URUSAN PEMCRIPTTAIIAN
ORGANISASI
I.03.-PEKERJAAN ITMUM
1.03.02.- DINAS CIPTA KARYA, TATA RUANG DAN KEBERSIHAN
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
— J U M L A H I R p . ) B E R T A M B A H / ( K U V A N G )
K O D E R E K E N I N G U R A U N A N G G A R A N
S E T E L A H P E R U B A H A N
R E A L I S A S I R p . V .
r f.pi J 1 1 _ A a A ly
wvutronmljihgfcbaZXWUTSQONMKJIHDCBA
t 1 3 4 5 - 4 - J 6
l o j 1 Dioi. z r . J . s i I O I 0 1 H onoia num Pa iut ii Pelaktana K e gia t a n J.DUJ U WJ pW 3 6 0 0 000 0 0
1 0 ) 1 0 1 0 Z . I 9 07.5.2.1 (1102. H onora iium T i m Pengadaan Ba ra ng da n J u a 8 7 5 0 0 0 ,0 0 8 7 3 0 0 0 ,0 0
I * X I * 1 * 2 1 ( 1 0 T * . 1X B E L A N J A B A R A N G D A N J A S A 4 7 5 * 2 5 .0 0 0 ,0 0 4 6 1 * 0 6 ,0 5 0 ,0 0 < l ) . i 18.950,00) ( 2 7 7 )
1 0 1 .1 0 1 0 1 .1 9 .0 7 5.2.Z U ) Be la nja Bahan Pakai H a b i l K a nior 5.496,400.00 3 4 9 6 .1 5 0 ,00 ' ( 2 5 0 . 0 0 )
1 0 1 1 0 1 0 1 2 9 0 7 . 5 2 1 0 1 0 1 B e l a n j i a la l l u l i t k a nloi 5 ,4 9 6 .4 0 0 ,0 0 5 4 9 6 ISO DO (2 5 0 .00) S i l l Pa na di K x D x r i i h
i b l . l O l 0 2 2 9 0 7 . 5. 2 1 0 1 . B d a n j i B a h m /M a i e i i a l 95 OOU 0 0 0 ,0 0 9 3 .6 1 7 000,i« (1 313 noa oD) (l.3 » )
1 0 1 1 0 1 0 2 3 9 0 7 .3 .2 2 0 2 0 2 Be la nja ba ha n/bibil lanaman 95 OUU OUU.OO 9 3 6 8 7 UOO.M J (1.313 OOO.U)) 11-38) Sua Da na di K a t D x i a h
1 0 1 .1 .0 1 D2 1 9 .0 T .5 .2
zyxwvutsrponmlkjihfedcaZXWVUTSRQOMKJIHGEDCBA
IMS, Be la nja Pe t a ua la ii K c nda ia a ii Be nnoior 366,295 5 0 0 ,0 0 2 5 6 7 4 7 IUO.UO (9 547 TUO.tKI)I D ] I D ) r a l 9 . 0 T 5 1 1 U 5 D l B d v y a Bahan B a k v k l i i w ^ G a t d v t p d u m x 2 G6 2 9 S 5 0 0 ,0 0 2 5 6 7 4 7 tU6.pO |» 547 7 0 0 ,0 0 ) (3 ,5 «) S i i a D a n a d i K a i D x i a h
1 0 ) 1 0 1 0 1 7 9 0 7 5. 2 2 0 6 Be la nja Cda k d m Penggandaan 3 7 1 1 t M . 0 0 3 7 1 1 1 0 0 . 0 0
zwutrpnmljifedbaZWVUTSPOMLKJIHFDCBA
*1 0 ) 1 0 3 0 2 2 9 0 7 5.2 1 0 6 0 2 Be la nja Penggandaan 3T33im,0 0 3 7 1 3 100.00
1 0 3 , 1 0 3 0 2 1 9 0 7 , 5 2 1 2 0 Betanja Pemeliharaan 103 0 0 0 0 0 0 ,0 0 1 0 1 6 4 2 OOO.UU |2 3 5 8 0 0 0 ,0 0 ) ( 2 2 4 )
1 0 3 , 1 0 ) 0 2 1 9 0 7 3 1 1 1 0 0 1 B d a n j a Pemeliharaan T a m a n 105,000 000,00 1 0 2 6 4 2 0 0 0 ,0 0 ( 1 1 ) 8 UOO.OO) ( 2 2 4 ) Sua Da na di K a l D x r a h
1 . 0 1 1 4 1 , 0 2 1 9 * 7 * * * . B E L A N J A M O D A L gO.OM .OM .M 7 9 . 0 9 0 0 0 0 * 0 (9 1 0 .0 0 0 ,0 0 ) 1 2 1 3 )
1 ,0 1 ,1 0 1 0 2 2 9 0 7 ,5 ,2 3 ,0 9 B d a n j a M oda l Poigadaan A l v - a l v P e i g o l a l u n P e r u n m da n Pe rc m a k a n
1 0 0 0 0 0 0 0 .0 0 79 0 9 0 0 0 0 0 0 m l n I V U 1 run (1 .1 3 )
1,01,1 0 3 0 2 2 9 ,0 7 5,13 ,0 9 0 7 , B d v i j a M oda l A l H Pemoiong Rum pul SUOOU 0 0 0 ,0 0 7 9 0 9 0 OUU.UI (9 1 0 ,0 0 0 .0 0 ) (1 .1 3 ) Sua Da na di K a t Da e ia h
I . 0 1 I 4 1 0 2 1 9 4 S . P E N I N C K A T A N T A M A N K O T A D A N J A L U R H I J A U 5 1 4 ,3 8 9 0 5 4 OO (5.610.950.00) ( 1 * 7 )
1 J ) U 4 1 * 1 . 1 9 * S * . L 1 . B C L A N J A P E C A W A I 1 0 . 4 0 a * M * 0 1 0 .1 0 0 .0 0 0 * 0 (3 0 0 .0 0 0 ,0 0 ) ( 1 * 8 )
1.03.1,01.02.29.08.5,1.1.01. H onora rium PNS 10.400 0 0 0 0 0 10 100.000,00 (lOO 0 0 0 ,0 0 ) (1 .8 8 )
1 0 3 , 1 0 1 0 2 2 9 , 0 8 5 2 , 1 0 1 0 1 , H onora rium Panitia Pe la k ia na K e gia t a n 4 8 0 0 ,0 0 0 .0 0 4 500,000,00 ( i o b OOO.™) (6 .2 5 ) Sit a Dona di K x D x i a h
1 0 3 1 . 0 1 0 2 , 2 9 0 1 , 5 2 1 , 0 1 0 2 H onora num T i m Pengadaan Ba ia ng da n l a t a
5 600,
two,™ 5,6 0 0 0 0 0 ,0 01 * 2 1 4 3 . 0 2 * 9 . 0 1 * * * . B E L A N J A B A i k A N G O A N J A S A 9 4 . 6 M . M 0 * 0 9 3 . 8 4 9 . 0 5 0 * 0 (7 5 0 .9 5 0 ,0 0 ) (0 .7 9 )
1 ,0 3 ,1,0 1 0 2 2 9 ,0 8 ,3 ,1 2 0 1 , B d v i j a Bahan Pa k a H a b i t K a n k i r 3 1 6 5 .3 0 0 .0 0 3 1 6 4 ,3 5 0 .0 0 (950,110) (0 .0 3 )
1 0 3 1 0 1 0 2 1 9 0 8 5 1 2 0 1 0 1 , B d a n j a a la l l u l i t k viioe 3 1 6 5 3 0 0 .0 0 3 164,350 0 0 (9 5 0 .0 0 ) (0 .0 3 ) Sua Da na d i K a t Da c t a h
1 0 1 1 0 1 0 2 2 9 0 8 5 2 2 0 1 , B e l a n j i Ba ha n/M a ie nd 9 0 0 0 0 0 0 0 ,0 0 1 9 ,2 5 0 OOO.UO (7SU 0 0 0 ,0 0 ) (0 .8 3 )
1 , 0 3 1 0 1 0 1 1 9 , 0 1 5 2 2 0 1 0 2 Be la nja ba ha n/bibil lanaman 75 0 0 0 0 0 0 ,0 0 74 2 5 0 0 0 0 ,9 0 (T Sfl OOO.IM) (1 .0 0 ) Sua Dana di K x D x i a h
1 0 3 1 0 3 0 2 2 9 01512 02 OS Be la nja bahan pupuk 15 UOO WXI.OO IS liWIUMr.WJ
1 0 3 ,1 0 3 0 2 2 9 0 8 5 2 1 (K . B d a n j a Cetak d m Penggandaan 1,414.70(1,00 I.434.7U0.IHI
I D) ) n o 2 Z 9 0 8 3 2 1 0 6 0 2 , B d a n j a Fenggandaan 1,434 7110,00 1,434
zyxwvutsrponmlkjigfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
71)0 00I . 0 3 I . 4 3 0 2 2 9 . 0 S 51 3 B C L A N J A M O D A L 4 1 5 * 0 0 . 4 0 0 * 0 4 1 0 . 4 4 0 , 0 0 0 * 0 ( 4 * 4 0 . 0 0 0 * 0 ) ( 1 * 9 )
1 0 3 1 0 1 02 2 9 0 1 5 2 3 M Be la nja M oda l Poigvla a n A l a i -a l a l Pe ngola ha n P e i l e n i v i da n PeiemaLan
6500U.UJO.UU 64 3 5 0 0 0 0 ,0 0 (6 5 0 WJO.OO) (i.on)
IIRUSAN PEMERINTAHAN
ORGANISASI
1.03. - PEKERJAAN l i M U M
1.03.02. - DINAS CIPTA KARVA. TATA RUANG DAN KEBERSIHAN zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
J U M L A H ( R p . ) B E R T A M B A H ( ( K U R A N G )
zxwvutsrqonmlkjigfedbaZYXWVUTSRQPONMLKJIHGFEDCBA
K O D E R E K E N I N G U R A U N
A N G G A R A N P E N J E L A S A N tf
_
S E T E L A H R E A L I S A S I R p . %P E R U B A H A N
t 2 J 4 5 - 4 -J 6
1 U J 1 0 3 0 2 .2 9 0 8 5 2 3 0 9 UT. Be la nja K t oda l A l a t Pe m oiong Rum pul — - 6 5
zyxwvutsrponmlkjigfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
0 0 0 0 0 0 .0 0 6 4 15U UUO.OU (6 5 0 UUO.UO) ( 1 0 0 ) S i t a Da na d i K x D x r a h1 0 3 1 0 3 0 2 . 2 9 U I S I . 3 2 6 Be t a nja K l o d d Pengadaan K o n s b u t n /P n n b e l i a n * ) B a r g i m v i 3 5 0 OOU DOO.DO 3 4 6 i r X ) 0 0 0 ,0 0 ( 3 9 1 0 0 0 0 .0 0 ) ( 1 , 1 1 )
1 0 3.1 0 ] 0 2 .1 9 0 8wvutronmljihgfcbaZXWUTSQONMKJIHDCBA 5. 1 3 1 6 2 3 B d a n j a M o d a l Pengadaan K o n s t n i k s T a n u n 3 5 0 0 0 0 0 0 0 .0 0 3 4 6 0 9 0 0 0 0 ,0 0 (3 9 1 0 0 0 0,0 0 ) ( l . l l ) S i t a Da na d i K n D x r a h
1.03.1.03. 0 2 * 9 . 0 9 . P E M E L I H A R A A N R U T I N F E N C R A N C A N J A L A N U M U M 3 0 5.0 0 0.0 0 0 ,0 0 2 8 7 . 2 0 5*0 0. 0 0 (1 7 .7 9 4 .7 0 0 * 0 ) ( 5 * 3 ) ( P J U )
I.0 3.1.0 J .0 2.29.O9 .S.1.1, B E L A N J A P E C A W A I 1.1 7 3.0 0 0 ,0 0 3 .1 7 5.0 0 0 ,0 0
. . , •
zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHEDCBA
I 0 3 1.03 0 2 -2 9 0 9 5 2 .1 0 1 H onora fjum PN S
zyxwvutsrponmlkjihgfedcbaZXWVUTSRQPONMLKJIHGEDCBA
y yyK mvi j u i y yys DIHI lUkt OJ 1 0 3 0 2 3 9 .0 9 5 3 ) O ' O I . H onora nun) Pa n ilia P d a k t a n a K e g i w 2 4 0 0,0 0 0 ,0 0 2 4 0 0 UIHJ.DO
1 m 1 m ny yo fM < , i n i Ay
I.V3 i . u a . t r Z -z v o y a 2 . i . u j uZ- H onora rium T i m Pe nga da a n Ba ra ng dan J a t a 175 OOU 0 0 1 7 5 .1)0 0 .0 0
1. 0 3 1 . 0 3. 0 2 I 9 . 0 9 * . ! * . B E L A N J A B A R A N C D A N J A S A 301.715,000,™ 2 8 3 . 9 3 0 * 0 0 . 0 0 (1 T .T 9 4 .T 0 0 ,M > ( 5 * 9 )
1 0 3 1 0 ) 0 2 .2 9 0 9 5 2 2 0 1 B d a n j a Ba ha n P a k v H a b i i K a n i o r 2 0 3 1 7 7 ,2 0 0,0 0 lo*) 6 9 9 0 0 0 , no (3 578 2 0 0 ,0 0 ) ( 1 . 7 6 )
1 0 3 1 03 0 2 2 9 0 9 5 2 2 0 1 0 1 . B e l a n j i BIBI t u l i i k a nior 3.1 7 7 ,1 0 0 .0 0 3 ,2 7 7 0 0 0 ,0 0 . ( 1 0 0.0 ") Sisa D a n i d i K x D x t a h
1 0 3.1 0 3 .0 2 .2 9 0 9 5 2.2.0 1.0 3 . B d a n j a a la l l i i i n k da n e le k lronik ( la nyiu p i j a i , ba lle ii' k e n n g ) 2 0 0 000 0 0 0 ,0 0 1 9 6 4 2 2 0 0 0 ,0 0 (3 578 0 0 0 .0 0 ) • • ' ( i ' . 7 8) S i i a Dona d i K x Daerah
1 0 3.1 03 0 2 .2 9 0 9 5,2 2 OS. B d a n j a Pe 'a w a la n K e nda ra a n Be rm oloc 5 4 .0 6 4 .5 0 0,0 0 4 1 1 3 1 1 0 0 0,0 0 (11, 7 3 ) )OI ),bbli (2 5 .4 0 )
1 0 3 I 03 0 2 .1 9 0 9 5 2 .2 0 5 0 3 B e k n j a Ba ha n B a k u M i n j a k / G a i d j n p d u m a i 5 4 0 6 4 5IM),'» 4 (1 3 3 1 0 0 0 .1)0 (1 3 733 5 0 0.0 0 ) (2 5 .4 0 ) Sisa Da na d i K x Da e ia h
1 0 3 1 03 0 2 2 9 0 9 5. 2 2 0 6 B d v i j a C c l a k d m Pe ngga nda a n 1 1 8 3 ,3 0 0.0 0 2 8 8 3 3 0 0.0 0
zxwutronmjifbaTRPNMLJIGA
-1 0 3 1 0 1 0 2 .2 9 0 9 5 .2 2 .0 6 0 1 Be ia nja Pe ngga nda a n 1 8 8 3 , 3 0 0.0 0 2 8 8 3 3 0 0.0 0
1 ,0 3 .1 0 3 0 2 ,2 9 0 9 5 2 ,2 .1 5 . Be la nja Pe ija la na n D i n a i 1 6 .5 0 0,0 0 0 .0 0 16 2 8 0 0 0 0 ,0 0 (2 2 0 0 0 0.0 0 ) ( I . 3 J )
1 0 3 1,0 1 0 2 ,2 9 0 9 , 5 1 , 2 , 1 5 0 1 B d a n j a pe rja la na n dirw a da la m daerah 16.500 0 0 0 ,0 0 16 2 8 0 0 0 0 ,1)0 (2 2 0 UOU.OU) 11,33) S i i a Da na d i K x Da e ia h
1 0 3 1 0 1 0 2 , 2 9 0 9, 3, 2 2 ,1 0 B e l a n j i P e m e l i h u a a n 1.5.IHXI 0 0 0 ,0 0 2 4 737 UOO.IM) (2 6 3 0 0 0,0 0 ) (LOS)
1 0 3 1 0 3 0 2 , 2 9 0 9 5 1 1 , 1 0 0 5 Betarya P e n i t l i i u r a a i i J a ringa n dan h a t a i a t i 1 5 0 0 0 0 0 0 .0 0 2 4 737 OOU.UU (2 6 3 0 0 0 ,0 0 ) • ( I ' . b s) S i t a Da na d i K x Da e ia h
1 . 0 1 . 1 . 0 1 . 0 2 * 9 . 1 0 1 P E M A T A N C A N L A H A N D A N U R U K A N 5 D O . 0 M . M 0 A O 4 4 1 . 4 5 8 . 0 0 0 * 0 ( S 7* 4 Z* 0 « , n ) ( l l * « )
I. D J. I. D J , 0 I * > . I 0 * * J . B E L A N J A M O D A L 500. 0 0 0. 0 0 0*0 441.4S8.00D.™ ( 5 7* 4 2* 0 0* 0 ) ( " * » )
1 0 1 ) 0 1 0 2 2 9 1 0 5 2,3, 2 6 B d a n j a h l o d a l Pe nga da a n K o n t m i k n / P e m b d i u i ' ) B a n g m a n JIM). OOO.000.00 4 4 2 .4 5 1,0 0 0 .1)0 (5 7 5 4 2,0 0 0 .0 0 ) ( ) l , J O )
1 (13.1 0 ] 0 2 2 9 1(15,1 3 2 6 2T. B d a n j a M o d a l Pe nga da a n K o n s U u k l i T e m pa t P v k i t 500 (HNI OIHI.OO 4 4 2 ,4 5 8.0 0 (1.0 0 (.17,542 0 0 0 ,0 0 ) (1 1 ,5 0 ) S i t a Da na d i K x D x r a h
1. 0 3. 1.03. 0 1*9.15. R I V r W R P I I J M B I D A N G C I P T A K A R V A T 5 ,0 0 0 .DDa ,M 6 7 . 6 6 0.0 0 0* 0 ( 7 * 4 0 * 0 0 , 0 0 ) 19.78)
l. e 3 . l. e ) . 0 l . 2 9 . 1 S A L i . B E L A N J A P E C A W A I 4 3.255.0 0 0 ,™ 4 0 * 5 5 .0 0 0 ,™ ( L 4 o a . 0 ( M * 0 t ( L 5 4 I
l b 3 l 0 3 0 Z . 2 9, l s" 5 l j o i , H onora rium PN S 3 8 715,0 0 0 .1)0 3 6 3 2 5 0011,011 ( 1 4 0 0 0 o a o r i ) ( 6 . 1 9 )
I O J I 0 3 0 2 ,2 9 15 5 2 I 0 1 0 1 H o t H r v i u m f a n i l i a Pe la k ia na K e gia t a n 3 8 475 DoO OO 3 6 0 7 5 UHJ 0 0 ( 1 418) 0 0 0.0 0 ) 1 6 .1 3 ) Sisa D o n i d i K x D x r a h
1 0 3 1 0 3 ,0 2 ,2 9 ,1 5 5 2 1,01 0 2 H o n o r a r i u m T i m Pengadaan B a r m g da n J x a 2 5 0 0 0 0 ,0 0 2 5 0 0 0 0 ,0 0
1 0 3.1, 0 3 1)2 ,2 9 ,1 5 5 1,1,0 3 U m g L e m b u r 4 .5 3 0,0 0 0 ,0 0 4 .5 30, (HK), 0 0
1 0 3 1113 0 1 2 9 15 5 2, 1 0 3 0 1 U m g Le m bur PN S 4 5 3 0 .0 0 0 ,0 0 4 5 3 0 0 0 0 ,18)
I I R U S A N P E M E R I N T A H A N : 1.03. - P E K E R J A A N U M U M
O R C A N I S A S I 1 . 0 3 . 0 2 . - D I N A S C I P T A K A R V A . T A T A R U A N G D A N K E B E R S I H A N
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
J U M L A H I R p . ) - B E R T A M B A H / l K U R A N C )
K O D E R E K E N I N G U R A U N
A N G G A R A N S E T E L A H F E R U B A H A N
R E A L I S A S I R p . V .
P E N J E L A S A N
wvutronmljihgfcbaZXWUTSQONMKJIHDCBA
1 2 3 4 5 - 4 - 1 6
1.03.1.01.01* 0.02. P E M B A N C U N A N J A L A N D A N J E M B A T A N P C R D E S A A N 1.4 3 0 .000.000* 0 L i . " S.l OS .000* 0 (1 4 * 9 5 .000* 0) (1.00)
1 .0 3 .1.01* 1* 0.0 2 * .2* . B E L A N J A M O D A L 1 4 3 0 000.000* 0 1 4 5 5 .1 0 5 ,000* 0 (2 4 ,8 9 5 * 00* 0) (1* 0)
1 0 3 -1 0 3 0 2 3D 0 2 .3.2* 21 B d a n j i M n l a l P c n g a d u n KunsTruLw Jalan 2 4 8 0 WIV DUO.UU 245.5 105,000.00 (2 4 895 UUO.OO) (l-OU )
1 0 3 .1 .0 3 0 2 .3 0 .0 2 1 2 1 21 04. B d a i i i a h i o d d pengadaan k o n i l i u k i i ja la n l i n g l w i g a n 7 a a n i m i i l e m
zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHEDCBA
fuii —an m nr.m m .uv
2 4 5 5 1 05 OUO OQ (2 4 8 9 5 0 0 0 ,00) (1 ,0 0 ) Sua Da na d i K a i D x r a h
1.0 3 .1.0 3 .0 2 * 0* 3. P E M B A N C U N A N S A R A N A D.AN P R A S A R A N A A I R B E R S I H
P E R D E S A A N ( D I D / D A K )
3 .1 5 2 .11 6 .1 4 3 * 0 2* 3 7 .1 8 5 .000* 0 j y i - e - T a i - t
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
—, i n i | ra n n a i1* 9.0* )
l . 0 3 . I . a 3. 0 1 * 0 * J * . l J . B E L A N J A M O D A L 3. 1 5 1 1 1 6 . 1 4 3 * 0 1.237.185.000* 0 (9 1 4 ,9 3 1 .1 4 8 * 0) ( 2 9 * 2 )
1 0 3 .1 .0 3 0 2 .3 0 03 3 2 3.23 Bda nia hloda l Pengadaan K e n t t i u L t l J a ringa n Air 3 152 1 1 6 .1 4 8 ,0 0 1 2 3 7 ,1 8 5 0 0 0 .0 0 ( 9 1 4 9 3 1 .ibli. W I ) (2 9 ,0 2 )
1 0 3 1 0 3 02.30 0 1 .3 .2 3 2 3 00 B d a n j a m oda l Pengadaan k o n i u u L i i ja nnga n I D b e n i h / u i m t n u m 1 152 116 148,00 2 237 IIS.DUO.OU ( 9 J 4 9 1 I 148,00) (:9 ,» ;) Sit a Da na d i K v D x i a h
l * J . . * 3 * l * 0 . 0 1 . M O N I T O R I N G E V A L U A S i D A N P E L A P O R A N 150.000.000.00 144.155.000.00 (3.145,000,00) ( 2 * 4 )
1. 0 3.1* 3* 2* 0*1*. L I . • C L A N JA P E C A W A I 80.170.000,00 77.730.000* 0 (1* 40,000,00) (3 ,1 4 )
1 0 3 .1 0 3 0 2 . 3 0 0 8 3 .2 1.01. H o n o i x i i m PNS S8,UT5 UOO.OO 55 7 0 0 000,00 ( 2 373 OOO.W)) (4 .0 8 )
1.03.1.03 0 L 3 0 0 8 5 .2 .1 0 1 01 H o n c i a n u m P a n i l i i Fe ia Lja na K e gia la n 5 7 7 5 0 000.30 53,375,000,00 (2 375 0011.01)) ( 4 . 1 !) S u a Da na d i K m D x r a h
1 0 3 .1 0 3 0 2 .3 0 0 1 .5 2.10102 H onoia num T i m Pengadaan Ba ia ng dan J a ia 325,000,00 325,000.00
-
•1.03.1 03.02-30 0 8 5 2 1.03 Uang Le m bur 22 )!)5 OO0.0O 22 0 3 0 000,00 (i6SDDO.OO) (0 .2 „
I .DJ .I 0 3 0 2 .3 0 .0 8 5 .1 .1 OJ O l , U a n g L e m b M PNS 2 1 195 0 0 0 .0 0 22 030.000.00 (1 6 5 000,00) (0 .7 4 ) Sua Da na d i K v Da e ia h
1. 0 3 . 1 * 3. 0 2 * 0 * 8 . 5 .2* . B C L A N J A B A R A N C D A N J A S A a9.7 J 0 .0M ,l)0 68.425.000,00 (1* 05.000.00) ( 1 * 7 )
1 .0 3 ,1 0 3 ,0 2 .3 0 0 8 5.2 2.01 B e l m j a Ba J un Pakai H a b i l K a n i o r 3 3 7 3 .7 0 0 ,0 " 3.371.700.00 (2.0O0.00) (0 ,0 5 )
1,03,1 0 3 0 2 3 0 0 8 5 ,220101, B e l m j a a la l l u l i l k a n l o i 3,3 7 3 ,7 0 0 .00 3 3 7 1 7<M),00 (2.0Ol).0t)) (0 ,0 5 ) S i i a Da na d i K v D x r a h
1 0 3 , 1 0 3 , 0 2 , 3 0 0 1 5 2 2 1 )6 B d v y a f e l a k dan Penggandaan 2,756,31)0.00 2,7 3 3 3 0 0 -00 (2 3 WNI.OO) (0,83)
1,03,1 0 3 0 1 3 0 0 8 3 , 2, 1 0 6 0 1 B d a y a Penggandaan 2 7 5 6 ,3 0 0 .00 1 7 3 3 ,3 0 0 ,00 (23,000.00) (0* 3 ) S i i a Da na d i K « D x r a h
1 0 3 . 1 , 0 3 , 0 1 3 0 0 8 5 .2,1 1 5 . B d v y a Peqalanan D i n u 6 3 6 0 0 000.00 6 2 3 2 0 000.00 ( 1 2660000") ( 1 0 1 )
1 0 3 , 1 , 0 3 0 1 3 0 , 0 8 , 5 . 1 1 1 5 0 1 , Betanja perjalanan d i n a l da la m d x r a h 6 3 6 U 0 O0 0 .00 6 2 3 2 0 000.00 ( 1 2 8 0 000.00)
(ioi)
S i i a D a n a d i K v D x r a h1 .0 3 .1.0 3 * 1* 0.0 9 . P E N G A D A A N B A H A N I N F R A S T R U K T U R DESA 1.000.000.000* 0 9 * 9 .7 9 7 * 00* 0 (3 0 .2 0 1 * 00,00) ( 3 * 2 )
I.O3.I.O3.OL30.I)»* .Lt. B E L A N J A P E C A W A I 5 4 * 3 5 .000,00 44.305.000,00 (10.130,000,00) (1 8 ,7 5 )
103,1* 3,02,36093,21,01 H o n o i v i u m PN S 4 1 0 2 5 OOO,™ 31 j j o . « » , W ( 9 5 1 5 000,90) (2 3 ,1 9 )
1 0 3 ,1.0 3 0 1 3 0 , 0 9 3,2 I OI OI H o n o i u i u m Pa nit ia P e l a k i a n i K e gia la n 17 5 2 5 .0 0 0 ,00 28.010 000,00 (9.513.0(81.00) (25.35) Sua Dana d i K a * Da e ia h
1 0 3 , 1 0 3 0 1 3 0 0 9 ,5 ,11,0 1 0 2 H onoia riion T i m Pengadaan B v a n g dan J x a 3 SOO 000,00 3.500 000,00
101,1 0 3 ,0 1 3 0 0 9 , 5 . 1 1 0 3 U m g Le m bur 13 5 1 0 000,00 12 795 000,00 (7 1 5 000.00) (5 .1 9 )
1 0 3 , 1 0 3 0 1 3 0 0 9 , 5 , 1 1 0 3 0 1 U m g Lembuc PN S 13 5 1 0 000.00 12 795 000.00 (7 I S(H 8 M )0 | (5 -1 9 ) S I M Da na d i K v Da e ia h
1,OJ .I .U .01* 0.0» * .1 L B C L A N J A B A R A N C D A N J A S A 94S.««5.000* 0 915.492* 00.1)0 (1 9 .9 7 1 * 00* 0) 12.11)
1 0 3,1* 3,62.3 0 0 9 5 2 2,01, B d a n j a Bahan P a k v H a b i i K a nior 1 ,9 1 4 000,00 1 9 1 4 000 00
ITRUSAN PEMERINTAHAN : I.OJ. - PEKERJAAN UMUM
ORCANISASI :
zxwvutsrqonmlkjigfedbaZYXWVUTSRQPONMLKJIHGFEDCBA
1.03.02. - DINAS CIPTA KARVA. TATA RUANG DAN KEBERSIHAN
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
J U M L A H ( R p . ) B E R T A M B A H i ( K U R A l s
tnmlihfeaUTOMI
-K O D E R E -K E N I N G t ' R A I A N z
zwutrpnmljifedbaZWVUTSPOMLKJIHFDCBA
M i " / " a D a u%
S E T E L A H R E A L I S A S I R p . %
— P E R U B A H A N
1 2 3 4
zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHEDCBA
!• 4-3 61* 3.1* 3 . 0 1 . 1 9.15 * . Z . l . B E L A N J A B A R A N G D A N J . \S A 3 1 ,7 4 5 .0 0 0 ,0 0 16.80S.OOa,l>a (4 ,9 4 0 .0 0 0 ,0 0 ) ( 1 5 * 6 )
1 0 3 1 0 3 0 2 2 9 ) 3 3 3 2 . 0 1 , E k l v y j Ba ha n P a t v H a b i t K a n i o r 1.4 I H
zyxwvutsrponmlkjigfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
0 0 0 ,0 0 1 .4 1 8,0 0 0.0 01 0 3 1 0 3 0 1 2 9 13 3 1 2 0 1 , 0 1 B e l a n j i a t a l l u l i t k a n U ' ) dlH .niJ iM I O 11 J 1 a 1 • raui a i n H r u u n n
1 n i t n i n i 1 e 1 1 a rut
1 U J . 1 U J u * , _y 1 j , j , z , * , u o . Bel anj a Gelak dan Penugandaan 1,952 OOO.OO 1.902.000,00 ( i o o i w . b o ) (2 ,5 6 )
1 0 3 1 0 3 .0 2 .2 9 15 5 ,2 .2 .0 6 ,0 1 , Be la nja c e t a l 1,(100.(100.00 9 5 0 .0 0 0 . Of) (5 0,0 0 0.0 0 ) " • ( 5 . 6 6) Sit a Dona d i K a t D x r a h
1 03 1 0 3 02 2 9 15 5 3 2 0 6 02 11%7 IU i n i 111
y j Z - w u u u
9 5 2 OOfl 0 0
1 03 1 0 3 0 2 .2 9 15 5 .2 ,2 ,1 1 . Be la nja hia k a na n dan M i n u m a n 1 SOO OOO-OO (2 80(),6oO,()b)'
1 0 3 1 0 3 0 2 2 9 15 5-3 2.11 0 2 , Be la nia m a k a na n dan m inum a n la pa t 2 KWXKHI.OO ( 2 BOO.WMl.OO) Sit a D a n a d i K a t D x r a h
1 0 3 1 1)3 0 2 2 9 13 5,3 2 15. B e l v i i a Perjaltw ian D i n a t 23 5 7 5 WMI.OO 2 3 4K5 W)0.i)<) ' ( i 0 9 0 0 0 0 .0 0 ) (8 .1 7 )
1 n l r n i n i l * ! t t t T T tt ttt
1 V J . 1 U J . U J . Z / , 1 J J , * * , J J . 1J ,
Be t a nja peqetanen d i n a t da la m d x r a h 14 5 9 5 0 0 0 ,0 0 14 595 0(10, DO
1 0 3 ,1 0 3 .0 2 .2 9 1 5 ,5 ,2 .2 ,1 5 .0 2 . Be ia nja pe ija la na n dina t lua r d x r a h 10 9 8 0 0 0 0 OU % K90,D0O.O0 (2 0 9 0 0 0 0 .0 0 ) (1 9 .0 1 1 S i t a Da na di K a t D x r a h
I . U J . J , U J , U * , Z V , J U . V F i t Dr e p i B A n i i u n i n n r e n i e K A r i M A n j A t - n n1 i u e - iU Uz i u u E ' w D a i u r - z j u i z i j M t i i M i i u r v i i i i m i z i i / n i L. n i i r J L ' j i n n j 1 .4 0 0 ,0 0 0 .0 0 0 ,0 0 l.3 8 5 .Sl5 fl2 0 0 ,D0 i i a se a a nn n n i f l n i l
1 ,0 3 .1 ,0 3 .0 1 .1 9 .1 6 .5 .1 .3 . B E L A N J A M O D A L 1.4UD.UO0.OO0.OO 1,38 S 3 iSilOO ,0 0 i i a 1 R J a nn n n i
zyxwvutsrponmlkjihfedcaZXWVUTSRQOMKJIHGEDCBA
l i n i l1 03,1.03 or 2 9 16 5,2.3,24. Be la nja M o d a l Pengadaan Penerangan Jalon, T a m a n dan K ula n 1 d i u i III U l 1UI1I f i l l
I.4IHJ u i n i , i m i i , i J i i
1 JO,ro n 1 ^,^UI*.*P1J (1 4 1 8 4 ,8 0 0,0 0 ) K o l a
1 0 3 1 0 3 0 2 2 9 1 6 5 2 .3 .1 4 ,0 4 . 1 ,4 0 0.0 0 0 ,0 0 0 .0 0 1 ,3 8 5 .8 1 5 .2 0 0 .0 0 (I 4 .I B4 .8 I)0 .(> 0 ) ( 1 * 1 ) S i l i Da na d i K a t Da e ia h
).0 3 .l,0 3 * 2 2 » .1 7 . P E N I N C K A T A N T A M A N K O T A P A N J A L U R H I J A U ( B K ) 6 0 0 ,0 0 0 .0 0 0 ,0 0 5 9 4 , 2 1 3 * 0 0 * 0 (5 .7 7 6 .4 0 0 .0 0 ) ( 0 * 6 )
1.0 J . 1 .0 3 .0 2 2 9 , n A l . 1 . B E L A N J A P E C A W A I 1 1 .5 0 0 .0 0 0 ,0 0 1 3 * 3 0 .0 0 0 ,0 0 (1 7 0 .0 0 0 ,0 0 ) ( 1 * 5 1
1 0 3 1 0 3 0 2 2 9 1 7 5 1 1 , 0 1 . H o n o r a i i u m PNS .5 ,7 0 0 .0 0 0,0 0 5 ,7 0 0 .0 0 0 .0 0
1 0 3 1 0 3 0 2 ,2 9 1 7 5 1 I DI 0 1 , H o n u r a r i u m Pa nilia Pe la k t a na K e gia la n 2 100 0 0 0,0 0 2 .1 0 0.0 0 0 ,0 0
1 0 1 , 1 0 3 0 2 2 9 1 7 5 , 2 1 . 0 1 , 0 2 H o n a r a r i u m T i m Pengadaan fiarxg da n ia sa 3 ,6 0 0 ,0 0 0 .1 )0 2 6 0 0 DU 0 .OD
1 n i 1 m 0 7 2 9 1T 4 3 1 n i
1 U J I IFJ U Z . Z I . 1 f , J , Z. 1.1'J .
l /a n g L e m b m 7 ,8 0 0,0 0 0.0 0 7 ,6 3 0 0 0 0 ,0 0 '(l7 0 .bl>0,(K I ) ( 2 1 7 )
1 0 3 1 0 3 0 2 2 9 1 7 ,5 ,1 1 .0 3 0 1 U x g L c m b M PN S 7 .8 0 0.0 0 0,0 0 7 ,6 3 0 0 0 0 .0 0 (1 7 0 0 0 0.0 0 ) ( 2 1 7 ) Sria D x a d i K a t D x r a h
1 . 0 2 1 . 0 3 * 1 . 1 * , I 7 A Z . 2 B E L A N J A B A R A N C P A N J A S A 6 .5 0 0 .0 0 0 .0 0 4 J J 8 * 0 D , D D (1 6 1 .4 0 0 ,0 0 ) (1 ,4 8 )
1 0 3 1 03 0 2 2 9 I 7 5 Z 1 0 I B e i v i i i B a l u n Pa k v H a b i t K a nior 4 116 7 0 0 ,0 0 3 9 5 3 6 0 0 ,0 0 ( i b i i o o . o o j (3 .9 1 )
1 0 3 1 0 1 0 2 2 9 1 7 , 5 , 2 2 0 1 0 1 , Be la nja d o t l u l u k v i l o r 4 ,1 1 6 ,7 0 0 ,0 0 3 ,9 5 5 ,6 0 0 .0 0 ( 1 6 1 1 0 0.0 0 ) (3 .9 1 ) S n a D x a d i K v D x t a h
1 0 3 1 03 0 2 2 9 1 7 5 , 1 2 0 6 , B e l a n j i Celak da n Penggandaan 2 3 8 3 .3 0 0 .0 0 3 ,3 8 3 0 0 0 ,0 0 (3 0 0 ,i)i)> (0 ,0 1 )
1 0 1 1 0 3 0 1 , 2 9 1 7 5 1 2 0 6 0 2 , Be la rya Penggandaan 2 3 8 2 1 1)0.1 8 1 1,383 OOU.OU ( 3 0 0,0 0 ) " ( 6 , 0 1 ) Sua D x a d i K zv D x r a h
1 * 1 .1 * 3 ,0 1 .1 9 .1 7 ,5 .2 .1 . B E L A N J A M O D A L 5 8 0 .0 0 0 .0 0 0 ,0 0 5 7 4 * 5 2 0 0 0 * 0 (5 .4 4 5 .0 0 0 .0 0 ) (6* 3 )
1 0 3 1 0 1 0 2 . 2 9 1 7 5 2 1 2 6 . B e l a n j i h i n d * Pengadaan K o n t l r u k i i /P e m b e l i a n * ) Ba nguna n 58i>.DIHI.O(NI.I)0 574 5 5 5 0 0 0 ,0 0 (5 4 4 5.0 0(1 ,0 0 ) (0 .9 3 )
I U I I O l O l 1 9 1 7 5 2 3 2 6 2 5 , B e l a n j i M o d * Pengadaan K o n s l r u k i i T a m a n 5 8 0 0 0 0 UUO.UO 5 7 4 555 0 0 0 .0 0 (5 44.5 0 0 0 ,0 0 ) (0 .9 3 ) S I U D x a d i K v D x r a h
1 ,0 2 1 .0 3 .0 2 3 0 . P R O G R A M P E M B A N C U N A N I N F R A S T R U K T U R 1 7 .4 1 1 .1 1 6 .1 4 8 ,0 0 1 6 . 1 4 1 * 7 3 * 0 0 * 0 ( 1 . 1 7 9 * 4 2 , 6 4 8 . 0 0 ) ( 4 * 7 )
P E R D E S A A A N
ITRUSAN PEMERINTAHAN : 1.03. - PEKERJAAN UMUM
ORGANISASI : 1.03.02. - DINAS CIPTA KARYA, TATA RUANG DAN KEBERSIHAN
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
J U M L A H ( R g . )
zxwvutsrqonmlkjigfedbaZYXWVUTSRQPONMLKJIHGFEDCBA
B E R T A M B A H/ ( K U R A N C IKODE REKENING
U R A I A NS E T E L A H F E R U B A H A N
R E A L I S A S I R p . %
P E N J E L A S A N
1 2 3 4 5 -
zyxwvutsrponmlkjigfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
4-3 61 U l 1 03 0 1 .3 0 0 9 S I l o t 0 1 ' — B d v y * a la l nil i t L X I M j . y 14. UUU.UU t 0 1 J n r ^ n n J V i 4 UOU.UU
I O I 1 03 0 1 3 0 0 9 3 2 2 .0 6 . B e l v y a C c l a k dan P e n g g i n d a v i 1 .4 9 1 .0 0 0 ,0 0 1.446 5 0 0.0 0
zyxwvutsrponmlkjihgfedcbaZXWVUTSRQPONMLKJIHGEDCBA
III l i e i n m (1,9 8 )1 n t I A l n t i n no 4 7 7 0 6 0 7 Belafya Pe nggx da a n 1 .4 9 1.0 0 0 .0 0 1 ,4 4 6 .5 0 0,0 0 (44.518118J| ( 1 9 8 ) Sisa D x a d i K a i D x r a h
1 n l 1 n t n t t n no 1 7 7 1 1 1. UJ. 1 v j . u z . J U . u y . j . z Z . i J
-Bda nja Pe ija la na n Dm a s 4 0 0 6 0.0 0 0.0 0 3 9 6 9 5,0 0 0 ,0 0 (3 6 5 IH8),I8)) (0,9 1 )
t 0 3 .1 0 3 .0 2 .3 0 .0 9 .5.2 2 . I 5 . 0 I Bc lonia p e i j a l a n x dinas da t a m da e ia h 40.060.01)0,00 3 9 6 9 5 .0 0 0,0 0 (3 6 5 l)(8 l,')0 ) 10.91) Sua Dana di K m D x r a h
t 0 2 1 .0 3 0 2 3 0 .0 9 5.2 2 .2 3 . Belanja Ba ra ng ya ng a L u dise ra hk a n kepada M v y v a k a l / P i h t k K e liga
900.000
,000.00
8HII 4 3 7 .0 0 0 .0 0 , (1 9 563 1)00.181) (1,1 7 )1 0 3 1(13 0 2 3 0 0 9 5-2 2 2 3 0 1 B d a n j a B v x g y x g a L x d i t e i a h k x kepada M a sya ra k a l. 9 0 0 UOO 0 0 0 ,0 0 RSU 4 1 7 OOO.OU (1 9 563 (8HM8)) (2 17) Sua D x a di K v D x i a h
I A 2 L U J L M . i l . P E M B A N C U N A N J A L A N D A N J E M B A T A N P E D E S A A N
(BK >
I S. 1 3 0 4 1 0 0.0 0 0 *0 1 7*66. I S a * I M * « ( l 6 J * l l . 0 U I ) i M ) (0 .9 0 )
1 . 0 2 1 * 2 0 1 * 0 . 1 1 * * * . ' B E L A N J A M O D A L I B. 1 3 0 .0 0 0 .0 0 0,0 0 1 7 .9 6 6 . I BS .0 0 0 ™ ( 1 6 3 * 1 2 0 0 0 * 0 ) ( 0 * 0 )
1 .0 3 .1 0 ] 0 2 3 0 1 1. 5. 2 3 . 2 ) . B e l x j a M oda l Pengadaan K a nst ruk si J a l x i g
zxwutronmjifbaTRPNMLJIGA
. i i b . b o o 660.00 17,966, IBK 0 0 0 ,0 0 "( i o j K I I U I M I -OO) (0 .9 0 )1.03.I U3 0 2 3 0 1 1.5.2.3.2 1 0 4 B e l m j a M oda l pengadaan k onst ruk si j a l a n l i n g k u n g x IS.130,O<IO.0OO,O0 17,966, IBR.IHNJ.UU (1 6 3 8 1 1 DIIIMKI) )0 .9 0 ) Sua D x a d i K m Da e ia h
t * 2 t * 2 D l * a . l L P E M B A N G U N A N S A R A N A D A N P R A S A R A N A A I R B E R S I H P E R D E S A A N [ B K >
LSOO.OOD.OOOJO 1.467.143.11011*0 ( 3 2 * 5 7 . 0 0 0 , 0 0 ) ( I J 1 )
I A 2 I . D 2 0 L . W . I L 2 1 * . B E L A N J A M O D A L 1*0 0 . 0 0 0 . 0 0 0 *0 L 4 6 7 . U 3 . 0 D 0 J 0 (3 2 8 5 7 .0 0 0 .0 0 ) ( 1 * 1 )
1 0 2 1 03 0 2 3 0 1 1 5 . 2 2 2 3 B e l x j a M oda l Pengadaan K o n s t n i k n J a r i n g x A i r 1,50 0 .0 0 0 0 0 0 ,0 0 2 467,143,000,™ ( 3 1 8 3 7 (ton, 0(1) (1 .3 1 )
1 0 3 .1 U,0 2 3 0 . 1 2 5 -2 2 2 3 . 0 6 . B d x j a m oda l Pengadaan l o m t n i L t i j a r i n g x a i i be t a ih/a it m i n u m 2 5 0 0 ,0 0 0 ,0 0 0 ,0 0 2 4 6 7 .1 4 3,0 0 0 ,0 0 (3 2 8 5 7 I K in.lM ) (1 .3 1 ) Sisa D x a di K m D x i a h
1 * 4 . 1 . 0 2 0 2 1 6 . P R O G R A M L I N G K U N G A N S E H A T P E R U M A H A N L466.SOD.O0O.00 2 4 0 6 * 8 0 * 5 0* 0 (5 9 .9 1 9 .4 5 0 ,0 0 ) (2 ,4 1 )
I * C I * 2 0 L I 6 * I . K O O R D I N A S I P E N C A W A S A N D A N P E N G E N D A L I A N P E L A K S A N A A N K E B I J A K A N T E N T A N G P E M B A N C U N A N P E R U M A H A N
5 0 . 0 0 0 . 0 0 0*0 4 9.1S1.0 W*a (7 1 9.0 0 0 ,0 0 ) ( 1,63)
I * 4 . U 3 . 0 L) 6. 0 I * * . I . B E L A N J A P E C A W A I 1 9 * 5 0 . 0 0 0,0 0 i B * i D . o o e * e (5 3 0 .0 0 0 ,0 0 ) (2 ,7 3 )
1 0 4 ) 0 3 0 2 1 6 0 1 3 . 2 1 0 1 . H onora nuni PN S 4,gTS.0MI,U0 4 .7 2 3.un.D0 ( ) 5 0 1 NNI, Oil) (3,0 7 )
1 0 4 . 1 0 1 0 2 1 6 01 5 2 1 * 1 0 1 . H o n o r v i u m P x i i i a Pda k ia na K t g i a l x 4 .7 5 0 .0 0 0,0 0 4 . 6 0 0,0 « ,0 0 ( 1 5 0 U I U .I U ) ( 3 . )3 ) Sua D x a di K m D a n a h
l . ( M t 0 3 0 2 1 6 0 1.5. 2 1 . 0 1 0 2 H ona ra rium T i m Pengadaan B v a n g da n I a sa 1 2 5 .0 0 0,0 0 1 2 5,0 0 0 ,0 0
1 0 4 . 1 0 1 ( I 2 1 6 D 1.5-2 1 . 0 3 . U x g Le m bur 14,475 0 0 0 ,0 0 14 0 9 5,0 0 0 ,0 0 (3 8 01)0 0 . Oil) (1-6 2 )
1 0 4 .1 03 0 2 1 6 0 1.5 2 1 . 0 3 0 1 U x g Le m bur PN S 14.47.5.000.00 14 0 9 5 UOU.UU ( 3 8 0 (1(10,1KJ) ( 2 6 2 ) Sit a D x a di K a t D x r a h
1 * 4 . 1 * 3 . 0 2 1 6 . 0 1 * . 2 2 B E L A N J A B A R A N C D A N J A S A 3 0 .6 5 0 .0 0 0.0 0 3 0 . 4 6 1.0 0 0* 0 (1 3 9.0 D0,W) 10,61)
I M I O J 0 2 .1 6 .0 1 5. 2 2 . 0 1 - B d a n j i Ba ha n Pa k a i H a b t i K a nloe 2,733,71)0,00 2,727000.™ (6 7(81,00) 1 0 2 4 )
I I M I O l 0 2 1 6 01 5 2 2 0 1 1 ) 1 . Be la nja a la l l u l i i I x i u 2 7 3 3 7 0 0 ,0 0 2,727.UOn,UO (6 7(81.(81) 10 2 4 ) Sit a D a r u di K m Da c t a h
I M l a l 0 2 1 6 0 1.5 2 2 . 0 6 B e l v y e Ce la k dan Pcngf i n d a a i l,I I 6 ,3 U I I .U U I ,I 2 4 ,U W,(W ( 1 3 liU ,liU ) (U.101
1 0 4 1 0 3 0 2 1 6 0 1 . 3 . 2 2 0 6 0 2 B e t x j a Penggandaan 1,126 3 0 0 ,0 0 1 1 2 4,0 0 0 .™ (2 300,0(1) (0 .10 ) S i i a D x a di Kae D a n a h
1 0 4 . 1 0 3 0 2 .1 6 D I S 2 2 I 5 Be la nja P e f j a l x x Dinas 2 6 .7 9 0 OIHJ.OO 2 6 6 I O O W. M (ISOOOO.Od) (0 .6 7 )
IHRUSAN PEMERINTAIUN
ORCANISASI
zxwvutsrqonmlkjigfedbaZYXWVUTSRQPONMLKJIHGFEDCBA
1.03. - PEKERJAAN UMUM
1.03.02. - DINAS CIPTA KARVA, TATA RUANG DAN KEBERSIHAN
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
J U M L A H ( R p . ) B E R T A M B A H / l K U R A N C )
K O D E R E K E N I N G U R A U N
A N l z I z A K A N S E T E L A H P E R U B A H A N
R E A L I S A S I R p .
P E N J E L A S A N
1 2 3 4 5 - 4 - 3 6
K M I 0 ] I I I 16 U l 5 2 1 I I O I Be la nja p e q a l v w i dina t d a l i n l d x r a h — - 26.7 W 0 0 0 .0 0 1 6 6 1 0 1 )0 0 .0 0 j l R U 0 0 0 .0 0 } (0 ,6 7 ) Sua D x a d i K v D x i a h
1 * 4 .1 * 3 .0 2 1 6 .1 1 1 . P E N Y E D I A A N S A R A N A A I R B E R S I H DAN S A N I T A S I D A S A R T E R U T A M A B A C T M A S V A R A K A T M I S K I N
5 0 0 .0 0 0 .0 0 0 .0 0 4 9 3 .6 7 3 .0 0 0 ,0 0 ( 6 * 1 7 . 0 0 0 . 0 0 ) ( U 6 )
I* 4 , I . D J . I I 2 I 6 . D I * . 2 2 B E L A N J A M O D A L 5 0 0 , 0 0 0 . 0 0 0 * 0 493.673.000,01) (6 ,3 2 7 .0 0 0 3 )0 ) 1 1 4 6 )
K U . I ()] 112 16 0 2 j 1 3 2 6 . B e l x i a M oda l Pengadaan K o n i l r u L n /F e m b e l i i n * ) Ba nguna n 5011000.000.00 4 9 3 6 7 3 0 0 0 ,0 0
zxwutronmjifbaTRPNMLJIGA
(f i 327 oort . ob) ( U 6 11 U4 1 0 )1 1 2 .1 6 0 2 1 . 2 3 1 6 12. Be la nja m oda l Pengadaan k oniiruLt i/pe m be lia n M C K 5 I H I WN I WKI.OU 4 9 1 ,6 7 3
zyxwvutsrponmlkjihgfedcbaZXWVUTSRQPONMLKJIHGEDCBA
Ut*I.M (C 327,WMMK)) ( 1zyxwvutsrponmlkjigfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
. : 6 ) Sua D a n a d i I Cv D x i a hI.»4.1.03.0216* 3. P E N Y U L U H A N D A N P E N C A W A S A N K U A U T A S
L I N C K L N C A N S E H A T P E R l' M A H A N
TS.OOO.000,00 5 7 * 8 4 . 0 0 0 , 0 0 I I 7 . 4 I 6 . 0 0 0 , W ) ( 1 3 4 1 )
1 . 0 4 . 1 * 3 . 0 2 1 6 3 ) 3 * * . L B E L A N J A P E C A W A I lO.OW.OOO.M 6 . 6 0 0 . 0 0 0 * 0 (AI OO.OOO.M ) ( 3 8 * 8 )
1 0 4 1 0 1 0 2 1 6 0 3 3 .2 1 0 1 H o n o i u i u i n P N S I D «no 0 0 0 ,0 0 6 6 0 0 .0 0 0 .™ ( 4 ZOO IKIfl.OO) (3 8 ,8 8 )
t 0 4 1 03 0 2 1 6 0 1 3 .2 .I.OI 0 1 . H o n o i a r i u m Pa nit ia Pe la k iBiM K e gia la n 10 ROO 0 0 0 ,0 0 6 ,6 0 0 .0 0 0 .0 0 ( 4 2 0 0 ,0 0 0 .0 0 ) (1 8 .8 8 ) Sisa D x a 5 i K v Da e ra h
1 .0 4 .1 .0 3 .0 2 1 6 .0 1 .5 .1 .2 B E L A N J A B A R A N G DAN J,ASA 6 4 * 0 0 . 0 0 0 , 0 0 5 0 .9 8 4 .0 0 0 ,0 0 (1 3 .1 1 6 .0 0 0 .0 0 ) ( 2 0 * 8 )
I 0 4 1 0 } 0 2 .1 6 .0 3 5 2 1 0 1 . Be la nja Bahan Pakai H a b i t K a nior I 8 8 6 5 0 0 .0 0 1 8 8 5 ,6 5 0 ,0 0 ' ( 8 5 0 , 0 0 ) (0 ,0 4 )
) 0 4 1 0 ) 0 2 1 6 0 3 3 1 * 0 1 . 0 1 . B e l x j a a la l (ulis k v i l o r 1.886,500.00 1 8 8 5 6 5 0 .0 0 (8 5 0 .0 0 ) (0 .0 4 ) Sua O x B d i Kas D x t a h
1 0 4 1 03 0 2 1 6 0 1 5 1 . 2 . 0 1 B d a n j a J a t a K a nior 9 0 0 0 .0 0 0 .0 0 3.00U OOO.OU . , ( 6 0 0 0 .0 0 0 .0 0 ) (6 6 .6 6 )
1 0 4 1 03 O 2 I 6 O 1 S 2 21)3 2 6 , U a n g U n l u k di be nk a n kepada m i t y a r a k a l 9 0 0 0 ,0 0 0 .0 0 3 ,0 0 0 .0 0 0 .0 0 (61 )0 0 . UOU.OU) (6 6 .6 6 ) Sisa D x a di K v D i e i a i i
1 0 4 I O ) , 0 2 I 6 , a 3 S . 1 2 0 6 B d a n j a Ce la k dan Penggandaan 1,413 5 0 0 .0 0 1 4 1 3 ,3 5 0 .0 0 ( 1 5 0 , 0 0 ) (0 ,0 1 )
1 0 4 1 U ] U l I 6 0 3 S 2 2 U 6 D 2 B d a n j a Penggandaan 1,413.500.00 1.413.350,1)0 ( ) 5 ( ) , 0 0 ) ( o, oi ) S i u D w a d i K v Da e ra h
1,04,1 03 0 2 1 6 0 3 , 5 . 2 2 0 1 . B d a n j a Se«* 5arana M o b i h i M 1 4 ,4 0 0 0 0 0 .0 0 9 .6 0 0 ,0 0 0 ,0 0 (4 l u u 0 0 0 ,0 0 ) (3 3 ,3 3 )
1 0 4 1 03 02 16 0 3 5 , 1 2 , 0 1 0 1 , Be la nja t e u a S a i x a M o b i l i l a t Da ra l 14 4 0 0 000,UO 9 6 0 0 ,0 0 0 ,0 0 (4 ROO, OOO.OO) ' (3 1 ,3 3 ) Sua D x a di K u D x i a h
I U 4 I 0 ] 0 2 1 6 0 3 S . 1 1 1 I B e l a n j a M a k x a n d a n M i n u m x 19 5 0 0 0 0 0 ,0 0 17,400 bb6 , oa ( 1 i 6 o . ooo. b o ) (1 0 .7 6 )
1 0 4 1 0 3 0 1 , 1 6 0 1 3 1 2 1 1 0 6 B e l x j a m a k a n x dan m i n u m x pe ie rU 19 5 0 0 0 0 0 .0 0 17,400 0 0 0 .0 0 (3 100 0 0 0 .0 0 ) (1 0 .7 6 ) S i l t D x a d i K v D x r a h
1 0 4 11)3 0 2 ,1 6 0 3 5 , 1 1 , 2 1 , Be la rija Ba ra ng y u g a k u d i i e i a h k x kepada M n t j ' v a k a l /F i h a k K e l i g a
IH.WW 0 0 0 ,0 0 i T. GM. w w i . w ( 3 i 5 o b ( ) . i ) o ) (1 .7 5 )
K M I O l D 2 1 6 U 3 S , 2 2 U 0 I . B d a r y a Ba ra ng y x g a k x d i l e n h k x kepada M m y w o k a l . I S UUO UOU.OU 11,685 (XKI.UO (3 1 5 1)00.00) (1 ,7 5 ) Sua Da na d i K v D a e n h
t. » A I . I J. D 2 1 6 * 4 . P E N G C N D A U A N D A M P A K R E S I K O P E N C E M A R A N L I N G K U N G A N
1 .6 8 0 .0 0 0 .0 0 0 .0 0 1 . 6 6 1 * 8 1 . 1 5 0 * 0 ( 1 8 . 4 1 8 * 5 0 * 0 )
I* 4. I* 3 . P 2 I 4 * 4 * * . 2 B C L A N J A P E C A W A I 1 * 1 0 . 6 1 0 . 0 0 0 * 0 l . l > 0 9 * l l ) . O M * 0 (I I .I OO.OOO.M ) ( 1 * 8 )
1 0 4 1 03 0 2 l 6 U 4 5 , 2 , i 0 l , H a n o i v i u m PNS 307 8 0 0 0 0 0 .0 0 2 9 7 0 0 0 0 0 0 .0 0 ( 1 0 B o o o o b -b b ) (1 .5 0 )
1 0 4 1 0 ) 0 2 1 6 0 4 5 . 2 1 , 0 ) 0 1 , H o n o i v i u m P x i l i a P e l a k s x i K e g i a t x 305 4 0 0 0 0 0 ,0 0 2 9 4 6 0 0 18)0.00 ( K l HIM) WHI.WI) (3 .5 3 ) S i i a Da na d i K u D x r a h
1 0 4 11)1 0 2 16.04 5.2 1 0 1 02. H o n o r v i u m T i m Pe nga da x B v x g d x Jasa 2 4 0 0 .0 0 0 .0 0 2 4 0 0 ,1 )0 0 .0 0
1 0 4 1 0 1 nz 16 04 5 1 1 0 2 H o n o r a r i u m tion PNS 712 8 2 0 01)0.00 7 1 2 .5 2 0 0 0 0 ,0 0 (31)0 1 )0 0 .0 0 ) (0 .0 4 )
1 0 4 1 0 ] 0 1 16 0 4 5 2 1 0 2 0 3 U pa h T e na ga H v i x 7 1 1 8 2 0 0 0 0 ,0 0 7 1 1 5 2 0 0 0 0 ,0 0 (3 0 0 0 0 0 ,0 0 ) (0,(14 ) Sue D x i di K u D x i t h
I * 4 . l * 3 . 0 1 . 1 6 * 4 * * * . B E L A N J A B A R A N G D A N J A S A 659.380.000,™ 652061.150.™ ( 7 * 1 8 . 8 5 0 , 0 0 ) ( l . I O )
URUSAN PEMERINTAHAN : 1.03. - PEKERJAAN UMUM
ORGANISASI : 1.03.02. - DINAS CIPTA KARVA, TATA RUANG DAN KEBERSIHAN zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
J U M L A H I R p . ) - B E R T A M B A H ) ( K U R A N C )
K O D E R E K E N I N G U R A U N
A N G G A R A N S E T E L A H P E R U B A H A N
R E A L I S A S I R ^
zxwvutsrqonmlkjigfedbaZYXWVUTSRQPONMLKJIHGFEDCBA
% P E N J E L A S A N2 3 4 5 " 4 -3 6
1 I M 1 U ] a i l 6 l H 3 1 I t l l B e l x j a Ba ha t i F a k a K a b i i K a n M 4 1 8 0 4 SOil.iW 4 ] 6 4 3
zyxwvutsrponmlkjigfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
5uO,<8l (161 0 0 0,0 0 ) (0 ,3 7 )I C H I O J 0 2 . 1 6 D 4 3 1 2 . n i 0 1 . Be ia nja a la l l u l i i k x l o t 2 K 0 4 .5 0 0 .0 0 1 8 0 4.50 0,1 1 0
1 0 4 .1 03 0 2 16 0 4 3 2 .2 .0 1 .0 3 Be la t ya p e t a l a u n k e be ra iiun dan bahan pe m be rt ih 4 0 0 0 0 0 0 0 0 0 3 9 1 3 9 0 0 0 ,0 0 (1 6 ) 0 0 0 ,0 0 ) ( 0 . 4 0 ) S u a D v i a d i K « D x t a h
1 0 4 1 03 0 2 16 04 5 2 .2 05. Be la iya Pe ia u j i x K e nda ia a n B e m w l o i 4 4 5 6 4 3 .5 0 0 .0 0 4 4 1 5 3 7 7 5 0 0 0 (4 105 7 5 0 ,0 0 ) ( 1 . 9 2 )
1 0 4 1 03 0 2 1 6 0 4 5 2 2 0 5 0 3 Be liuija B a h x Ba k a t h i i m ak/Gaa dati pe lum a i 4 4 5 6 4 3 4 0 0 0 0 4 4 1 5 3 7 750,0(1 (4 105 750.INI) ( 0 9 2 ) S i t a D x a d i K a s D x r a h
1 0 4 .1 0 3 .0 2 .1 6 0 4 . 5 2 . 2 0 6 . B c i x j a Ce la k da n Penggandaan 1 132 DOO 0 0 1 111 WKI,™ (1 0 0 .0 0 )
1 0 4 1 03 0 2 16 04 5 2 2 0 6 0 ^ B d v i j a P e n g g x d a a n t 1 1 t i w u i ryi t i l l IKKI l l f l
z , 1 a i . m n t , i n i
( ] 0 0 ,(8 ') Sisa D x a d i K os D x i a h
1 0 4 f 0 3 0 2 . I 6 ( M . 5 2 2 13 B d a i t j a P a l a i a n K e t j a g4 grw 0 0 0 ,0 0 • t l i U I n n t i I b l b z a m i m n j . m t (1 994 (8HJ (81) ( 3 , 3 5 )
1 i i J t t i l n i I £ ii4 4 1 7 1 1 n t
zyxwvutsrponmlkjigfedcbaZXWVUTSRQOMLKJIHFEDCBA
• w 1 I U v z . J It m .jrt.A. 1 a i l l - • " * ' ' " ^ ' » ! ! * r ' ' ' ^'
84 8 0 0 OOO.OU • t Vlw^ tIfWI IWI
84 B w t J W . m j
0 994 UOO DO) ( 1 3 5 ) S u a D x a d i K x Da e ra h
t 114 t i l l t ie l£
zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHEDCBA
IIA 4 t 1 111i v - t - i . u j u z . i v . i f i . a - z . z - z i i .
B e l x j a Pe nt diha t a a n 14 0 0 0 I.'"JO,00 I t u z t fHWl m l az y t z m n t . m j ( t 058 OUO (10) ( 1 . 2 5 )
1 l i d 1 t i l tiT 1 /. nz 4 1 1 t n AJ 1 I t * . 1 UJ ut-1 0 -1 1 4 J-Z Z ZIt VZ
B e l x j a F erne] 1 hat aan Ge dung d x B x g u n a n 24 0 0 0 0 0 0 ,0 0 t t z n t m m m l (4 0 3 DOO OO) (1 6 7 ) S i i a D x a d i K x D x r a h
t I I J 1 111 l i t 1 Z IIZ Z t 1 t i l I I I '
1 VH 1 I I J I ' z I D.I M AAA 411 IHI. B e l x j a Pe t ne liha t a a n P e t a l a l x dan M e t i t i z i i l u i r i IWUI IWI 5 9 3 4 1 0 0 0 ( 8 1 (6 5 9 W8),U1) ( 1 , 0 9 ) Stsa D x a d i K x Da e ra h
1 .0 4 .1 .0 3 .0 2 1 6 .0 ft , i w e t t z c i z t v z 1 n D i t z - n z u n E z i n z i u z -t l l i t z lU I N F R A S T R U K T U R P E R D E S A A N ( P P I P )
1 0 0 .0 0 0 .0 0 0 * 0 9 6 . 0 4 2 9 0 0 , 0 0 11 n e t t t m ( w i t ( 3 * 5 )
l . 0 4 . l . l 3 . D 2 l 6 . O i * X I . B E L A N J A P E C A W A I 4J.T''S.OO0,00 4 0 . 7 8 3 * 0 0 , 0 0 (2 9 9 0 .0 0 0 ,0 0 ) ( 6 * 3 )
I 0 4 I 0 J 0 2 . I 6 C « . 5 2 I 0 I . H o n o n u i u m PN S 3 4 .1 2 5 0 0 0 .0 0 31 3 2 5 0 0 0 0 0 (2 800 0 0 0.0 0 ) 1 8 ,3 0 )
I O 4 . I O 3 O I . I 6 0 S 5 1 . I O I. a i . H o n o r v i u m Pa nit ia P e l a k i v u K e g i a i x 3 3 8 0 0 0 0 0 ,0 0 31 0 0 0 0 0 0 .1 8 1 (2 100 0 0 0 .0 0 ) (8 .2 8 ) S i t a D a n a d i K x D a e n h
1 0 4 . 1 0 3 0 2 1 6 0 1 3 . 2 . 1 . 0 1 0 2 . H o n o t v i u m T i m P x g a d a a n B v x g da n Jasa 3 2 5 ,0 0 0 .0 0 3 2 5 .0 0 0 .0 0
1 0 4 . 1 0 3 0 2 1 6 0 1 . 3 1 1.03, U x f L e m b i a 9 6 5 0 ,0 0 0 .0 0 9 ,4 6 0 .0 0 0 ,0 0
'(190
oob-ou)
( 1 , 9 6 )1 0 4 1 0 1 0 1 1 6 0 1 3 1 1 0 3 0 1 , U x g L e t n b v PN S 9 6 5 0 0 0 0 ,0 0 9 ,4 6 0 0 0 0 .0 (1 ( m o o o. t n ) ( 1 . 9 6 ) S i t a 0 x 8 d i K x D x r a h
1 .0 4 ,1 .0 3 * 2 1 6 . 0 1 * 4 . 2 B E L A N J A B A R A N C D A N J A S A 5 6 . 2 1 5 . 0 0 0 * 0 SS.1 S7 .9 0 0 J M (9 6 7 .1 0 0 * 0 ) ( 1 . 7 3 )
1 0 4 1 0 3 0 2 1 6 0 I 3 , 1 , 1 0 ) B d a n j a B a h x Pa k a i H a b i i K a n i o r 3 ,5 1 0 8 0 0 ,0 0 3 ,3 9 2 .0 0 0 .0 0 (1 1 8 1 0 0 .0 0 ) ( 3 . 3 8 )
1 0 4 ,1 0 3 0 2 i 6 , 0 R . 5 , l , 1 0 | 0 1 . B c l x j a a la l lulis k x i M 3 5 1 0 8 0 0 0 0 3 3 9 2 (881 UO ( I I 8 |( 8 ) , 0 ( I ) (3 .1 8 1 Sisa D x * d i K x D x r a h
1 0 4 1 0 3 0 2 1 6 .0 1 .5 ,1 ,2 ,0 6 . B d x j a Ce t a k d x Penggandaan 1 0 5 4 2 0 0 ,0 0 1 0 5 4 ,1 0 0 .0 0
1 0 4 , 1 0 3 0 1 1 6 0 1 3 , 2 2 , 0 6 , 0 1 B d x j a Penggandaan 1 0 5 4 2 0 0 .0 0 1.1154,200.00
1 0 4 1 0 3 0 1 1 6 0 1 3 1 1 1 1 B d x j a k l a k x x da n M m u m a n 3 0 0 0 0 0 0 .0 0 3 0 0 0 0 0 0 .0 0
1 0 4 ,1 0 3 0 2 16 0 1 3 , 1 2 I I O I B d x j a m a k w x dan m inum a n n p a l 3,1>0U.IIU().WI 3 ,0 0 0 00(1,00
1 0 4 1 0 3 0 1 1 6 0 1 s . i . i i v D d w j * Pe rja la ra n Dm a s 4 8 6 6 0 WMI.UU 4 7 8 ) 1 7181,(81 (8 4 8 »8).l8t) (1 .7 4 )
1 0 4 1 0 3 0 1 1 6 0 1 5 1 2 1 3 0 1 . B d x j a pe qa la na n dina s da la m d x i a h 3 7 0 4 0 0 0 0 ,0 0 3 6 9 8 5 0(K).(IU (55 UOO 0 0 ) ( 0 . i 4 ) Srsa D x a d i K x D x r a h
1 0 4 1 0 3 D 1 I 6 0 I 3,2 2 I 5 D 1 B d v y a p e t j a l s u n dinas l u v d a t i a h 11 6 2 0 0 0 0 .0 0 10 8 2 6 700.DU (7 9 3 )(8I,0<I) ( 6 . 8 2 ) S u a D x a d i K x Da c ia h
1 .0 4 .1 .6 1 .0 2 1 6 .1 1 . O P C R A S I O N A L P R O C R A M P E N I N C K A T A N K U A L I T A S r E M U K I M A N ( P l K P )
6 l * 0 O . 0 M * 0 4 S.4 I < * I H > ,0 0 | 1 3 . M I * M * 0 > 1 3 1 * 7 )
1 . 0 4 . 1 . 0 3 * 2 1 6 . I i * . ! . ! . B E L A N J A P E C A W A I 3 8 . 9 7 5 . 0 0 0 * 0 3 7 * 0 5 . 0 0 0 . 0 0 (1 .1 7 0 .0 0 0 .0 0 ) 1 3 * 0 )
ITRUSAN PEMERINTAHAN
ORGANISASI
zxwvutsrqonmlkjigfedbaZYXWVUTSRQPONMLKJIHGFEDCBA
1.03. - PEKERJAAN UMUM
1.03.02.-DINASCIPTA KARVA.TATA RUANG DAN KEBERSIHAN
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
J U M L A H I R p . ) B E R T A M B A H / ( K U R A N G )
-KODE REKENING
URAIAN
^ m \j 4 z ^ ^Ai7
S E T C I- 4 M
PCRITBAHAN
R E A L I S A S I
Rp.
zyxwvutsrponmlkjihgfedcbaZXWVUTSRQPONMLKJIHGEDCBA
VmP E N J E L A S A N
1 1 3 J J - 4 - 3 6
1 0 4 1 0 1 U 2 16 I I 5 2 l . O I H u n o i v i u m PN S 2*1 3iM) I H X I . D O 13 Sou UOU.UO ( 1 0 0 0 UOO.OO) (4 ,0 8 )
I 0 4 . U ] 02 16 1 1 .5 .2 .1 .0 1 0 1 H o n o i a n u n i P x i t i i l Fe la Lia na K e g i a t x 2 4 Z30 OOO.UO 2 3 2 3 0 WKI.OO (1 0 0 0 0 0 0 ,0 0 ) (4 .1 2 ) Sua D a r n d i K v Oaeiafa
1 0 4 1 0 3 0 2 . I 6 I I . S . 2 - I . O I 0 2 . H oJ K H a iium T u n P x g a d a x B o i x g d x Jiiaa 250.OUO.00 2 5 0 0 0 0 ,0 0
1 0 4 .1 0 3 .U 2 .I 6 I I S . I 1.03- U x | Le m bur 14 4 7 3 0 0 0 ,0 0 14 305 (100,00 (1 7 0 0 0 0 ,0 0 ) r l 171 I ' . i JJ
1 0 4 I 03 02 16 I I 5 2 1 0 3 0 1 U x g L e m b u i PN S ) 4 4 7 5 OnOzOO
1 J 7liL 1—Ul Jul
1 . j i ' 7 t zH i.J nr
1 J JU VIAJ-'AJ) J 1 iT y 1 1 . J ' 1 S i t a D x a d i K v D x r a h 1 A z 1 A l 0 1 I Z 11 4 I T BCLANJA B A R A N C D A N J A S A ^ 1 £79 turn AdI
£ J -7 4 3 % U iniiU U
1 a z 1 • €n(t rui
1 u , n 1 J , j u u . u u r 11 n i l eon
zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHEDCBA
IM\ i f - Z«'( a z * a ]
1.04 1 0 3 .0 2 16 I I 3 .2 .2 .0 1 . B e T x |a B a h x Fa k a i H a b i l K x t o r 3 ft3a, 7|>O.UO 3
zyxwvutsrponmlkjigfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
5U7 3 5 0 ,0 0 ( I 7 3 350.(KI) 11 1911 J u l 1 0 1 117 1A 11 4 7 7 0 1 0 1 3 6 3 0 7 0 0 Ol> 3 50 7 3 3 0 .0 0 ( I Z 3 35U,fM)> (3 .3 9 ) Sisa D x a d i K a t D x r a h
1 0 4 1 0 3 0 2 16 11 3 2 .2 .0 6 . B r l v i i a Celak d x P e n g g x d u n J 134 3<)0 on 1 U46 13U.O0 [2 IS0,C10> (6 6 6 2 )
1 0 4 1 0 1 0 7 1A I I 4 7 7 n f i 0 7
1 vy 1 U J V—. 1 u. 1 1 j . Z - Z . m uz
3 1 3 4 -3 0 0 .0 0 1 U46 IJO.UU (6 6 6 2 ) S n a D a m dr K v Da e ra h
1 0 4 1 0 3 0 2 16 11 5 2 2 H 2 VOO OlX) OU 2 7(XJ noo 01) {I DC OOO.OO) j i m
1 3 . 3 ')
1 0 4 1 0 3 0 2 16 I I 5 .2 .2 .1 1 0 2 . 2 4 W iWXf,UO 2 7 0 0 0 0 0 ,0 0 i H i l l i i l m ma J l 571 Srsa Dana dr K v D x r a h
1 0 4 1 0 1 0 7 i r . 1 1 4 7 7 14
1 U— 1 V J u z , J U . 1 1, J . Z . Z - 1 J . 12 VOU OUU iK j ' 3 ,3 6 0 UUO 0 0 (V tiuu uuu,uuj , - Z f l T I 1 n j J J11
J>7 l A I I 4 7 7 X
A 7' 0 4 I 0 3 U Z , 16, M 7.2,2. f > 0 2 fielxja p e q a l x x d m a i lua r da e ra li 3 3 6 0 ODO 0 0 ( 9 6 0 0 UOO 0 0 ) (7 4 ,0 7 ) Sua D x i d i K a t D x r a h
1.04.1.03.03.17_ n n A J - B z L I B e z fP R O G R A M P C n i B A n o A V A A N K O O I D N I T A S P E R l l n l A H A N D e n h z v z z i u m A u i H U I T i r n e m i L i A LI z u I SO 0 0 0 .0 0 0 ,0 0 s n A
I7Z
z n n JUI lAO 1 1 1 tVll ( 5 * 6 ) 1 .0 4 .1 .0 3 .0 2 .1 T .0 8 . F A S I L I T A S I D A N S T I M L L A S I P E R B A I K A N R U M A HT I D A K L A V A K H U N I ( R T L H )
1 5 0 -0 0 0 -0 0 0 ,0 0 8 0 0 ,1 7 6 .4 0 0 .0 0 (4 9 ,9 2 3 .6 0 0 ,0 0 ) ( S * 6 )
i.0 4 .i.0 3 .0 2 .1 T .O« * J .I . B E L A N J A P E C A W A t 1 1 .5 7 5 .0 0 0 ,0 0 1 1 . 3 8 5 , 0 0 0 * 0 < 1 9 0 .0 0 0 ,0 0 ) ( 1 * 4 )
1 0 4 I U ] U2 17,08 J Z -I . U I , H onora nuin PNS ' f 0 7 l1 V * J , U I M - U U ItlMi Ifl 1 *i79 mm tut
1 0 4 1 03 0 2 , I ] U I 3 ,2 ,1 ,0 1 0 1 , H o n o r u i u r n P x r i i a Pe la Lia na K e g i a l x 1 6 0 0 OUO.UO 1 6 0 0 OUU.OO tf _
1 0 4 1 03 U2, I T 0 8 5 ,1 ,1 ,0 1 ,0 2 K onnra rm rn T i m P x g a d a x B a r x g d x J a la 3 2 3 ,(1 0 0 .0 0 3 2 5 ,0 0 0 .0 0
1 0 4 . 1 0 3 112,17 0 8 3 2 1 0 3 , U x g L n r b u r 9,6511. OUO.OU y 46O.IHXI.00 (I 9 U . UOU.UU) (1 .9 6 )
1 0 4 1 0 3 U l lT OS 3 2 - 1 0 3 0 1 U x g Le m bur PN S 9 6 5 0 UOU.UO 9 4 6 0 0 0 0 .0 0 ()9UUU0.[») ( ) . « ) S i t a Da na r l i K v D x r a h
1 . 0 4 . 1 * 3 . 0 1 . 1 7 . 0 ) * * * . B C L A N J A B A R A N C D A N J A S A • 3 8 . 4 1 5 * 0 0 *0 7 8 8 . 7 9 1 . 4 0 0 * 0 ( 4 9 . 6 3 3 * 0 0 * 0 ) ' ( S > I )
1 0 4 , 1 0 3 0 2 17 0 8 5 , 1 , 1 0 1 - B d a n j a B a h x Pa k v H a b i i K x t o r 3 4 2 8 6 0 0 .0 0 3 ,4 0 7 .0 0 0 .0 0 ( 1 I , ( * 0 , 0 U ) (0 .6 2 )
1,04 1 0 3 0 1 I T U8 3 . 2 1 0 1 0 1 . B d x j a a lM l u l i t L x l o r 3 4 2 1 6UU.U0 3 4 0 7 UUO.OU (Z J 6UU UU) (0 ,6 2 ) S u a D x a d i K v D x r a h
1 0 4 1 0 3 0 1 1 7 0 8 3 1 1 0 6 . B d a n j a Ce U k d x P e n g g x d a x 1 116 4 0 0 ,0 0 1 1 1 .'4 0 0 .0 0
1 0 4 1 0 3 0 1 I T UK 5 2 1 0 6 0 1 B d x j a P u g g x d a x 1 116 4 0 0 M l 1 116 4 0 0 ,0 0
1 0 4 1 0 3 0 2 17 0 8 5 , 1 1 1 3 B d a n j a P e q a l x x D m a i S I RKO UOO.OO 57 325 UOO.M ( 1 555 UUO.OO) (2 ,6 4 )
1 0 4 1 0 3 n j I T OK 5 1 1 1 5 0 1 Bda e ya p e i j a l a r t x d i n i a d a l a m da e ra h 5 8 8 8 0 0 0 0 .0 0 57 3 2 5 0 0 0 ,0 0 ( 1 553 1881,18!) (2 .6 4 ) S n a D x a d i K v Da e ra h
1 M I D I 02 17,08 5 1 1 2 3 B d n j a B v x g > x g a k x d i i e r a h k x l e p a d a M v y v o k a l / P i h a k K a i g z
7 7 5 ono o o o o n 7 1 6 9 4 3 OOO.OO ( 4 1 ri5 7 0 0 0 ,0 0 ) (6 .2 0 )
1 0 4 1 U 3 U 2 17 U8 5 , 1 1 2 3 0 1 , B d x j i B v x g y x g z L w d i i e i a h k x l e p a d a M a r y a rd-at 775 0 0 0 0 0 0 .0 0 7 1 6 9 4 3 UOU.OU (4 8 IIJTUUU.Ori) (6 .2 0 ) S i i a Da na d i K v D x r a h
ITRUSAN PEMCRINTAIIAN I.W. - PEKERJAAN UMUM
ORGANISASI I.0J.O2. - DINAS CIPTA KARYA, TATA RUANG DAN KEBERSIHAN
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
J U M L A H I R p . ) B E R T A M B A H M K U R A N C )
zxwvutsrqonmlkjigfedbaZYXWVUTSRQPONMLKJIHGFEDCBA
K O D E R E K E N I N G U R A I A N
A N G G A R A N S E T E L A H P E R U B A H A N
R E A L I S A S I R p . • A
P E N J E L A S A N
1 2 1 4 J - 4 -3 6
zyxwvutsrponmlkjihfedcaZXWVUTSRQOMKJIHGEDCBA
iM .lM .0 2 .l9 . P R O ; : . - A M P E N I N G K A T A N K E 5 I A C A A N D A N P E N C E G A H A N B A H A V A K E B A K A R A N
4 1 5 . 0 0 0 . 0 0 0*0 • II* 54.0«I.IM) (1 1 4 4 6 ,0 0 0 .0 0 ) (1 .9 7 1
I . M . 1* 3 . 0 1 .19.M. K E C U T A N B E K R U I T M E N T T E N A G A S U K A R E L A
r t m % j L U n i f f * A n
zyxwvutsrponmlkjihgfedcbaZXWVUTSRQPONMLKJIHGEDCBA
oW.Sy\_ AViA. ntzyxwvutsrponmlkjigfedcbaZXWVUTSRQOMLKJIHFEDCBA
m \ K.\ K A * *5 4 .0 M .0 OO,(i0 4 9 .7 6 i . l K« . M ( 1 3 9 . 0 0 ( I , M ) I 6 . 4 - )
1 * 4 . 1 * 1 . 0 1 1 * . S * * . 1 . I . • C L A N JA P C C A W A l J 7 * M >,« M .M 3 7* M * M , W
-
zxwutronmjifbaTRPNMLJIGA
-1 0 4 . -1 0 -1 0 -1 -1 9 0 6 l . l . t . 0 -1 . H a m r v i u m P N S 3 1 3WI 00(1,00 37 500 0 0 0 ,0 0
1 0 4 1 0 3 D 1 . I 9 U 6 S 1 I . O l . O I . H o n o r x u m P x i l i a Pe la Lia na K e g i a i x 37,5(81 tWU.IM 3 7 3 0 0 0(81,00
zwutrpnmljifedbaZWVUTSPOMLKJIHFDCBA
* •1. 0 4 . 1 . 0 3 . 0 119.M A l . 1 . B C L A N J A B A R A N G D A N J. A S A lliD().OO0 .Od • i . i < i * o e . iM (1 3 4 .0 0 0 ,0 0 ) f l . 4 t |
1 M 1 0 3 0 1 1 9 0 6 . S . 3 . 1 0 I . B e l x j a Bahan Pa La i H a b i i K a n l o i 4 ,7 7 8 6 0 0 ,0 0 4 6 6 5 6 0 0 ,0 0 / l i t mm im v
\ l I J VW .W If ( 1 1 6 t
t M . I 0 1 0 1 1 9 0 6 3 . 1 1 0 1 0 1 B d x j a d * M i l * t x l o l 4 .7 7 8 M lt l.0 0 4 663 6 0 0 ,0 0 1 1 1 ) 0 0 0 ,0 0 ) ( 1 3 6 ) S I U Da na d i K a i Da e ia h
zyxwvutsrponmlkjigfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
1 i \ i 1 111 ny 1A fi£ 4 y y m
1 0 4 .1 u 3 0 1 1 9 .0 6 .3 .1 .2 .0 6 . Bda nja Ce t a k d x P x g g a n d a x 6 6 6 9 0 0 .0 0 666,9™.00 "
1 0 4 .1 l > 3 D l l 9 0 6 } . l l M a i B d x j a P x g g x d a x 6 6 6 9 0 0 ,0 0 6 6 6 .9 0 0 ,0 0
1 0 4 .1 0 3 0 1 1 9 0 6 J 1 1 I I . B e t x j i M a L x x d x M i n u n u n 3 0 9 6 (HIO OO 1 9 7 0 OOO.DO (1 2 6 000,(81) (4 0 6 )
1.0 4 .1 0 3 0 1 1 9 . 0 6 S . l l l l 0 1 . B d x j a R B L X X d x m i n u m x h a i i x pe ga ua i 6 9 6 .0 0 0 .0 0 6 9 0 0 0 0 .0 0 , (6 , UUU.UO) (0 ,8 6 ) Sua D x a d i K a l D x i a h
1 0 4 .1 0 3 0 1 1 9 . 0 6 S 1 2 1 1 . 0 1 B d x j a n u L x x d x m m u m x la pa l 14181,0181,00 1 1 8 0 0 0 0 ,0 0 (1 2 0 0 0 0 .0 0 ) (5.18)) Sua D x a d l Kas D x i a h
1.04.1.03 0 1 1 9 0 6 . 3 . 1 1 1 3 . B d v y a P a L v x K e i j a 3 .9 3 8 S'N.OO 3 ,9 5 8 .5 0 0 .0 0
1 0 4 . 1 . 0 3 . 0 1 1 9 . 0 6 . 5 . 1 1 > 1 0 l . B d x j a p a k a u n t e q a b p x g x 3 9 5 8 5 0 0 .0 0 3 ,9 5 1 5 0 0 .0 0
i . » 4 . t . e j * i i « * r K E C U T A N P E N Y U L U H A N P E N C E G A H A N B A H A V A ^ E 0 f t I L f t ft .^ iTO
5 0.000.000.™ • 9 . H 5 . D 0 O .H ( 3 5 . 0 0 0 * 0 ) 1 0 * 7 )
l * « . t . l > ] . 0 1 l 9 * T A l . l . B E L A N J A P E G A W A I S.03O.0O0.O0 5 . 8 5 0 * 0 4 * 1
-
wvutronmljihgfcbaZXWUTSQONMKJIHDCBA
-1 0 4 . -1 0 3 0 -1 -1 9 0 7 3 -1 -1 0 -1 . H e n o n n i n P N S 5 ,0 3 0 0 0 0 ,0 0 5 ,0 5 0 0 0 0 .0 0
1 0 4 . 1 4 1 0 1 1 9 0 7 . 1 I I O I 0 1 . H v u K V i i m P x i l i a P d a k i a n a K t g i a l x 5 0 3 0 (810.00 5 0 5 0 ,0 0 0 0 0
1 .4 4 . l . 0 3 . a L t 9 * 7 A l J L B E L A N J A B A R A N G D A N J A S A 4 4 .4 3 0.000,00 4 4 , 4 1 5 * 0 0 * 0 ( 3 5 . 0 4 4 * 0 ) ( 0 * 7 )
1 0 4 . 1 0 3 D Z I 9 0 7 S 1 1 0 I . B d v y a B d i x P a k v H a b i l K x l N 7 ,7 3 4 OUU OO 7 ,7 4 9 OOO.OO (3 oilO.OO) ( 0 0 6 1
I 0 4 . 1 0 1 . 0 1 I 9 0 T . 1 1 1 0 I O I . B d x j a olM l u l t l k x h M 7 . 1 M 0 0 0 .0 0 7 1 4 9 0 0 0 , 0 0 (5 .0 0 0 ,0 0 ) ( 0 , ( V ) Sua D x a d i K a i D x i i h
1 0 4 . 1 0 1 0 1 1 9 0 7 3 1 1 0 1 1 1 . B d x j a D o k u m e m v i /D t k o f a s i 5 0 0 ,0 0 0 ,0 0 SOU OUU.OO
1 0 4 . 1 0 3 , 0 1 1 9 ( 1 7 3 . 1 1 0 6 . B d v y a C d a k d x P M U j a n d a x 4 ,9 1 1 OW.UO 4 .9 2 1 0 0 0 .0 0
1 0 4 . 1 0 3 0 1 1 9 0 7 5 , 1 1 0 6 0 1 , B d a i y a celak 4 3 0 0 0 0 0 ,0 0 4 3 0 0 0 0 0 .0 0
1 0 4 1 0 3 0 1 1 9 0 7 , 5 , 1 3 0 6 , 0 1 B d v y a P x g g x d a x 6 1 1 (881,(10 6 1 1 0 0 0 , 0 0
1 0 4 .1 0 1 ( 1 1 1 9 , 0 7 5 .1 1 1 1 7 . B d x j a Soa a R u n u h / G e d x g K l M l x g / P v k i i BlMl 000,(81 8 0 0 (1 0 0 .0 0
1 0 4 . 1 0 3 0 1 1 9 0 7 , 3 1 1 0 7 0 ] B d v y a t e n a n i a n g n p i l / p e r M n u x 8 0 0 0 0 0 .0 0 1 0 0 ,0 0 0 .0 0
1 0 4 ) 1 1 3 0 1 1 9 0 7 3 , 1 1 1 0 B d v y a Se na P e i l e n g L a p x d x P c i a l a i x K x i m 1 18 NJ 0 0 0 ,0 0 1 000<8W.OO
1 0 4 , 1 0 3 0 1 1 9 0 7 3 , 1 1 1 0 0 7 , B d v y a Se»4 Sound S ( I t e m 1 0 0 0 0 0 0 .0 0 I 0 0 0 0 0 0 .0 0
IIRUSAN PEMERINTAHAN
ORCANISASI
1.03. - PEKERJAAN U M U M
I.OJ.OI. - DINAS O P T A KARYA, TATA RUANC DAN KEBERSIHAN zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
~ J U M L A H I R p . ) B E R T A M B A H / ( K U R A N G )
K O D C R E K E N I N G U R A I A N A N G G A R A N
_ S E T E L A H P E R U B A H A N
R E A L I S A S I R p .
zxwvutsrqonmlkjigfedbaZYXWVUTSRQPONMLKJIHGFEDCBA
%P E N J E L A S A N
1 2 3 4 5 - 4 - 3 6
I I M 1 I J ] 0 1 19 1)7 S I 2 11 B H x ) a M a l a n a n i b n M i n u m i n 5 ,7 7 5 000,1)0 5 745-01)0,00 CH l IHf) (0 .5 1 )
1 M 1 0 3 .0 1 .1 9 0 7 3 2 2 11 0 2 B d a n j a m a la na n d x n a n u m x la pa t 6 0 0 0 0 0 .0 0 5 7 0 0 0 0 ,0 0
zyxwvutsrponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHEDCBA
{Jit iHMUHt} (5 ,0 0 ) Sisa Oana d i Kas DaeeahI W I 0 J 0 2 . 1 9 0 7 , 5 . 2 2 11 0 6 B d x j a m a la na n d x nunum a n pe se na ^ 5 .1 7 5 .0 0 0 .0 0 5 .(7 5 0 0 0 ,0 0
1 0 4 1 0 ] 0 2 19 0 7 5 ,1 2 14 B e t x j a P a l a i x k h u i u i d x h a i i -h a h l e r l e n i u 13 I N ) 0 0 0 .0 0 13 2 0 0 0 0 0 .0 0 *
I M | l ) l f l ] , ) 9 0 7 5 2 2 1 4 0 4 B d x j a p a l a i x ola hia ga 1 3 1 1 )0 0 0 0 ,0 0 13 zonoon.oo • •
m i 03 0 2 , 1 9 0 7 5 , 2 2 15 B d x j a P e i j a l x x Dmas 10 UOO OOO.UU i u o o o o o a . o o
1 0 4 1 03 0 2 ,1 9 0 7 5 , 2 2 1 5 0 1 Bda nja p e r j a l x x dinas d d a m d x i a h lO.UOU UOU.UO IIMHd.UUU.UU *
1 0 4 1 0 3 O k l ' > U 7 5 2 2 ; « B d x j a J v a P i o ) K i I SOO noo.oo 1,500 OUl.OO
1 0 4 I 0 3 U 1 1 9 0 7 5 , 2 2 2 ) 1 0 1 l a u Tenaga A h l t ' i n s r n i L l i a J N H V u n i b e l 1 5 0 0 OUU.UU 1 RiVUOO.tIO
*
1 * 4 .1 * 3 .0 1 .1 9 .1 4 . O P E K A S I O N A L P E L A K S A N A A N K E C U T A N P E M A D A M 3 1 5 . 0 0 0 . 0 0 0 * 0 ) 1 I* K * < » , 9 0 ( I M 7 Z . 0 O 0 . U 0 ) (3 ,7 4 )
1*4,1 . 0 3 . 0 1 . 1 9 . 14 J. I . 3. B E L A N J A P E G A W A I 1 0 9 .7 5 0 .0 0 0 .0 0 I 4 3 . 7 3 9. 0 M J O (6.0 0 0 .0 0 0 ,1 )0 ) (5 .4 6 1
1 ( M l 03 0 2 19 1 4 5 ,2 1 0 1 H o n o r a i i u m PNS 9 1 3 0 0 0 0 0 ,0 0 a s s u o o o f l . u o ( 0 0 ()nO(H ).l8 i| wvutronmljihgfcbaZXWUTSQONMKJIHDCBA(6.5 5 )
1 0 4 1 03 0 2 ,1 9 14 3 .2 1 U l U l H o n o r a i i u m P x i l i i Pelaksana K e g i a t x 9 1 ,5 0 0 0 0 0 .0 0 t S SOO 0 0 0 .0 0 (6.IHN) INMI.UOl (6 -5 5 ) S i u D x a d i I t a i D x r a h
)CM ,I O3 ,0 2 19 14 5 2 1 U2 H o n o r a i i u m N o n PNS l O l S U 0 0 0 .0 0 1 1 2 5 0 0 0 0 .0 7
-I 0 4 1 U 3 U 2 , -I 9 1 4 , 5 , 2 , -I U 2 U 1 U pa h T e na ga K v i x 1 1 Z5U,UUU.U0 13 I50.OU0.UO
1*4. 1 * 3 * 1 . 1 9 , 1 4 J . 2 . 3 . B E L A N J A B A R A N G D A N J A S A 2 1 3 .2 5 0 .0 0 0 ,0 0 1 0 9 . 0 7 3* 0 0 * 0 (6 .I T 1 .0 O0 .0 0 ) ( 1 * 6 )
i o 4 , ' l , b 3 . O 2 , i 9 M j " , 2 . 2 . 0 l B d a n j a B a h x pa k a i H a bis K x l o r 10 5 2 5 4 0 0 .0 0 9 843 40O.DO (6 .4 3 )
I U 4 I U 3 ,U l 19 I 4 ) 1 2 U 1 U l B d i n i a a la l l i J i i L x l o r 9,SU.S,4UU,0U 9,128 41X1.00 (6 7 7 OOU 0 0 1 (6 ,9 0 ) Sisa D x a d) K v D x r a h
m i 0 3 0 2 ,1 9 1 4 5 1 2 0 1 0 4 B d x j a p e r x g l o . roa ie ra i d x be nda pos I v n n y a 7 2 0 ,0 0 0 .0 0 7 1 0 0 0 0 ,0 0
I M I 0 3 0 2 19 1 4 5 ,2 1 0 5 B d a n j a P c r a w a i x K c n d a r a x Be rm olor 1 3 3 ,6 1 1 * M I .0 O 131 771 50(1.00 (1 8 4 1 900,0(1) (1 .3 7 )
1 0 4 , 1 0 3 0 1 1 9 1 4 5 1 1 0 5 0 1 B d a ^ a J a u ServKC 7 ,5 0 0 0 0 0 ,0 0 7 500,000.00
1 ,0 4 ,1 4 3 0 2 ,1 9 l 4 5 ,2 ,2 ,nS 0 2 B d a ^ a P x g g x i i x Suk u C a d x g 9 6 5 5 3 4 0 0 .0 0 9 6 4SJ 4 0 0 ,0 0 ( l o n i H X k o u ) (0 .1 0 ) S I U Da na * K v Oa e ia h
1 ,0 4 ,1 0 3 D1 ,I 9 I 4 5 , 1 1 U 5 U 3 B d a q a B a h x Bakar M i n t ak/Gas d x pc iuina s 2 6 160 OUU.UU 25 945 500.UO ( 2 I 4 50U.(8)) (0 ,8 1 ) Sisa Da na d i K v Da e ia h
1 0 4 1 03 0 2 ,1 9 1 4 5 2 2 0 5 1 ) 5 B d a n j a Sura l T x d i N om or K e n d a r a x 3 4 0 0 OOO.OO 1 171,600.00 ( ) 5 2 7 ,4 0 0 0 0 ) (4 4 .9 2 ) Sisa Da na d i K v Da e ra h
1 0 4 1 03 0 2 19 1 4 5 ,2 2 ,0 6 B d a r y a C d a k d x P x g g a n d a x 1.756 l u o . o n 1,571 (00.(81 ( 1 8 4 JIX) I 8 ) | ( ( " , « )
1 0 4 1 03 0 2 1 9 1 4 5 -2 2,(16 0 2 B d x j a P x g g a n d a x i.7 S6 ,2 0 ",n0 t 572,HKJ.l'0 ( 1 8 4 I I 8 ).I 8 1 ) (1 0 .4 8 ) Sisa Dana d i K v D x r a h
1 0 4 .1 U ) U Z ,)9 14 5 2 2 I I B d x j a M a k x x d x M i n u m x 2 .K 6 5 .ll(K I ,llU 2 638.500.1)0 ( 2 2 6 5l8l,l«l) (7 ,9 0 )
1 0 4 i 1)3 02 19 1 4 5 2 1 1 1 U l B d x j i i r i a L x x d x m i n u m M h a r i x p e g a u a i I ,3 U 5 01)0,110 1,29318)0,00 (1 2 UOU 0 0 ) (0 .9 1 ) S i t a D x a d) K v D x r a h
1 D 4 I 0 3 D 2 19 1 4 5 . 1 1 11 (12 B d x j a m a k a f t x d x a u n u n i x ra pid 1 ,5 6 0 .0 0 0 .0 0 1 345 5 0 0 .0 0 (2 1 4 5(81.(81) (1 3 ,7 5 ) S I U Dana d i K u D x r a h
1 0 4 , 1 0 3 0 1 19 1 4 5 1 , 1 , 1 2 D c i x j a P a l v x Dina s d x A l r i b u i n y a 1 1 ISO OOO.UO 12 622 500,00 (1 2 7 5(81,00) (I .U U )
1 0 4 1 0 3 1 )2 1 9 14 5 2 2 , 1 1 0 4 B d x j a P a k a i x Dmas H a i i x ( P D H ) 12 7 5 0 UUU.UU i 2 622.50U.UU (1 2 7 .5 0 0 .(8 )) Srsa D x a di K v D x i a h
imUSAN PEMERINTAHAN
ORCANI5ASI
zxwvutsrqonmlkjigfedbaZYXWVUTSRQPONMLKJIHGFEDCBA
1.03. - PEKERJAAN UMUM
1.03.02.-DINAS CIPTA KARVA.TATA RUANC DAN KEBERSIHAN
J U M L A H (
zyxwvutsrqponmlkjihgfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
R p . ) B E R T A M * A H / ( K U R A N C IzyxwvutsrponmlkjigfedcbaZYXWVUTSRQPONMLKJIHGFEDCBA
K O D E R E K E N I N G I ' R A I A N
A N G G A R A N S E T E L A H P E R U B A H A N
R E A L I S A S I R p . %
P E N J E L A S A N
2 3 4 5 - 4 - 3 6
1 M I O l t l l I U 1 4 ) Z Z . I 5 B e l x j i P e f j d x a n D i n v 5 0 9 4 0 0011.00 4 7 8 2 ) UUU.IMI ( 31 IS oon.w i) (6 ,1 1 )
1 0 4 1 0 3 niiy 1 4 5 . 1 1 1 ) 0 1 . B d x j i p c f ja la iu n d i n M (U la m d i e i a h 2 1 OOO 0 0 0 ,0 0 2 2 9 1 0 UW.0O
(uo-uonoo)
(U .J 9 ) Sua D a n a d i Kas D x r a h1 0 4 1 03 0 1 1 9 i 4 } . l l l ) D 2 . 8 d» i i p e i j a b m n d i n v l i a r d x r t h I T 9 4 0 0 0 0 ,0 0 2 4 9 1) 0 0 0 , 0 0 (3 0 1 ) 0 0 0*0 )
(lo.t:)
Sit a Da na di K v Da e ia h1 0 4 1 0 ] 0 1 1 9 1 4 ) 2 2 . 2 0 . B e l x j j P c R K l i h v x i n 1,10 0 .0 0 0.0 0 2 8oa,(>ba.()o
-1 0 4 1 0 ) 0 2 19 14 5 1 1 2 0 06, B e l x i a P c m d i t u i a a n P e i a l n i x d x M e sin I too 0 0 0 .0 0 2 goo 0 0 0.0 0 •
-1* 4.1.0 3 .0 1 1 0 . P R O C R AM r C N C E L O L A A N A R E A L P E M A K A M A N 5 0 .0 0 0 .0 0 0 ,0 0 49.517.000.1)0 |4 U ,DD0 .M I ) (0 .9 6 )
1* 4.1.0 3 .0 1 1 0 .0 4 . P E M B A N C U N A N S A R A N A D A N P R A S A R A N A P C M A K . 4 0 t 4 N
5 0 . 0 0 0 * 0 0 , 0 0 4 9 * 1 7 . 0 0 0 * 0 |4 1 J .t lOO* 0 > (0 ,9 6 )
1
