ''' "$ ,,& G

. ) ! ) ! &

! + " " & '

3 # $ ! *$!.) ) ! 6654 56 57 ! ) (# $* !* '( "

! '

! ! ! '

D ! ,, + + ,$ '" ,, + + ,$ ' )

6 ! & $ $,, '"+ &

3 # : : : : : 57 564 5 !

(81)

&&

EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE

! $ '

! + " '+ + $, $ " + & $ , $+ &" , ', $ + + ,+& &&$ +

! ! +" &, ", & , +++ " ++ +++ 8 & &$ $+ &, 9 *

EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE 6 ! ! $' + $, $ " + & $ , $ '$$ , "$ + 8 & &$ $+ &, 9 + ,+& &&$ + . ! 8 '$' ",' , "9 8$ ,$ $ 9 8 " "$ "$ 9 8$,' $$+ $ 9 "$ + &, 8 ' '$$ $ +9

) 3 6 5 4456 5 76 25 6524 5 72 5 5 657 57 854 5874 % 5 25 5 / 5 8 5 8 5 7# "" (# *!

. - ! 8 " '+& ,'$ ',,9 8"$ "" " '9 8 ,$' ' $ 9 8 '" , '$$9 +' ' + +++ 8 ' " +, &9 ' (

3*$ 82584 56 5 74 857 8588 5 7 85 852 524 58 654 45 % 52 5 5 / 584652845 2 $ . # . ( # !* "

EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE

3 # $ 5 8 5 5 45 5 52 57425226 ! "" !"

# * * *!* "

/ " $ '$ ", '' " " ' ", '' , "

! ) ! !

1 "& &+ + ," "& &+ + ," & #

3 # # # &, '', $ EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE EEE EEEEEEEEEEEEEEEE574 56645 588 ! * * *!* "

. ) ! % '

3 &$ & '' 7 5 7 56685 G

. ) ! ) ! &

! EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE EEE EEEEEEEEEEEEEEEE57 5 45 2 '

3 # $ ! *$!.) ) ! 77564854 5287 ! ) (# $* !* '( "

! '

! ! ! '

D ! ' $$ +& ' ' ' $$ +& ' ' )

6 ! & ' &

3 # : : : : : EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE5 5 845 2EE !

(82)

(83)

(84)

(85)

'

,+ &" &&& +'" &" & 2/

(86)

(87)

(88)

(89)

'"

* / / ) / ! /

/ / )

/ ! / 6 . ! #

# 8P.##P9- 6 7 !

8<7 =9 6 % ) 2! 8P%2P9

! 5 ! + $ 1 +

"-! "-! ! / ! /

! !

'$ +&' & $ , '' ,$ )

* ! ! P.

! P 8% ! ! 9

, )# ) "

6K,))K7( # " 6; <7

& 6K &K7 ) 9 10( 8/0:

% # 10( 8/04( '

$ 0B(.:1(/3.(831 $ B:(B21(..0(82:

K $ K